Audacy Reports Third Quarter Results
Audacy, Inc. (NYSE: AUD) reported a 23% year-over-year increase in net revenues for Q3 2021, totaling $329.4 million, and a 58% rise in adjusted EBITDA, reaching $49.3 million. Despite ongoing pandemic impacts on advertising categories, the company noted a recovery with revenues up 8% compared to Q2. The acquisition of WideOrbit's digital audio business for $40 million enhances their streaming capabilities. Operating income improved to $29.2 million from a loss the previous year, and liquidity increased to $264.1 million.
- Net revenues increased by 23% year-over-year, reaching $329.4 million.
- Adjusted EBITDA rose by 58% to $49.3 million.
- Operating income improved to $29.2 million from a loss in Q3 2020.
- Acquisition of WideOrbit's digital audio business enhances streaming capabilities.
- Liquidity increased to $264.1 million from $160.2 million at year-end.
- Operating expenses increased by 12% to $300.2 million.
Net Revenues Increased
During October, we announced the acquisition of WideOrbit’s digital audio streaming and ad tech business, which we have relaunched as AmperWave, enabling us to accelerate our digital product roadmap and enhance our growth potential. We returned to live events with our Stars and Strings show in
We continue to rapidly evolve and fundamentally elevate the organization through a series of strategic acquisitions, organic growth initiatives, structural improvements, talent additions and premium content development and are well positioned to accelerate our growth and capitalize on the exciting opportunities in the dynamically growing audio marketplace.”
Third Quarter Summary
-
Net revenues for the quarter were
, up$329.4 million 23% compared to in the third quarter of 2020$268.5 million -
Spot revenues were
, up$220.6 million 21% compared to the third quarter of 2020 -
Digital revenues were
, up$61.4 million 30% compared to the third quarter of 2020 -
Total operating expenses for the quarter were
, up$300.2 million 12% compared to in the third quarter of 2020$268.8 million -
Operating income for the quarter was
, compared to an operating loss of$29.2 million in the third quarter of 2020$0.3 million -
Adjusted EBITDA for the quarter was
, up$49.3 million 58% compared to in the third quarter of 2020$31.1 million -
Liquidity at the end of the third quarter was
, up from$264.1 million at year end, comprised of$160.2 million of available revolver capacity and$201.3 million of cash on-hand$62.8 million -
The Company tacked-on
in aggregate principal amount to its$45 million 6.5% senior secured second-lien notes due 2027 in October, which were issued at a premium of100.75% . Net proceeds from this offering were used to pay down the Company’s term loan
Recent Company Developments
-
Acquired WideOrbit Streaming. On
October 20 th, we acquired WideOrbit’s digital audio streaming and ad tech business for approximately and relaunched it as AmperWave. This acquisition gives us control of our product roadmap to deliver enhanced consumer-facing live and on demand streaming features to our 170 million monthly listeners using the cloud-based distribution and monetization platform. We funded this acquisition through a draw against our revolver.$40 million -
Return to Live Events. We marked our return to live events with our signature, star-studded “Stars and Strings” and “We Can Survive” events. “Stars and Strings” brought some of country music’s biggest stars to
New York City onSeptember 11 th, featuring performances byDarius Rucker ,Zac Brown ,Chris Young ,Lee Brice ,Tenille Arts ,Caroline Jones andJameson Rodgers . “We Can Survive” returned to the iconic Hollywood Bowl inLos Angeles onOctober 23 rd and featured performances by Coldplay, Maroon 5, Black Eyed Peas, Doja Cat,Shawn Mendes , The Kid LAROI and Saweetie. Both shows were performed in front of sold-out audiences, demonstrating strong demand for live events. -
Movies for Your Ears. C13Features, the new podcast movie studio division of Cadence13, launched its first feature-length podcast movie, Treat, starring actress
Kiernan Shipka . Cadence13 partnered with Endeavor Content on Treat, and the initial C13Features slate—which also includes the forthcoming Ghostwriter podcast movie starringKate Mara and Adam Scott—brings together talent and creative minds across audio, TV and film. -
Podcast Launches. As part of its partnership with HBO Max,
Pineapple Street Studios launched a Succession podcast companion to the hit show, hosted by journalistKara Swisher . Cadence13 launched Tell Me withEllen Pompeo , the award-winning star of ABC’s long-running hit series Grey’s Anatomy, as well as In Good Faith, a weekly podcast exploring universal issues and beliefs with special guests including GRAMMY® Award-Winning ArtistJustin Bieber andHailey Bieber .Pineapple Street Studios , in partnership with The Meteor, premiered an historic, exclusive first conversation between ProfessorAnita Hill and Dr.Christine Blasey Ford on theOctober 11 th episode of Because of Anita, a four-part series examining the long-ranging impact of Hill’s testimony against JusticeClarence Thomas .
