STOCK TITAN

Bridger Aerospace Announces Record Third Quarter 2024 Results; Raises Revenue Guidance and Narrows Adjusted EBITDA Estimates

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Bridger Aerospace (NASDAQ: BAER) reported record Q3 2024 results with revenue of $64.5 million, net income of $27.3 million, and Adjusted EBITDA of $47.0 million, representing year-over-year growth of 20%, 56%, and 21% respectively. The company raised its 2024 revenue guidance to $90-95 million, a 35% increase, and narrowed Adjusted EBITDA guidance to $35-40 million. Strong performance was driven by high Super Scooper fleet utilization, with operations extending into November. The company expects positive free cash flow of $5-10 million for 2024.

Bridger Aerospace (NASDAQ: BAER) ha riportato risultati record per il terzo trimestre del 2024, con ricavi di 64,5 milioni di dollari, utile netto di 27,3 milioni di dollari e EBITDA rettificato di 47,0 milioni di dollari, che rappresentano una crescita anno su anno rispettivamente del 20%, 56% e 21%. L'azienda ha rivisto al rialzo le previsioni sui ricavi per il 2024 a 90-95 milioni di dollari, un incremento del 35%, e ha ristretto le previsioni per l'EBITDA rettificato a 35-40 milioni di dollari. Le forti performance sono state sostenute da un'elevata utilizzazione della flotta Super Scooper, con operazioni che si estendono fino a novembre. L'azienda si aspetta un flusso di cassa libero positivo di 5-10 milioni di dollari per il 2024.

Bridger Aerospace (NASDAQ: BAER) reportó resultados récord para el tercer trimestre de 2024 con ingresos de 64,5 millones de dólares, un ingreso neto de 27,3 millones de dólares, y un EBITDA ajustado de 47,0 millones de dólares, lo que representa un crecimiento interanual del 20%, 56% y 21% respectivamente. La compañía aumentó su pronóstico de ingresos para 2024 a 90-95 millones de dólares, un incremento del 35%, y acotó su pronóstico de EBITDA ajustado a 35-40 millones de dólares. El sólido rendimiento estuvo impulsado por una alta utilización de la flota Super Scooper, con operaciones que se extienden hasta noviembre. Se espera un flujo de caja libre positivo de 5-10 millones de dólares para 2024.

브리저 항공 우주 (NASDAQ: BAER)가 2024년 3분기 기록적인 실적을 보고했습니다. 매출이 6450만 달러, 순이익이 2730만 달러, 조정 EBITDA가 4700만 달러로, 전년 대비 각각 20%, 56%, 21% 성장했습니다. 회사는 2024년 매출 예측을 9000-9500만 달러로 상향 조정했으며, 이는 35% 증가한 수치입니다. 조정 EBITDA의 가이던스는 3500-4000만 달러로 좁혔습니다. 강력한 성장은 높은 슈퍼 스쿠퍼 플릿 활용에 힘입은 것으로, 11월까지 운영이 진행됩니다. 회사는 2024년 동안 500만-1000만 달러의 긍정적인 자유 현금 흐름을 기대하고 있습니다.

Bridger Aerospace (NASDAQ: BAER) a annoncé des résultats record pour le troisième trimestre 2024, avec un chiffre d'affaires de 64,5 millions de dollars, un bénéfice net de 27,3 millions de dollars, et un EBITDA ajusté de 47,0 millions de dollars, représentant une croissance d'une année sur l'autre de 20%, 56% et 21% respectivement. L'entreprise a relevé sa prévision de chiffre d'affaires pour 2024 à 90-95 millions de dollars, soit une augmentation de 35%, et a affiné la prévision de l'EBITDA ajusté à 35-40 millions de dollars. Cette performance solide a été soutenue par une forte utilisation de la flotte Super Scooper, avec des opérations qui se poursuivent jusqu'en novembre. L'entreprise s'attend à un flux de trésorerie libre positif de 5 à 10 millions de dollars pour 2024.

