KE Holdings Inc. Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results and a Final Cash Dividend
KE Holdings (NYSE: BEKE) reported its Q4 and FY2024 financial results, showing mixed performance. The company's total Gross Transaction Value (GTV) for 2024 reached RMB3,349.4 billion (US$458.9 billion), up 6.6% year-over-year.
Key highlights include:
- Net revenues increased 20.2% YoY to RMB93.5 billion (US$12.8 billion) in 2024
- Q4 2024 net revenues grew 54.1% YoY to RMB31.1 billion (US$4.3 billion)
- 2024 net income decreased 30.8% YoY to RMB4,078 million (US$559 million)
- Active stores increased 18.3% to 49,693 as of December 31, 2024
- Active agents grew 12.1% to 445,271
The company's existing home transaction GTV increased 10.8% YoY, while new home transactions decreased 3.3%. Home renovation and furnishing GTV grew 27.3%, and emerging services increased 17.6%. The company also announced a final cash dividend of approximately US$0.4 billion.
KE Holdings (NYSE: BEKE) ha riportato i risultati finanziari del Q4 e dell'anno fiscale 2024, mostrando una performance mista. Il Valore Lordo delle Transazioni (GTV) totale dell'azienda per il 2024 ha raggiunto RMB3.349,4 miliardi (US$458,9 miliardi), con un aumento del 6,6% rispetto all'anno precedente.
Tra i punti salienti:
- I ricavi netti sono aumentati del 20,2% su base annua, raggiungendo RMB93,5 miliardi (US$12,8 miliardi) nel 2024
- I ricavi netti del Q4 2024 sono cresciuti del 54,1% su base annua, arrivando a RMB31,1 miliardi (US$4,3 miliardi)
- Il reddito netto del 2024 è diminuito del 30,8% su base annua, attestandosi a RMB4.078 milioni (US$559 milioni)
- I negozi attivi sono aumentati del 18,3%, raggiungendo 49.693 al 31 dicembre 2024
- Gli agenti attivi sono cresciuti del 12,1%, arrivando a 445.271
Il GTV delle transazioni di case esistenti dell'azienda è aumentato del 10,8% su base annua, mentre le transazioni di nuove abitazioni sono diminuite del 3,3%. Il GTV per ristrutturazioni e arredamenti è cresciuto del 27,3%, e i servizi emergenti sono aumentati del 17,6%. L'azienda ha anche annunciato un dividendo finale in contante di circa US$0,4 miliardi.
KE Holdings (NYSE: BEKE) informó sus resultados financieros del cuarto trimestre y del año fiscal 2024, mostrando un rendimiento mixto. El Valor Bruto de Transacciones (GTV) total de la empresa para 2024 alcanzó RMB3,349.4 mil millones (US$458.9 mil millones), un aumento del 6.6% interanual.
Aspectos destacados incluyen:
- Los ingresos netos aumentaron un 20.2% interanual a RMB93.5 mil millones (US$12.8 mil millones) en 2024
- Los ingresos netos del cuarto trimestre de 2024 crecieron un 54.1% interanual a RMB31.1 mil millones (US$4.3 mil millones)
- Los ingresos netos de 2024 disminuyeron un 30.8% interanual a RMB4,078 millones (US$559 millones)
- Las tiendas activas aumentaron un 18.3% a 49,693 al 31 de diciembre de 2024
- Los agentes activos crecieron un 12.1% a 445,271
El GTV de las transacciones de viviendas existentes de la empresa aumentó un 10.8% interanual, mientras que las transacciones de nuevas viviendas disminuyeron un 3.3%. El GTV de renovación y mobiliario creció un 27.3%, y los servicios emergentes aumentaron un 17.6%. La empresa también anunció un dividendo en efectivo final de aproximadamente US$0.4 mil millones.
KE Holdings (NYSE: BEKE)는 2024년 4분기 및 회계 연도 재무 결과를 발표했으며, 혼합된 성과를 보였습니다. 회사의 2024년 총 총 거래 가치(GTV)는 RMB3,349.4억(US$458.9억)에 달하며, 전년 대비 6.6% 증가했습니다.
주요 하이라이트는 다음과 같습니다:
- 2024년 순수익은 전년 대비 20.2% 증가하여 RMB93.5억(US$12.8억)에 도달했습니다.
- 2024년 4분기 순수익은 전년 대비 54.1% 증가하여 RMB31.1억(US$4.3억)에 도달했습니다.
- 2024년 순이익은 전년 대비 30.8% 감소하여 RMB4,078백만(US$559백만)에 도달했습니다.
- 2024년 12월 31일 기준으로 활성 매장은 18.3% 증가하여 49,693개에 도달했습니다.
- 활성 에이전트는 12.1% 증가하여 445,271명에 도달했습니다.
회사의 기존 주택 거래 GTV는 전년 대비 10.8% 증가했으며, 신규 주택 거래는 3.3% 감소했습니다. 주택 개조 및 가구 GTV는 27.3% 증가했으며, 신흥 서비스는 17.6% 증가했습니다. 회사는 또한 약 US$0.4억의 최종 현금 배당금을 발표했습니다.
KE Holdings (NYSE: BEKE) a annoncé ses résultats financiers du quatrième trimestre et de l'exercice 2024, montrant une performance mitigée. La Valeur Brute des Transactions (GTV) totale de l'entreprise pour 2024 a atteint 3 349,4 milliards RMB (458,9 milliards USD), en hausse de 6,6 % par rapport à l'année précédente.
Les points forts incluent :
- Les revenus nets ont augmenté de 20,2 % par rapport à l'année précédente pour atteindre 93,5 milliards RMB (12,8 milliards USD) en 2024
- Les revenus nets du Q4 2024 ont augmenté de 54,1 % par rapport à l'année précédente pour atteindre 31,1 milliards RMB (4,3 milliards USD)
- Le revenu net de 2024 a diminué de 30,8 % par rapport à l'année précédente pour atteindre 4 078 millions RMB (559 millions USD)
- Le nombre de magasins actifs a augmenté de 18,3 % pour atteindre 49 693 au 31 décembre 2024
- Le nombre d'agents actifs a augmenté de 12,1 % pour atteindre 445 271
Le GTV des transactions de maisons existantes de l'entreprise a augmenté de 10,8 % par rapport à l'année précédente, tandis que les transactions de nouvelles maisons ont diminué de 3,3 %. Le GTV des rénovations et de l'ameublement a augmenté de 27,3 %, et les services émergents ont augmenté de 17,6 %. L'entreprise a également annoncé un dividende final en espèces d'environ 0,4 milliard USD.
KE Holdings (NYSE: BEKE) hat seine finanziellen Ergebnisse für das vierte Quartal und das Geschäftsjahr 2024 veröffentlicht, die eine gemischte Leistung zeigen. Der Bruttotransaktionswert (GTV) des Unternehmens für 2024 erreichte 3.349,4 Milliarden RMB (458,9 Milliarden US-Dollar), was einem Anstieg von 6,6 % im Vergleich zum Vorjahr entspricht.
Wichtige Highlights sind:
- Die Nettoumsätze stiegen im Jahresvergleich um 20,2 % auf 93,5 Milliarden RMB (12,8 Milliarden US-Dollar) im Jahr 2024
- Die Nettoumsätze im Q4 2024 wuchsen im Jahresvergleich um 54,1 % auf 31,1 Milliarden RMB (4,3 Milliarden US-Dollar)
- Der Nettogewinn 2024 sank im Jahresvergleich um 30,8 % auf 4.078 Millionen RMB (559 Millionen US-Dollar)
- Die aktiven Geschäfte stiegen um 18,3 % auf 49.693 zum 31. Dezember 2024
- Die aktiven Agenten wuchsen um 12,1 % auf 445.271
Der GTV der bestehenden Wohnimmobilien des Unternehmens stieg im Jahresvergleich um 10,8 %, während die Transaktionen neuer Wohnimmobilien um 3,3 % zurückgingen. Der GTV für Renovierungen und Möbel wuchs um 27,3 %, und die aufkommenden Dienstleistungen stiegen um 17,6 %. Das Unternehmen gab außerdem eine endgültige Bar-Dividende von etwa 0,4 Milliarden US-Dollar bekannt.
