Mobile Infrastructure Reports Third Quarter 2023 Financial Results
- Completed merger transaction and listing on NYSE American enhances the company's visibility and market presence.
- Significant deleveraging of the balance sheet with a $25 million reduction of debt improves financial stability.
- Planned conversion to management contracts in 2024 is expected to provide better revenue linearity and more opportunities for asset optimization.
- Net loss attributable to common stockholders was $23.1 million, significantly impacted by non-recurring charges primarily associated with the merger transaction and repositioning of the company.
- Non-cash impairment charges of $8.7 million associated with three parking facilities due to continuing delays in back-to-work trends.
-- Completed Merger Transaction and Listed on NYSE American
-- Repaid
-- Non-Recurring, Non-Cash Charges Impact Net Income
--Planned Conversion from Lease to Management Contracts in 2024 To Clarify Asset Performance and Facilitate Incremental Returns
Commenting on third quarter highlights, Manuel Chavez III, Chief Executive Officer, said “During the third quarter, we completed the merger transaction with Fifth Wall Acquisition Corp. III ("FWAC") and the listing of Mobile on the New York Stock Exchange American, marking an important milestone in the Company’s lifecycle. In connection with the merger transaction, we reduced our leverage profile and paid down
Chavez added, “Our parking asset portfolio performance in the third quarter was slightly below last year’s levels, as positive leasing trends were offset by quarter-specific issues that affected logistics in several geographies and delayed collections from certain large clients. These challenges were mostly temporary in nature and are expected to be offset by the inflection in return to office trends and leasing efforts that should favorably impact the fourth quarter and benefit 2024. Additionally, third quarter results were impacted by substantial non-cash charges that are not expected to recur in future periods. Excluding these charges, the Company would have reported results that were comparable to last year’s third quarter.
“Looking ahead, we will continue to focus on driving revenue growth, while also implementing a strategic business model change. In 2024, we intend to convert the majority of our lease agreements into asset management contracts. This change will result in better revenue linearity compared to revenue recognition in our current agreements, in which lease payments are based on cash collections from operators. We believe the shift to management contracts will not only reduce the revenue variability associated with the timing of payments for contract parking agreements, but also provide our team with more opportunities to optimize our assets through active management.”
Third Quarter Highlights
- Completed the merger with FWAC and associated public listing of the common shares.
-
Significantly deleveraged the balance sheet with a
reduction of debt.$25 million
-
Net loss attributable to common stockholders was
, or$23.1 million per diluted share$1.77
-
Total revenue was
as compared to$8.1 million in the comparable prior year period.$8.4 million
-
NOI* was
as compared to$5.9 million in the comparable prior year period.$6.1 million
-
Adjusted EBITDA* was
as compared to$4.4 million in the comparable prior year period.$4.3 million
*An explanation and reconciliation of non-GAAP financial measures are presented later in this press release.
Financial Results
Statements of Operations
Net loss attributable to common stockholders of
Interest expense for the third quarter 2023 was
NOI
Net Operating Income (“NOI”), defined by the Company as total revenues less property taxes and operating expenses, was
Total revenue of
Adjusted EBITDA
Adjusted EBITDA was
Balance Sheet
As of September 30, 2023, the Company had
As of September 30, 2023, the Company’s outstanding debt had a weighted-average interest rate of
Forward-Looking Statements
Certain statements included in this press release that are not historical facts (including any statements concerning our assessment of various trends impacting our economic performance, the effects of implementation of strategic model changes, other plans and objectives of management for future operations or economic performance, or assumptions or forecasts related thereto) are forward-looking statements. Forward-looking statements are typically identified by the use of terms such as “may,” “should,” “expect,” “could,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “continue,” “predict,” “potential” or the negative of such terms and other comparable terminology.