Bridger Aerospace (NASDAQ: BAER) hat Rekordergebnisse für das dritte Quartal 2024 gemeldet, mit Einnahmen von 64,5 Millionen Dollar, einem Nettogewinn von 27,3 Millionen Dollar und einem bereinigten EBITDA von 47,0 Millionen Dollar, was ein jahreszeitliches Wachstum von 20%, 56% und 21% darstellt. Das Unternehmen hat seine Umsatzprognose für 2024 auf 90-95 Millionen Dollar angehoben, was einem Anstieg von 35% entspricht, und die Prognose für das bereinigte EBITDA auf 35-40 Millionen Dollar präzisiert. Die starke Leistung wurde durch eine hohe Auslastung der Super Scooper-Flotte unterstützt, wobei die Operationen bis in den November hinein reichen. Das Unternehmen erwartet einen positiven freien Cashflow von 5-10 Millionen Dollar für 2024.

Positive
  • Record Q3 revenue of $64.5M, up 20% YoY
  • Net income increased 56% YoY to $27.3M
  • Adjusted EBITDA grew 21% to $47.0M
  • Cash position improved to $42.6M from $22.5M in Q2
  • Revenue guidance raised by 35% to $90-95M
  • Expected positive free cash flow of $5-10M for 2024
Negative
  • Experiencing inflationary pressures affecting costs
  • Cost of revenues increased to $23.0M from $16.0M YoY
  • Yet to realize all benefits from targeted cost reductions

Insights

The Q3 2024 results demonstrate exceptional performance with $64.5M in revenue (20% YoY growth) and $27.3M in net income (56% YoY growth). Key highlights include record-breaking $47M Adjusted EBITDA and increased 2024 revenue guidance to $90-95M, representing 35-42% growth over 2023.

The company's improved operational efficiency is evident in the reduced SG&A expenses, dropping from $15.1M to $8.6M YoY. With $42.6M in cash and $26.7M in receivables, the strong liquidity position supports sustainable growth. The projected positive free cash flow of $5-10M for 2024 indicates improving financial health and operational stability.

The record utilization of Bridger's Super Scooper fleet reflects the increasing demand for aerial firefighting services amid persistent wildfire conditions. The strategic expansion into Spain and acquisition of FMS Aerospace diversifies revenue streams and reduces geographical concentration risk.

The extended operational season into November and high fleet utilization rates suggest a structural shift in wildfire patterns, potentially leading to longer revenue-generating periods. The $1.6M contribution from FMS Aerospace, though modest, opens new business opportunities for 2025-2026, indicating promising growth potential beyond core operations.

BELGRADE, Mont., Nov. 11, 2024 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger”, “the Company” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation’s largest aerial firefighting companies, today reported record results for the third quarter ended September 30, 2024, raising its 2024 revenue guidance and narrowing its Adjusted EBITDA guidance.

Highlights:

  • Achieved record quarterly revenue, net income, and Adjusted EBITDA of $64.5 million, $27.3 million and $47.0 million, respectively, in the third quarter of 2024, representing growth over the third quarter of 2023 of approximately 20%, 56% and 21%, respectively.
  • The Company expects to generate positive free cash flow for 2024
  • Bridger’s Super Scooper fleet experienced its highest level of utilization during the third quarter with multiple Super Scoopers flying into November
  • Recently acquired FMS Aerospace (“FMS”) contributed $1.6 million of revenue in the third quarter and is pursuing new business opportunities expected to benefit 2025 and 2026 results
  • International expansion into Spain on track with the first two Super Scoopers nearing completion of their return-to-service work
  • Raising 2024 revenue guidance by over 35% to $90 million to $95 million and narrowing 2024 adjusted EBITDA guidance to a range of $35 million to $40 million
  • The Company anticipates 2024 adjusted EBITDA to grow by over 85% from 2023 adjusted EBITDA

Third Quarter 2024 Results
“Bridger’s Super Scooper fleet was in strong demand during the 2024 wildfire season, driving record revenue, net income and adjusted EBITDA in the third quarter,” commented Sam Davis, Bridger’s Chief Executive Officer. “This strong performance of our six Super Scoopers and six Air Attack aircraft during the 2024 wildfire season validates our business model and, with some of our aircraft still deployed, positions us for a record year, including an approximate doubling of Adjusted EBITDA from 2023 and the generation of positive free cash flow after maintenance capital expenditures and debt service.”  