- Net revenues reached record high of RMB93.5 billion, up 20.2% YoY
- Q4 2024 net revenues surged 54.1% YoY to RMB31.1 billion
- Active stores increased 18.3% to 49,693
- Home renovation revenues grew 36.1% YoY to RMB14.8 billion
- Home rental services revenue increased 135% YoY to RMB14.3 billion
- Strong operating cash flow of RMB9.45 billion in 2024
- Net income declined 30.8% YoY to RMB4,078 million in 2024
- Q4 2024 net income decreased 13.9% YoY to RMB577 million
- New home transaction GTV decreased 3.3% YoY
- Gross margin declined to 23.0% in Q4 2024 from 25.5% in Q4 2023
- Operating expenses increased 15.8% YoY in Q4 2024
Insights
KE Holdings (Beike) delivered a mixed but generally positive Q4 2024 earnings report showing significant transaction volume recovery amid China's challenged real estate market. The company's Q4 net revenue surged 54.1% year-over-year to RMB31.1 billion (US$4.3 billion), while full-year revenues grew 20.2% to RMB93.5 billion (US$12.8 billion) - both record highs.
The fourth quarter showed remarkable recovery with GTV (Gross Transaction Value) jumping 55.5% year-over-year, demonstrating the effectiveness of government stimulus policies introduced in September. Existing home transaction GTV increased 59.1% in Q4, while new home transaction GTV rose 49.3% - signaling robust market improvement.
Despite revenue growth, profitability declined with Q4 net income decreasing 13.9% to RMB577 million and full-year net income falling 30.8% to RMB4.1 billion. This profit compression stems from increased operating expenses (up 15.8%), particularly in personnel costs and R&D investments. Gross margin contracted to 23.0% from 25.5% in Q4 2023.
Beike's operational metrics showed strong expansion with active stores increasing 18.3% to 49,693 and active agents growing 12.1% to 445,271. The company is successfully diversifying beyond traditional real estate services, with non-housing transaction services growing 64.2% year-over-year to constitute 33.8% of total revenues. Home rental services were particularly impressive, growing 108.7% in Q4.
The announcement of a US$0.4 billion final cash dividend coupled with substantial share repurchases (US$716 million in 2024, representing 3.9% of outstanding shares) demonstrates strong shareholder return commitment. The company's operating cash flow of RMB9.45 billion (1.3x adjusted net income) indicates healthy financial fundamentals despite profit pressure.
Beike's Q4 results reveal a company executing effectively at a pivotal moment in China's real estate transformation. The 55.5% GTV growth in Q4 isn't just about riding government stimulus - it demonstrates Beike's enhanced capacity to capitalize on market opportunities through its platform model.
The strategic evolution toward a "one body, three wings" approach is yielding tangible results. While housing transactions remain the core, the company's expansion into renovation, furnishing, and especially rental services represents perfect strategic adjacencies. Home rental's 108.7% quarterly revenue growth validates this diversification strategy and provides a hedge against traditional transaction cyclicality.
Management's focus on becoming "more technology-driven and more human-centric" addresses the critical balance needed in real estate services. Their AI investments strengthen the platform's foundation while maintaining the human element essential in high-consideration purchases. This approach creates defensible competitive advantages against both traditional agencies and pure technology platforms.
The decline in profitability warrants attention but appears strategic rather than structural. Increased investments in compensation, store expansion, and R&D (up 38.4%) represent offensive moves to capture market share during industry transformation. The improvement in operating margin to 3.2% in Q4 (from -0.9% in Q4 2023) and adjusted operating margin to 5.6% (from 4.2%) suggests these investments are beginning to yield returns.
The combination of significant share repurchases and dividend announcements signals management's confidence in long-term fundamentals despite near-term profit pressure. With strong cash generation and strategic diversification progressing ahead of schedule, Beike appears well-positioned to maintain leadership through China's real estate market evolution.
BEIJING, March 18, 2025 (GLOBE NEWSWIRE) -- KE Holdings Inc. (“Beike” or the “Company”) (NYSE: BEKE and HKEX: 2423), a leading integrated online and offline platform for housing transactions and services, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024, and also announced a final cash dividend.
Business and Financial Highlights for the Fourth Quarter and Fiscal Year 2024
- Gross transaction value (GTV)1 in 2024 was RMB3,349.4 billion (US
$458.9 billion ), an increase of6.6% year-over-year. GTV of existing home transactions was RMB2,246.5 billion (US$307.8 billion ), an increase of10.8% year-over-year. GTV of new home transactions was RMB970.0 billion (US$132.9 billion ), a decrease of3.3% year-over-year. GTV of home renovation and furnishing was RMB16.9 billion (US$2.3 billion ), an increase of27.3% year-over-year. GTV of emerging and other services was RMB116.0 billion (US$15.9 billion ), an increase of17.6% year-over-year.
In the fourth quarter of 2024, GTV was RMB1,143.8 billion (US$156.7 billion ), an increase of55.5% year-over-year. GTV of existing home transactions was RMB744.8 billion (US$102.0 billion ), an increase of59.1% year-over-year. GTV of new home transactions was RMB355.3 billion (US$48.7 billion ), an increase of49.3% year-over-year. GTV of home renovation and furnishing was RMB5.3 billion (US$0.7 billion ), an increase of34.7% year-over-year. GTV of emerging and other services was RMB38.3 billion (US$5.3 billion ), an increase of50.0% year-over-year. - Net revenues in 2024 were RMB93.5 billion (US
$12.8 billion ), an increase of20.2% year-over-year.
In the fourth quarter of 2024, net revenues were RMB31.1 billion (US$4.3 billion ), an increase of54.1% year-over-year. - Net income in 2024 was RMB4,078 million (US
$559 million ), a decrease of30.8% year-over-year. Adjusted net income2 in 2024 was RMB7,211 million (US$988 million ), a decrease of26.4% year-over-year.
In the fourth quarter of 2024, net income was RMB577 million (US$79 million ), a decrease of13.9% year-over-year. Adjusted net income was RMB1,344 million (US$184 million ), a decrease of21.6% year-over-year. - Number of stores was 51,573 as of December 31, 2024, a
17.7% increase from one year ago. Number of active stores3 was 49,693 as of December 31, 2024, an18.3% increase from one year ago. - Number of agents was 499,937 as of December 31, 2024, a
16.9% increase from one year ago. Number of active agents4 was 445,271 as of December 31, 2024, a12.1% increase from one year ago. - Mobile monthly active users (MAU)5 averaged 43.2 million in the fourth quarter of 2024, relatively flat compared to 43.2 million in the same period of 2023.
Mr. Stanley Yongdong Peng, Chairman of the Board and Chief Executive Officer of Beike, commented, “in 2024, China's real estate industry is accelerating towards an advanced stage, with customer demand shifting towards reducing decision-making risks and pursuing higher living quality. We empower service providers with technology, enabling optimal decision-making and driving the industry's leap toward higher service efficiency.”