The forward-looking statements included herein are based upon the Company’s current expectations, plans, estimates, assumptions and beliefs, which involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the Company’s control. Although the Company believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, the actual results and performance could differ materially from those set forth in the forward-looking statements. Factors which could have a material adverse effect on operations and future prospects include, but are not limited to the fact that we previously incurred and may continue to incur losses, we will need to improve cash flow from operations to avoid a future liquidity event, we may be unable to attain our investment strategy or increase the value of our portfolio, our parking facilities face intense competition, which may adversely affect rental and fee income, we may not be able to access financing sources on attractive terms, or at all, which could adversely affect our ability to execute our business plan, and other risks and uncertainties discussed the section titled “Risk Factors” of our final prospectus, filed with the Securities and Exchange Commission pursuant to Rule 424(b) under the Securities Act of 1933 on November 2, 2023, in connection with our registration statement on Form S-11.
Any of the assumptions underlying the forward-looking statements included herein could be inaccurate, and undue reliance should not be placed upon any forward-looking statements included herein. All forward-looking statements are made as of the date of this press release, and the risk that actual results will differ materially from the expectations expressed herein will increase with the passage of time. Except as otherwise required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements made after the date of this press release, whether as a result of new information, future events, changed circumstances or any other reason. In light of the significant uncertainties inherent in the forward-looking statements included in this press release, the inclusion of such forward-looking statements should not be regarded as a representation by us or any other person that the objectives and plans set forth in this press release will be achieved.
About Mobile Infrastructure Corporation
Mobile Infrastructure Corporation (formerly known as Fifth Wall Acquisition Corp. III or “FWAC”) is a
MOBILE INFRASTRUCTURE CORPORATION CONSOLIDATED BALANCE SHEETS (In thousands, except per share amounts) |
||||||||
|
|
As of September 30, 2023 |
|
|
As of December 31, 2022 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|||||||
Investments in real estate |
|
|
|
|
|
|
|
|
Land and improvements |
|
$ |
161,362 |
|
|
$ |
166,225 |
|
Buildings and improvements |
|
|
260,281 |
|
|
|
272,605 |
|
Construction in progress |
|
|
1,189 |
|
|
|
1,206 |
|
Intangible assets |
|
|
10,028 |
|
|
|
10,106 |
|
|
|
|
432,860 |
|
|
|
450,142 |
|
Accumulated depreciation and amortization |
|
|
(27,752 |
) |
|
|
(31,052 |
) |
Total investments in real estate, net |
|
|
405,108 |
|
|
|
419,090 |
|
|
|
|
|
|
|
|
|
|
Fixed assets, net |
|
|
193 |
|
|
|
210 |
|
Assets held for sale |
|
|
— |
|
|
|
696 |
|
Cash |
|
|
13,736 |
|
|
|
5,758 |
|
Cash – restricted |
|
|
4,934 |
|
|
|
5,216 |
|
Prepaid expenses |
|
|
1,057 |
|
|
|
953 |
|
Accounts receivable, net |
|
|
2,174 |
|
|
|
1,849 |
|
Due from related parties |
|
|
— |
|
|
|
156 |
|
Deferred offering costs |
|
|
— |
|
|
|
2,086 |
|
Other assets |
|
|
286 |
|
|
|
99 |
|
Total assets |
|
$ |
427,488 |
|
|
$ |
436,113 |
|
LIABILITIES AND EQUITY |
|
|||||||
Liabilities |
|
|
|
|
|
|
|
|
Notes payable, net |
|
$ |
135,127 |
|
|
$ |
146,948 |
|
Revolving credit facility, net |
|
|
58,383 |
|
|
|
72,731 |