Revenue for the third quarter of 2024 increased approximately 20% to $64.5 million from $53.6 million in the third quarter of 2023. Revenue in the third quarter of 2024 benefitted from higher flight revenue as well as approximately $2.2 million related to return-to-service work performed on the four Spanish Super Scoopers as part of our partnership agreement with MAB Funding LLC and approximately $1.6 million from the Company’s June acquisition of FMS.

Cost of revenues was $23.0 million in the third quarter of 2024 and was comprised of flight operations expenses of $15.1 million and maintenance expenses of $7.9 million. This compares to $16.0 million in the third quarter of 2023, which included $10.2 million of flight operations expenses and $5.7 million of maintenance expenses. Due primarily to greater flight hours in the third quarter of 2024 compared to the third quarter of 2023, higher cost of revenues reflect increased depreciation, maintenance and travel expenses tied to higher utilization in the field. Also reflected were the expenses associated with the return to service work for the Spanish Scoopers, the addition of FMS and inflationary pressures.

Selling, general and administrative expenses (“SG&A”) were $8.6 million in the third quarter of 2024 compared to $15.1 million in the third quarter of 2023. The decrease was primarily due to a decline in the fair value of outstanding warrants as of the end of the third quarter of 2024 compared to the third quarter of 2023. The decrease was also partially attributable to lower non-cash stock-based compensation expense in the third quarter of 2024 compared to the third quarter of 2023.

Interest expense for the third quarter of 2024 was $6.0 million compared to $6.0 million in the third quarter of 2023. Bridger also reported Other Income of $0.5 million for the third quarter of 2024, compared to $0.6 million for the third quarter of 2023.

Bridger reported net income of $27.3 million, or $0.31 per diluted share, in the third quarter of 2024 compared to net income of $17.5 million, or $0.22 per diluted share, in the third quarter of 2023. The increase in net income was primarily driven by increased fleet utilization in the third quarter of 2024. Adjusted EBITDA was $47.0 million in the third quarter of 2024, compared to $38.7 million in the third quarter of 2023. Adjusted EBITDA excludes interest expense, depreciation and amortization, income tax expense or benefit, gains and losses on disposals of assets, offering costs related to financing and other transactions, stock-based compensation, business development and integration expenses, the change in the fair value of earnout consideration and the change in the fair value of outstanding warrants.

Definitions and reconciliations of net loss to EBITDA and Adjusted EBITDA, are attached as Exhibit A to this release.

At September 30, 2024, cash, cash equivalents and restricted cash rose to $42.6 million from $22.5 million at June 30, 2024 driven by seasonality and the strong third quarter performance. Incoming trade and unbilled accounts receivable of approximately $26.7 million from the wildfire season are expected to further increase the cash balance in the coming months.

Year to Date Results
Revenue for the first nine months of 2024 was $83.0 million compared to $65.6 million in the first nine months of 2023.

Cost of revenues was $42.1 million in the first nine months of 2024 and was comprised of flight operations expenses of $25.2 million and maintenance expenses of $16.8 million. This compares to $33.7 million in the first nine months of 2023, which included $20.3 million of flight operations expenses and $13.5 million of maintenance expenses.

SG&A expenses were $28.2 million in the first nine months of 2024 compared to $63.5 million for the first nine months of 2023 which included non-cash stock-based compensation expense of $39.7 million for RSUs compared to $13.7 million in the first nine months of 2024. The decrease was also partially attributable to a decrease in the fair value of outstanding warrants.

Interest expense for the first nine months of 2024 increased to $17.8 million from $17.2 million in the first nine months of 2023. Bridger also reported Other income of $1.8 million for the first nine months of 2024 compared to $2.3 million of Other income for the first nine months of 2023.  

Bridger reported a net loss of $2.7 million in the first nine months of 2024 compared to a net loss of $46.2 million in the first nine months of 2023. Adjusted EBITDA was $40.2 million in the first nine months of 2023, compared to $29.0 million in the first nine months of 2023.

Business Outlook
The Company achieved record results in the third quarter of 2024 and continued dry weather in the western U.S. kept multiple aircraft operating into November. As a result, we are increasing our 2024 revenue guidance to a range of $90 million to $95 million from $70 million to $86 million. This 2024 revenue guidance represents an increase of between 35% and 42% over the Company’s reported 2023 revenue. Approximately $6 million to $8 million of anticipated 2024 revenue relates to pass-through revenue from return-to-service work performed on the four Spanish Super Scoopers and the June 2024 acquisition of FMS Aerospace, neither of which was included in the initial guidance range.