“Under the strategy of active growth and ecosystem optimization, we achieved significant growth in several key metrics in 2024. The number of active stores on the platform reached nearly 49,700, an
“Looking ahead, we remain committed to our strategic direction of becoming ‘more technology-driven and more human-centric.’ AI-powered technology will enable deeper insights into personalized customer needs and redefine the boundaries of service providers’ capabilities, while a human-centered approach will highlight the value of service. We believe that the integration of technology and human touch will drive a step-change in consumer experience and service efficiency, unlocking new possibilities for the residential services industry,” concluded Mr. Peng.
Mr. Tao Xu, Executive Director and Chief Financial Officer of Beike, added, “in 2024, both the existing and new home markets saw a significant recovery following the stimulus policies introduced in September. The total volume of existing home transactions saw year-on-year growth in 2024, and structurally, the proportion of existing home transactions within the overall real estate market further increased.
Facing market opportunities, we continued to make breakthroughs in scale in 2024. Our full-year net revenues reached RMB93.5 billion, up
We placed great emphasis on shareholder returns. We have in aggregate repurchased shares with a total consideration of approximately US
We believe our outstanding financial management capabilities will safeguard our ‘one body, three wings’ strategy and facilitate the steady growth of all business lines.”
Fourth Quarter 2024 Financial Results
Net Revenues
Net revenues increased by
- Net revenues from existing home transaction services were RMB8.9 billion (US
$1.2 billion ) in the fourth quarter of 2024, increased by47.5% from RMB6.0 billion in the same period of 2023. GTV of existing home transactions increased by59.1% to RMB744.8 billion (US$102.0 billion ) in the fourth quarter of 2024 from RMB468.1 billion in the same period of 2023. The higher growth rate in GTV compared to net revenues in existing home transaction services was primarily attributable to a decrease in the commission rate of existing home sales transaction services, driven by a strategic scaling-down of certain value-added services offerings as the Company prioritized service quality assurance to ensure the premium offerings maintain their value proposition to customers.
Among that, (i) commission revenue was RMB7.4 billion (US$1.0 billion ) in the fourth quarter of 2024, increased by53.0% from RMB4.9 billion in the same period of 2023, primarily attributable to the increase of GTV of existing home transactions served by Lianjia stores of65.7% to RMB311.7 billion (US$42.7 billion ) in the fourth quarter of 2024 from RMB188.1 billion in the same period of 2023, partially offset by the decrease in the commission rate of existing home sales transaction services charged by Lianjia stores which was driven by a strategic scale back certain value-added services offerings; and
(ii) revenues derived from platform service, franchise service and other value-added services, which are mostly charged to connected stores and agents on the Company’s platform increased by25.0% to RMB1.5 billion (US$0.2 billion ) in the fourth quarter of 2024 from RMB1.2 billion in the same period of 2023, mainly due to an increase of GTV of existing home transactions served by connected agents on the Company’s platform of54.7% to RMB433.2 billion (US$59.3 billion ) in the fourth quarter of 2024 from RMB280.0 billion in the same period of 2023, partially offset by incentive-based reductions in platform service and franchise service fees for connected stores.
- Net revenues from new home transaction services increased by
72.7% to RMB13.1 billion (US$1.8 billion ) in the fourth quarter of 2024 from RMB7.6 billion in the same period of 2023, primarily due to the increase of GTV of new home transactions of49.3% to RMB355.3 billion (US$48.7 billion ) in the fourth quarter of 2024 from RMB238.0 billion in the same period of 2023, and the improved monetization capability. Among that, the GTV of new home transactions facilitated on Beike platform through connected agents, dedicated sales team with the expertise on new home transaction services and other sales channels increased by51.6% to RMB287.5 billion (US$39.4 billion ) in the fourth quarter of 2024 from RMB189.7 billion in the same period of 2023, and the GTV of new home transactions served by Lianjia brand increased by40.4% to RMB67.8 billion (US$9.3 billion ) in the fourth quarter of 2024 from RMB48.3 billion in the same period of 2023. - Net revenues from home renovation and furnishing increased by
12.8% to RMB4.1 billion (US$0.6 billion ) in the fourth quarter of 2024 from RMB3.6 billion in the same period of 2023, primarily attributable to a) the increase of orders driven by the synergetic effects from customer acquisition and conversion between home transaction services and home renovation and furnishing business and b) a larger contribution from furniture and home furnishing sales in categories such as customized furniture, soft furnishings, and electrical appliances.
- Net revenues from home rental services increased by
108.7% to RMB4.6 billion (US$0.6 billion ) in the fourth quarter of 2024 from RMB2.2 billion in the same period of 2023, primarily attributable to the increase of the number of rental units under the Carefree Rent model.
- Net revenues from emerging and other services were RMB0.4 billion (US
$0.1 billion ) in the fourth quarter of 2024, compared to RMB0.7 billion in the same period of 2023.
Cost of Revenues
Total cost of revenues increased by
- Commission – split. The Company’s cost of revenues for commissions to connected agents and other sales channels increased by
71.7% to RMB8.7 billion (US$1.2 billion ) in the fourth quarter of 2024, from RMB5.1 billion in the same period of 2023, primarily due to the increase in net revenues from new home transaction services derived from transactions facilitated through connected agents and other sales channels.
- Commission and compensation – internal. The Company’s cost of revenues for internal commission and compensation increased by
64.8% to RMB6.5 billion (US$0.9 billion ) in the fourth quarter of 2024 from RMB3.9 billion in the same period of 2023, primarily due to an increase in the net revenues from existing and new home transactions derived from transactions facilitated through Lianjia agents and the increase in fixed compensation costs mainly driven by the increased number of Lianjia agents and improved benefits for them.
- Cost of home renovation and furnishing. The Company’s cost of revenues for home renovation and furnishing increased by
9.8% to RMB2.9 billion (US$0.4 billion ) in the fourth quarter of 2024 from RMB2.6 billion in the same period of 2023, which was in line with the growth of net revenues from home renovation and furnishing. - Cost of home rental services. The Company’s cost of revenues for home rental services increased by
101.8% to RMB4.4 billion (US$0.6 billion ) in the fourth quarter of 2024 from RMB2.2 billion in the same period of 2023, primarily attributable to the growth of net revenues from home rental services. - Cost related to stores. The Company’s cost related to stores increased by
8.1% to RMB0.8 billion (US$0.1 billion ) in the fourth quarter of 2024 from RMB0.7 billion in the same period of 2023, primarily attributable to the increased number of Lianjia stores.
- Other costs. The Company’s other costs increased to RMB0.7 billion (US
$0.1 billion ) in the fourth quarter of 2024 from RMB0.5 billion in the same period of 2023, mainly due to the increased tax and surcharges in line with the increased net revenues and an increase in provision and funding costs of financial services.
Gross Profit
Gross profit increased by
Income from Operations
Total operating expenses increased by
- General and administrative expenses were RMB3.0 billion (US
$0.4 billion ) in the fourth quarter of 2024, compared with RMB2.6 billion in the same period of 2023, mainly due to the increase in personnel costs, partially offset by the decrease of share-based compensation expenses. - Sales and marketing expenses increased by
12.7% to RMB2.3 billion (US$0.3 billion ) in the fourth quarter of 2024 from RMB2.1 billion in the same period of 2023, mainly due to the increase in sales and marketing expenses for home renovation and furnishing business. - Research and development expenses increased by
38.4% to RMB739 million (US$101 million ) in the fourth quarter of 2024 from RMB534 million in the same period of 2023, primarily due to the increased headcount of research and development personnel and the increased technical service costs.
