INSERTING and REPLACING Franklin Resources, Inc. Announces Third Quarter Results
Franklin Resources, Inc. (NYSE: BEN) reported a net income of $256.4 million or $0.50 per diluted share for Q3 2022, down 27% from the previous quarter and 42% year-over-year. Operating income declined 13% sequentially to $404.7 million. Assets under management (AUM) fell 7% during the quarter to $1.38 trillion, largely due to market changes and $19.8 billion in long-term net outflows. Despite challenges, the company closed on the acquisition of Lexington Partners and announced Alcentra's acquisition, increasing its alternative AUM to $263 billion.
- Acquisition of Lexington Partners and planned acquisition of Alcentra, increasing alternative AUM to $263 billion.
- Adjusted net income of $416 million, indicating a strong underlying performance despite market pressures.
- Net income declined 27% quarter-over-quarter and 42% year-over-year.
- Long-term net outflows reached $19.8 billion, contributing to a 7% drop in AUM.
The updated release reads:
As supplemental information, the Company is providing certain adjusted performance measures which are based on methodologies other than generally accepted accounting principles. Adjusted net income2 was
“Financial markets were exceptionally volatile during the first half of 2022 with substantial drawdowns in both equities and fixed income markets, challenging investor sentiment and industry flows,” said
“We continue to make progress building our alternative asset business, which is less correlated to public markets. This quarter, we closed the acquisition of
“Our quarterly financial results reflected the resilience of our business and the benefits of our efforts to further diversify our firm. We continue to maintain financial flexibility and expense discipline with a strong balance sheet.”
|
|
Quarter Ended |
|
% Change |
|
Quarter Ended |
|
% Change |
||||||||||
|
|
|
|
|
|
Qtr. vs. Qtr. |
|
|
Year vs. Year |
|||||||||
Financial Results |
|
|
|
|
|
|
|
|
|
|||||||||
(in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|||||||||
Operating revenues |
|
$ |
2,031.3 |
|
|
$ |
2,081.0 |
|
|
(2 |
%) |
$ |
2,172.9 |
|
|
(7 |
%) |
|
Operating income |
|
|
404.7 |
|
|
|
463.0 |
|
|
(13 |
%) |
|
478.1 |
|
|
(15 |
%) |
|
Operating margin |
|
|
19.9 |
% |
|
|
22.2 |
% |
|
|
|
22.0 |
% |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income1 |
|
$ |
256.4 |
|
|
$ |
349.6 |
|
|
(27 |
%) |
$ |
438.4 |
|
|
(42 |
%) |
|
Diluted earnings per share |
|
|
0.50 |
|
|
|
0.68 |
|
|
(26 |
%) |
|
0.86 |
|
|
(42 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As adjusted (non-GAAP):2 |
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted operating income |
|
$ |
566.9 |
|
|
$ |
576.6 |
|
|
(2 |
%) |
$ |
601.2 |
|
|
(6 |
%) |
|
Adjusted operating margin |
|
|
35.3 |
% |
|
|
35.7 |
% |
|
|
|
36.5 |
% |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income |
|
$ |
416.0 |
|
|
$ |
491.6 |
|
|
(15 |
%) |
$ |
493.7 |
|
|
(16 |
%) |
|
Adjusted diluted earnings per share |
|
|
0.82 |
|
|
|
0.96 |
|
|
(15 |
%) |
|
0.96 |
|
|
(15 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Assets Under Management |
|
|
|
|
|
|
|
|
|
|||||||||
(in billions) |
|
|
|
|
|
|
|
|
|
|||||||||
Ending |
|
$ |
1,379.8 |
|
|
$ |
1,477.5 |
|
|
(7 |
%) |
$ |
1,552.1 |
|
|
(11 |
%) |
|
Average3 |
|
|
1,439.8 |
|
|
|
1,516.1 |
|
|
(5 |
%) |
|
1,531.0 |
|
|
(6 |
%) |
|
Long-term net flows |
|
|
(19.8 |
) |
|
|
(11.7 |
) |
|
|
|
(6.6 |
) |
|
|
Total assets under management (“AUM”) were
Cash and cash equivalents and investments4 were
Conference Call Information
