American Vanguard Reports Third Quarter and Nine-Month 2022 Results
American Vanguard Corporation (NYSE: AVD) reported strong financial results for Q3 and the first nine months of 2022. Net sales increased by 3.4% in Q3 to $152 million, while net income rose 21.8% to $6.7 million. For the nine-month period, net sales reached $450 million (13.1% growth) and net income surged 71.5% to $23.5 million. The company attributed growth to high crop prices and strong international sales, particularly in Brazil and Mexico. However, domestic non-crop business faced challenges due to decreased consumer spending.
- Net sales increased 3.4% in Q3 2022 to $152 million.
- Net income increased 21.8% to $6.7 million in Q3 2022.
- Earnings per diluted share in Q3 rose 27.8% to $0.23.
- Adjusted EBITDA increased 11.2% to $18.9 million in Q3 2022.
- Year-to-date revenue performance exceeded full-year growth targets.
- Expecting significant year-end debt reduction and full-year adjusted EBITDA of approximately $80 million.
- Decrease in net sales in domestic non-crop business due to soft consumer spending.
YTD Revenues and Adjusted EBITDA1 Exceed Guidance
Forecasting Continued Strategic Growth
Financial Highlights Fiscal 2022 Third Quarter – versus Fiscal 2021 Third Quarter
-
Net sales of
in 2022, a$152 million 3.4% increase, compared with in 2021$147 million -
Net income of
in 2022, a$6.7 million 21.8% increase, compared with in 2021$5.5 million -
Earnings per diluted share of
in 2022, a$0.23 27.8% increase, compared with in 2021$0.18 -
Adjusted EBITDA of
in 2022, a$18.9 million 11.2% increase, compared with in 2021$17.0 million
Financial Highlights Fiscal 2022 Nine Months – versus Fiscal 2021 Nine Months
-
Net sales of
in 2022, a$450 million 13.1% increase, compared with in 2021$398 million -
Net income of
in 2022, a$23.5 million 71.5% increase, compared with in 2021$13.7 million -
Earnings per diluted share of
in 2022, a$0.78 73.3% increase, compared with in 2021$0.45 -
Adjusted EBITDA of
in 2022, a$61.4 million 29.8% increase, compared to in 2021$47.3 million
Conference Call
About
The Company, from time to time, may discuss forward-looking information. Except for the historical information contained in this release, all forward-looking statements are estimates by the Company’s management and are subject to various risks and uncertainties that may cause results to differ from management’s current expectations. Such factors include weather conditions, changes in regulatory policy and other risks as detailed from time-to-time in the Company’s
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share data) (Unaudited) |
||||||||
ASSETS |
||||||||
|
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
20,808 |
|
|
$ |
16,285 |
|
Receivables: |
|
|
|
|
|
|
||
Trade, net of allowance for doubtful accounts of |
|
|
194,515 |
|
|
|
149,326 |
|
Other |
|
|
10,022 |
|
|
|
9,595 |
|
Total receivables, net |
|
|
204,537 |
|
|
|
158,921 |
|
Inventories |
|
|
192,309 |
|
|
|
154,306 |
|
Prepaid expenses |
|
|
16,967 |
|
|
|
12,488 |
|
Income taxes receivable |
|
|
2,180 |
|
|
|
— |
|
Total current assets |
|
|
436,801 |
|
|
|
342,000 |
|
Property, plant and equipment, net |
|
|
68,598 |
|
|
|
66,111 |
|
Operating lease right-of-use assets |
|
|
25,402 |
|
|
|
25,386 |
|
Intangible assets, net |
|
|
187,207 |
|
|