Income from operations was RMB1,011 million (US
Adjusted income from operations6 was RMB1,755 million (US
Net Income
Net income was RMB577 million (US
Adjusted net income was RMB1,344 million (US
Net Income attributable to KE Holdings Inc.’s Ordinary Shareholders
Net income attributable to KE Holdings Inc.’s ordinary shareholders was RMB570 million (US
Adjusted net income attributable to KE Holdings Inc.’s ordinary shareholders9 was RMB1,336 million (US
Net Income per ADS
Basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders10 were RMB0.51 (US
Adjusted basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders11 were RMB1.19 (US
Cash, Cash Equivalents, Restricted Cash and Short-Term Investments
As of December 31, 2024, the combined balance of the Company’s cash, cash equivalents, restricted cash and short-term investments amounted to RMB61.6 billion (US
Fiscal Year 2024 Financial Results
Net Revenues
Net revenues increased by
- Net revenues from existing home transaction services were RMB28.2 billion (US
$3.9 billion ) in 2024, relatively flat compared with RMB28.0 billion in 2023. GTV of existing home transactions increased by10.8% to RMB2,246.5 billion (US$307.8 billion ) in 2024 from RMB2,028.0 billion in 2023.
Among that, (i) commission revenue increased by1.0% to RMB23.1 billion (US$3.2 billion ) in 2024, from RMB22.9 billion in 2023, primarily attributable to the GTV of existing home transactions served by Lianjia stores increased by8.4% to RMB918.5 billion (US$125.8 billion ) in 2024 from RMB847.6 billion in 2023, mainly offset by a lower commission rate of existing home transaction services charged by Lianjia stores in Beijing; and
(ii) revenues derived from platform service, franchise service and other value-added services, which are mostly charged to connected stores and agents on the Company’s platform were RMB5.1 billion (US$0.7 billion ) in 2024, relatively flat compared with RMB5.1 billion in 2023, while the GTV of existing home transactions served by connected agents on the Company’s platform increased by12.5% to RMB1,328.0 billion (US$181.9 billion ) in 2024 from RMB1,180.4 billion in 2023. The increase was mainly offset by the decrease in revenues from certain value-added services which were not directly driven by GTV of existing home transactions served by connected agents.
- Net revenues from new home transaction services increased by
10.1% to RMB33.7 billion (US$4.6 billion ) in 2024 from RMB30.6 billion in 2023, primarily due to the improved monetization capability, which was partially offset by the decrease of GTV of new home transactions of3.3% to RMB970.0 billion (US$132.9 billion ) in 2024 from RMB1,003.0 billion in 2023. Among that, the GTV of new home transactions facilitated on Beike platform through connected agents, dedicated sales team with the expertise on new home transaction services and other sales channels decreased by3.1% to RMB784.4 billion (US$107.5 billion ) in 2024 from RMB809.9 billion in 2023, and the GTV of new home transactions served by Lianjia brand decreased by3.9% to RMB185.6 billion (US$25.4 billion ) in 2024 from RMB193.2 billion in 2023. - Net revenues from home renovation and furnishing increased by
36.1% to RMB14.8 billion (US$2.0 billion ) in 2024 from RMB10.9 billion in 2023, primarily attributable to a) the increase of orders driven by the synergetic effects from customer acquisition and conversion between home transaction services and home renovation and furnishing business, b) a larger contribution from furniture and home furnishing sales in categories such as customized furniture, soft furnishings, and electrical appliances, and c) the shortened lead time driven by enhanced delivery capabilities. - Net revenues from home rental services increased by
135.0% to RMB14.3 billion (US$2.0 billion ) in 2024 from RMB6.1 billion in 2023, primarily attributable to the increase of the number of rental units under the Carefree Rent model.
- Net revenues from emerging and other services increased by
8.8% to RMB2.5 billion (US$0.3 billion ) in 2024 from RMB2.3 billion in 2023, primarily attributable to the increase of net revenues from financial services.
Cost of Revenues
Total cost of revenues increased by
- Commission – split. The Company’s cost of revenues for commissions to connected agents and other sales channels increased by
11.5% to RMB22.8 billion (US$3.1 billion ) in 2024 from RMB20.4 billion in 2023, primarily due to the increase in net revenues from new home transaction services derived from transactions facilitated through connected agents and other sales channels. - Commission and compensation – internal. The Company’s cost of revenues for internal commission and compensation increased by
11.1% to RMB18.9 billion (US$2.6 billion ) in 2024 from RMB17.0 billion in 2023, primarily due to an increase in the net revenues from new home transactions derived from transactions facilitated through Lianjia agents and the increase in fixed compensation costs mainly driven by the increased number of Lianjia agents and improved benefits for them.
- Cost of home renovation and furnishing. The Company’s cost of revenues for home renovation and furnishing increased by
32.8% to RMB10.2 billion (US$1.4 billion ) in 2024 from RMB7.7 billion in 2023, which was in line with the growth of net revenues from home renovation and furnishing. - Cost of home rental services. The Company’s cost of revenues for home rental services increased by
121.0% to RMB13.6 billion (US$1.9 billion ) in 2024 from RMB6.2 billion in 2023, primarily attributable to the growth of net revenues from home rental services. - Cost related to stores. The Company’s cost related to stores was RMB2.9 billion (US
$0.4 billion ) in 2024, relatively flat compared with RMB2.9 billion in 2023.
- Other costs. The Company’s other costs increased by
13.6% to RMB2.1 billion (US$0.3 billion ) in 2024 from RMB1.9 billion in 2023, mainly due to the increased tax and surcharges in line with the increased net revenues and an increase in provision and funding costs of financial services.
Gross Profit
Gross profit increased by
Income from Operations
Total operating expenses increased by
- General and administrative expenses increased by
8.8% to RMB9.0 billion (US$1.2 billion ) in 2024 from RMB8.2 billion in 2023, mainly due to the increase in personnel costs. - Sales and marketing expenses increased by
17.0% to RMB7.8 billion (US$1.1 billion ) in 2024 from RMB6.7 billion in 2023, mainly due to the increase in sales and marketing expenses for home renovation and furnishing business. - Research and development expenses increased by
17.9% to RMB2.3 billion (US$0.3 billion ) in 2024 from RMB1.9 billion in 2023, primarily due to the increased headcount of research and development personnel and the increased technical service costs.
Income from operations was RMB3,765 million (US
Adjusted income from operations was RMB6,890 million (US
Net Income
Net income was RMB4,078 million (US
Adjusted net income was RMB7,211 million (US
Net Income attributable to KE Holdings Inc.’s Ordinary Shareholders
Net income attributable to KE Holdings Inc.’s ordinary shareholders was RMB4,065 million (US
Adjusted net income attributable to KE Holdings Inc.’s ordinary shareholders12 was RMB7,198 million (US
Net Income per ADS
Basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders13 were RMB3.58 (US
Adjusted basic and diluted net income per ADS attributable to KE Holdings Inc.’s ordinary shareholders14 were RMB6.33 (US
Share Repurchase Program
As previously disclosed, the Company established a share repurchase program in August 2022 and upsized and extended it in August 2023 and August 2024, under which the Company may purchase up to US
Final Cash Dividend
The Company is pleased to announce that its board of directors (the “Board”) has approved a final cash dividend (the “Dividend”) of US
For holders of ordinary shares, in order to qualify for the Dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on April 9, 2025 (Beijing/Hong Kong Time). Dividend to be paid to the Company’s ADS holders through the depositary bank will be subject to the terms of the deposit agreement. The payment date is expected to be on or around April 22, 2025 for holders of ordinary shares, and on or around April 25, 2025 for holders of ADSs.
Under the Company’s current dividend policy, the Board has discretion on whether to distribute dividends, subject to certain requirements of Cayman Islands law. In addition, the Company’s shareholders may by ordinary resolution declare a dividend, but no dividend may exceed the amount recommended by the Board. If the Company decides to pay dividends, the form, frequency and amount will be based upon its future operations and earnings, capital requirements and surplus, general financial condition, contractual restrictions and other factors that the Board may deem relevant.