Earnings Conference Call and Company Information
About
Certain Definitions
All references to per share data, unless stated otherwise, are presented as per diluted share. All references to shares outstanding, unless stated otherwise, are presented to exclude unvested restricted stock units. All references to net debt are outstanding debt net of cash on hand.
Station Expenses consist of station operating expenses excluding non-cash compensation expense.
Corporate Expenses consist of corporate general and administrative expenses excluding non-cash compensation expense.
Adjusted EBITDA consists of net income (loss) available to common shareholders, adjusted to exclude: income taxes (benefit); income from discontinued operations, net of income taxes or benefit; total other income or expense; net interest expense; depreciation and amortization; time brokerage agreement fees (income); non-cash compensation expense (which is otherwise included in station operating expenses and corporate G&A expenses); refinancing expenses; impairment loss, merger and acquisition costs, restructuring and integration costs, preferred stock dividends; COVID-19 related expenses, non-recurring expenses/recoveries otherwise included in corporate or station expenses, (gain) loss on early extinguishment of debt, and (gain) loss on sale or disposition of assets.
Adjusted Free Cash Flow consists of net income (loss): (i) plus depreciation and amortization; (gain) loss on sale or disposal of assets; non-cash compensation expense (which is otherwise included in station operating expenses and corporate general and administrative expenses); impairment loss; merger and acquisition costs; restructuring and integration costs, (gain) loss on early extinguishment of debt; COVID-19 related expenses, other income and non-recurring expenses/recoveries otherwise included in corporate or station expenses; income from discontinued operations (excluding income taxes or tax benefit); amortization of deferred financing costs and debt premium included in interest expense; refinancing expenses; income taxes (benefit); Adjusted Income Taxes Paid, and Net Capital Expenditures.
Net Capital Expenditures consists of capital expenditures, including amortizable intangibles, adjusted to subtract reimbursed tenant improvement allowances.
Adjusted Income Taxes Paid consist of income tax paid, adjusted to exclude taxes paid related to the gain/loss on sale or exchange of radio station assets; and taxes paid related to the gain/loss on the sale of redundant property.
Non-GAAP Financial Measures
It is important to note that Adjusted EBITDA, Adjusted Free Cash Flow, Net Capital Expenditures and Adjusted Income Taxes Paid are not measures of performance or liquidity calculated in accordance with generally accepted accounting principles (“GAAP”). Management believes that these measures are useful as a way to evaluate the Company and the means for Management to evaluate our performance and operations. Management believes that these measures are useful to an investor in evaluating our performance because they are widely used in the broadcast industry.
Certain adjusted non-GAAP financial measures are presented in this release. The adjustments include, among other items as defined above, gain/loss on sale of assets, derivative instruments, and investments; non-cash compensation expense, other income, impairment loss, merger and acquisition costs, other expenses related to refinancing, and gain/loss on early extinguishment of debt and non-recurring expenses recognized for restructuring charges or similar costs, including transition and integration costs. Management believes these adjusted non-GAAP measures provide useful information to Management and investors by excluding certain income, expenses and gains and losses that may not be indicative of the Company’s core operating and financial results. Similarly, Management believes these adjusted measures are a useful performance measure because certain items included in the calculation of net income (loss) may either mask or exaggerate trends in the Company’s ongoing operating performance. Further, the reconciliations corresponding to these adjusted measures, by identifying the individual adjustments, provide a useful mechanism for investors to consider these adjusted measures with some or all of the identified adjustments.
Management uses these non-GAAP financial measures on an ongoing basis to help track and assess the Company's financial performance. You, however, should not consider non-GAAP measures in isolation or as substitutes for net income (loss), operating income, or any other measure for determining our operating performance that is calculated in accordance with generally accepted accounting principles. These non-GAAP measures are not necessarily comparable to similarly titled measures employed by other companies. The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this release.