|
197,841 |
|
|
|
|
46,215 |
|
|
|
46,260 |
|
Other assets |
|
|
11,936 |
|
|
|
16,292 |
|
Deferred income tax assets, net |
|
|
16 |
|
|
|
270 |
|
Total assets |
|
$ |
776,175 |
|
|
$ |
694,160 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
||
Current installments of other liabilities |
|
$ |
— |
|
|
$ |
802 |
|
Accounts payable |
|
|
81,919 |
|
|
|
67,140 |
|
Customer prepayments |
|
|
222 |
|
|
|
63,064 |
|
Accrued program costs |
|
|
108,016 |
|
|
|
63,245 |
|
Accrued expenses and other payables |
|
|
24,390 |
|
|
|
20,745 |
|
Income taxes payable |
|
|
— |
|
|
|
3,006 |
|
Current operating lease liabilities |
|
|
5,329 |
|
|
|
5,059 |
|
Total current liabilities |
|
|
219,876 |
|
|
|
223,061 |
|
Long-term debt, net |
|
|
148,414 |
|
|
|
52,240 |
|
Long-term operating lease liabilities |
|
|
20,536 |
|
|
|
20,780 |
|
Other liabilities, net of current installments |
|
|
5,457 |
|
|
|
5,335 |
|
Deferred income tax liabilities, net |
|
|
19,324 |
|
|
|
20,006 |
|
Total liabilities |
|
|
413,607 |
|
|
|
321,422 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
3,446 |
|
|
|
3,426 |
|
Additional paid-in capital |
|
|
101,426 |
|
|
|
101,450 |
|
Accumulated other comprehensive loss |
|
|
(15,532 |
) |
|
|
(13,784 |
) |
Retained earnings |
|
|
325,698 |
|
|
|
304,385 |
|
Less treasury stock at cost, 4,884,200 shares at |
|
|
(52,470 |
) |
|
|
(22,739 |
) |
Total stockholders’ equity |
|
|
362,568 |
|
|
|
372,738 |
|
Total liabilities and stockholders' equity |
|
$ |
776,175 |
|
|
$ |
694,160 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales |
|
$ |
152,117 |
|
|
$ |
147,298 |
|
|
$ |
449,636 |
|
|
$ |
398,063 |
|
Cost of sales |
|
|
(90,733 |
) |
|
|
(90,234 |
) |
|
|
(267,280 |
) |
|
|
(243,729 |
) |
Gross profit |
|
|
61,384 |
|
|
|
57,064 |
|
|
|
182,356 |
|
|
|
154,334 |
|
Operating expenses |
|
|
(50,140 |
) |
|
|
(48,410 |
) |
|
|
(145,550 |
) |
|
|
(132,934 |
) |
Adjustment to bargain purchase gain on business acquisition |
|
|
— |
|
|
|
292 |
|
|
|
— |
|
|
|
171 |
|
Operating income |
|
|
11,244 |
|
|
|
8,946 |
|
|
|
36,806 |
|
|
|
21,571 |
|
Change in fair value of equity investments |
|
|
(454 |
) |
|
|
(668 |
) |
|
|
(857 |
) |
|
|
103 |
|
Other income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
672 |
|
Interest expense, net |
|
|
(1,086 |
) |
|
|
(962 |
) |
|
|
(2,256 |
) |
|
|
(2,921 |
) |
Income before provision for income taxes and loss on equity method investment |
|
|
9,704 |
|
|
|
7,316 |
|
|
|
33,693 |
|
|
|
19,425 |
|
Income tax expense |
|
|
(2,963 |
) |
|
|
(1,517 |
) |
|
|
(10,187 |
) |
|
|
(5,324 |
) |
Income before loss on equity method investment |
|
|
6,741 |
|
|
|
5,799 |
|
|
|
23,506 |
|
|
|
14,101 |
|
Loss on equity method investment |
|
|
— |
|
|
|
(301 |
) |
|
|
— |
|
|
|
(388 |
) |
Net income |
|
$ |
6,741 |
|
|
$ |
5,498 |
|
|
$ |
23,506 |
|
|
$ |
13,713 |
|
Earnings per common share—basic |
|
$ |
.23 |
|
|
$ |
.18 |
|
|
$ |
.80 |
|
|
$ |
.46 |
|
Earnings per common share—assuming dilution |
|
$ |
.23 |
|
|
$ |
.18 |
|
|
$ |
.78 |
|
|
$ |
.45 |
|
Weighted average shares outstanding—basic |
|
|
29,214 |
|
|
|
29,892 |
|
|
|
29,496 |
|
|
|
29,854 |
|
Weighted average shares outstanding—assuming dilution |
|
|
29,805 |
|
|
|
30,390 |
|
|
|
30,128 |
|
|
|
30,470 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES ANALYSIS OF SALES (In thousands) (Unaudited) |
