KE Holdings Inc. Announces Second Quarter 2024 Unaudited Financial Results and Upsizing and Extension of Share Repurchase Program
KE Holdings Inc. (BEKE) announced its Q2 2024 financial results, revealing a 19.9% increase in net revenues to RMB23.4 billion (US$3.2 billion). Gross transaction value (GTV) rose by 7.5% year-over-year to RMB839.0 billion (US$115.5 billion). Net income reached RMB1,900 million (US$262 million), a 46.2% year-over-year increase. Adjusted net income was RMB2,693 million (US$371 million).
Existing home transactions saw a 25.0% GTV increase to RMB570.7 billion (US$78.5 billion), while new home transactions dropped by 20.2% to RMB235.3 billion (US$32.4 billion). Home renovation and furnishing GTV increased by 22.3% to RMB4.2 billion (US$0.6 billion). The number of stores increased by 6.9% and mobile monthly active users averaged 49.7 million.
BEKE also upsized its share repurchase program from US$2 billion to US$3 billion, extending it to August 31, 2025.
KE Holdings Inc. (BEKE) ha annunciato i risultati finanziari del secondo trimestre del 2024, rivelando un aumento del 19,9% nei ricavi netti, pari a 23,4 miliardi di RMB (3,2 miliardi di USD). Il valore lordo delle transazioni (GTV) è aumentato del 7,5% su base annua, raggiungendo 839,0 miliardi di RMB (115,5 miliardi di USD). L'utile netto ha raggiunto 1.900 milioni di RMB (262 milioni di USD), con un incremento del 46,2% rispetto all'anno precedente. L'utile netto rettificato è stato di 2.693 milioni di RMB (371 milioni di USD).
Le transazioni di case esistenti hanno visto un aumento del GTV del 25,0%, raggiungendo 570,7 miliardi di RMB (78,5 miliardi di USD), mentre le transazioni di case nuove sono diminuite del 20,2%, arrivando a 235,3 miliardi di RMB (32,4 miliardi di USD). Il GTV per ristrutturazione e arredamento delle case è aumentato del 22,3%, attestandosi a 4,2 miliardi di RMB (0,6 miliardi di USD). Anche il numero di negozi è aumentato del 6,9% e gli utenti attivi mensili su mobile hanno raggiunto una media di 49,7 milioni.
BEKE ha inoltre ampliato il proprio programma di riacquisto azionario da 2 miliardi di USD a 3 miliardi di USD, estendendolo fino al 31 agosto 2025.
KE Holdings Inc. (BEKE) anunció sus resultados financieros del segundo trimestre de 2024, revelando un aumento del 19,9% en los ingresos netos, alcanzando 23,4 mil millones de RMB (3,2 mil millones de USD). El valor de transacciones brutas (GTV) aumentó un 7,5% interanual, alcanzando 839,0 mil millones de RMB (115,5 mil millones de USD). Los ingresos netos alcanzaron 1.900 millones de RMB (262 millones de USD), un aumento del 46,2% en comparación con el año anterior. El ingreso neto ajustado fue de 2.693 millones de RMB (371 millones de USD).
Las transacciones de viviendas existentes vieron un aumento del GTV del 25,0%, alcanzando 570,7 mil millones de RMB (78,5 mil millones de USD), mientras que las transacciones de viviendas nuevas cayeron un 20,2%, llegando a 235,3 mil millones de RMB (32,4 mil millones de USD). El GTV de renovación y amueblado de viviendas aumentó un 22,3% hasta 4,2 mil millones de RMB (0,6 mil millones de USD). Además, el número de tiendas aumentó un 6,9% y el promedio de usuarios activos mensuales móviles fue de 49,7 millones.
BEKE también amplió su programa de recompra de acciones de 2 mil millones de USD a 3 mil millones de USD, extendiéndolo hasta el 31 de agosto de 2025.
KE Holdings Inc. (BEKE)는 2024년 2분기 재무 결과를 발표하며 순수익이 19.9% 증가한 234억 위안 (32억 달러)에 달했다고 밝혔습니다. 총 거래 가치(GTV)는 전년 대비 7.5% 증가하여 8390억 위안 (1155억 달러)에 도달했습니다. 순익은 19억 위안 (2억 6200만 달러)에 달하여 전년 대비 46.2% 증가했습니다. 조정된 순익은 26억 9300만 위안 (3억 7100만 달러)이었습니다.
기존 주택 거래는 GTV가 25.0% 증가하여 5707억 위안 (785억 달러)에 달했으며, 신규 주택 거래는 20.2% 감소하여 2353억 위안 (324억 달러)에 도달했습니다. 주택 리모델링 및 가구 GTV는 22.3% 증가하여 42억 위안 (6억 달러)에 도달했습니다. 매장 수는 6.9% 증가하였고, 모바일 월간 활성 사용자 수는 평균 4970만 명에 달했습니다.
BEKE는 또한 자사주 매입 프로그램을 20억 달러에서 30억 달러로 확대하고, 이를 2025년 8월 31일까지 연장했습니다.
KE Holdings Inc. (BEKE) a annoncé ses résultats financiers pour le deuxième trimestre 2024, révélant une augmentation de 19,9 % des revenus nets, s'élevant à 23,4 milliards de RMB (3,2 milliards de USD). La valeur brute des transactions (GTV) a augmenté de 7,5 % par rapport à l'année précédente, atteignant 839,0 milliards de RMB (115,5 milliards de USD). Le bénéfice net a atteint 1.900 millions de RMB (262 millions de USD), soit une augmentation de 46,2 % par rapport à l'année précédente. Le bénéfice net ajusté a été de 2.693 millions de RMB (371 millions de USD).
Les transactions de logements existants ont vu une augmentation de 25,0 % du GTV, atteignant 570,7 milliards de RMB (78,5 milliards de USD), tandis que les transactions de logements neufs ont chuté de 20,2 % à 235,3 milliards de RMB (32,4 milliards de USD). Le GTV pour la rénovation et l'ameublement des logements a augmenté de 22,3 % pour atteindre 4,2 milliards de RMB (0,6 milliard de USD). Le nombre de magasins a augmenté de 6,9 % et la moyenne des utilisateurs actifs mobiles mensuels a atteint 49,7 millions.
BEKE a également élargi son programme de rachat d'actions de 2 milliards USD à 3 milliards USD, le prolongeant jusqu'au 31 août 2025.