A written commentary on the results by
Analysts and investors are encouraged to review the Company’s recent filings with the
|
||||||||||||||||||||||
(in millions, except per share data) |
|
Three Months Ended
|
|
%
|
|
Nine Months Ended
|
|
%
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
|||||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment management fees |
|
$ |
1,636.1 |
|
|
$ |
1,697.3 |
|
|
(4 |
%) |
|
$ |
5,045.8 |
|
|
$ |
4,836.1 |
|
|
4 |
% |
Sales and distribution fees |
|
|
335.6 |
|
|
|
416.9 |
|
|
(20 |
%) |
|
|
1,104.0 |
|
|
|
1,227.4 |
|
|
(10 |
%) |
Shareholder servicing fees |
|
|
46.9 |
|
|
|
50.5 |
|
|
(7 |
%) |
|
|
146.8 |
|
|
|
155.6 |
|
|
(6 |
%) |
Other |
|
|
12.7 |
|
|
|
8.2 |
|
|
55 |
% |
|
|
39.7 |
|
|
|
25.4 |
|
|
56 |
% |
Total operating revenues |
|
|
2,031.3 |
|
|
|
2,172.9 |
|
|
(7 |
%) |
|
|
6,336.3 |
|
|
|
6,244.5 |
|
|
1 |
% |
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits |
|
|
766.7 |
|
|
|
771.4 |
|
|
(1 |
%) |
|
|
2,321.8 |
|
|
|
2,229.2 |
|
|
4 |
% |
Sales, distribution and marketing |
|
|
440.3 |
|
|
|
531.0 |
|
|
(17 |
%) |
|
|
1,432.8 |
|
|
|
1,579.3 |
|
|
(9 |
%) |
Information systems and technology |
|
|
125.9 |
|
|
|
121.8 |
|
|
3 |
% |
|
|
376.6 |
|
|
|
355.8 |
|
|
6 |
% |
Occupancy |
|
|
53.8 |
|
|
|
54.6 |
|
|
(1 |
%) |
|
|
163.1 |
|
|
|
164.1 |
|
|
(1 |
%) |
Amortization of intangible assets |
|
|
81.8 |
|
|
|
58.0 |
|
|
41 |
% |
|
|
200.5 |
|
|
|
174.1 |
|
|
15 |
% |
General, administrative and other |
|
|
158.1 |
|
|
|
158.0 |
|
|
0 |
% |
|
|
416.1 |
|
|
|
398.5 |
|
|
4 |
% |
Total operating expenses |
|
|
1,626.6 |
|
|
|
1,694.8 |
|
|
(4 |
%) |
|
|
4,910.9 |
|
|
|
4,901.0 |
|
|
0 |
% |
Operating Income |
|
|
404.7 |
|
|
|
478.1 |
|
|
(15 |
%) |
|
|
1,425.4 |
|
|
|
1,343.5 |
|
|
6 |
% |
Other Income (Expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment and other income, net |
|
|
13.0 |
|
|
|
52.9 |
|
|
(75 |
%) |
|
|
97.7 |
|
|
|
197.2 |
|
|
(50 |
%) |
Interest expense |
|
|
(28.9 |
) |
|
|
(25.7 |
) |
|
12 |
% |
|
|
(71.1 |
) |
|
|
(71.3 |
) |
|
0 |
% |
Investment and other income (losses) of consolidated investment products, net |
|
|
(74.4 |
) |
|
|
61.0 |
|
|
NM |
|
|
|
33.3 |
|
|
|
263.3 |
|
|
(87 |
%) |
Expenses of consolidated investment products |
|
|
(1.3 |
) |
|
|
(10.9 |
) |
|
(88 |
%) |
|
|
(10.1 |
) |
|
|
(26.5 |
) |
|
(62 |
%) |
Other income (expenses), net |
|
|
(91.6 |
) |
|
|
77.3 |
|
|
NM |
|
|
|
49.8 |
|
|
|
362.7 |
|
|
(86 |
%) |
Income before taxes |
|
|
313.1 |
|
|
|
555.4 |
|
|
(44 |
%) |
|
|
1,475.2 |
|
|
|
1,706.2 |
|
|
(14 |
%) |
Taxes on income5 |
|
|
89.5 |
|
|
|
83.8 |
|
|
7 |
% |
|
|
347.7 |
|
|
|
354.4 |
|
|
(2 |
%) |
Net income |
|
|
223.6 |
|
|
|
471.6 |
|
|
(53 |
%) |
|
|
1,127.5 |
|
|
|
1,351.8 |
|
|
(17 |
%) |
Less: net income (loss) attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interests |
|
|
(0.5 |
) |
|
|
33.7 |
|
|
NM |
|
|
|
(50.2 |
) |
|
|
64.4 |
|
|
NM |
|
Nonredeemable noncontrolling interests |
|
|
(32.3 |
) |
|
|
(0.5 |
) |
|
NM |
|
|
|
118.5 |
|
|
|
121.9 |
|
|
(3 |
%) |
Net Income Attributable to |
|
$ |
256.4 |
|
|
$ |
438.4 |
|
|
(42 |
%) |
|
$ |
1,059.2 |
|
|
$ |
1,165.5 |
|
|
(9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
$ |
0.50 |
|
|
$ |
0.86 |
|
|
(42 |
%) |
|
$ |
2.07 |
|
|
$ |
2.27 |
|
|
(9 |
%) |
Diluted |
|
|
0.50 |
|
|
|
0.86 |
|
|
(42 |
%) |
|
|
2.07 |
|
|
|
2.27 |
|
|
(9 |
%) |
Dividends Declared per Share |
|
$ |
0.29 |
|
|
$ |
0.28 |
|
|
4 |
% |
|
$ |
0.87 |
|
|
$ |
0.84 |
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
|
487.5 |
|
|
|
489.2 |
|
|
0 |
% |
|
|
489.1 |
|
|
|
490.3 |
|