Conference Call Information
The Company will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on Tuesday, March 18, 2025 (8:00 P.M. Beijing/Hong Kong Time on Tuesday, March 18, 2025) to discuss the financial results.
For participants who wish to join the conference call using dial-in numbers, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Dial-in numbers, passcode and unique access PIN would be provided upon registering.
Participant Online Registration:
English Line: https://s1.c-conf.com/diamondpass/10045435-su5md1.html
Chinese Simultaneous Interpretation Line (listen-only mode): https://s1.c-conf.com/diamondpass/10045436-c4n72s.html
A replay of the conference call will be accessible through March 25, 2025, by dialing the following numbers:
United States: | +1-855-883-1031 |
Mainland, China: | 400-1209-216 |
Hong Kong, China: | 800-930-639 |
International: | +61-7-3107-6325 |
Replay PIN (English line): | 10045435 |
Replay PIN (Chinese simultaneous interpretation line): | 10045436 |
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://investors.ke.com.
Exchange Rate
This press release contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.2993 to US
Non-GAAP Financial Measures
The Company uses adjusted income (loss) from operations, adjusted net income (loss), adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, adjusted operating margin, adjusted EBITDA and adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders, each a non-GAAP financial measure, in evaluating its operating results and formulating its business plan. Beike believes that these non-GAAP financial measures help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of certain expenses that the Company includes in its net income (loss). Beike also believes that these non-GAAP financial measures provide useful information about its results of operations, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in formulating its business plan. A limitation of using these non-GAAP financial measures is that these non-GAAP financial measures exclude share-based compensation expenses that have been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business.
The presentation of these non-GAAP financial measures should not be considered in isolation or construed as an alternative to gross profit, net income (loss) or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review these non-GAAP financial measures and the reconciliation to the most directly comparable GAAP measures. The non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. Beike encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Adjusted income (loss) from operations is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Adjusted operating margin is defined as adjusted income (loss) from operations as a percentage of net revenues. Adjusted net income (loss) is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders is defined as net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Adjusted EBITDA is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is defined as adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted.
Please see the “Unaudited reconciliation of GAAP and non-GAAP results” included in this press release for a full reconciliation of each non-GAAP measure to its respective comparable GAAP measure.
About KE Holdings Inc.
KE Holdings Inc. is a leading integrated online and offline platform for housing transactions and services. The Company is a pioneer in building infrastructure and standards to reinvent how service providers and customers efficiently navigate and complete housing transactions and services in China, ranging from existing and new home sales, home rentals, to home renovation and furnishing, and other services. The Company owns and operates Lianjia, China’s leading real estate brokerage brand and an integral part of its Beike platform. With more than 23 years of operating experience through Lianjia since its inception in 2001, the Company believes the success and proven track record of Lianjia pave the way for it to build its infrastructure and standards and drive the rapid and sustainable growth of Beike.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to,” and similar statements. Among other things, the quotations from management in this press release, as well as Beike’s strategic and operational plans, contain forward-looking statements. Beike may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about KE Holdings Inc.’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Beike’s goals and strategies; Beike’s future business development, financial condition and results of operations; expected changes in the Company’s revenues, costs or expenditures; Beike’s ability to empower services and facilitate transactions on Beike platform; competition in the industry in which Beike operates; relevant government policies and regulations relating to the industry; Beike’s ability to protect the Company’s systems and infrastructures from cyber-attacks; Beike’s dependence on the integrity of brokerage brands, stores and agents on the Company’s platform; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in KE Holdings Inc.’s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and KE Holdings Inc. does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
KE Holdings Inc.
Investor Relations
Siting Li
E-mail: ir@ke.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: ke@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
Email: ke@tpg-ir.com
Source: KE Holdings Inc.
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (All amounts in thousands, except for share, per share data) | ||||||
As of December 31, | As of December 31, | |||||
2023 | 2024 | |||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 19,634,716 | 11,442,965 | 1,567,680 | |||
Restricted cash | 6,222,745 | 8,858,449 | 1,213,603 | |||
Short-term investments | 34,257,958 | 41,317,700 | 5,660,502 | |||
Financing receivables, net of allowance for credit losses of RMB122,482 and RMB147,330 as of December 31, 2023 and 2024, respectively | 1,347,759 | 2,835,527 | 388,466 | |||
Accounts receivable and contract assets, net of allowance for credit losses of RMB1,681,127 and RMB1,636,163 as of December 31, 2023 and 2024, respectively | 3,176,169 | 5,497,989 | 753,221 | |||
Amounts due from and prepayments to related parties | 419,270 | 379,218 | 51,953 | |||
Loan receivables from related parties | 28,030 | 18,797 | 2,575 | |||
Prepayments, receivables and other assets | 4,666,976 | 6,252,700 | 856,615 | |||
Total current assets | 69,753,623 | 76,603,345 | 10,494,615 | |||
Non-current assets | ||||||
Property, plant and equipment, net | 1,965,098 | 2,400,211 | 328,828 | |||
Right-of-use assets | 17,617,915 | 23,366,879 | 3,201,249 | |||
Long-term investments, net | 23,570,988 | 23,790,106 | 3,259,231 | |||
Intangible assets, net | 1,067,459 | 857,635 | 117,496 | |||
Goodwill | 4,856,807 | 4,777,420 | 654,504 | |||
Long-term loan receivables from related parties | 27,000 | 131,410 | 18,003 | |||
Other non-current assets | 1,473,041 | 1,222,277 | 167,451 | |||
Total non-current assets | 50,578,308 | 56,545,938 | 7,746,762 | |||
TOTAL ASSETS | 120,331,931 | 133,149,283 | 18,241,377 |
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued) (All amounts in thousands, except for share, per share data) | ||||||
As of December 31, | As of December 31, | |||||
2023 | 2024 | |||||
RMB | RMB | US$ | ||||
LIABILITIES | ||||||
Current liabilities | ||||||
Accounts payable | 6,328,516 | 9,492,629 | 1,300,485 | |||
Amounts due to related parties | 430,350 | 391,446 | 53,628 | |||
Employee compensation and welfare payable | 8,145,779 | 8,414,472 | 1,152,778 | |||
Customer deposits payable | 3,900,564 | 6,078,623 | 832,768 | |||
Income taxes payable | 698,568 | 1,028,735 | 140,936 | |||
Short-term borrowings | 290,450 | 288,280 | 39,494 | |||
Lease liabilities current portion | 9,368,607 | 13,729,701 | 1,880,961 | |||
Contract liability and deferred revenue | 4,665,201 | 6,051,867 | 829,102 | |||
Accrued expenses and other current liabilities | 5,695,948 | 7,268,505 | 995,782 | |||
Total current liabilities | 39,523,983 | 52,744,258 | 7,225,934 | |||
Non-current liabilities | ||||||
Deferred tax liabilities | 279,341 | 317,697 | 43,524 | |||
Lease liabilities non-current portion | 8,327,113 | 8,636,770 | 1,183,233 | |||
Other non-current liabilities | 389 | 2,563 | 352 | |||
Total non-current liabilities | 8,606,843 | 8,957,030 | 1,227,109 | |||
TOTAL LIABILITIES | 48,130,826 | 61,701,288 | 8,453,043 |
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued) (All amounts in thousands, except for share, per share data) | |||||||||
As of December 31, | As of December 31, | ||||||||
2023 | 2024 | ||||||||
RMB | RMB | US$ | |||||||
SHAREHOLDERS’ EQUITY | |||||||||
KE Holdings Inc. shareholders’ equity | |||||||||
Ordinary shares (US | 475 | 461 | 63 | ||||||
Treasury shares | (866,198 | ) | (949,410 | ) | (130,069 | ) | |||
Additional paid-in capital | 77,583,054 | 72,460,562 | 9,927,056 | ||||||
Statutory reserves | 811,107 | 926,972 | 126,995 | ||||||
Accumulated other comprehensive income | 244,302 | 609,112 | 83,448 | ||||||
Accumulated deficit | (5,672,916 | ) | (1,723,881 | ) | (236,171 | ) | |||
Total KE Holdings Inc. shareholders' equity | 72,099,824 | 71,323,816 | 9,771,322 | ||||||
Non-controlling interests | 101,281 | 124,179 | 17,012 | ||||||
TOTAL SHAREHOLDERS' EQUITY | 72,201,105 | 71,447,995 | 9,788,334 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 120,331,931 | 133,149,283 | 18,241,377 |
(1) Excluding the Class A ordinary shares registered in the name of the depositary bank for future issuance of ADSs upon the exercise or vesting of awards granted under our share incentive plans and the Class A ordinary shares repurchased but not cancelled in the form of ADSs.