Given the Company’s largely fixed cost structure and seasonality of its revenue, Bridger typically generates the majority of its Adjusted EBITDA in the third quarter each year, during the bulk of the wildfire season. As a result, the Company anticipates its 2024 adjusted EBITDA to grow by over 85% to a range of $35 million to $40 million. This compares to the Company’s initial adjusted EBITDA guidance range of $35 million to $51 million. The Company has yet to realize all the anticipated benefits from targeted reductions to its cost structure, and it has experienced some inflationary pressures that prevented the Company from reaching the higher end of its initial range of adjusted EBITDA. Based on its latest guidance, Bridger currently expects to report positive free cash flow (adjusted EBITDA less maintenance capital expenditures and less debt service) for 2024 in a range of $5 million to $10 million.

Definitions and reconciliations of net loss to EBITDA and Adjusted EBITDA, are attached as Exhibit A to this release.

Conference Call
Bridger Aerospace will hold an investor conference call on Monday, November 11, 2024, at 5:00 p.m. Eastern Time (3:00 p.m. Mountain Time) to discuss these results and its business outlook. Interested parties can access the conference call by dialing 800-225-9448 or 203-518-9708. The conference call will also be broadcast live on the Investor Relations section of our website at https://ir.bridgeraerospace.com. An audio replay will be available through November 18, 2024, by calling 844-512-2921 or 412-317-6671 and using the passcode 11157311. The replay will also be accessible at https://ir.bridgeraerospace.com.

About Bridger Aerospace
Based in Belgrade, Montana, Bridger Aerospace Group Holdings, Inc. is one of the nation’s largest aerial firefighting companies. Bridger provides aerial firefighting and wildfire management services to federal and state government agencies, including the United States Forest Service, across the nation, as well as internationally. More information about Bridger Aerospace is available at https://www.bridgeraerospace.com.

Investor Contacts
Alison Ziegler
Darrow Associates
201-220-2678
aziegler@darrowir.com

Forward Looking Statements Certain statements included in this press release are not historical facts but are forward-looking statements, including for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “project,” “forecast,” “predict,” “poised,” “positioned,” “potential,” “seem,” “seek,” “future,” “outlook,” “target,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, (1) anticipated expansion of Bridger’s operations, including references to Bridger’s acquisition of FMS Aerospace and the anticipated benefits therefrom, and increased deployment of Bridger’s aircraft fleet, including references to Bridger’s acquisition of and/or right to use the four Spanish Scoopers, including the expected closing timings thereof, the anticipated benefits therefrom, and the ultimate structure of such acquisitions and/or right to use arrangements and anticipated operational and revenue growth in Spain; (2) Bridger’s business and growth plans, including the timing of any international expansion, if any, and the potential jurisdictions in which Bridger may generate revenue; (3) Bridger’s future financial performance, including the collection of any outstanding receivables; (4) the magnitude, timing, and benefits from any cost reduction actions; (5) current and future demand for aerial firefighting services, including the duration or severity of any domestic or international wildfire seasons; and (6) anticipated investments in additional aircraft, capital resources, and research and development and the effect of these investments. These statements are based on various assumptions and estimates, whether or not identified in this press release, and on the current expectations of Bridger’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Bridger. These forward-looking statements are subject to a number of risks and uncertainties, including: Bridger’s ability to identify and effectively implement any current or future anticipated cost reductions, including any resulting impacts to Bridger’s business and operations therefrom; the duration or severity of any domestic or international wildfire seasons; changes in domestic and foreign business, market, financial, political and legal conditions; Bridger’s failure to realize the anticipated benefits of any acquisitions; Bridger’s successful integration of any aircraft (including achievement of synergies and cost reductions); Bridger’s ability to successfully and timely develop, sell and expand its services, and otherwise implement its growth strategy; risks relating to Bridger’s operations and business, including information technology and cybersecurity risks, loss of requisite licenses, flight safety risks, loss of key customers and deterioration in relationships between Bridger and its employees; risks related to increased competition; risks relating to potential disruption of current plans, operations and infrastructure of Bridger, including as a result of the consummation of any acquisition; risks that Bridger is unable to secure or protect its intellectual property; risks that Bridger experiences difficulties managing its growth and expanding operations; Bridger's ability to compete with existing or new companies that could cause downward pressure on prices, fewer customer orders, reduced margins, the inability to take advantage of new business opportunities, and the loss of market share; the ability to successfully select, execute or integrate future acquisitions into Bridger's business, which could result in material adverse effects to operations and financial conditions; and those factors discussed in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” included in Bridger’s Annual Report filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 20, 2024, as amended by Amendment No. 1 to Bridger’s Annual Report on Form 10-K/A for the fiscal year ended December 31, 2023, filed with the SEC on July 12, 2024, and Bridger’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024 filed with the SEC on August 12, 2024.  If any of these risks materialize or Bridger management's assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. The risks and uncertainties above are not exhaustive, and there may be additional risks that Bridger presently does not know or that Bridger currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Bridger’s expectations, plans or forecasts of future events and views as of the date of this press release. Bridger anticipates that subsequent events and developments will cause Bridger’s assessments to change. However, while Bridger may elect to update these forward-looking statements at some point in the future, Bridger specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Bridger’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements contained in this press release.

