Aptar Reports Fourth Quarter and Annual 2021 Results
AptarGroup reported robust fourth quarter and annual results for 2021, showcasing a 9% increase in reported sales and a 10% rise in core sales. Annual sales reached a record $3.2 billion, with reported earnings per share climbing 12% to $3.61. The company made strategic acquisitions, including Voluntis and part of Weihai Hengyu Medical Products, enhancing its digital therapeutic and injectable drug delivery capabilities. Despite increased input costs impacting margins, Aptar's commitment to sustainability and cash dividends remains strong, concluding 2021 with $99 million in dividends.
- Fourth quarter reported sales increased by 9% to $814 million.
- Annual sales reached a record $3.23 billion, a 10% increase from 2020.
- Reported earnings per share grew 12% to $3.61 for the full year.
- Acquired Voluntis and 80% of Weihai Hengyu Medical Products, enhancing growth in digital therapeutics and injectable drug delivery.
- Continuing recognition for ESG commitments and sustainability efforts.
- 28th consecutive year of increased cash dividends to shareholders.
- Sales to the prescription market declined compared to the prior year.
- Increased raw material costs compressed margins, especially in Food + Beverage.
- Cash generated from operations decreased due to higher working capital requirements.

Photo: Aptar
Fourth Quarter 2021 Summary
-
Strong top line growth across each segment resulted in reported sales up
9% and core sales (excluding currency effects and acquisitions) up10% -
Reported earnings per share increased
8% to$0.85 -
Adjusted earnings per share (excluding restructuring charges, the unrealized loss on the equity investment and acquisition costs) increased
3% to$0.93 -
Reported net income increased
8% to$58 million -
Adjusted EBITDA increased
3% to$154 million
Annual 2021 Summary
-
Top line growth across each segment drove record annual sales of
$3.2 billion -
Reported sales grew
10% and core sales increased7% -
Reported earnings per share increased
12% to$3.61 -
Adjusted earnings per share increased
4% to$3.88 -
Reported net income totaled
, exceeding 2019 pre-pandemic levels$244 million -
Adjusted EBITDA totaled
, exceeding 2019 pre-pandemic levels$607 million -
Acquired
Voluntis , a pioneer in digital therapeutics, and80% of Weihai Hengyu Medical Products, a leading Chinese manufacturer of elastomeric and plastic components used in injectable drug delivery - Furthered our ESG performance and commitments resulting in the following recognitions: Newsweek’s Most Responsible Companies, Barron’s Most Sustainable Companies, Forbes’ Green Growth 50 list, Forbes’ Global Top 10 Female-Friendly Companies, JUST Capital’s Top 10 Companies Leading in Reducing Environmental Impact, EcoVadis Platinum and CDP’s Supplier Engagement Leaderboard
- 28th consecutive year of paying increased annual cash dividends
Fourth Quarter Results
For the quarter ended
Fourth Quarter Segment Sales Analysis
|
||||||||
|
Pharma |
Beauty + Home |
Food + Beverage |
Total |
||||
Core Sales Growth |
8 |
% |
7 |
% |
28 |
% |
10 |
% |
Acquisitions |
2 |
% |
0 |
% |
0 |
% |
1 |
% |
Currency Effects (1) |
(3 |
%) |
(2 |
%) |
0 |
% |
(2 |
%) |
Total Reported Sales Growth |
7 |
% |
5 |
% |
28 |
% |
9 |
% |
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
Aptar’s Pharma segment grew solidly in the quarter. Demand for elastomeric components for vaccines and other injected medicines continued to be strong and sales to the consumer healthcare market grew including solutions for nasal decongestants used to treat cough and cold symptoms. Aptar experienced increased demand for active material science solutions across a variety of applications including the supply of Activ-Film™ moisture-mitigating technology used to enhance the integrity of certain diagnostic tests such as in-home COVID-19 tests. Sales to the prescription market declined compared to the prior year fourth quarter which included an outsized increase in demand for devices used with central nervous system treatments. Pharma’s margins reflected the current mix of business and were comparable to the prior year fourth quarter.