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||||||||
For the Three Months Ended | For the Year Ended | ||||||||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
Net revenues | |||||||||||||||||
Existing home transaction services | 6,049,963 | 8,922,030 | 1,222,313 | 27,954,135 | 28,201,003 | 3,863,522 | |||||||||||
New home transaction services | 7,574,098 | 13,076,767 | 1,791,510 | 30,575,778 | 33,653,403 | 4,610,497 | |||||||||||
Home renovation and furnishing | 3,640,928 | 4,106,834 | 562,634 | 10,850,497 | 14,768,947 | 2,023,337 | |||||||||||
Home rental services | 2,194,485 | 4,580,502 | 627,526 | 6,099,747 | 14,334,479 | 1,963,816 | |||||||||||
Emerging and other services | 744,752 | 438,974 | 60,139 | 2,296,775 | 2,499,666 | 342,453 | |||||||||||
Total net revenues | 20,204,226 | 31,125,107 | 4,264,122 | 77,776,932 | 93,457,498 | 12,803,625 | |||||||||||
Cost of revenues | |||||||||||||||||
Commission-split | (5,073,602 | ) | (8,709,790 | ) | (1,193,236 | ) | (20,419,577 | ) | (22,766,957 | ) | (3,119,060 | ) | |||||
Commission and compensation-internal | (3,917,437 | ) | (6,456,881 | ) | (884,589 | ) | (17,015,927 | ) | (18,903,786 | ) | (2,589,808 | ) | |||||
Cost of home renovation and furnishing | (2,628,015 | ) | (2,884,614 | ) | (395,190 | ) | (7,705,325 | ) | (10,229,696 | ) | (1,401,463 | ) | |||||
Cost of home rental services | (2,166,138 | ) | (4,370,712 | ) | (598,785 | ) | (6,163,044 | ) | (13,619,506 | ) | (1,865,865 | ) | |||||
Cost related to stores | (727,054 | ) | (785,966 | ) | (107,677 | ) | (2,872,093 | ) | (2,854,988 | ) | (391,132 | ) | |||||
Others | (547,934 | ) | (746,958 | ) | (102,333 | ) | (1,882,952 | ) | (2,138,510 | ) | (292,973 | ) | |||||
Total cost of revenues(1) | (15,060,180 | ) | (23,954,921 | ) | (3,281,810 | ) | (56,058,918 | ) | (70,513,443 | ) | (9,660,301 | ) | |||||
Gross profit | 5,144,046 | 7,170,186 | 982,312 | 21,718,014 | 22,944,055 | 3,143,324 | |||||||||||
Operating expenses | |||||||||||||||||
Sales and marketing expenses(1) | (2,080,363 | ) | (2,344,000 | ) | (321,127 | ) | (6,654,178 | ) | (7,783,341 | ) | (1,066,313 | ) | |||||
General and administrative expenses(1) | (2,647,739 | ) | (2,961,294 | ) | (405,695 | ) | (8,236,569 | ) | (8,960,747 | ) | (1,227,617 | ) | |||||
Research and development expenses(1) | (533,620 | ) | (738,683 | ) | (101,199 | ) | (1,936,780 | ) | (2,283,424 | ) | (312,828 | ) | |||||
Impairment of goodwill, intangible assets and other long-lived assets | (55,441 | ) | (115,179 | ) | (15,779 | ) | (93,417 | ) | (151,576 | ) | (20,766 | ) | |||||
Total operating expenses | (5,317,163 | ) | (6,159,156 | ) | (843,800 | ) | (16,920,944 | ) | (19,179,088 | ) | (2,627,524 | ) | |||||
Income (loss) from operations | (173,117 | ) | 1,011,030 | 138,512 | 4,797,070 | 3,764,967 | 515,800 | ||||||||||
Interest income, net | 311,963 | 283,417 | 38,828 | 1,263,332 | 1,260,163 | 172,642 | |||||||||||
Share of results of equity investees | (18,130 | ) | 6,144 | 842 | 9,098 | 10,192 | 1,396 | ||||||||||
Impairment loss for equity investments accounted for equity method | (4,187 | ) | - | - | (10,369 | ) | - | - | |||||||||
Fair value changes in investments, net | 4,127 | 125,333 | 17,171 | 78,320 | 312,791 | 42,852 | |||||||||||
Impairment loss for equity investments accounted for using Measurement Alternative | (16,605 | ) | (971 | ) | (133 | ) | (28,800 | ) | (9,408 | ) | (1,289 | ) | |||||
Foreign currency exchange loss | (174,459 | ) | (6,805 | ) | (932 | ) | (93,956 | ) | (34,674 | ) | (4,750 | ) | |||||
Other income, net | 832,103 | 192,069 | 26,313 | 1,869,300 | 1,566,038 | 214,546 | |||||||||||
Income before income tax expense | 761,695 | 1,610,217 | 220,601 | 7,883,995 | 6,870,069 | 941,197 | |||||||||||
Income tax expense | (91,632 | ) | (1,032,969 | ) | (141,516 | ) | (1,994,391 | ) | (2,791,889 | ) | (382,487 | ) | |||||
Net income | 670,063 | 577,248 | 79,085 | 5,889,604 | 4,078,180 | 558,710 |
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Continued) (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||||||||
For the Three Months Ended | For the Year Ended | ||||||||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
Net income attributable to non-controlling interests shareholders | (458 | ) | (7,256 | ) | (994 | ) | (6,380 | ) | (13,280 | ) | (1,819 | ) | |||||
Net income attributable to KE Holdings Inc. | 669,605 | 569,992 | 78,091 | 5,883,224 | 4,064,900 | 556,891 | |||||||||||
Net income attributable to KE Holdings Inc.’s ordinary shareholders | 669,605 | 569,992 | 78,091 | 5,883,224 | 4,064,900 | 556,891 | |||||||||||
Net income | 670,063 | 577,248 | 79,085 | 5,889,604 | 4,078,180 | 558,710 | |||||||||||
Currency translation adjustments | (138,522 | ) | 348,802 | 47,786 | 574,223 | 217,142 | 29,748 | ||||||||||
Unrealized gains (losses) on available-for-sale investments, net of reclassification | 133,067 | (15,206 | ) | (2,083 | ) | 82,800 | 147,668 | 20,230 | |||||||||
Total comprehensive income | 664,608 | 910,844 | 124,788 | 6,546,627 | 4,442,990 | 608,688 | |||||||||||
Comprehensive income attributable to non-controlling interests shareholders | (458 | ) | (7,256 | ) | (994 | ) | (6,380 | ) | (13,280 | ) | (1,819 | ) | |||||
Comprehensive income attributable to KE Holdings Inc. | 664,150 | 903,588 | 123,794 | 6,540,247 | 4,429,710 | 606,869 | |||||||||||
Comprehensive income attributable to KE Holdings Inc.’s ordinary shareholders | 664,150 | 903,588 | 123,794 | 6,540,247 | 4,429,710 | 606,869 |
For the Three Months Ended | For the Year Ended | ||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Weighted average number of ordinary shares used in computing net income per share, basic and diluted | |||||||||||
—Basic | 3,449,700,565 | 3,356,948,233 | 3,356,948,233 | 3,521,379,938 | 3,409,772,592 | 3,409,772,592 | |||||
—Diluted | 3,557,221,957 | 3,525,088,426 | 3,525,088,426 | 3,611,653,020 | 3,537,408,029 | 3,537,408,029 | |||||
Weighted average number of ADS used in computing net income per ADS, basic and diluted | |||||||||||
—Basic | 1,149,900,188 | 1,118,982,744 | 1,118,982,744 | 1,173,793,313 | 1,136,590,864 | 1,136,590,864 | |||||
—Diluted | 1,185,740,652 | 1,175,029,475 | 1,175,029,475 | 1,203,884,340 | 1,179,136,010 | 1,179,136,010 | |||||
Net income per share attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
—Basic | 0.19 | 0.17 | 0.02 | 1.67 | 1.19 | 0.16 | |||||
—Diluted | 0.19 | 0.16 | 0.02 | 1.63 | 1.15 | 0.16 | |||||
Net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
—Basic | 0.58 | 0.51 | 0.07 | 5.01 | 3.58 | 0.49 | |||||