|
0 |
% |
Diluted |
|
|
487.9 |
|
|
|
489.9 |
|
|
0 |
% |
|
|
489.7 |
|
|
|
490.9 |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Margin |
|
19.9 |
% |
|
22.0 |
% |
|
22.5 |
% |
|
21.5 |
% |
CONSOLIDATED STATEMENTS OF INCOME Unaudited |
|||||||||||||||||||||||
(in millions, except per share data) |
|
Three Months Ended |
|
%
|
|
Three Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment management fees |
|
$ |
1,636.1 |
|
|
$ |
1,649.2 |
|
|
(1 |
%) |
|
$ |
1,760.5 |
|
|
$ |
1,705.5 |
|
|
$ |
1,697.3 |
|
Sales and distribution fees |
|
|
335.6 |
|
|
|
370.2 |
|
|
(9 |
%) |
|
|
398.2 |
|
|
|
408.1 |
|
|
|
416.9 |
|
Shareholder servicing fees |
|
|
46.9 |
|
|
|
52.2 |
|
|
(10 |
%) |
|
|
47.7 |
|
|
|
55.6 |
|
|
|
50.5 |
|
Other |
|
|
12.7 |
|
|
|
9.4 |
|
|
35 |
% |
|
|
17.6 |
|
|
|
11.8 |
|
|
|
8.2 |
|
Total operating revenues |
|
|
2,031.3 |
|
|
|
2,081.0 |
|
|
(2 |
%) |
|
|
2,224.0 |
|
|
|
2,181.0 |
|
|
|
2,172.9 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Compensation and benefits |
|
|
766.7 |
|
|
|
752.5 |
|
|
2 |
% |
|
|
802.6 |
|
|
|
742.1 |
|
|
|
771.4 |
|
Sales, distribution and marketing |
|
|
440.3 |
|
|
|
482.4 |
|
|
(9 |
%) |
|
|
510.1 |
|
|
|
526.5 |
|
|
|
531.0 |
|
Information systems and technology |
|
|
125.9 |
|
|
|
126.9 |
|
|
(1 |
%) |
|
|
123.8 |
|
|
|
130.3 |
|
|
|
121.8 |
|
Occupancy |
|
|
53.8 |
|
|
|
53.0 |
|
|
2 |
% |
|
|
56.3 |
|
|
|
54.0 |
|
|
|
54.6 |
|
Amortization of intangible assets |
|
|
81.8 |
|
|
|
60.4 |
|
|
35 |
% |
|
|
58.3 |
|
|
|
57.9 |
|
|
|
58.0 |
|
General, administrative and other |
|
|
158.1 |
|
|
|
142.8 |
|
|
11 |
% |
|
|
115.2 |
|
|
|
138.7 |
|
|
|
158.0 |
|
Total operating expenses |
|
|
1,626.6 |
|
|
|
1,618.0 |
|
|
1 |
% |
|
|
1,666.3 |
|
|
|
1,649.5 |
|
|
|
1,694.8 |
|
Operating Income |
|
|
404.7 |
|
|
|
463.0 |
|
|
(13 |
%) |
|
|
557.7 |
|
|
|
531.5 |
|
|
|
478.1 |
|
Other Income (Expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment and other income, net |
|
|
13.0 |
|
|
|
27.7 |
|
|
(53 |
%) |
|
|
57.0 |
|
|
|
67.5 |
|
|
|
52.9 |
|
Interest expense |
|
|
(28.9 |
) |
|
|
(22.9 |
) |
|
26 |
% |
|
|
(19.3 |
) |
|
|
(14.1 |
) |
|
|
(25.7 |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
(74.4 |
) |
|
|
3.0 |
|
|
NM |
|
|
|
104.7 |
|
|
|
157.8 |
|
|
|
61.0 |
|
Expenses of consolidated investment products |
|
|
(1.3 |
) |
|
|
(4.6 |
) |
|
(72 |
%) |
|
|
(4.2 |
) |
|
|
(4.7 |
) |
|
|
(10.9 |
) |
Other income (expenses), net |
|
|
(91.6 |
) |
|
|
3.2 |
|
|
NM |
|
|
|
138.2 |
|
|
|
206.5 |
|
|
|
77.3 |
|
Income before taxes |
|
|
313.1 |
|
|
|
466.2 |
|
|
(33 |
%) |
|
|
695.9 |
|
|
|
738.0 |
|
|
|
555.4 |
|
Taxes on income5 |
|
|
89.5 |
|
|
|
107.1 |
|
|
(16 |
%) |
|
|
151.1 |
|
|
|
(4.8 |
) |
|
|
83.8 |
|
Net income |
|
|
223.6 |
|
|
|
359.1 |
|
|
(38 |
%) |
|
|
544.8 |
|
|
|
742.8 |
|
|
|
471.6 |
|
Less: net income (loss) attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Redeemable noncontrolling interests |
|
|
(0.5 |
) |
|
|
(57.2 |
) |
|
(99 |
%) |
|
|
7.5 |
|
|
|
29.7 |
|
|
|
33.7 |
|
Nonredeemable noncontrolling interests |
|
|
(32.3 |
) |
|
|
66.7 |
|
|
NM |
|
|
|
84.1 |
|
|
|
47.4 |
|
|
|
(0.5 |
) |
Net Income Attributable to |
|
$ |
256.4 |
|
|
$ |
349.6 |
|
|
(27 |
%) |
|
$ |
453.2 |
|
|
$ |
665.7 |
|
|
$ |
438.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
$ |
0.50 |
|
|
$ |
0.68 |
|
|
(26 |
%) |
|
$ |
0.89 |
|
|
$ |
1.31 |
|
|
$ |
0.86 |
|
Diluted |
|
|
0.50 |
|
|
|
0.68 |
|
|
(26 |
%) |
|
|
0.88 |
|
|
|
1.30 |
|
|
|
0.86 |
|
Dividends Declared per Share |
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
0 |
% |
|
$ |
0.29 |
|
|
$ |