Aptar’s Beauty + Home segment’s growth in the quarter was primarily driven by price initiatives along with increased demand for dispensing systems for fragrance, skincare and hair care products. The beauty market continued to gradually recover though the business is not yet at 2019 volumes. Beauty + Home’s margins were comparable with the prior year period in spite of increased headwinds from the timing of passing on raw material costs as well as significant supply chain and labor shortage impacts, predominantly in
Aptar’s Food + Beverage segment generated double-digit core sales growth with approximately
Aptar reported fourth quarter earnings per share of
Annual Results
For the year ended
Annual Segment Sales Analysis
|
||||||||
|
Pharma |
Beauty + Home |
Food + Beverage |
Total |
||||
Core Sales Growth |
2 |
% |
7 |
% |
23 |
% |
7 |
% |
Acquisitions |
0 |
% |
1 |
% |
0 |
% |
1 |
% |
Currency Effects (1) |
3 |
% |
2 |
% |
2 |
% |
2 |
% |
Total Reported Sales Growth |
5 |
% |
10 |
% |
25 |
% |
10 |
% |
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
For the full year 2021, broad-based demand for Aptar’s innovative solutions and price adjustments to offset increased input costs drove core sales growth of
Tanda stated, “I am very proud of our global workforce that has continued to deliver on our promises to our customers and the millions of people around the world who rely on our products. Many of our products continue to be at the forefront of the fight against COVID-19, including our solutions for vaccines and other injected medicines, Activ-Film™ technology that enhances the stability of in-home COVID-19 antigen tests, closures and pumps for soaps and sanitizers and more. We also continue to invest to strengthen our competitive positions across our businesses and drive growth and value going forward. We began several strategic capital projects including the expansion of our capacity for elastomeric components used with injected medicines and we broke ground on a new state-of-the art facility in
For the full year, Aptar’s reported earnings per share were
Outlook
Regarding Aptar’s outlook, Tanda stated, “Looking forward to the first quarter, we expect solid growth in our Pharma segment. Our prescription division is expected to report growth in the allergy category as we see signs of the destocking ending across most accounts. Other areas of our Pharma segment are expected to continue to do well, especially active material solutions where demand for in-home COVID-19 antigen tests should be quite strong. Our beauty business continues to recover, especially in the prestige area and many of our customers are optimistic that 2022 will be a good year for them. Our beverage business is also seeing signs of recovery. Other COVID-19 variants may impact the pace of these recoveries. Supply chain disruptions are expected to continue in the near-term, primarily impacting our business in the
Aptar expects earnings per share for the first quarter of 2022, excluding any restructuring expenses, changes in the fair value of equity investments and acquisition costs, to be in the range of
Tanda concluded, “Our products are in the hands of millions of people every single day and our considerable exposure to attractive, high growth areas will continue to drive enhanced results. Our customers recognize us as a true innovation leader that has shaped the drug delivery and consumer product dispensing industries. At the same time, we are increasing sustainability and efficiency across the organization. We are well-positioned for continued growth beyond the current pandemic and economic environment. We will continue to seek out areas for growth and seek strategic partnerships to expand Aptar’s offerings for our customers, our company and our shareholders.”
Cash Dividends and Share Repurchases
Aptar completed its 28th consecutive year of returning increased annual cash dividends to shareholders with dividend payments totaling
Aptar was also actively repurchasing shares during 2021 and repurchased 615 thousand shares for approximately
Open Conference Call
There will be a conference call held on
About Aptar
Aptar is a global leader in the design and manufacturing of a broad range of drug delivery, consumer product dispensing and active material science solutions and services. Aptar’s innovative solutions and services serve a variety of end markets including pharmaceutical, beauty, personal care, home care, food and beverage. Using insights, proprietary design, engineering and science to create dispensing, dosing and protective technologies for many of the world’s leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world. Aptar is headquartered in
Presentation of Non-GAAP Information
This press release refers to certain non-GAAP financial measures, including current year adjusted earnings per share and adjusted EBITDA, which exclude the impact of business transformation charges (restructuring initiatives), acquisition-related costs, certain purchase accounting adjustments related to acquisitions and investments and net unrealized investment gains and losses related to observable market price changes on equity securities. Core sales and adjusted earnings per share also neutralize the impact of foreign currency translation effects when comparing current results to the prior year. Non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures provided by other companies. Aptar’s management believes these non-GAAP financial measures provide useful information to our investors because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect Aptar’s core operating performance. These non-GAAP financial measures also provide investors with certain information used by Aptar’s management when making financial and operational decisions. Free cash flow is calculated as cash provided by operating activities less capital expenditures plus proceeds from government grants related to capital expenditures. We use free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results but should be read in conjunction with the unaudited condensed consolidated statements of income and other information presented herein. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures is included in the accompanying tables. Our outlook is provided on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates and changes in the fair value of equity investments, or reliably predicted because they are not part of the Company's routine activities, such as restructuring and acquisition costs.