BRIDGER AEROSPACE GROUP HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
        
 For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
 2024
 2023
 2024
 2023
Revenues$64,507  $53,619  $83,028  $65,600 
        
Cost of revenues:       
Flight operations 15,122   10,248   25,237   20,280 
Maintenance 7,879   5,723   16,837   13,450 
Total cost of revenues 23,001   15,971   42,074   33,730 
Gross income 41,506   37,648   40,954   31,870 
        
Selling, general and administrative expense 8,641   15,064   28,153   63,480 
Operating income (loss) 32,865   22,584   12,801   (31,610)
        
Interest expense (5,989)  (5,970)  (17,766)  (17,176)
Other income 470   560   1,773   2,253 
Income (loss) before income taxes 27,346   17,174   (3,192)  (46,533)
Income tax benefit -   314   470   314 
Net Income (loss)$27,346  $17,488  $(2,722) $(46,219)
        
Series A Preferred Stock – adjustment for deemed dividend upon Closing -   -   -   (48,300)
Series A Preferred Stock – adjustment to eliminate 50% multiplier -   -   -   156,362 
Series A Preferred Stock – adjustment to maximum redemptions value (6,476)  (6,048)  (18,861)  (16,128)
Earnings (loss) earnings attributable to Common stockholders - basic$20,870  $11,440  $(21,583) $45,715 
        
Change in fair value of embedded derivative -   (179)  -   45 
Dilutive adjustments to (Loss) earnings attributable to Common stockholders - basic 6,476   6,048   -   (91,934)
Earnings (loss) attributable to Common stockholders - diluted$27,346  $17,309  $(21,583) $(46,174)
        
        
Earnings (loss) earnings per share - basic$0.39  $0.25  $(0.43) $1.02 
Earnings (loss) per share - diluted$0.31  $0.22  $(0.43) $(0.60)
        
Weighted average Common Stock outstanding – basic 52,935   45,906   49,633   44,937 
Weighted average Common Stock outstanding – diluted 87,956   79,478   49,633   76,645 
        


BRIDGER AEROSPACE GROUP HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
(Unaudited)
    
 As of
September 30, 2024
 As of
December 31, 2023
ASSETS   
Current assets:   
Cash and cash equivalents$33,328  $22,956 
Restricted cash 9,262   13,981 
Investments in marketable securities -   1,009 
Accounts and note receivable 27,267   4,113 
Aircraft support parts 799   488 
Prepaid expenses and other current assets 3,656   2,648 
Total current assets 74,312   45,195 
    
Property, plant and equipment, net 185,390   196,611 
Intangible assets, net 6,217   1,730 
Goodwill 24,813   13,163 
Other noncurrent assets 16,580   16,771 
Total assets$307,312  $273,470 
    