|
Accounts payable and accrued expenses |
|
|
12,961 |
|
|
|
16,351 |
|
Accrued preferred distributions – Series A and Series 1 |
|
|
10,694 |
|
|
|
8,504 |
|
Earnout Liability |
|
|
1,216 |
|
|
|
— |
|
Indemnification and legal liability |
|
|
691 |
|
|
|
2,596 |
|
Liabilities held for sale |
|
|
— |
|
|
|
968 |
|
Security deposits |
|
|
164 |
|
|
|
161 |
|
Due to related parties |
|
|
470 |
|
|
|
470 |
|
Deferred revenue |
|
|
238 |
|
|
|
376 |
|
Total liabilities |
|
|
219,944 |
|
|
|
249,105 |
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock Series A, |
|
|
— |
|
|
|
— |
|
Preferred stock Series 1, |
|
|
— |
|
|
|
— |
|
Preferred stock Series 2, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
— |
|
|
|
— |
|
Warrants issued and outstanding – 2,553,192 warrants as of September 30, 2023 and December 31, 2022 |
|
|
3,319 |
|
|
|
3,319 |
|
Additional paid-in capital |
|
|
240,289 |
|
|
|
193,176 |
|
Accumulated deficit |
|
|
(130,268 |
) |
|
|
(109,168 |
) |
Total Mobile Infrastructure Corporation Stockholders’ Equity |
|
|
113,340 |
|
|
|
87,327 |
|
Non-controlling interest |
|
|
94,204 |
|
|
|
99,681 |
|
Total equity |
|
|
207,544 |
|
|
|
187,008 |
|
Total liabilities and equity |
|
$ |
427,488 |
|
|
$ |
436,113 |
|
MOBILE INFRASTRUCTURE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts, unaudited) |
||||||||||||||||
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base rental income |
|
$ |
2,009 |
|
|
$ |
2,293 |
|
|
$ |
6,040 |
|
|
$ |
6,466 |
|
Management income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
313 |
|
Percentage rental income |
|
|
6,054 |
|
|
|
6,058 |
|
|
|
16,340 |
|
|
|
15,243 |
|
Total revenues |
|
|
8,063 |
|
|
|
8,351 |
|
|
|
22,380 |
|
|
|
22,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property taxes |
|
|
1,802 |
|
|
|
1,806 |
|
|
|
5,300 |
|
|
|
5,486 |
|
Property operating expense |
|
|
390 |
|
|
|
484 |
|
|
|
1,441 |
|
|
|
1,972 |
|
Interest expense |
|
|
3,618 |
|
|
|
3,675 |
|
|
|
10,893 |
|
|
|
9,477 |
|
Depreciation and amortization |
|
|
2,132 |
|
|
|
2,094 |
|
|
|
6,389 |
|
|
|
6,082 |
|
General and administrative |
|
|
4,154 |
|
|
|
2,499 |
|
|
|
9,218 |
|
|
|
5,834 |
|
Preferred Series 2 - issuance expense |
|
|
16,101 |
|
|
|
— |
|
|
|
16,101 |
|
|
|
— |
|
Professional fees |
|
|
326 |
|
|
|
478 |
|
|
|
1,121 |
|
|
|
1,761 |
|
Organizational, offering and other costs |
|
|
1,231 |
|
|
|
1,971 |
|
|
|
1,348 |
|
|
|
4,692 |
|
Impairments |
|
|
8,700 |
|
|
|
— |
|
|
|
8,700 |
|
|
|
— |
|
Total expenses |
|
|
38,454 |
|
|
|
13,007 |
|
|
|
60,511 |
|
|
|
35,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate |
|
|
— |
|
|
|
(52 |
) |
|
|
660 |
|
|
|
(52 |
) |
PPP loan forgiveness |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
328 |
|
Other income |
|
|
1,122 |
|
|
|
16 |
|
|
|
1,152 |
|
|
|
46 |
|
Change in fair value of Earn-out liability |
|
|
4,628 |
|
|
|
— |
|
|
|
4,628 |
|
|
|
— |
|
Total other income (expense) |
|
|
5,749 |
|
|
|
(36 |
) |
|
|
6,440 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(24,642 |
) |
|
|
(4,692 |
) |
|
|
(31,692 |
) |
|
|
(12,960 |
) |
Net loss attributable to non-controlling interest |
|
|
(6,807 |
) |
|
|
(2,501 |
) |
|
|
(10,591 |
) |
|
|
(7,280 |
) |
Net loss attributable to Mobile Infrastructure Corporation’s stockholders |
|
$ |
(17,835 |
) |
|
$ |
(2,191 |
) |
|
$ |
(21,100 |
) |
|
$ |
(5,680 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock distributions declared - Series A |
|
|
(48 |
) |
|
|
(54 |
) |
|
|
(156 |
) |
|
|
(162 |
) |
Preferred stock distributions declared - Series 1 |
|
|
(642 |
) |
|
|
(696 |
) |
|
|
(2,034 |
) |
|
|
(2,088 |
) |
Preferred stock distributions declared - Series 2 |
|
|
(4,600 |
) |
|
|
— |
|
|
|
(4,600 |
) |
|
|
|
|