Note Regarding Forward-Looking Statements
The information in this news release is being widely disseminated in accordance with the
|
||||||||||||
FINANCIAL DATA |
||||||||||||
(amounts in thousands, except per share data) |
||||||||||||
(unaudited) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|||||||||||
2021 |
|
2020 |
2021 |
|
2020 |
|||||||
STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Revenues |
$ |
329,443 |
$ |
268,505 |
$ |
874,672 |
$ |
741,403 |
||||
Station Expenses |
260,035 |
228,147 |
715,870 |
666,643 |
||||||||
Station Expense - Non-Cash Compensation |
937 |
524 |
3,054 |
1,552 |
||||||||
Corporate Expenses |
20,685 |
13,105 |
64,744 |
37,423 |
||||||||
Corporate Expenses - Non-Cash Compensation |
3,491 |
1,421 |
6,726 |
4,616 |
||||||||
Depreciation And Amortization |
12,477 |
12,547 |
38,690 |
37,665 |
||||||||
Other expenses |
245 |
- |
566 |
61 |
||||||||
Impairment Loss |
26 |
11,814 |
1,371 |
17,021 |
||||||||
Restructuring Charges |
2,300 |
1,206 |
4,219 |
10,310 |
||||||||
Integration Costs |
- |
- |
- |
490 |
||||||||
Refinancing Expenses |
- |
- |
473 |
- |
||||||||
Total Operating Expenses |
300,196 |
268,764 |
835,713 |
775,781 |
||||||||
Operating Income (Loss) |
29,247 |
(259) |
38,959 |
(34,378) |
||||||||
Net Interest Expense |
22,771 |
20,846 |
66,484 |
66,109 |
||||||||
Net (Gain) Loss on Early Extinguishment of Debt |
- |
- |
8,168 |
- |
||||||||
Net (Gain) Loss on Sale or Disposal of Assets |
(4) |
- |
(3,731) |
(228) |
||||||||
Other (Income) Expense |
- |
- |
(446) |
- |
||||||||
Income (Loss) Before Income Taxes |
6,480 |
(21,105) |
(31,516) |
(100,259) |
||||||||
Income Taxes (Benefit) |
11,241 |
(4,227) |
(6,534) |
(20,432) |
||||||||
Net Income (Loss) |
$ |
(4,761) |
$ |
(16,878) |
$ |
(24,982) |
$ |
(79,827) |
||||
Net Income (Loss) Per Share - Basic |
$ |
(0.04) |
$ |
(0.13) |
$ |
(0.18) |
$ |
(0.59) |
||||
Net Income (Loss) Per Share - Diluted |
$ |
(0.04) |
$ |
(0.13) |
$ |
(0.18) |
$ |
(0.59) |
||||
Dividends Declared And Paid Per Common Share |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
$ |
0.02 |
||||
Weighted Common Shares Outstanding - Basic |
135,894 |
134,735 |
135,857 |
134,753 |
||||||||
Weighted Common Shares Outstanding - Diluted |
135,894 |
134,735 |
135,857 |
134,753 |
||||||||
SUPPLEMENTAL BREAKDOWN OF REVENUE BY TYPE |
||||||||||||
Spot (local and national) |
220,562 |
183,011 |
577,561 |
488,891 |
||||||||
Digital (including podcasting) |
61,378 |
47,337 |
169,746 |
131,188 |
||||||||
Network |
23,453 |
18,908 |
61,626 |
56,889 |
||||||||
Sponsorships and Events |
12,093 |
8,776 |
32,021 |
32,871 |
||||||||
Other |
11,957 |
10,473 |
33,718 |
31,564 |
||||||||
$ |
329,443 |
$ |
268,505 |
$ |
874,672 |
$ |
741,403 |
|||||
Political |
$ |
2,395 |
$ |
4,964 |
$ |
5,953 |
$ |
13,394 |
||||
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|||||||||||
2021 |
|
2020 |
2021 |
|
2020 |
|||||||
SUPPLEMENTAL BREAKDOWN OF REVENUE BY FORMAT |
||||||||||||
Music |
166,253 |
133,555 |
455,702 |
395,867 |
||||||||
Sports |
75,222 |
59,885 |
179,864 |
132,072 |
||||||||
News/Talk |
50,116 |
47,100 |
142,355 |
136,964 |
||||||||
Non-format specific |
37,852 |
27,965 |
96,751 |
76,500 |
||||||||
$ |
329,443 |
268,505 |
$ |
874,672 |
741,403 |