KE Holdings Inc. (BEKE) gab die finanziellen Ergebnisse für das zweite Quartal 2024 bekannt und meldete einen Anstieg der Nettoumsätze um 19,9 % auf 23,4 Milliarden RMB (3,2 Milliarden USD). Der Bruttotransaktionswert (GTV) stieg im Jahresvergleich um 7,5 % auf 839,0 Milliarden RMB (115,5 Milliarden USD). Der Nettogewinn erreichte 1.900 Millionen RMB (262 Millionen USD), was einem Anstieg von 46,2 % im Vergleich zum Vorjahr entspricht. Das bereinigte Nettoeinkommen betrug 2.693 Millionen RMB (371 Millionen USD).
Die Transaktionen bestehender Immobilien verzeichneten einen GTV-Anstieg von 25,0 % auf 570,7 Milliarden RMB (78,5 Milliarden USD), während die Transaktionen neuer Immobilien um 20,2 % auf 235,3 Milliarden RMB (32,4 Milliarden USD) fielen. Der GTV für Renovierung und Einrichtung von Immobilien stieg um 22,3 % auf 4,2 Milliarden RMB (0,6 Milliarden USD). Die Anzahl der Geschäfte stieg um 6,9 % und die monatlich aktiven mobilen Nutzer lagen im Durchschnitt bei 49,7 Millionen.
BEKE hat zudem sein Aktienrückkaufprogramm von 2 Milliarden USD auf 3 Milliarden USD ausgedehnt und bis zum 31. August 2025 verlängert.
- Net revenues increased by 19.9% to RMB23.4 billion (US$3.2 billion).
- Net income rose by 46.2% to RMB1,900 million (US$262 million).
- Adjusted net income increased by 13.9% to RMB2,693 million (US$371 million).
- Gross transaction value (GTV) rose by 7.5% to RMB839.0 billion (US$115.5 billion).
- Existing home transactions GTV increased by 25.0% to RMB570.7 billion (US$78.5 billion).
- Home renovation and furnishing GTV rose by 22.3% to RMB4.2 billion (US$0.6 billion).
- Mobile monthly active users averaged 49.7 million, up from 48.0 million.
- Share repurchase program upsized to US$3 billion and extended to August 31, 2025.
- GTV of new home transactions decreased by 20.2% to RMB235.3 billion (US$32.4 billion).
- Net revenues from new home transactions decreased by 8.8% to RMB7.9 billion (US$1.1 billion).
Insights
KE Holdings' Q2 2024 results show strong performance despite mixed market conditions. Net revenues increased 19.9% YoY to RMB23.4 billion, driven by growth in existing home transactions and expansion of home renovation and rental services. Net income rose 46.2% YoY to RMB1.9 billion, indicating improved profitability.
Key positives include:
- Existing home transaction GTV up 25% YoY
- Home renovation revenues up 53.9% YoY
- Home rental revenues up 167.1% YoY
- Gross margin improved to 27.9% from 27.4% YoY
- Operating margin increased to 8.6% from 5.5% YoY
However, new home transaction services saw a 20.2% YoY decline in GTV, reflecting weakness in that segment. The company's diversification into renovation and rental services is helping offset this weakness. The upsizing of the share repurchase program to
KE Holdings' results reflect a diverging trend in China's property market. The 25% YoY growth in existing home transaction GTV indicates a recovery in the secondary market, likely driven by supportive government policies. However, the 20.2% YoY decline in new home transaction GTV suggests persistent challenges in the primary market, with both supply and demand remaining weak.
The company's strategic focus on existing homes and diversification into renovation and rental services appears well-timed. The 22.3% YoY growth in home renovation GTV and strong performance in rental services demonstrate the potential of these adjacent markets. This strategy could provide resilience against fluctuations in the new home market.
The increase in active stores (
KE Holdings' tech-driven approach is yielding results in a challenging market. The increase in mobile MAU to 49.7 million (up from 48.0 million YoY) indicates growing user engagement on their digital platforms. This digital strength, combined with their extensive offline network, creates a powerful omnichannel presence in the Chinese real estate market.
The company's ability to leverage its platform for cross-selling services (e.g., from home transactions to renovation) demonstrates the effectiveness of its integrated ecosystem strategy. The rapid growth in home renovation and rental services suggests successful execution in expanding the platform's value proposition.
However, the relatively modest
BEIJING, Aug. 12, 2024 (GLOBE NEWSWIRE) -- KE Holdings Inc. (“Beike” or the “Company”) (NYSE: BEKE and HKEX: 2423), a leading integrated online and offline platform for housing transactions and services, today announced its unaudited financial results for the second quarter ended June 30, 2024 and upsizing and extension of the share repurchase program.
Business and Financial Highlights for the Second Quarter 2024
- Gross transaction value (GTV)1 was RMB839.0 billion (US
$115.5 billion ), an increase of7.5% year-over-year. GTV of existing home transactions was RMB570.7 billion (US$78.5 billion ), an increase of25.0% year-over-year. GTV of new home transactions was RMB235.3 billion (US$32.4 billion ), a decrease of20.2% year-over-year. GTV of home renovation and furnishing was RMB4.2 billion (US$0.6 billion ), an increase of22.3% year-over-year. GTV of emerging and other services was RMB28.8 billion (US$4.0 billion ), an increase of12.2% year-over-year. - Net revenues were RMB23.4 billion (US
$3.2 billion ), an increase of19.9% year-over-year. - Net income was RMB1,900 million (US
$262 million ). Adjusted net income2 was RMB2,693 million (US$371 million ). - Number of stores was 45,948 as of June 30, 2024, a
6.9% increase from one year ago. Number of active stores3 was 44,423 as of June 30, 2024, an8.1% increase from one year ago. - Number of agents was 458,690 as of June 30, 2024, a
5.2% increase from one year ago. Number of active agents4 was 411,478 as of June 30, 2024, relatively flat compared with one year ago. - Mobile monthly active users (MAU)5 averaged 49.7 million in the second quarter of 2024, compared to 48.0 million in the same period of 2023.
Mr. Stanley Yongdong Peng, Chairman of the Board and Chief Executive Officer of Beike, commented, “In the second quarter of this year, our series of operational enhancements and scientific management measures supported us in achieving high-quality results that notably exceeded the market performance. We further expanded our broader and deeper connections with service providers and new home projects on the supply side in our housing transaction services. Through a series of training programs and refined operational measures, we enhanced the operational efficiency of the supply side, optimizing the platform ecosystem. This year, our home renovation and furnishing and home rental services focused on capability building, achieving significant business growth and continuous operational improvement. We are also exploring ways to deepen our community engagement by increasing the density of services and innovating the operational models of community stores and service providers, with the aim of better understanding and meeting consumer needs.”