0.28 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
|
487.5 |
|
|
|
490.0 |
|
|
(1 |
%) |
|
|
489.8 |
|
|
|
488.9 |
|
|
|
489.2 |
|
Diluted |
|
|
487.9 |
|
|
|
490.5 |
|
|
(1 |
%) |
|
|
490.6 |
|
|
|
489.7 |
|
|
|
489.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Margin |
|
19.9 |
% |
|
22.2 |
% |
|
25.1 |
% |
|
24.4 |
% |
|
22.0 |
% |
AUM AND FLOWS
(in billions) |
|
Three Months Ended
|
|
%
|
|
Nine Months Ended
|
|
%
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
|||||||||||||
Beginning AUM |
|
$ |
1,477.5 |
|
|
$ |
1,498.9 |
|
|
(1 |
%) |
|
$ |
1,530.1 |
|
|
$ |
1,418.9 |
|
|
8 |
% |
Long-term inflows |
|
|
77.4 |
|
|
|
83.7 |
|
|
(8 |
%) |
|
|
260.5 |
|
|
|
281.5 |
|
|
(7 |
%) |
Long-term outflows |
|
|
(97.2 |
) |
|
|
(90.3 |
) |
|
8 |
% |
|
|
(267.9 |
) |
|
|
(296.8 |
) |
|
(10 |
%) |
Long-term net flows |
|
|
(19.8 |
) |
|
|
(6.6 |
) |
|
200 |
% |
|
|
(7.4 |
) |
|
|
(15.3 |
) |
|
(52 |
%) |
Cash management net flows |
|
|
0.4 |
|
|
|
(2.2 |
) |
|
NM |
|
|
|
(0.9 |
) |
|
|
(11.2 |
) |
|
(92 |
%) |
Total net flows |
|
|
(19.4 |
) |
|
|
(8.8 |
) |
|
120 |
% |
|
|
(8.3 |
) |
|
|
(26.5 |
) |
|
(69 |
%) |
Acquisitions |
|
|
57.2 |
|
|
|
— |
|
|
NM |
|
|
|
64.9 |
|
|
|
— |
|
|
NM |
|
Net market change, distributions and other6 |
|
|
(135.5 |
) |
|
|
62.0 |
|
|
NM |
|
|
|
(206.9 |
) |
|
|
159.7 |
|
|
NM |
|
Ending AUM |
|
$ |
1,379.8 |
|
|
$ |
1,552.1 |
|
|
(11 |
%) |
|
$ |
1,379.8 |
|
|
$ |
1,552.1 |
|
|
(11 |
%) |
Average AUM |
|
$ |
1,439.8 |
|
|
$ |
1,531.0 |
|
|
(6 |
%) |
|
$ |
1,498.4 |
|
|
$ |
1,489.4 |
|
|
1 |
% |
AUM BY ASSET CLASS
(in billions) |
|
|
|
|
|
% Change |
|
|
|
|
|
|
||||||
Fixed Income |
|
$ |
536.3 |
|
$ |
595.0 |
|
(10 |
%) |
|
$ |
642.1 |
|
$ |
650.3 |
|
$ |
658.1 |
Equity |
|
|
424.9 |
|
|
515.4 |
|
(18 |
%) |
|
|
563.4 |
|
|
523.6 |
|
|
536.9 |
Alternative |
|
|
224.8 |
|
|
157.9 |
|
42 |
% |
|
|
154.3 |
|
|
145.2 |
|
|
140.8 |
Multi-Asset |
|
|
136.2 |
|
|
151.9 |
|
(10 |
%) |
|
|
154.0 |
|
|
152.4 |
|
|
153.0 |
Cash Management |
|
|
57.6 |
|
|
57.3 |
|
1 |
% |
|
|
64.3 |
|
|
58.6 |
|
|
63.3 |
Total AUM |
|
$ |
1,379.8 |
|
$ |
1,477.5 |
|
(7 |
%) |
|
$ |
1,578.1 |
|
$ |
1,530.1 |
|
$ |
1,552.1 |
Average AUM for the Three-Month Period |
|
$ |
1,439.8 |
|
$ |
1,516.1 |
|
(5 |
%) |
|
$ |
1,554.2 |
|
$ |
1,552.9 |
|
$ |
1,531.0 |
AUM BY SALES REGION
(in billions) |
|
|
|
|
|
% Change |
|
|
|
|
|
|
||||||
|
|
$ |
1,034.3 |
|
$ |
1,107.2 |
|
(7 |
%) |
|
$ |
1,186.5 |
|
$ |
1,140.2 |
|
$ |
1,151.2 |
International |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
131.1 |
|
|
148.3 |
|
(12 |
%) |
|
|
155.0 |
|
|
155.6 |
|
|
161.1 |
|
|
|
133.6 |
|
|
143.4 |
|
(7 |
%) |
|
|
156.2 |
|
|
153.9 |
|
|
156.2 |
|
|
|
80.8 |
|
|
78.6 |
|
3 |
% |
|
|
80.4 |
|
|
80.4 |
|
|
83.6 |
Total international |
|
|
345.5 |
|
|
370.3 |
|
(7 |
%) |
|
|
391.6 |
|
|
389.9 |
|
|
400.9 |
Total |
|
$ |
1,379.8 |
|
$ |
1,477.5 |
|
(7 |
%) |
|
$ |
1,578.1 |
|
$ |
1,530.1 |
|
$ |
1,552.1 |
AUM AND FLOWS BY ASSET CLASS
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended
|
|
Fixed
|
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash
|
|
Total |
||||||||||||
AUM at |
|
$ |
595.0 |
|
|
$ |
515.4 |
|
|
$ |
157.9 |
|
|
$ |
151.9 |
|
|
$ |
57.3 |
|
|
$ |
1,477.5 |
|
Long-term inflows |
|
|
35.2 |
|
|
|
24.5 |
|
|
|
5.9 |
|
|
|
11.8 |
|
|
|
— |
|
|
|
77.4 |
|
Long-term outflows |
|
|
(49.5 |
) |
|
|
(33.7 |
) |
|
|
(3.8 |
) |
|
|
(10.2 |
) |
|
|
— |
|
|
|
(97.2 |
) |
Long-term net flows |
|
|
(14.3 |
) |
|
|
(9.2 |
) |
|
|
2.1 |
|
|
|
1.6 |
|
|
|
— |
|
|
|
(19.8 |
) |
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
0.4 |
|
Total net flows |