||||||||||||||||
|
|
For the three months
|
|
|
|
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|
% Change |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
69,115 |
|
|
$ |
66,722 |
|
|
$ |
2,393 |
|
|
|
4 |
% |
|
|
|
18,936 |
|
|
|
21,622 |
|
|
|
(2,686 |
) |
|
|
-12 |
% |
|
|
|
88,051 |
|
|
|
88,344 |
|
|
|
(293 |
) |
|
|
0 |
% |
International |
|
|
64,066 |
|
|
|
58,954 |
|
|
|
5,112 |
|
|
|
9 |
% |
Net sales: |
|
$ |
152,117 |
|
|
$ |
147,298 |
|
|
$ |
4,819 |
|
|
|
3 |
% |
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
34,502 |
|
|
$ |
30,237 |
|
|
$ |
4,265 |
|
|
|
14 |
% |
|
|
|
8,811 |
|
|
|
8,882 |
|
|
|
(71 |
) |
|
|
-1 |
% |
|
|
|
43,313 |
|
|
|
39,119 |
|
|
|
4,194 |
|
|
|
11 |
% |
International |
|
|
18,071 |
|
|
|
17,945 |
|
|
|
126 |
|
|
|
1 |
% |
Total gross profit: |
|
$ |
61,384 |
|
|
$ |
57,064 |
|
|
$ |
4,320 |
|
|
|
8 |
% |
|
|
For the nine months
|
|
|
|
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|
% Change |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
220,503 |
|
|
$ |
184,052 |
|
|
$ |
36,451 |
|
|
|
20 |
% |
|
|
|
53,648 |
|
|
|
60,563 |
|
|
|
(6,915 |
) |
|
|
-11 |
% |
|
|
|
274,151 |
|
|
|
244,615 |
|
|
|
29,536 |
|
|
|
12 |
% |
International |
|
|
175,485 |
|
|
|
153,448 |
|
|
|
22,037 |
|
|
|
14 |
% |
Net sales: |
|
$ |
449,636 |
|
|
$ |
398,063 |
|
|
$ |
51,573 |
|
|
|
13 |
% |
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
104,599 |
|
|
$ |
78,313 |
|
|
$ |
26,286 |
|
|
|
34 |
% |
|
|
|
24,826 |
|
|
|
28,047 |
|
|
|
(3,221 |
) |
|
|
-11 |
% |
|
|
|
129,425 |
|
|
|
106,360 |
|
|
|
23,065 |
|
|
|
22 |
% |
International |
|
|
52,931 |
|
|
|
47,974 |
|
|
|
4,957 |
|
|
|
10 |
% |
Total gross profit: |
|
$ |
182,356 |
|
|
$ |
154,334 |
|
|
$ |
28,022 |
|
|
|
18 |
% |
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
For the Nine Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
23,506 |
|
|
$ |
13,713 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of property, plant and equipment and intangible assets |
|
|
16,649 |
|
|
|
17,045 |
|
Amortization of other long-term assets |
|
|
2,656 |
|
|
|
2,981 |
|
Loss on disposal of property, plant and equipment |
|
|
265 |
|
|
|
— |
|
Accretion of discounted liabilities |
|
|
28 |
|
|
|
(10 |
) |
Amortization of deferred loan fees |
|
|
174 |
|
|
|
294 |
|
Provision for bad debts |
|
|
597 |
|
|
|
1,202 |
|
Loan principal and interest forgiveness |
|
|
— |
|
|
|
(672 |
) |
Fair value adjustment to contingent consideration |
|
|
621 |
|
|
|
520 |
|
Stock-based compensation |
|
|
4,396 |
|
|
|
5,309 |
|
Change in deferred income taxes |
|
|
(64 |
) |
|
|
(560 |
) |
Change in fair value of equity investments |
|
|
857 |
|
|
|
(103 |
) |
Loss on equity method investment |
|
|
— |
|
|
|
388 |
|
Adjustment to bargain purchase gain on business acquisition |
|
|
— |
|
|
|
(171 |
) |
Net foreign currency adjustments |
|
|
218 |
|
|
|
(330 |
) |
Changes in assets and liabilities associated with operations: |
|
|
|
|
|
|
||
Increase in net receivables |
|
|
(46,289 |
) |
|
|
(42,979 |
) |
Increase in inventories |
|
|
(38,987 |
) |
|
|
(4,325 |
) |
Increase in prepaid expenses and other assets |
|
|
(4,272 |
) |
|
|
(2,194 |
) |
(Increase) decrease in income tax receivable/payable, net |
|
|
(5,201 |
) |
|
|
2,031 |
|