“The growth potential for our home transaction services remains significant, and the business models and capabilities of our home renovation and furnishing and home rental services have also been validated. Looking ahead, our core goal is to build an organization that can continuously progress from one success to the next. Our next step is to achieve sustained growth by driving a positive cycle of scale, quality, and efficiency,” concluded Mr. Peng.
Mr. Tao Xu, Executive Director and Chief Financial Officer of Beike, added, “In the second quarter of 2024, a series of easing policies were implemented, leading to an improvement in the transaction volume of the existing housing market, while the year-on-year decline in the new home market sequentially narrowed each month although still remaining subdued overall. Amid gradually improving market sentiment, we continuously deepened our operations and achieved excellent performance in the second quarter.
For the second quarter, our total net revenues reached RMB23.4 billion, up
With our robust cash reserves, we continued with shareholder returns through active share buybacks. As of the date of this press release, we have in aggregate repurchased shares with a total consideration of approximately US
________________________
1 GTV for a given period is calculated as the total value of all transactions which the Company facilitated on the Company’s platform and evidenced by signed contracts as of the end of the period, including the value of the existing home transactions, new home transactions, home renovation and furnishing and emerging and other services (excluding home rental services), and including transactions that are contracted but pending closing at the end of the relevant period. For the avoidance of doubt, for transactions that failed to close afterwards, the corresponding GTV represented by these transactions will be deducted accordingly.
2 Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
3 Based on our accumulated operational experience, we have introduced the operating metrics of number of active stores and number of active agents on our platform, which can better reflect the operational activeness of stores and agents on our platform.
“Active stores” as of a given date is defined as stores on our platform excluding the stores which (i) have not facilitated any housing transaction during the preceding 60 days, (ii) do not have any agent who has engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding seven days, or (iii) have not been visited by any agent during the preceding 14 days. The number of active stores was 41,076 as of June 30, 2023.
4 “Active agents” as of a given date is defined as agents on our platform excluding the agents who (i) delivered notice to leave but have not yet completed the exit procedures, (ii) have not engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding 30 days, or (iii) have not participated in facilitating any housing transaction during the preceding three months. The number of active agents was 409,054 as of June 30, 2023.
5 “Mobile monthly active users” or “mobile MAU” are to the sum of (i) the number of accounts that have accessed our platform through our Beike or Lianjia mobile app (with duplication eliminated) at least once during a month, and (ii) the number of Weixin users that have accessed our platform through our Weixin Mini Programs at least once during a month. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile MAUs for each month of such period, by (ii) the number of months in such period.
Second Quarter 2024 Financial Results
Net Revenues
Net revenues increased by
- Net revenues from existing home transaction services increased by
14.3% to RMB7.3 billion (US$1.0 billion ) in the second quarter of 2024 from RMB6.4 billion in the same period of 2023, primarily attributable to the increase of the GTV of existing home transactions of25.0% to RMB570.7 billion (US$78.5 billion ) in the second quarter of 2024 from RMB456.5 billion in the same period of 2023. The higher growth rate of the GTV of existing home transactions than that of net revenues was primarily attributable to a lower commission rate of existing home transactions charged by Lianjia stores in Beijing, partially offset by a higher contribution from GTV of existing home transactions served by Lianjia agents, for which revenue is recorded on a gross commission basis, while for GTV served by connected agents on the Company’s platform the revenue is recorded on a net basis from platform service, franchise service and other value-added services.
Among that, (i) commission revenue increased by17.1% to RMB6.0 billion (US$0.8 billion ) in the second quarter of 2024 from RMB5.1 billion in the same period of 2023, primarily due to an increase in GTV of existing home transactions served by Lianjia stores of29.9% to RMB233.2 billion (US$32.1 billion ) in the second quarter of 2024 from RMB179.4 billion in the same period of 2023, partially offset by the decrease in commission rate of existing home transactions charged by Lianjia stores in Beijing; and
(ii) revenues derived from platform service, franchise service and other value-added services, which are mostly charged to connected stores and agents on the Company’s platform were RMB1.4 billion (US$0.2 billion ) in the second quarter of 2024 compared to RMB1.3 billion in the same period of 2023, mainly due to an increase of GTV of existing home transactions served by connected agents on the Company’s platform of21.8% to RMB337.5 billion (US$46.4 billion ) in the second quarter of 2024 from RMB277.1 billion in the same period of 2023, partially offset by the decrease in certain value-added revenues such as training revenues which were not directly driven by GTV of existing home transactions served by connected agents.
- Net revenues from new home transaction services decreased by
8.8% to RMB7.9 billion (US$1.1 billion ) in the second quarter of 2024 from RMB8.7 billion in the same period of 2023, primarily due to the decrease of GTV of new home transactions of20.2% to RMB235.3 billion (US$32.4 billion ) in the second quarter of 2024 from RMB295.0 billion in the same period of 2023, partially offset by the improved monetization capability. Among that, the GTV of new home transactions facilitated on Beike platform through connected agents, dedicated sales team with the expertise on new home transaction services and other sales channels decreased by20.2% to RMB192.5 billion (US$26.5 billion ) in the second quarter of 2024 from RMB241.3 billion in the same period of 2023, and the GTV of new home transactions served by Lianjia brand decreased by20.3% to RMB42.8 billion (US$5.9 billion ) in the second quarter of 2024 from RMB53.7 billion in the same period of 2023. - Net revenues from home renovation and furnishing increased by
53.9% to RMB4.0 billion (US$0.6 billion ) in the second quarter of 2024 from RMB2.6 billion in the same period of 2023, primarily attributable to a) the increase of orders driven by the synergetic effects from customer acquisition and conversion between home transaction services and home renovation and furnishing business, b) a larger contribution from furniture and home furnishing sales (in categories such as customized furniture, soft furnishings, and electrical appliances), and c) shortened lead time driven by enhanced delivery capabilities. - Net revenues from home rental services increased by
167.1% to RMB3.2 billion (US$0.4 billion ) in the second quarter of 2024 from RMB1.2 billion in the same period of 2023, primarily attributable to the increase of the number of rental units under the Carefree Rent model.
- Net revenues from emerging and other services were RMB0.9 billion (US
$0.1 billion ) in the second quarter of 2024, compared to RMB0.6 billion in the same period of 2023.