—Diluted | 0.56 | 0.49 | 0.07 | 4.89 | 3.45 | 0.47 | |||||
(1) Includes share-based compensation expenses as follows: | |||||||||||
Cost of revenues | 138,967 | 135,358 | 18,544 | 502,523 | 521,293 | 71,417 | |||||
Sales and marketing expenses | 51,347 | 53,410 | 7,317 | 180,465 | 197,320 | 27,033 | |||||
General and administrative expenses | 580,363 | 360,801 | 49,430 | 2,345,895 | 1,821,817 | 249,588 | |||||
Research and development expenses | 47,761 | 45,499 | 6,233 | 186,666 | 185,645 | 25,433 | |||||
KE Holdings Inc. UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||||||||
For the Three Months Ended | For the Year Ended | ||||||||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
Income (loss) from operations | (173,117 | ) | 1,011,030 | 138,512 | 4,797,070 | 3,764,967 | 515,800 | ||||||||||
Share-based compensation expenses | 818,438 | 595,068 | 81,524 | 3,215,549 | 2,726,075 | 373,471 | |||||||||||
Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 155,039 | 33,695 | 4,616 | 613,307 | 247,862 | 33,957 | |||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 55,441 | 115,179 | 15,779 | 93,417 | 151,576 | 20,766 | |||||||||||
Adjusted income from operations | 855,801 | 1,754,972 | 240,431 | 8,719,343 | 6,890,480 | 943,994 | |||||||||||
Net income | 670,063 | 577,248 | 79,085 | 5,889,604 | 4,078,180 | 558,710 | |||||||||||
Share-based compensation expenses | 818,438 | 595,068 | 81,524 | 3,215,549 | 2,726,075 | 373,471 | |||||||||||
Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 155,039 | 33,695 | 4,616 | 613,307 | 247,862 | 33,957 | |||||||||||
Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | 546 | 27,960 | 3,831 | (26,315 | ) | 24,371 | 3,339 | ||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 55,441 | 115,179 | 15,779 | 93,417 | 151,576 | 20,766 | |||||||||||
Impairment of investments | 20,792 | 971 | 133 | 39,169 | 9,408 | 1,289 | |||||||||||
Tax effects on non-GAAP adjustments | (6,561 | ) | (6,495 | ) | (890 | ) | (26,243 | ) | (26,399 | ) | (3,617 | ) | |||||
Adjusted net income | 1,713,758 | 1,343,626 | 184,078 | 9,798,488 | 7,211,073 | 987,915 | |||||||||||
Net income | 670,063 | 577,248 | 79,085 | 5,889,604 | 4,078,180 | 558,710 | |||||||||||
Income tax expense | 91,632 | 1,032,969 | 141,516 | 1,994,391 | 2,791,889 | 382,487 | |||||||||||
Share-based compensation expenses | 818,438 | 595,068 | 81,524 | 3,215,549 | 2,726,075 | 373,471 | |||||||||||
Amortization of intangible assets | 158,339 | 38,041 | 5,212 | 627,146 | 268,684 | 36,810 | |||||||||||
Depreciation of property, plant and equipment | 196,436 | 238,496 | 32,674 | 775,042 | 743,728 | 101,890 | |||||||||||
Interest income, net | (311,963 | ) | (283,417 | ) | (38,828 | ) | (1,263,332 | ) | (1,260,163 | ) | (172,642 | ) | |||||
Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | 546 | 27,960 | 3,831 | (26,315 | ) | 24,371 | 3,339 | ||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 55,441 | 115,179 | 15,779 | 93,417 | 151,576 | 20,766 | |||||||||||
Impairment of investments | 20,792 | 971 | 133 | 39,169 | 9,408 | 1,289 | |||||||||||
Adjusted EBITDA | 1,699,724 | 2,342,515 | 320,926 | 11,344,671 | 9,533,748 | 1,306,120 | |||||||||||
Net income attributable to KE Holdings Inc.’s ordinary shareholders | 669,605 | 569,992 | 78,091 | 5,883,224 | 4,064,900 | 556,891 | |||||||||||
Share-based compensation expenses | 818,438 | 595,068 | 81,524 | 3,215,549 | 2,726,075 | 373,471 | |||||||||||
Amortization of intangible assets resulting from acquisitions and business cooperation agreement | 155,039 | 33,695 | 4,616 | 613,307 | 247,862 | 33,957 | |||||||||||
Changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration | 546 | 27,960 | 3,831 | (26,315 | ) | 24,371 | 3,339 | ||||||||||
Impairment of goodwill, intangible assets and other long-lived assets | 55,441 | 115,179 | 15,779 | 93,417 | 151,576 | 20,766 | |||||||||||
Impairment of investments | 20,792 | 971 | 133 | 39,169 | 9,408 | 1,289 | |||||||||||
Tax effects on non-GAAP adjustments | (6,561 | ) | (6,495 | ) | (890 | ) | (26,243 | ) | (26,399 | ) | (3,617 | ) | |||||
Effects of non-GAAP adjustments on net income attributable to non-controlling interests shareholders | (7 | ) | (7 | ) | (1 | ) | (28 | ) | (28 | ) | (4 | ) | |||||
Adjusted net income attributable to KE Holdings Inc.’s ordinary shareholders | 1,713,293 | 1,336,363 | 183,083 | 9,792,080 | 7,197,765 | 986,092 |
KE Holdings Inc. UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (Continued) (All amounts in thousands, except for share, per share data, ADS and per ADS data) | |||||||||||
For the Three Months Ended | For the Year Ended | ||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Weighted average number of ADS used in computing net income per ADS, basic and diluted | |||||||||||
—Basic | 1,149,900,188 | 1,118,982,744 | 1,118,982,744 | 1,173,793,313 | 1,136,590,864 | 1,136,590,864 | |||||
—Diluted | 1,185,740,652 | 1,175,029,475 | 1,175,029,475 | 1,203,884,340 | 1,179,136,010 | 1,179,136,010 | |||||
Weighted average number of ADS used in calculating adjusted net income per ADS, basic and diluted | |||||||||||
—Basic | 1,149,900,188 | 1,118,982,744 | 1,118,982,744 | 1,173,793,313 | 1,136,590,864 | 1,136,590,864 | |||||
—Diluted | 1,185,740,652 | 1,175,029,475 | 1,175,029,475 | 1,203,884,340 | 1,179,136,010 | 1,179,136,010 | |||||
Net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
—Basic | 0.58 | 0.51 | 0.07 | 5.01 | 3.58 | 0.49 | |||||
—Diluted | 0.56 | 0.49 | 0.07 | 4.89 | 3.45 | 0.47 | |||||
Non-GAAP adjustments to net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
—Basic | 0.91 | 0.68 | 0.09 | 3.33 | 2.75 | 0.38 | |||||
—Diluted | 0.88 | 0.65 | 0.09 | 3.24 | 2.65 | 0.37 | |||||
Adjusted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders | |||||||||||
—Basic | 1.49 | 1.19 | 0.16 | 8.34 | 6.33 | 0.87 | |||||
—Diluted | 1.44 | 1.14 | 0.16 | 8.13 | 6.10 | 0.84 | |||||
KE Holdings Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (All amounts in thousands) | |||||||||||||||||
For the Three Months Ended | For the Year Ended | ||||||||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
Net cash provided by operating activities | 1,767,804 | 5,202,518 | 712,740 | 11,414,244 | 9,447,137 | 1,294,255 | |||||||||||
Net cash provided by (used in) investing activities | 3,712,203 | (2,015,584 | ) | (276,133 | ) | (3,977,440 | ) | (9,378,025 | ) | (1,284,784 | ) | ||||||
Net cash provided by (used in) financing activities | (1,475,585 | ) | 1,109,860 | 152,050 | (7,218,210 | ) | (5,794,635 | ) | (793,862 | ) | |||||||