Increase in net operating lease liability |
|
|
10 |
|
|
|
183 |
|
Increase in accounts payable |
|
|
14,418 |
|
|
|
7,769 |
|
Decrease in customer prepayments |
|
|
(62,831 |
) |
|
|
(38,272 |
) |
Increase in accrued program costs |
|
|
45,016 |
|
|
|
33,982 |
|
Increase in other payables and accrued expenses |
|
|
2,555 |
|
|
|
4,025 |
|
Net cash used in operating activities |
|
|
(45,678 |
) |
|
|
(174 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(8,946 |
) |
|
|
(7,963 |
) |
Proceeds from disposal of property, plant and equipment |
|
|
46 |
|
|
|
— |
|
Acquisition of product line |
|
|
— |
|
|
|
(10,000 |
) |
Intangible assets |
|
|
(1,078 |
) |
|
|
(285 |
) |
Investments |
|
|
— |
|
|
|
(183 |
) |
Net cash used in investing activities |
|
|
(9,978 |
) |
|
|
(18,431 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Payments under line of credit agreement |
|
|
(64,000 |
) |
|
|
(57,408 |
) |
Borrowings under line of credit agreement |
|
|
160,000 |
|
|
|
86,000 |
|
Payment of contingent consideration |
|
|
— |
|
|
|
(250 |
) |
Net receipt from the issuance of common stock under ESPP |
|
|
837 |
|
|
|
743 |
|
Net receipt from the exercise of stock options |
|
|
783 |
|
|
|
172 |
|
Payment for tax withholding on stock-based compensation awards |
|
|
(2,020 |
) |
|
|
(2,915 |
) |
Repurchase of common stock |
|
|
(33,731 |
) |
|
|
(4,579 |
) |
Payment of cash dividends |
|
|
(2,072 |
) |
|
|
(1,789 |
) |
Net cash provided by financing activities |
|
|
59,797 |
|
|
|
19,974 |
|
Net increase in cash and cash equivalents |
|
|
4,141 |
|
|
|
1,369 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
382 |
|
|
|
(574 |
) |
Cash and cash equivalents at beginning of period |
|
|
16,285 |
|
|
|
15,923 |
|
Cash and cash equivalents at end of period |
|
$ |
20,808 |
|
|
$ |
16,718 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income, as reported |
|
$ |
6,741 |
|
|
$ |
5,498 |
|
|
$ |
23,506 |
|
|
$ |
13,713 |
|
Provision for income taxes |
|
|
2,963 |
|
|
|
1,517 |
|
|
|
10,187 |
|
|
|
5,324 |
|
Interest expense, net |
|
|
1,086 |
|
|
|
962 |
|
|
|
2,256 |
|
|
|
2,921 |
|
Depreciation and amortization |
|
|
6,562 |
|
|
|
7,285 |
|
|
|
19,305 |
|
|
|
20,026 |
|
Stock compensation |
|
|
1,560 |
|
|
|
1,711 |
|
|
|
4,396 |
|
|
|
5,309 |
|
Proxy contest activities |
|
|
— |
|
|
|
— |
|
|
|
1,785 |
|
|
|
— |
|
Adjusted EBITDA2 |
|
$ |
18,912 |
|
|
$ |
16,973 |
|
|
$ |
61,435 |
|
|
$ |
47,293 |
|
_____________________________
1 Adjusted earnings before interest, taxes, depreciation, amortization, non-cash stock compensation, and proxy contest activities. Adjusted EBITDA is not a financial measure calculated and presented in accordance with
2 Adjusted earnings before interest, taxes, depreciation, amortization, non-cash stock compensation, and proxy contest activities. Adjusted EBITDA is not a financial measure calculated and presented in accordance with
View source version on businesswire.com: https://www.businesswire.com/news/home/20221108006150/en/
Company Contact:
(949) 260-1200
williamk@amvac.com
Investor Representative
www.theequitygroup.com
Lcati@equityny.com
Source:
FAQ
What were American Vanguard's Q3 2022 revenues?
What is the earnings per share of AVD for Q3 2022?
How much did net income increase for AVD in Q3 2022?
What are American Vanguard's full-year performance expectations for 2022?