|
|
(14.3 |
) |
|
|
(9.2 |
) |
|
|
2.1 |
|
|
|
1.6 |
|
|
|
0.4 |
|
|
|
(19.4 |
) |
Acquisition |
|
|
— |
|
|
|
— |
|
|
|
57.2 |
|
|
|
— |
|
|
|
— |
|
|
|
57.2 |
|
Net market change, distributions and other6 |
|
|
(44.4 |
) |
|
|
(81.3 |
) |
|
|
7.6 |
|
|
|
(17.3 |
) |
|
|
(0.1 |
) |
|
|
(135.5 |
) |
AUM at |
|
$ |
536.3 |
|
|
$ |
424.9 |
|
|
$ |
224.8 |
|
|
$ |
136.2 |
|
|
$ |
57.6 |
|
|
$ |
1,379.8 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended
|
|
Fixed
|
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash
|
|
Total |
||||||||||||
AUM at |
|
$ |
642.1 |
|
|
$ |
563.4 |
|
|
$ |
154.3 |
|
|
$ |
154.0 |
|
|
$ |
64.3 |
|
|
$ |
1,578.1 |
|
Long-term inflows |
|
|
33.3 |
|
|
|
29.8 |
|
|
|
4.6 |
|
|
|
8.4 |
|
|
|
— |
|
|
|
76.1 |
|
Long-term outflows |
|
|
(41.2 |
) |
|
|
(35.9 |
) |
|
|
(4.6 |
) |
|
|
(6.1 |
) |
|
|
— |
|
|
|
(87.8 |
) |
Long-term net flows |
|
|
(7.9 |
) |
|
|
(6.1 |
) |
|
|
— |
|
|
|
2.3 |
|
|
|
— |
|
|
|
(11.7 |
) |
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7.1 |
) |
|
|
(7.1 |
) |
Total net flows |
|
|
(7.9 |
) |
|
|
(6.1 |
) |
|
|
— |
|
|
|
2.3 |
|
|
|
(7.1 |
) |
|
|
(18.8 |
) |
Net market change, distributions and other6 |
|
|
(39.2 |
) |
|
|
(41.9 |
) |
|
|
3.6 |
|
|
|
(4.4 |
) |
|
|
0.1 |
|
|
|
(81.8 |
) |
AUM at |
|
$ |
595.0 |
|
|
$ |
515.4 |
|
|
$ |
157.9 |
|
|
$ |
151.9 |
|
|
$ |
57.3 |
|
|
$ |
1,477.5 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended
|
|
Fixed
|
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash
|
|
Total |
||||||||||||
AUM at |
|
$ |
642.3 |
|
|
$ |
511.9 |
|
|
$ |
131.1 |
|
|
$ |
148.2 |
|
|
$ |
65.4 |
|
|
$ |
1,498.9 |
|
Long-term inflows |
|
|
40.2 |
|
|
|
29.1 |
|
|
|
5.8 |
|
|
|
8.6 |
|
|
|
— |
|
|
|
83.7 |
|
Long-term outflows |
|
|
(38.1 |
) |
|
|
(40.6 |
) |
|
|
(2.7 |
) |
|
|
(8.9 |
) |
|
|
— |
|
|
|
(90.3 |
) |
Long-term net flows |
|
|
2.1 |
|
|
|
(11.5 |
) |
|
|
3.1 |
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
(6.6 |
) |
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
Total net flows |
|
|
2.1 |
|
|
|
(11.5 |
) |
|
|
3.1 |
|
|
|
(0.3 |
) |
|
|
(2.2 |
) |
|
|
(8.8 |
) |
Net market change, distributions and other6 |
|
|
13.7 |
|
|
|
36.5 |
|
|
|
6.6 |
|
|
|
5.1 |
|
|
|
0.1 |
|
|
|
62.0 |
|
AUM at |
|
$ |
658.1 |
|
|
$ |
536.9 |
|
|
$ |
140.8 |
|
|
$ |
153.0 |
|
|
$ |
63.3 |
|
|
$ |
1,552.1 |
|
Supplemental Non-GAAP Financial Measures
As supplemental information, we are providing performance measures for “adjusted operating income,” “adjusted operating margin,” “adjusted net income” and “adjusted diluted earnings per share,” each of which is based on methodologies other than generally accepted accounting principles (“non-GAAP measures”). Management believes these non-GAAP measures are useful indicators of our financial performance and may be helpful to investors in evaluating our relative performance against industry peers as these measures exclude the impact of consolidated investment products (“CIPs”) and mitigate the margin variability related to sales and distribution revenues and expenses across multiple distribution channels globally. These measures also exclude performance-based investment management fees which are fully passed through as compensation and benefits expense per the terms of certain acquisitions and have no impact on net income. These measures also exclude acquisition-related expenses, certain items which management considers to be nonrecurring, unrealized investment gains and losses included in investment and other income (losses), net, and the related income tax effect of these adjustments, as applicable. These measures also exclude the impact on compensation and benefits expense from arrangements which are offset in investment and other income (loss), net or net income (loss) attributable to noncontrolling interests.