Effect of exchange rate change on cash, cash equivalents and restricted cash | (142,337 | ) | 184,196 | 25,237 | 44,608 | 169,476 | 23,216 | ||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | 3,862,085 | 4,480,990 | 613,894 | 263,202 | (5,556,047 | ) | (761,175 | ) | |||||||||
Cash, cash equivalents and restricted cash at the beginning of the period | 21,995,376 | 15,820,424 | 2,167,389 | 25,594,259 | 25,857,461 | 3,542,458 | |||||||||||
Cash, cash equivalents and restricted cash at the end of the period | 25,857,461 | 20,301,414 | 2,781,283 | 25,857,461 | 20,301,414 | 2,781,283 |
KE Holdings Inc. UNAUDITED SEGMENT CONTRIBUTION MEASURE (All amounts in thousands) | ||||||||||||||||||
For the Three Months Ended | For the Year Ended | |||||||||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | |||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
Existing home transaction services | ||||||||||||||||||
Net revenues | 6,049,963 | 8,922,030 | 1,222,313 | 27,954,135 | 28,201,003 | 3,863,522 | ||||||||||||
Less: Commission and compensation | (3,355,714 | ) | (5,315,541 | ) | (728,226 | ) | (14,762,910 | ) | (16,016,079 | ) | (2,194,194 | ) | ||||||
Contribution | 2,694,249 | 3,606,489 | 494,087 | 13,191,225 | 12,184,924 | 1,669,328 | ||||||||||||
New home transaction services | ||||||||||||||||||
Net revenues | 7,574,098 | 13,076,767 | 1,791,510 | 30,575,778 | 33,653,403 | 4,610,497 | ||||||||||||
Less: Commission and compensation | (5,574,423 | ) | (9,723,154 | ) | (1,332,067 | ) | (22,455,253 | ) | (25,304,481 | ) | (3,466,700 | ) | ||||||
Contribution | 1,999,675 | 3,353,613 | 459,443 | 8,120,525 | 8,348,922 | 1,143,797 | ||||||||||||
Home renovation and furnishing | ||||||||||||||||||
Net revenues | 3,640,928 | 4,106,834 | 562,634 | 10,850,497 | 14,768,947 | 2,023,337 | ||||||||||||
Less: Material costs, commission and compensation | (2,628,015 | ) | (2,884,614 | ) | (395,190 | ) | (7,705,325 | ) | (10,229,696 | ) | (1,401,463 | ) | ||||||
Contribution | 1,012,913 | 1,222,220 | 167,444 | 3,145,172 | 4,539,251 | 621,874 | ||||||||||||
Home rental services | ||||||||||||||||||
Net revenues | 2,194,485 | 4,580,502 | 627,526 | 6,099,747 | 14,334,479 | 1,963,816 | ||||||||||||
Less: Property leasing costs, commission and compensation | (2,166,138 | ) | (4,370,712 | ) | (598,785 | ) | (6,163,044 | ) | (13,619,506 | ) | (1,865,865 | ) | ||||||
(Deficit)/Contribution | 28,347 | 209,790 | 28,741 | (63,297 | ) | 714,973 | 97,951 | |||||||||||
Emerging and other services | ||||||||||||||||||
Net revenues | 744,752 | 438,974 | 60,139 | 2,296,775 | 2,499,666 | 342,453 | ||||||||||||
Less: Commission and compensation | (60,902 | ) | (127,976 | ) | (17,532 | ) | (217,341 | ) | (350,183 | ) | (47,974 | ) | ||||||
Contribution | 683,850 | 310,998 | 42,607 | 2,079,434 | 2,149,483 | 294,479 |
1 GTV for a given period is calculated as the total value of all transactions which the Company facilitated on the Company’s platform and evidenced by signed contracts as of the end of the period, including the value of the existing home transactions, new home transactions, home renovation and furnishing and emerging and other services (excluding home rental services), and including transactions that are contracted but pending closing at the end of the relevant period. For the avoidance of doubt, for transactions that failed to close afterwards, the corresponding GTV represented by these transactions will be deducted accordingly.
2 Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
3 Based on our accumulated operational experience, we have introduced the operating metrics of number of active stores and number of active agents on our platform, which can better reflect the operational activeness of stores and agents on our platform.
“Active stores” as of a given date is defined as stores on our platform excluding the stores which (i) have not facilitated any housing transaction during the preceding 60 days, (ii) do not have any agent who has engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding seven days, or (iii) have not been visited by any agent during the preceding 14 days. The number of active stores was 42,021 as of December 31, 2023.
4 “Active agents” as of a given date is defined as agents on our platform excluding the agents who (i) delivered notice to leave but have not yet completed the exit procedures, (ii) have not engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding 30 days, or (iii) have not participated in facilitating any housing transaction during the preceding three months. The number of active agents was 397,135 as of December 31, 2023.
5 “Mobile monthly active users” or “mobile MAU” are to the sum of (i) the number of accounts that have accessed our platform through our Beike or Lianjia mobile app (with duplication eliminated) at least once during a month, and (ii) the number of Weixin users that have accessed our platform through our Weixin Mini Programs at least once during a month. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile MAUs for each month of such period, by (ii) the number of months in such period.
6 Adjusted income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
7 Adjusted operating margin is adjusted income (loss) from operations as a percentage of net revenues.
8 Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets,and (viii) impairment of investments. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
9 Adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure and defined as net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
10 ADS refers to American Depositary Share. Each ADS represents three Class A ordinary shares of the Company. Net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating net income (loss) per ADS, basic and diluted.
11 Adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure, which is defined as adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
12 Adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure and defined as net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
13 ADS refers to American Depositary Share. Each ADS represents three Class A ordinary shares of the Company. Net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating net income (loss) per ADS, basic and diluted.
14 Adjusted net income (loss) per ADS attributable to KE Holdings Inc.’s ordinary shareholders is a non-GAAP financial measure, which is defined as adjusted net income (loss) attributable to KE Holdings Inc.’s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted. Please refer to the section titled “Unaudited reconciliation of GAAP and non-GAAP results” for details.