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT   
Current liabilities:   
Accounts payable$3,723  $3,978 
Accrued expenses and other current liabilities 13,570   17,168 
Operating right-of-use current liability 2,332   2,153 
Current portion of long-term debt, net of debt issuance costs 2,121   2,099 
Total current liabilities 21,746   25,398 
Long-term accrued expenses and other noncurrent liabilities 7,318   10,777 
Operating right-of-use noncurrent liability 5,852   5,779 
Long-term debt, net of debt issuance costs 203,045   204,585 
Total liabilities$237,961  $246,539 
    
COMMITMENTS AND CONTINGENCIES   
    
MEZZANINE EQUITY   
Series A Preferred Stock 373,701   354,840 
    
STOCKHOLDERS’ DEFICIT   
Common Stock 6   5 
Additional paid-in capital 111,288   84,771 
Accumulated deficit (416,394)  (413,672)
Accumulated other comprehensive income 750   987 
Total stockholders’ deficit (304,350)  (327,909)
Total liabilities, mezzanine equity, and stockholders’ deficit$307,312  $273,470 
    
    


BRIDGER AEROSPACE GROUP HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
    
 For the nine months ended September 30,
 2024 2023
Cash Flows from Operating Activities:   
Net loss$(2,722) $(46,219)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities, net of acquisition:   
Depreciation and amortization 14,759   10,234 
Stock based compensation expense 13,719   38,651 
Amortization of debt issuance costs 692   726 
Loss on disposal of fixed assets 251   423 
Deferred tax benefit (490)  - 
Impairment of long-lived assets -   627 
Change in fair value of the Warrants (3,997)  1,865 
Change in fair value of freestanding derivative -   51 
Change in fair value of earnout consideration 479   - 
Realized gain on investments in marketable securities (16)  (562)
Change in fair value of embedded derivative (885)  (45)
Changes in operating assets and liabilities:   
Accounts receivable (20,453)  (25,373)
Aircraft support parts (46)  1,273 
Prepaid expense and other current and noncurrent assets 1,303   (4,058)
Accounts payable, accrued expenses and other liabilities (2,428)  (19,084)
Net cash provided by (used in) operating activities 166   (41,491)
    
Cash Flows from Investing Activities:   
Proceeds from sales and maturities of marketable securities 1,055   53,089 
Purchases of property, plant and equipment (3,099)  (18,054)
Sale of property, plant and equipment 505   817 
Expenditures for capitalized software (973)  - 
Cash acquired through acquisition 2,592   - 
Net cash provided by investing activities 80   35,852 
    
Cash Flows from Financing Activities:   
Repayments on debt (2,210)  (1,482)
Payment of issuance costs for Common Stock in offerings (1,006)  - 
Payment of finance lease liability (20)  (23)
Restricted stock units settled in cash (694)  - 
Proceeds from issuance of Common Stock in the at-the-market offering 168   - 
Proceeds from issuance of Common Stock in the registered direct offering 9,169   - 
Proceeds from the Closing -   3,194 
Costs incurred related to the Closing -   (6,794)
Net cash provided by (used in) financing activities 5,407   (5,105)
Effects of exchange rate changes -   (44)
Net change in cash, cash equivalents and restricted cash 5,653   (10,788)
Cash, cash equivalents and restricted cash – beginning of the period 36,937   42,460 
Cash, cash equivalents and restricted cash – end of the period$42,590  $31,672 
Less: Restricted cash – end of the period 9,262   12,293 
Cash and cash equivalents – end of the period$33,328  $19,379 
    

EXHIBIT A
Non-GAAP Results and Reconciliations

Although Bridger believes that net income or loss, as determined in accordance with GAAP, is the most appropriate earnings measure, we use EBITDA and Adjusted EBITDA as key profitability measures to assess the performance of our business. Bridger believes these measures help illustrate underlying trends in our business and use the measures to establish budgets and operational goals, and communicate internally and externally, in managing our business and evaluating its performance. Bridger also believes these measures help investors compare our operating performance with its results in prior periods in a way that is consistent with how management evaluates such performance.

Each of the profitability measures described below is not recognized under GAAP and does not purport to be an alternative to net income or loss determined in accordance with GAAP as a measure of our performance. Such measures have limitations as analytical tools, and you should not consider any of such measures in isolation or as substitutes for our results as reported under GAAP. EBITDA and Adjusted EBITDA exclude items that can have a significant effect on our profit or loss and should, therefore, be used only in conjunction with our GAAP profit or loss for the period. Bridger’s management compensates for the limitations of using non-GAAP financial measures by using them to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. Because not all companies use identical calculations, these measures may not be comparable to other similarly titled measures of other companies.