Cost of Revenues
Total cost of revenues increased by
- Commission – split. The Company’s cost of revenues for commissions to connected agents and other sales channels was RMB5.4 billion (US
$0.7 billion ) in the second quarter of 2024, compared to RMB5.8 billion in the same period of 2023, primarily due to the decrease in net revenues from new home transactions services derived from transactions facilitated through connected agents and other sales channels. - Commission and compensation – internal. The Company’s cost of revenues for internal commission and compensation increased by
7.9% to RMB4.4 billion (US$0.6 billion ) in the second quarter of 2024 from RMB4.1 billion in the same period of 2023, primarily due to an increase in the GTV of existing home transactions facilitated through Lianjia agents. - Cost of home renovation and furnishing. The Company’s cost of revenues for home renovation and furnishing increased by
50.2% to RMB2.8 billion (US$0.4 billion ) in the second quarter of 2024 from RMB1.8 billion in the same period of 2023, which was in line with the growth of net revenues from home renovation and furnishing. - Cost of home rental services. The Company’s cost of revenues for home rental services increased by
138.2% to RMB3.0 billion (US$0.4 billion ) in the second quarter of 2024 from RMB1.3 billion in the same period of 2023, primarily attributable to the growth of net revenues from home rental services. - Cost related to stores. The Company’s cost related to stores was RMB681 million (US
$94 million ) in the second quarter of 2024, compared with RMB730 million in the same period of 2023 primarily attributable to the decrease in the amortization of the renovation costs for Lianjia stores. - Other costs. The Company’s other costs increased to RMB511 million (US
$70 million ) in the second quarter of 2024 from RMB431 million in the same period of 2023, mainly due to the increased tax and surcharges in line with the increased net revenues and the increased maintenance costs of home rental services.
Gross Profit
Gross profit increased by
Income (Loss) from Operations
Total operating expenses increased by
- General and administrative expenses were RMB2,079 million (US
$286 million ) in the second quarter of 2024, relatively flat compared with RMB2,105 million in the same period of 2023. - Sales and marketing expenses increased by
14.1% to RMB1,882 million (US$259 million ) in the second quarter of 2024 from RMB1,649 million in the same period of 2023, mainly due to the increase in sales and marketing expenses for home renovation and furnishing business in line with the growth of net revenues from home renovation and furnishing. - Research and development expenses increased by
6.3% to RMB505 million (US$69 million ) in the second quarter of 2024 from RMB475 million in the same period of 2023.
Income from operations was RMB2,015 million (US
Adjusted income from operations6 was RMB2,813 million (US
________________________
6 Adjusted income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations, excluding (i) share-based compensation expenses, and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement. and (iii) impairment of goodwill, intangible assets and other long-lived assets. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
7 Adjusted operating margin is adjusted income (loss) from operations as a percentage of net revenues.
8 Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets,and (viii) impairment of investments. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
Net Income (Loss)
Net income was RMB1,900 million (US
Adjusted net income was RMB2,693 million (US
Net Income (Loss) attributable to KE Holdings Inc.’s Ordinary Shareholders
Net income attributable to KE Holdings Inc.’s ordinary shareholders was RMB1,892 million (US
Adjusted net income attributable to KE Holdings Inc.’s ordinary shareholders9 was RMB2,685 million (US
Net Income (Loss) per ADS
Basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders10 were RMB1.67 (US
Adjusted basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders11 were RMB2.36 (US
________________________
9 Adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure and defined as net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, excluding(i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
10 ADS refers to American Depositary Share. Each ADS represents three Class A ordinary shares of the Company. Net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating net income (loss) per ADS, basic and diluted.
11 Adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure, which is defined as adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
Cash, Cash Equivalents, Restricted Cash and Short-Term Investments
As of June 30, 2024, the combined balance of the Company’s cash, cash equivalents, restricted cash and short-term investments amounted to RMB59.7 billion (US
Upsizing and Extension of Share Repurchase Program
As previously disclosed, the Company established a share repurchase program in August 2022 and upsized and extended it in August 2023, under which the Company may purchase up to US
On August 12, 2024, the Company’s board of directors approved modifications to the Existing Share Repurchase Program, pursuant to which the repurchase authorization has been further increased from US
Conference Call Information
The Company will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on Monday, August 12, 2024 (8:00 P.M. Beijing/Hong Kong Time on Monday, August 12, 2024) to discuss the financial results.
For participants who wish to join the conference call using dial-in numbers, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Dial-in numbers, passcode and unique access PIN would be provided upon registering.
Participant Online Registration:
English Line: https://s1.c-conf.com/diamondpass/10040170-jgu87y.html
Chinese Simultaneous Interpretation Line (listen-only mode): https://s1.c-conf.com/diamondpass/10040172-lap9i8.html
A replay of the conference call will be accessible through August 19, 2024, by dialing the following numbers:
United States: | +1-855-883-1031 |
Mainland, China: | 400-1209-216 |
Hong Kong, China: | 800-930-639 |
International: | +61-7-3107-6325 |
Replay PIN (English line): | 10040170 |
Replay PIN (Chinese simultaneous interpretation line): | 10040172 |
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://investors.ke.com.
Exchange Rate
This press release contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.2672 to US
Non-GAAP Financial Measures
The Company uses adjusted income (loss) from operations, adjusted net income (loss), adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, adjusted operating margin, adjusted EBITDA and adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders, each a non-GAAP financial measure, in evaluating its operating results and formulating its business plan. Beike believes that these non-GAAP financial measures help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of certain expenses that the Company includes in its net income (loss). Beike also believes that these non-GAAP financial measures provide useful information about its results of operations, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in formulating its business plan. A limitation of using these non-GAAP financial measures is that these non-GAAP financial measures exclude share-based compensation expenses that have been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business.
The presentation of these non-GAAP financial measures should not be considered in isolation or construed as an alternative to gross profit, net income (loss) or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review these non-GAAP financial measures and the reconciliation to the most directly comparable GAAP measures. The non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. Beike encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Adjusted income (loss) from operations is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Adjusted operating margin is defined as adjusted income (loss) from operations as a percentage of net revenues. Adjusted net income (loss) is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders is defined as net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Adjusted EBITDA is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is defined as adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted.
Please see the “Unaudited reconciliation of GAAP and non-GAAP results” included in this press release for a full reconciliation of each non-GAAP measure to its respective comparable GAAP measure.
About KE Holdings Inc.