Net loss attributable to Mobile Infrastructure Corporation’s common stockholders |
|
$ |
(23,125 |
) |
|
$ |
(2,941 |
) |
|
$ |
(27,890 |
) |
|
$ |
(7,930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per weighted average common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Mobile Infrastructure Corporation’s common stockholders - basic and diluted |
|
$ |
(1.77 |
) |
|
$ |
(0.22 |
) |
|
$ |
(2.13 |
) |
|
$ |
(0.61 |
) |
Weighted average common shares outstanding, basic and diluted |
|
|
13,089,848 |
|
|
|
13,089,848 |
|
|
|
13,089,848 |
|
|
|
13,089,848 |
|
Discussion and Reconciliation of Non-GAAP Measures
Net Operating Income
Net Operating Income (“NOI”) is presented as a supplemental measure of our performance. The Company believes that NOI provides useful information to investors regarding our results of operations, as it highlights operating trends such as pricing and demand for our portfolio at the property level as opposed to the corporate level. NOI is calculated as total revenues less property operating expenses and property taxes. The Company uses NOI internally in evaluating property performance, measuring property operating trends, and valuing properties in our portfolio. Other real estate companies may use different methodologies for calculating NOI, and accordingly, the Company’s NOI may not be comparable to other real estate companies. NOI should not be viewed as an alternative measure of financial performance as it does not reflect the impact of general and administrative expenses, depreciation and amortization, interest expense, other income and expenses, or the level of capital expenditures necessary to maintain the operating performance of the Company’s properties that could materially impact results from operations.
EBITDA and Adjusted EBITDA
Earnings Before Interest Expense, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA. EBITDA reflects net income (loss) excluding the impact of the following items: interest expense, depreciation and amortization, and the provision for income taxes, for all periods presented. When applicable, Adjusted EBITDA also excludes certain recurring and non-recurring items from EBITDA, including, but not limited to gains or losses from disposition of real estate assets, impairment write-downs of depreciable property, non-cash changes in the fair value of the Earn-Out liability, merger-related charges and other expenses, gains or losses on settlements, and stock-based compensation expense.
The use of EBITDA and Adjusted EBITDA facilitates comparison with results from other companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels, and credit ratings. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. EBITDA and Adjusted EBITDA also exclude depreciation and amortization expense because differences in types, use, and costs of assets can result in considerable variability in depreciation and amortization expense among companies. The Company excludes stock-based compensation expense in all periods presented to address the considerable variability among companies in recording compensation expense because companies use stock-based payment awards differently, both in the type and quantity of awards granted. The Company uses EBITDA and Adjusted EBITDA as measures of operating performance which allows for comparison of earnings and evaluation of debt leverage and fixed cost coverage. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss), cash flow from operations or any other operating GAAP measure.
The following table presents NOI as well as a reconciliation of NOI to Net Loss, the most directly comparable financial measure under GAAP reported in our consolidated financial statements, for the three and nine months ended September 30, 2023 and 2022 (in thousands):