“Adjusted operating income,” “adjusted operating margin,” “adjusted net income” and “adjusted diluted earnings per share” are defined below, followed by reconciliations of operating income, operating margin, net income attributable to
Adjusted Operating Income
We define adjusted operating income as operating income adjusted to exclude the following:
- Elimination of operating revenues upon consolidation of investment products.
- Acquisition-related retention compensation.
- Impact on compensation and benefits expense from gains and losses on investments related to deferred compensation plans and seed investments, which is offset in investment and other income (losses), net.
- Other acquisition-related expenses including professional fees, technology costs and fair value adjustments related to contingent consideration assets and liabilities.
- Amortization and impairment of intangible assets, if any.
- Special termination benefits related to workforce optimization initiatives related to past acquisitions and specific initiatives announced by the Company.
- Impact on compensation and benefits expense related to minority interests in certain subsidiaries, which is offset in net income (loss) attributable to redeemable noncontrolling interests.
Adjusted Operating Margin
We calculate adjusted operating margin as adjusted operating income divided by adjusted operating revenues. We define adjusted operating revenues as operating revenues adjusted to exclude the following:
- Acquisition-related performance-based investment management fees which are passed through as compensation and benefits expense.
- Sales and distribution fees and a portion of investment management fees allocated to cover sales, distribution and marketing expenses paid to the financial advisers and other intermediaries who sell our funds on our behalf.
- Elimination of operating revenues upon consolidation of investment products.
Adjusted Net Income
We define adjusted net income as net income attributable to
- Activities of CIPs, including investment and other income (losses), net, and income (loss) attributable to noncontrolling interests, net of revenues eliminated upon consolidation of investment products.
- Acquisition-related retention compensation.
- Other acquisition-related expenses including professional fees, technology costs and fair value adjustments related to contingent consideration assets and liabilities.
- Amortization and impairment of intangible assets, if any.
- Special termination benefits related to workforce optimization initiatives related to past acquisitions and specific initiatives announced by the Company.
- Net gains or losses on investments related to deferred compensation plans which are not offset by compensation and benefits expense.
- Unrealized investment gains and losses other than those that are offset by compensation and benefits expense.
-
Interest expense for amortization of
Legg Mason debt premium from acquisition-date fair value adjustment.
- Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests.
- Net income tax expense of the above adjustments based on the respective blended rates applicable to the adjustments.
Adjusted Diluted Earnings Per Share
We define adjusted diluted earnings per share as diluted earnings per share adjusted to exclude the per share impacts of the adjustments applied to net income in calculating adjusted net income.