KE Holdings Inc. is a leading integrated online and offline platform for housing transactions and services. The Company is a pioneer in building infrastructure and standards to reinvent how service providers and customers efficiently navigate and complete housing transactions and services in China, ranging from existing and new home sales, home rentals, to home renovation and furnishing, and other services. The Company owns and operates Lianjia, China’s leading real estate brokerage brand and an integral part of its Beike platform. With more than 22 years of operating experience through Lianjia since its inception in 2001, the Company believes the success and proven track record of Lianjia pave the way for it to build its infrastructure and standards and drive the rapid and sustainable growth of Beike.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to,” and similar statements. Among other things, the quotations from management in this press release, as well as Beike’s strategic and operational plans, contain forward-looking statements. Beike may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about KE Holdings Inc.’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Beike’s goals and strategies; Beike’s future business development, financial condition and results of operations; expected changes in the Company’s revenues, costs or expenditures; Beike’s ability to empower services and facilitate transactions on Beike platform; competition in the industry in which Beike operates; relevant government policies and regulations relating to the industry; Beike’s ability to protect the Company’s systems and infrastructures from cyber-attacks; Beike’s dependence on the integrity of brokerage brands, stores and agents on the Company’s platform; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in KE Holdings Inc.’s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and KE Holdings Inc. does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
KE Holdings Inc.
Investor Relations
Siting Li
E-mail: ir@ke.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: ke@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: ke@tpg-ir.com
Source: KE Holdings Inc.
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (All amounts in thousands, except for share, per share data) | |||||||||
As of | As of | ||||||||
December 31, | June 30, | ||||||||
2023 | 2024 | ||||||||
RMB | RMB | US$ | |||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | 19,634,716 | 9,409,071 | 1,294,731 | ||||||
Restricted cash | 6,222,745 | 8,117,582 | 1,117,016 | ||||||
Short-term investments | 34,257,958 | 42,222,652 | 5,810,030 | ||||||
Short-term financing receivables, net of allowance for credit losses of RMB122,482 and RMB118,595 as of December 31, 2023 and June 30, 2024, respectively | 1,347,759 | 1,460,169 | 200,926 | ||||||
Accounts receivable and contract assets, net of allowance for credit losses of RMB1,681,127 and RMB 1,687,261 as of December 31, 2023 and June 30, 2024, respectively | 3,176,169 | 3,904,153 | 537,229 | ||||||
Amounts due from and prepayments to related parties | 419,270 | 416,759 | 57,348 | ||||||
Loan receivables from related parties | 28,030 | 27,770 | 3,821 | ||||||
Prepayments, receivables and other assets | 4,666,976 | 5,098,886 | 701,631 | ||||||
Total current assets | 69,753,623 | 70,657,042 | 9,722,732 | ||||||
Non-current assets | |||||||||
Property, plant and equipment, net | 1,965,098 | 2,065,608 | 284,237 | ||||||
Right-of-use assets | 17,617,915 | 20,487,100 | 2,819,119 | ||||||
Long-term investments, net | 23,570,988 | 22,132,865 | 3,045,584 | ||||||
Intangible assets, net | 1,067,459 | 927,533 | 127,633 | ||||||
Goodwill | 4,856,807 | 4,847,762 | 667,074 | ||||||
Long-term loan receivables from related parties | 27,000 | 19,300 | 2,656 | ||||||
Other non-current assets | 1,473,041 | 1,360,787 | 187,250 | ||||||
Total non-current assets | 50,578,308 | 51,840,955 | 7,133,553 | ||||||
TOTAL ASSETS | 120,331,931 | 122,497,997 | 16,856,285 | ||||||
LIABILITIES | |||||||||
Current liabilities | |||||||||
Accounts payable | 6,328,516 | 6,684,706 | 919,846 | ||||||
Amounts due to related parties | 430,350 | 398,473 | 54,832 | ||||||
Employee compensation and welfare payable | 8,145,779 | 6,064,974 | 834,568 | ||||||
Customer deposits payable | 3,900,564 | 5,794,761 | 797,386 | ||||||
Income taxes payable | 698,568 | 747,112 | 102,806 | ||||||
Short-term borrowings | 290,450 | 445,530 | 61,307 | ||||||
Lease liabilities current portion | 9,368,607 | 11,632,047 | 1,600,623 | ||||||
Contract liability and deferred revenue | 4,665,201 | 5,422,197 | 746,119 | ||||||
Accrued expenses and other current liabilities | 5,695,948 | 6,186,560 | 851,299 | ||||||
Total current liabilities | 39,523,983 | 43,376,360 | 5,968,786 | ||||||
Non-current liabilities | |||||||||
Deferred tax liabilities | 279,341 | 279,341 | 38,439 | ||||||
Lease liabilities non-current portion | 8,327,113 | 8,136,397 | 1,119,605 | ||||||
Other non-current liabilities | 389 | 2,791 | 384 | ||||||
Total non-current liabilities | 8,606,843 | 8,418,529 | 1,158,428 | ||||||
TOTAL LIABILITIES | 48,130,826 | 51,794,889 | 7,127,214 | ||||||
SHAREHOLDERS’ EQUITY | |||||||||
KE Holdings Inc. shareholders’ equity | |||||||||
Ordinary shares (US | |||||||||
ordinary shares authorized, comprising of 24,114,698,720 Class A ordinary shares and 885,301,280 Class B ordinary shares. 3,571,960,220 Class A ordinary shares issued and 3,443,860,844 Class A ordinary shares outstanding(1) as of December 31, 2023; 3,529,562,630 Class A ordinary shares issued and 3,395,696,348 Class A ordinary shares outstanding(1) as of June 30, 2024; and 151,354,549 and 147,500,681 Class B ordinary shares issued and outstanding as of December 31, 2023 and June 30, 2024, respectively) | 475 | 467 | 64 | ||||||