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
||||||||
|
|
2023 |
|
2022 |
% |
|
2023 |
|
2022 |
% |
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
||||
Base rental income |
|
$ |
2,009 |
|
$ |
2,293 |
|
|
$ |
6,040 |
|
$ |
6,466 |
|
Management income |
|
|
— |
|
|
— |
|
|
|
— |
|
|
313 |
|
Percentage rental income |
|
|
6,054 |
|
|
6,058 |
|
|
|
16,340 |
|
|
15,243 |
|
Total revenues |
|
|
8,063 |
|
|
8,351 |
( |
|
|
22,380 |
|
|
22,022 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||
Property taxes |
|
|
1,802 |
|
|
1,806 |
|
|
|
5,300 |
|
|
5,486 |
|
Property operating expense |
|
|
390 |
|
|
484 |
|
|
|
1,441 |
|
|
1,972 |
|
Net Operating Income |
|
$ |
5,871 |
|
$ |
6,061 |
( |
|
$ |
15,639 |
|
$ |
14,564 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reconciliation |
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
|
(24,642) |
|
|
(4,692) |
|
|
|
(31,691) |
|
|
(12,960) |
|
Gain on sale of real estate |
|
|
— |
|
|
52 |
|
|
|
(660) |
|
|
52 |
|
PPP loan forgiveness |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(328) |
|
Other income |
|
|
(1,121) |
|
|
(16) |
|
|
|
(1,152) |
|
|
(46) |
|
Change in fair value of Earn-out liability |
|
|
(4,628) |
|
|
— |
|
|
|
(4,628) |
|
|
— |
|
Interest expense |
|
|
3,618 |
|
|
3,675 |
|
|
|
10,893 |
|
|
9,477 |
|
Depreciation and amortization |
|
|
2,132 |
|
|
2,094 |
|
|
|
6,389 |
|
|
6,082 |
|
General and administrative |
|
|
4,154 |
|
|
2,499 |
|
|
|
9,218 |
|
|
5,834 |
|
Preferred Series 2 - issuance expense |
|
|
16,101 |
|
|
- |
|
|
|
16,101 |
|
|
— |
|
Professional fees |
|
|
326 |
|
|
478 |
|
|
|
1,121 |
|
|
1,761 |
|
Organizational, offering and other costs |
|
|
1,231 |
|
|
1,971 |
|
|
|
1,348 |
|
|
4,692 |
|
Impairment of real estate assets |
|
|
8,700 |
|
|
- |
|
|
|
8,700 |
|
|
— |
|
Net Operating Income |
|
$ |
5,871 |
|
$ |
6,061 |
|
|
$ |
15,639 |
|
$ |
14,564 |
|
The following table presents the calculation of EBITDA and Adjusted EBITDA for the three and nine months ended September 30, 2023 and 2022 (in thousands):
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
||||||||
|
|
2023 |
|
2022 |
2023 |
|
2022 |
|
|||||
(in thousands) |
|
|
|
|
|
|
|
|
|
||||
Reconciliation of Net loss to Adjusted EBITDA Attributable to the Company |
|
|
|
|
|
|
|
|
|
||||
Net Income (Loss) |
|
$ |
(24,642) |
|
$ |
(4,692) |
|
$ |
(31,691) |
|
$ |
(12,960) |
|
Interest expense |
|
|
3,618 |
|
|
3,675 |
|
|
10,893 |
|
|
9,477 |
|
Depreciation and amortization |
|
|
2,132 |
|
|
2,094 |
|
|
6,389 |
|
|
6,082 |
|
EBITDA Attributable to the Company |
|
$ |
(18,892) |
|
$ |
1,077 |
|
$ |
(14,409) |
|
$ |
2,599 |
|
Organization and offering costs |
|
|
1,231 |
|
|
1,971 |
|
|
1,348 |
|
|
4,692 |
|
Impairment of real estate assets |
|
|
8,700 |
|
|
— |
|
|
8,700 |
|
|
— |
|
Preferred Series 2 - issuance expense |
|
|
16,101 |
|
|
— |
|
|
16,101 |
|
|
— |
|
Change in fair value of Earnout Liability |
|
|
(4,628) |
|
|
— |
|
|
(4,628) |
|
|
— |
|
Gain on settlement of indemnification liability |
|
|
(1,155) |
|
|
— |
|
|
(1,155) |
|
|
— |
|
PPP loan forgiveness |
|
|
— |
|
|
— |
|
|
— |
|
|
(328) |
|
Gain (loss) on sale of real estate |
|
|
— |
|
|
52 |
|
|
(660) |
|
|
52 |
|
Equity-based compensation |
|
|
3,052 |
|
|
1,168 |
|
|
6,135 |
|
|
1,752 |
|
Adjusted EBITDA Attributable to the Company |
|
$ |
4,409 |
|
$ |
4,268 |
|
$ |
11,432 |
|
$ |
8,767 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20231113652055/en/
Mobile Contact
Stephanie Hogue
Chief Financial Officer
(646) 471-0056
Source: Mobile Infrastructure Corporation
FAQ
What is Mobile Infrastructure Corporation's stock ticker symbol?
What did Mobile Infrastructure Corporation achieve in the third quarter of 2023?
What are Mobile Infrastructure Corporation's plans for 2024?