Bridger does not provide a reconciliation of forward-looking measures where Bridger believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors and is unable to reasonably predict certain items contained in the GAAP measures without unreasonable efforts, such as acquisition costs, integration costs and loss on the disposal or obsolescence of aging aircraft. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred and are out of Bridger’s control or cannot be reasonably predicted. For the same reasons, Bridger is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

EBITDA and Adjusted EBITDA

EBITDA is a non-GAAP profitability measure that represents net income or loss for the period before the impact of the interest expense, income tax expense (benefit) and depreciation and amortization of property, plant and equipment and intangible assets. EBITDA eliminates potential differences in performance caused by variations in capital structures (affecting financing expenses), the cost and age of tangible assets (affecting relative depreciation expense) and the extent to which intangible assets are identifiable (affecting relative amortization expense).

Adjusted EBITDA is a non-GAAP profitability measure that represents EBITDA before certain items that are considered to hinder comparison of the performance of our businesses on a period-over-period basis or with other businesses. During the periods presented, we exclude from Adjusted EBITDA gains and losses on disposals of assets, and offering costs related to financing and other transactions, which include costs that are required to be expensed in accordance with GAAP. In addition, we exclude from Adjusted EBITDA non-cash stock-based compensation, business development and integration expenses, the change in the fair value of earnout consideration and the change in the fair value of warrants. Our management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future.

The following table reconciles net income (loss), the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023.

(in thousands)For the three months ended September 30, For the nine months ended September 30,
 2024
 2023
 2024
 2023
Net income (loss)$27,346  $17,488  $(2,722) $(46,219)
Income tax benefit -   (314)  (470)  (314)
Depreciation and amortization 11,471   5,248   14,759   10,234 
Interest expense 5,989   5,970   17,766   17,176 
EBITDA 44,806   28,392   29,333   (19,123)
Stock-based compensation(1) 3,369   6,605   13,718   39,749 
Business development & integration expenses(2) 287   680   748   1,553 
Offering costs(3) 105   662   (44)  3,930 
Loss on disposal(4) -   -   -   1,052 
Change in fair value of earnout consideration(5) 272   -   479   - 
Change in fair value of Warrants(6) (1,865)  2,399   (3,997)  1,866 
Adjusted EBITDA$46,974  $38,738  $40,237  $29,027 
        
  1. Represents non-cash stock-based compensation expense associated with employee and non-employee equity awards.
  2. Represents expenses related to integration costs for completed acquisitions and potential acquisition targets and additional business lines.
  3. Represents one-time costs for professional service fees related to the preparation for potential offerings that have been expensed during the period.
  4. Represents loss on the disposal of an aging aircraft and the non-cash impairment charges on a retired aircraft.
  5. Represents non-cash fair value adjustment for earnout consideration issued in connection with the acquisition of Ignis Technologies, Inc. and Flight Test & Mechanical Solutions, Inc.
  6. Represents the non-cash fair value adjustment for the outstanding warrants.

FAQ

What was Bridger Aerospace's (BAER) Q3 2024 revenue?

Bridger Aerospace reported Q3 2024 revenue of $64.5 million, representing a 20% increase from Q3 2023.

How much did Bridger Aerospace (BAER) raise its 2024 revenue guidance?

Bridger raised its 2024 revenue guidance to $90-95 million from $70-86 million, representing a 35% increase from the previous guidance.

What is Bridger Aerospace's (BAER) expected free cash flow for 2024?

Bridger Aerospace expects to generate positive free cash flow between $5-10 million for 2024.

How much was Bridger Aerospace's (BAER) Q3 2024 net income?

Bridger Aerospace reported Q3 2024 net income of $27.3 million, or $0.31 per diluted share, up 56% from Q3 2023.

Bridger Aerospace Group Holdings, Inc.

NASDAQ:BAER

BAER Rankings

BAER Latest News

BAER Stock Data

145.39M
23.29M
57.11%
28.8%
1.36%
Security & Protection Services
Services-business Services, Nec
Link
United States of America
BELGRADE