Treasury shares | (866,198 | ) | (350,595 | ) | (48,243 | ) | |||
Additional paid-in capital | 77,583,054 | 73,059,977 | 10,053,387 | ||||||
Statutory reserves | 811,107 | 811,107 | 111,612 | ||||||
Accumulated other comprehensive income | 244,302 | 397,365 | 54,679 | ||||||
Accumulated deficit | (5,672,916 | ) | (3,349,081 | ) | (460,849 | ) | |||
Total KE Holdings Inc. shareholders' equity | 72,099,824 | 70,569,240 | 9,710,650 | ||||||
Non-controlling interests | 101,281 | 133,868 | 18,421 | ||||||
TOTAL SHAREHOLDERS' EQUITY | 72,201,105 | 70,703,108 | 9,729,071 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 120,331,931 | 122,497,997 | 16,856,285 | ||||||
(1) Excluding the Class A ordinary shares registered in the name of the depositary bank for future issuance of ADSs upon the exercise or vesting of awards granted under our share incentive plans and the Class A ordinary shares repurchased but not cancelled in the form of ADSs. | |||||||||
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (All amounts in thousands, except for share, per share data, ADS and per ADS data) | ||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | June 30, | June 30, | |||||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
Net revenues | ||||||||||||||||||
Existing home transaction services | 6,415,888 | 7,334,889 | 1,009,314 | 15,597,087 | 13,061,919 | 1,797,380 | ||||||||||||
New home transaction services | 8,695,630 | 7,933,805 | 1,091,728 | 17,099,714 | 12,850,320 | 1,768,263 | ||||||||||||
Home renovation and furnishing | 2,624,899 | 4,040,224 | 555,953 | 4,032,830 | 6,449,072 | 887,422 | ||||||||||||
Home rental services | 1,193,534 | 3,187,540 | 438,620 | 2,100,888 | 5,812,743 | 799,860 | ||||||||||||
Emerging and other services | 553,970 | 873,972 | 120,263 | 931,482 | 1,573,690 | 216,547 | ||||||||||||
Total net revenues | 19,483,921 | 23,370,430 | 3,215,878 | 39,762,001 | 39,747,744 | 5,469,472 | ||||||||||||
Cost of revenues | ||||||||||||||||||
Commission-split | (5,753,173 | ) | (5,439,667 | ) | (748,523 | ) | (11,363,560 | ) | (8,857,846 | ) | (1,218,880 | ) | ||||||
Commission and compensation-internal | (4,118,839 | ) | (4,444,340 | ) | (611,562 | ) | (9,360,775 | ) | (8,065,289 | ) | (1,109,821 | ) | ||||||
Cost of home renovation and furnishing | (1,848,140 | ) | (2,776,351 | ) | (382,039 | ) | (2,825,059 | ) | (4,448,069 | ) | (612,075 | ) | ||||||
Cost of home rental services | (1,260,041 | ) | (3,001,325 | ) | (412,996 | ) | (2,248,885 | ) | (5,481,822 | ) | (754,324 | ) | ||||||
Cost related to stores | (729,912 | ) | (680,930 | ) | (93,699 | ) | (1,415,651 | ) | (1,365,977 | ) | (187,965 | ) | ||||||
Others | (430,626 | ) | (510,767 | ) | (70,284 | ) | (855,083 | ) | (889,605 | ) | (122,413 | ) | ||||||
Total cost of revenues(1) | (14,140,731 | ) | (16,853,380 | ) | (2,319,103 | ) | (28,069,013 | ) | (29,108,608 | ) | (4,005,478 | ) | ||||||
Gross profit | 5,343,190 | 6,517,050 | 896,775 | 11,692,988 | 10,639,136 | 1,463,994 | ||||||||||||
Operating expenses | ||||||||||||||||||
Sales and marketing expenses(1) | (1,649,458 | ) | (1,881,726 | ) | (258,934 | ) | (2,943,272 | ) | (3,505,463 | ) | (482,368 | ) | ||||||
General and administrative expenses(1) | (2,105,234 | ) | (2,079,299 | ) | (286,121 | ) | (3,726,483 | ) | (4,098,494 | ) | (563,972 | ) | ||||||
Research and development expenses(1) | (474,789 | ) | (504,509 | ) | (69,423 | ) | (931,529 | ) | (971,809 | ) | (133,725 | ) | ||||||
Impairment of goodwill, intangible assets and other long-lived assets | (32,775 | ) | (36,397 | ) | (5,008 | ) | (32,775 | ) | (36,397 | ) | (5,008 | ) | ||||||
Total operating expenses | (4,262,256 | ) | (4,501,931 | ) | (619,486 | ) | (7,634,059 | ) | (8,612,163 | ) | (1,185,073 | ) | ||||||
Income from operations | 1,080,934 | 2,015,119 | 277,289 | 4,058,929 | 2,026,973 | 278,921 | ||||||||||||
Interest income, net | 338,735 | 356,578 | 49,067 | 602,226 | 666,253 | 91,679 | ||||||||||||
Share of results of equity investees | 8,805 | 351 | 48 | 14,475 | (3,735 | ) | (514 | ) | ||||||||||
Fair value changes in investments, net | 29,841 | 70,523 | 9,704 | 73,006 | 78,288 | 10,773 | ||||||||||||
Impairment loss for equity investments accounted for using Measurement Alternative | (7,214 | ) | (1,902 | ) | (262 | ) | (9,313 | ) | (8,049 | ) | (1,108 | ) | ||||||
Foreign currency exchange loss | (50,540 | ) | (55,277 | ) | (7,606 | ) | (15,833 | ) | (73,025 | ) | (10,049 | ) | ||||||
Other income, net | 172,310 | 363,972 | 50,084 | 727,283 | 901,610 | 124,066 | ||||||||||||
Income before income tax expense | 1,572,871 | 2,749,364 | 378,324 | 5,450,773 | 3,588,315 | 493,768 | ||||||||||||
Income tax expense | (273,366 | ) | (848,960 | ) | (116,821 | ) | (1,401,522 | ) | (1,255,789 | ) | (172,802 | ) | ||||||
Net income | 1,299,505 | 1,900,404 | 261,503 | 4,049,251 | 2,332,526 | 320,966 | ||||||||||||
Net loss (income) attributable to non-controlling interests shareholders | 9,228 | (8,343 | ) | (1,148 | ) | 6,326 | (8,691 | ) | (1,196 | ) | ||||||||
Net income attributable to KE Holdings Inc. | 1,308,733 | 1,892,061 | 260,355 | 4,055,577 | 2,323,835 | 319,770 | ||||||||||||
Net income attributable to KE Holdings Inc.’s ordinary shareholders | 1,308,733 | 1,892,061 | 260,355 | 4,055,577 | 2,323,835 | 319,770 | ||||||||||||
Net income | 1,299,505 | 1,900,404 | 261,503 | 4,049,251 | 2,332,526 | 320,966 | ||||||||||||
Currency translation adjustments | 1,233,419 | 84,115 | 11,575 | 893,719 | 120,450 | 16,574 | ||||||||||||