|||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||||||
Net Capital Expenditures |
$ |
19,673 |
$ |
5,812 |
$ |
39,267 |
$ |
21,905 |
||||
Adjusted Income Taxes Paid (Refunded) |
$ |
(132) |
$ |
2,660 |
$ |
(304) |
$ |
3,957 |
||||
Cash Dividends On Common Stock Declared And Paid |
$ |
- |
$ |
- |
$ |
- |
$ |
2,692 |
||||
SELECTED BALANCE SHEET DATA |
|
|
||||||||||
2021 |
2020 |
|||||||||||
Cash and Cash Equivalents |
$ |
62,841 |
$ |
30,964 |
||||||||
Senior Debt - Term B-2 Loan (Includes Current Portion) |
$ |
677,006 |
$ |
754,006 |
||||||||
Senior Debt - Revolver |
$ |
42,727 |
$ |
114,727 |
||||||||
Senior Secured Notes - 2027 |
$ |
425,000 |
$ |
425,000 |
||||||||
Senior Secured Notes - 2029 |
$ |
540,000 |
$ |
- |
||||||||
Senior Notes |
$ |
- |
$ |
400,000 |
||||||||
Total Shareholders' Equity |
$ |
627,194 |
$ |
644,738 |
||||||||
OTHER FINANCIAL DATA |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|||||||||||
2021 |
|
2020 |
2021 |
|
2020 |
|||||||
Reconciliation Of GAAP Net Income (Loss) To Adjusted EBITDA and To Adjusted Free Cash Flow |
||||||||||||
Net Income (Loss) |
$ |
(4,761) |
$ |
(16,878) |
$ |
(24,982) |
$ |
(79,827) |
||||
Income Taxes (Benefit) |
11,241 |
(4,227) |
(6,534) |
(20,432) |
||||||||
Net Interest Expense |
22,771 |
20,846 |
66,484 |
66,109 |
||||||||
Corporate Expenses - Non-Cash Compensation |
3,491 |
1,421 |
6,726 |
4,616 |
||||||||
Station Expenses - Non-Cash Compensation |
937 |
524 |
3,054 |
1,552 |
||||||||
Depreciation And Amortization |
12,477 |
12,547 |
38,690 |
37,665 |
||||||||
Other expenses |
245 |
- |
566 |
61 |
||||||||
Restructuring Charges |
2,300 |
1,206 |
4,219 |
10,310 |
||||||||
Integration Costs |
- |
- |
- |
490 |
||||||||
COVID-19 Related Expenses (Income) |
(226) |
3,187 |
(632) |
11,598 |
||||||||
Non-Recurring Expenses / (Recoveries) Otherwise Included in Corporate Expenses |
145 |
693 |
5,328 |
(3,307) |
||||||||
Impairment Loss |
26 |
11,814 |
1,371 |
17,021 |
||||||||
Contingent Consideration Accretion and Remeasurements |
611 |
- |
684 |
- |
||||||||
Refinancing Expenses |
- |
- |
473 |
- |
||||||||
Net (Gain) Loss On Early Extinguishment Of Debt |
- |
- |
8,168 |
- |
||||||||
Other (Income) Expense |
- |
- |
(446) |
- |
||||||||
Net (Gain) Loss On Sale Or Disposal of Assets |
(4) |
- |
(3,731) |
(228) |
||||||||
Adjusted EBITDA |
49,253 |
31,133 |
99,438 |
45,628 |
||||||||
Net Interest Expense |
(22,771) |
(20,846) |
(66,484) |
(66,109) |
||||||||
Deferred Financing Costs Included In Interest Expense |
1,342 |
999 |
3,580 |
2,942 |
||||||||
Amortization Debt Premium Included In Interest Expense |
(241) |
(849) |
(1,331) |
(2,547) |
||||||||
Net Capital Expenditures |
(19,673) |
(5,812) |
(39,267) |
(21,060) |
||||||||
Adjusted Income Taxes (Paid) Refunded |
132 |
(2,660) |
304 |
(3,957) |
||||||||
Adjusted Free Cash Flow |
$ |
8,042 |
$ |
1,965 |
$ |
(3,760) |
$ |
(45,103) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109005396/en/
Investor Contacts:
JCIR
(212) 835-8500
AUD@jcir.com
Source:
FAQ
What were Audacy's Q3 2021 revenues?
How much did Audacy's adjusted EBITDA grow in Q3 2021?
What factors contributed to Audacy's revenue growth in Q3 2021?
What is the significance of the WideOrbit acquisition for Audacy?
How did Audacy's operating income change in Q3 2021?