In calculating adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted earnings per share, we adjust for activities of CIPs because the impact of consolidated products is not considered reflective of the underlying results of our operations. We adjust for acquisition-related retention compensation, other acquisition-related expenses, amortization and impairment of intangible assets, if any, and interest expense for amortization of the Legg Mason debt premium to facilitate comparability of our operating results with the results of other asset management firms. We adjust for special termination benefits related to workforce optimization initiatives related to past acquisitions and specific initiatives announced by the Company because these items are deemed nonrecurring. In calculating adjusted net income and adjusted diluted earnings per share, we adjust for unrealized investment gains and losses included in investment and other income (losses), net, net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests because these items relate to profits interest shares and net gains or losses on investments related to deferred compensation plans which are not offset by compensation and benefits expense because these items primarily relate to seed and strategic investments which have been and are generally expected to be held long term.
The calculations of adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted earnings per share are as follows:
(in millions) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income |
|
$ |
404.7 |
|
|
$ |
463.0 |
|
|
$ |
478.1 |
|
|
$ |
1,425.4 |
|
|
$ |
1,343.5 |
|
Add (subtract): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Elimination of operating revenues upon consolidation of investment products* |
|
|
13.0 |
|
|
|
17.2 |
|
|
|
5.2 |
|
|
|
38.5 |
|
|
|
16.7 |
|
Acquisition-related retention |
|
|
44.2 |
|
|
|
34.2 |
|
|
|
39.1 |
|
|
|
118.4 |
|
|
|
129.2 |
|
Compensation and benefits expense from gains (losses) on deferred compensation and seed investments, net |
|
|
(19.3 |
) |
|
|
(15.3 |
) |
|
|
9.6 |
|
|
|
(30.4 |
) |
|
|
23.9 |
|
Other acquisition-related expenses |
|
|
31.5 |
|
|
|
12.7 |
|
|
|
7.3 |
|
|
|
58.9 |
|
|
|
23.0 |
|
Amortization of intangible assets |
|
|
81.8 |
|
|
|
60.4 |
|
|
|
58.0 |
|
|
|
200.5 |
|
|
|
174.1 |
|
Special termination benefits |
|
|
0.7 |
|
|
|
4.4 |
|
|
|
3.9 |
|
|
|
7.8 |
|
|
|
21.8 |
|
Compensation and benefits expense related to minority interests in certain subsidiaries |
|
|
10.3 |
|
|
|
— |
|
|
|
— |
|
|
|
10.3 |
|
|
|
— |
|
Adjusted operating income |
|
$ |
566.9 |
|
|
$ |
576.6 |
|
|
$ |
601.2 |
|
|
$ |
1,829.4 |
|
|
$ |
1,732.2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating revenues |
|
$ |
2,031.3 |
|
|
$ |
2,081.0 |
|
|
$ |
2,172.9 |
|
|
$ |
6,336.3 |
|
|
$ |
6,244.5 |
|
Add (subtract): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisition-related pass through performance fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
(25.3 |
) |
Sales and distribution fees |
|
|
(335.6 |
) |
|
|
(370.2 |
) |
|
|
(416.9 |
) |
|
|
(1,104.0 |
) |
|
|
(1,227.4 |
) |
Allocation of investment management fees for sales, distribution and marketing expenses |
|
|
(104.7 |
) |
|
|
(112.2 |
) |
|
|
(114.1 |
) |
|
|
(328.8 |
) |
|
|
(351.9 |
) |
Elimination of operating revenues upon consolidation of investment products* |
|
|
13.0 |
|
|
|
17.2 |
|
|
|
5.2 |
|
|
|
38.5 |
|
|
|
16.7 |
|
Adjusted operating revenues |
|
$ |
1,604.0 |
|
|
$ |
1,615.8 |
|
|
$ |
1,647.1 |
|
|
$ |
4,941.6 |
|
|
$ |
4,656.6 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
19.9 |
% |
|
|
22.2 |
% |
|
|
22.0 |
% |
|
|
22.5 |
% |
|
|
21.5 |
% |
Adjusted operating margin |
|
|
35.3 |
% |
|
|
35.7 |
% |
|
|
36.5 |
% |
|
|
37.0 |
% |
|
|
37.2 |
% |
(in millions, except per share data) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to |
|
$ |
256.4 |
|
|
$ |
349.6 |
|
|
$ |
438.4 |
|
|
$ |
1,059.2 |
|
|
$ |
1,165.5 |
|
Add (subtract): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (income) loss of consolidated investment products* |
|
|
(6.8 |
) |
|
|
0.1 |
|
|
|
(0.6 |
) |
|
|
3.3 |
|
|
|
14.3 |
|
Acquisition-related retention |
|
|
44.2 |
|
|
|
34.2 |
|
|
|
39.1 |
|
|
|
118.4 |
|
|
|
129.2 |
|
Other acquisition-related expenses |
|
|
37.6 |
|
|
|
12.7 |
|
|
|
7.2 |
|
|
|
65.4 |
|
|
|
21.0 |
|
Amortization of intangible assets |
|
|
81.8 |
|
|
|
60.4 |
|
|
|
58.0 |
|
|
|
200.5 |
|
|
|
174.1 |
|
Special termination benefits |
|
|
0.7 |
|
|
|
4.4 |
|
|
|
3.9 |
|
|
|
7.8 |
|
|
|
21.8 |
|
Net (gains) losses on deferred compensation plan investments not offset by compensation and benefits expense |
|
|
6.1 |
|
|
|
2.8 |
|
|
|
(0.9 |
) |
|
|
8.6 |
|
|
|
(2.3 |
) |
Unrealized investment losses (gains) |
|
|
45.7 |
|
|
|
70.3 |
|
|
|
(30.1 |
) |
|
|
117.8 |
|
|
|
(186.6 |
) |
Interest expense for amortization of debt premium |
|
|
(6.3 |