Unrealized gains (losses) on available-for-sale investments, net of reclassification | (15,649 | ) | 7,282 | 1,002 | (1,024 | ) | 32,613 | 4,488 | ||||||||||
Total comprehensive income | 2,517,275 | 1,991,801 | 274,080 | 4,941,946 | 2,485,589 | 342,028 | ||||||||||||
Comprehensive loss (income) attributable to non-controlling interests shareholders | 9,228 | (8,343 | ) | (1,148 | ) | 6,326 | (8,691 | ) | (1,196 | ) | ||||||||
Comprehensive income attributable to KE Holdings Inc. | 2,526,503 | 1,983,458 | 272,932 | 4,948,272 | 2,476,898 | 340,832 | ||||||||||||
Comprehensive income attributable to KE Holdings Inc.’s ordinary shareholders | 2,526,503 | 1,983,458 | 272,932 | 4,948,272 | 2,476,898 | 340,832 | ||||||||||||
Weighted average number of ordinary shares used in computing net income per share, basic and diluted | ||||||||||||||||||
—Basic | 3,559,273,186 | 3,406,250,235 | 3,406,250,235 | 3,555,127,466 | 3,422,928,331 | 3,422,928,331 | ||||||||||||
—Diluted | 3,632,443,288 | 3,525,256,472 | 3,525,256,472 | 3,643,230,834 | 3,533,558,988 | 3,533,558,988 | ||||||||||||
Weighted average number of ADS used in computing net income per ADS, basic and diluted | ||||||||||||||||||
—Basic | 1,186,424,395 | 1,135,416,745 | 1,135,416,745 | 1,185,042,489 | 1,140,976,110 | 1,140,976,110 | ||||||||||||
—Diluted | 1,210,814,429 | 1,175,085,491 | 1,175,085,491 | 1,214,410,278 | 1,177,852,996 | 1,177,852,996 | ||||||||||||
Net income per share attributable to KE Holdings Inc.'s ordinary shareholders | ||||||||||||||||||
—Basic | 0.37 | 0.56 | 0.08 | 1.14 | 0.68 | 0.09 | ||||||||||||
—Diluted | 0.36 | 0.54 | 0.07 | 1.11 | 0.66 | 0.09 | ||||||||||||
Net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | ||||||||||||||||||
—Basic | 1.10 | 1.67 | 0.23 | 3.42 | 2.04 | 0.28 | ||||||||||||
—Diluted | 1.08 | 1.61 | 0.22 | 3.34 | 1.97 | 0.27 | ||||||||||||
(1) Includes share-based compensation expenses as follows: | ||||||||||||||||||
Cost of revenues | 132,570 | 125,401 | 17,256 | 226,566 | 249,834 | 34,379 | ||||||||||||
Sales and marketing expenses | 46,416 | 43,458 | 5,980 | 77,481 | 90,761 | 12,489 | ||||||||||||
General and administrative expenses | 655,554 | 513,776 | 70,698 | 1,188,897 | 1,090,910 | 150,114 | ||||||||||||
Research and development expenses | 46,687 | 48,416 | 6,662 | 90,038 | 92,926 | 12,787 | ||||||||||||
KE Holdings Inc. UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for share, per share data, ADS and per ADS data) | ||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | June 30, | June 30, | |||||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
Income from operations | 1,080,934 | 2,015,119 | 277,289 | 4,058,929 | 2,026,973 | 278,921 | ||||||||||||
Share-based compensation expenses | 881,227 | 731,051 | 100,596 | 1,582,982 | 1,524,431 | 209,769 | ||||||||||||
Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 152,640 | 29,991 | 4,127 | 302,773 | 184,284 | 25,358 | ||||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 32,775 | 36,397 | 5,008 | 32,775 | 36,397 | 5,008 | ||||||||||||
Adjusted income from operations | 2,147,576 | 2,812,558 | 387,020 | 5,977,459 | 3,772,085 | 519,056 | ||||||||||||
Net income | 1,299,505 | 1,900,404 | 261,503 | 4,049,251 | 2,332,526 | 320,966 | ||||||||||||
Share-based compensation expenses | 881,227 | 731,051 | 100,596 | 1,582,982 | 1,524,431 | 209,769 | ||||||||||||
Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 152,640 | 29,991 | 4,127 | 302,773 | 184,284 | 25,358 | ||||||||||||
Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | (2,671 | ) | 87 | 12 | (38,581 | ) | 13,278 | 1,827 | ||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 32,775 | 36,397 | 5,008 | 32,775 | 36,397 | 5,008 | ||||||||||||
Impairment of investments | 7,214 | 1,902 | 262 | 9,313 | 8,049 | 1,108 | ||||||||||||
Tax effects on non-GAAP adjustments | (6,562 | ) | (6,494 | ) | (894 | ) | (13,122 | ) | (13,410 | ) | (1,845 | ) | ||||||
Adjusted net income | 2,364,128 | 2,693,338 | 370,614 | 5,925,391 | 4,085,555 | 562,191 | ||||||||||||
Net income | 1,299,505 | 1,900,404 | 261,503 | 4,049,251 | 2,332,526 | 320,966 | ||||||||||||
Income tax expense | 273,366 | 848,960 | 116,821 | 1,401,522 | 1,255,789 | 172,802 | ||||||||||||
Share-based compensation expenses | 881,227 | 731,051 | 100,596 | 1,582,982 | 1,524,431 | 209,769 | ||||||||||||
Amortization of intangible assets | 156,994 | 36,012 | 4,955 | 309,914 | 194,518 | 26,767 | ||||||||||||
Depreciation of property, plant and equipment | 195,093 | 173,690 | 23,901 | 384,815 | 338,859 | 46,629 | ||||||||||||
Interest income, net | (338,735 | ) | (356,578 | ) | (49,067 | ) | (602,226 | ) | (666,253 | ) | (91,679 | ) | ||||||
Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | (2,671 | ) | 87 | 12 | (38,581 | ) | 13,278 | 1,827 | ||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 32,775 | 36,397 | 5,008 | 32,775 | 36,397 | 5,008 | ||||||||||||
Impairment of investments | 7,214 | 1,902 | 262 | 9,313 | 8,049 | 1,108 | ||||||||||||
Adjusted EBITDA | 2,504,768 | 3,371,925 | 463,991 | 7,129,765 | 5,037,594 | 693,197 | ||||||||||||
Net income attributable to KE Holdings Inc.’s ordinary shareholders | 1,308,733 | 1,892,061 | 260,355 | 4,055,577 | 2,323,835 | 319,770 | ||||||||||||
Share-based compensation expenses | 881,227 | 731,051 | 100,596 | 1,582,982 | 1,524,431 | 209,769 | ||||||||||||
Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 152,640 | 29,991 | 4,127 | 302,773 | 184,284 | 25,358 | ||||||||||||
Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | (2,671 | ) | 87 | 12 | (38,581 | ) | 13,278 | 1,827 | ||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 32,775 | 36,397 | 5,008 | 32,775 | 36,397 | 5,008 | ||||||||||||
Impairment of investments | 7,214 | 1,902 | 262 | 9,313 | 8,049 | 1,108 | ||||||||||||
Tax effects on non-GAAP adjustments | (6,562 | ) | (6,494 | ) | (894 | ) | (13,122 | ) | (13,410 | ) | (1,845 | ) | ||||||
Effects of non-GAAP adjustments on net income attributable to non-controlling interests shareholders | (7 | ) | (7 | ) | (1 | ) | (14 | ) | (14 | ) | (2 | ) | ||||||
Adjusted net income attributable to KE Holdings Inc.’s ordinary shareholders | 2,373,349 | 2,684,988 | 369,465 | 5,931,703 | 4,076,850 | 560,993 | ||||||||||||
Weighted average number of ADS used in computing net income per ADS, basic and diluted | ||||||||||||||||||
—Basic | 1,186,424,395 | 1,135,416,745 | 1,135,416,745 | 1,185,042,489 | 1,140,976,110 | 1,140,976,110 | ||||||||||||
—Diluted | 1,210,814,429 | 1,175,085,491 | 1,175,085,491 | 1,214,410,278 | 1,177,852,996 | 1,177,852,996 | ||||||||||||
Weighted average number of ADS used in calculating adjusted net income per ADS, basic and diluted | ||||||||||||||||||
—Basic | 1,186,424,395 | 1,135,416,745 | 1,135,416,745 | 1,185,042,489 | 1,140,976,110 | 1,140,976,110 | ||||||||||||
—Diluted | 1,210,814,429 | 1,175,085,491 | 1,175,085,491 | 1,214,410,278 | 1,177,852,996 | 1,177,852,996 | ||||||||||||
Net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | ||||||||||||||||||
—Basic | 1.10 | 1.67 | 0.23 | 3.42 | 2.04 | 0.28 | ||||||||||||
—Diluted | 1.08 | 1.61 | 0.22 | 3.34 | 1.97 | 0.27 | ||||||||||||
Non-GAAP adjustments to net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | ||||||||||||||||||
—Basic | 0.90 | 0.69 | 0.09 | 1.59 | 1.53 | 0.21 | ||||||||||||
—Diluted | 0.88 | 0.67 | 0.09 | 1.54 | 1.49 | 0.21 | ||||||||||||
Adjusted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | ||||||||||||||||||
—Basic | 2.00 | 2.36 | 0.32 | 5.01 | 3.57 | 0.49 | ||||||||||||
—Diluted | 1.96 | 2.28 | 0.31 | 4.88 | 3.46 | 0.48 | ||||||||||||
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (All amounts in thousands) | ||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | June 30, | June 30, | |||||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
Net cash provided by (used in) operating activities | (196,144 | ) | 4,772,954 | 656,778 | 7,431,689 | 3,857,678 | 530,836 | |||||||||||
Net cash provided by (used in) investing activities | 2,055,696 | (8,134,019 | ) | (1,119,277 | ) | 7,633,614 | (6,843,593 | ) | (941,709 | ) | ||||||||
Net cash used in financing activities | (2,537,964 | ) | (3,931,260 | ) | (540,959 | ) | (2,869,607 | ) | (5,377,054 | ) | (739,907 | ) | ||||||
Effect of exchange rate change on cash, cash equivalents and restricted cash | 36,149 | 35,666 | 4,908 | 22,137 | 32,161 | 4,422 | ||||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | (642,263 | ) | (7,256,659 | ) | (998,550 | ) | 12,217,833 | (8,330,808 | ) | (1,146,358 | ) | |||||||
Cash, cash equivalents and restricted cash at the beginning of the period | 38,454,355 | 24,783,312 | 3,410,297 | 25,594,259 | 25,857,461 | 3,558,105 | ||||||||||||
Cash, cash equivalents and restricted cash at the end of the period | 37,812,092 | 17,526,653 | 2,411,747 | 37,812,092 | 17,526,653 | 2,411,747 | ||||||||||||
KE Holdings Inc. UNAUDITED SEGMENT CONTRIBUTION MEASURE (All amounts in thousands) | ||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | June 30, | June 30, | |||||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
Existing home transaction services | ||||||||||||||||||
Net revenues | 6,415,888 | 7,334,889 | 1,009,314 | 15,597,087 | 13,061,919 | 1,797,380 | ||||||||||||
Less: Commission and compensation | (3,490,480 | ) | (3,851,787 | ) | (530,024 | ) | (8,169,959 | ) | (7,032,712 | ) | (967,733 | ) | ||||||
Contribution | 2,925,408 | 3,483,102 | 479,290 | 7,427,128 | 6,029,207 | 829,647 | ||||||||||||
New home transaction services | ||||||||||||||||||
Net revenues | 8,695,630 | 7,933,805 | 1,091,728 | 17,099,714 | 12,850,320 | 1,768,263 | ||||||||||||
Less: Commission and compensation | (6,330,323 | ) | (5,947,840 | ) | (818,450 | ) | (12,462,059 | ) | (9,768,943 | ) | (1,344,251 | ) | ||||||
Contribution | 2,365,307 | 1,985,965 | 273,278 | 4,637,655 | 3,081,377 | 424,012 | ||||||||||||
Home renovation and furnishing | ||||||||||||||||||
Net revenues | 2,624,899 | 4,040,224 | 555,953 | 4,032,830 | 6,449,072 | 887,422 | ||||||||||||
Less: Material costs, commission and compensation | (1,848,140 | ) | (2,776,351 | ) | (382,039 | ) | (2,825,059 | ) | (4,448,069 | ) | (612,075 | ) | ||||||
Contribution | 776,759 | 1,263,873 | 173,914 | 1,207,771 | 2,001,003 | 275,347 | ||||||||||||
Home rental services | ||||||||||||||||||
Net revenues | 1,193,534 | 3,187,540 | 438,620 | 2,100,888 | 5,812,743 | 799,860 | ||||||||||||
Less: Property leasing costs, commission and compensation | (1,260,041 | ) | (3,001,325 | ) | (412,996 | ) | (2,248,885 | ) | (5,481,822 | ) | (754,324 | ) | ||||||
(Deficit)/Contribution | (66,507 | ) | 186,215 | 25,624 | (147,997 | ) | 330,921 | 45,536 | ||||||||||
Emerging and other services | ||||||||||||||||||
Net revenues | 553,970 | 873,972 | 120,263 | 931,482 | 1,573,690 | 216,547 | ||||||||||||
Less: Commission and compensation | (51,209 | ) | (84,380 | ) | (11,611 | ) | (92,317 | ) | (121,480 | ) | (16,717 | ) | ||||||
Contribution | 502,761 | 789,592 | 108,652 | 839,165 | 1,452,210 | 199,830 |
FAQ
What were BEKE's Q2 2024 net revenues?
How much did BEKE's net income increase in Q2 2024?
What was the GTV of BEKE's existing home transactions in Q2 2024?
How did BEKE's new home transactions perform in Q2 2024?