) |
|
|
(6.3 |
) |
|
|
(6.4 |
) |
|
|
(18.9 |
) |
|
|
(29.3 |
) |
Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests |
|
|
0.5 |
|
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
Net income tax expense of adjustments |
|
|
(43.9 |
) |
|
|
(36.6 |
) |
|
|
(14.9 |
) |
|
|
(101.4 |
) |
|
|
(37.1 |
) |
Adjusted net income |
|
$ |
416.0 |
|
|
$ |
491.6 |
|
|
$ |
493.7 |
|
|
$ |
1,461.2 |
|
|
$ |
1,270.6 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share |
|
$ |
0.50 |
|
|
$ |
0.68 |
|
|
$ |
0.86 |
|
|
$ |
2.07 |
|
|
$ |
2.27 |
|
Adjusted diluted earnings per share |
|
|
0.82 |
|
|
|
0.96 |
|
|
|
0.96 |
|
|
|
2.86 |
|
|
|
2.48 |
|
__________________
* The impact of CIPs is summarized as follows:
(in millions) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Elimination of operating revenues upon consolidation |
|
$ |
(13.0 |
) |
|
$ |
(17.2 |
) |
|
$ |
(5.2 |
) |
|
$ |
(38.5 |
) |
|
$ |
(16.7 |
) |
Other income (expenses), net |
|
|
(33.6 |
) |
|
|
9.9 |
|
|
|
13.1 |
|
|
|
48.8 |
|
|
|
129.0 |
|
Less: income (loss) attributable to noncontrolling interests |
|
|
(53.4 |
) |
|
|
(7.2 |
) |
|
|
7.3 |
|
|
|
13.6 |
|
|
|
126.6 |
|
Net income (loss) |
|
$ |
6.8 |
|
|
$ |
(0.1 |
) |
|
$ |
0.6 |
|
|
$ |
(3.3 |
) |
|
$ |
(14.3 |
) |
Notes
-
Net income represents net income attributable to
Franklin Resources, Inc. - “Adjusted net income,” “adjusted diluted earnings per share,” “adjusted operating income” and “adjusted operating margin” are based on methodologies other than generally accepted accounting principles. See “Supplemental Non-GAAP Financial Measures” for definitions and reconciliations of these measures.
- Average AUM represents monthly average AUM.
-
Cash and cash equivalents and investments includes approximately
at$300 million June 30, 2022 attributable to employee-owned and other third-party investments made through partnerships which are offset in nonredeemable noncontrolling interests. -
Taxes on income for the quarter ended
September 30, 2021 includes a tax benefit of due to the release of certain tax reserves primarily related to the closure of$155.1 million Internal Revenue Service audits and increases in our ability to utilize certain tax attributes resulting from the integration of our business. For the quarter endedJune 30, 2021 , taxes on income includes a tax benefit from a valuation allowance release for interest expense carryforwards in the$23.1 million U.K. - Net market change, distributions and other includes appreciation (depreciation), distributions to investors that represent return on investments and return of capital, and foreign exchange revaluation.
Forward-Looking Statements
Some of the statements herein may include forward-looking statements that reflect our current views with respect to future events, financial performance and market conditions. Such statements are provided under the “safe harbor” protection of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts and generally can be identified by words or phrases written in the future tense and/or preceded by words such as “anticipate,” “believe,” “could,” “depends,” “estimate,” “expect,” “intend,” “likely,” “may,” “plan,” “potential,” “seek,” “should,” “will,” “would,” or other similar words or variations thereof, or the negative thereof, but these terms are not the exclusive means of identifying such statements.
Forward-looking statements involve a number of known and unknown risks, uncertainties and other important factors that may cause actual results and outcomes to differ materially from any future results or outcomes expressed or implied by such forward-looking statements, including pandemic-related risks, market and volatility risks, investment performance and reputational risks, global operational risks, competition and distribution risks, third-party risks, technology and security risks, human capital risks, cash management risks, and legal and regulatory risks. While forward-looking statements are our best prediction at the time that they are made, you should not rely on them and are cautioned against doing so. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other possible future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. They are neither statements of historical fact nor guarantees or assurances of future performance. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.
These and other risks, uncertainties and other important factors are described in more detail in our recent filings with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727006090/en/
Investor Relations:
Media Relations:
investors.franklinresources.com
Source:
FAQ
What were Franklin Resources' Q3 2022 earnings results?
How did Franklin Resources' assets under management change in Q3 2022?
What acquisitions did Franklin Resources announce in Q3 2022?
What is Franklin Resources' adjusted net income for Q3 2022?