This press release contains forward-looking statements, including certain statements set forth under the “Outlook” section of this press release. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential,” “continues” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to: the impact of COVID-19 and its variants on our global supply chain and our global customers, employees and operations; economic conditions worldwide, including potential deflationary or inflationary conditions in regions we rely on for growth; the availability of direct labor workers and the increase in direct labor costs, especially in
Condensed Consolidated Financial Statements (Unaudited) (In Thousands, Except Per Share Data) Consolidated Statements of Income |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
||||||||
|
$ |
813,993 |
|
|
$ |
749,329 |
|
|
$ |
3,227,221 |
|
|
$ |
2,929,340 |
|
Cost of Sales (exclusive of depreciation and amortization shown below) |
|
521,698 |
|
|
|
470,191 |
|
|
|
2,070,538 |
|
|
|
1,842,821 |
|
Selling, Research & Development and Administrative |
|
140,050 |
|
|
|
128,822 |
|
|
|
551,242 |
|
|
|
500,229 |
|
Depreciation and Amortization |
|
60,345 |
|
|
|
57,886 |
|
|
|
234,853 |
|
|
|
220,300 |
|
Restructuring Initiatives |
|
4,469 |
|
|
|
10,907 |
|
|
|
23,240 |
|
|
|
26,492 |
|
Operating Income |
|
87,431 |
|
|
|
81,523 |
|
|
|
347,348 |
|
|
|
339,498 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
(7,683 |
) |
|
|
(7,271 |
) |
|
|
(30,284 |
) |
|
|
(33,244 |
) |
Interest Income |
|
2,262 |
|
|
|
359 |
|
|
|
3,668 |
|
|
|
958 |
|
Net Investment (Loss) Gain |
|
(1,468 |
) |
|
|
— |
|
|
|
4,709 |
|
|
|
— |
|
Equity in Results of Affiliates |
|
(187 |
) |
|
|
(60 |
) |
|
|
(692 |
) |
|
|
(1,443 |
) |
Miscellaneous, net |
|
(116 |
) |
|
|
(1,239 |
) |
|
|
(3,094 |
) |
|
|
(4,614 |
) |
Income before Income Taxes |
|
80,239 |
|
|
|
73,312 |
|
|
|
321,655 |
|
|
|
301,155 |
|
Provision for Income Taxes |
|
22,708 |
|
|
|
20,067 |
|
|
|
78,017 |
|
|
|
87,065 |
|
Net Income |
$ |
57,531 |
|
|
$ |
53,245 |
|
|
$ |
243,638 |
|
|
$ |
214,090 |
|
Net Loss (Income) Attributable to Noncontrolling Interests |
|
78 |
|
|
|
(13 |
) |
|
|
459 |
|
|
|
(50 |
) |
Net Income Attributable to |
$ |
57,609 |
|
|
$ |
53,232 |
|
|
$ |
244,097 |
|
|
$ |
214,040 |
|
Net Income Attributable to |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.88 |
|
|
$ |
0.82 |
|
|
$ |
3.72 |
|
|
$ |
3.32 |
|
Diluted |
$ |
0.85 |
|
|
$ |
0.79 |
|
|
$ |
3.61 |
|
|
$ |
3.21 |
|
|
|
|
|
|
|
|
|
||||||||
Average Numbers of Shares Outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
65,698 |
|
|
|
64,833 |
|
|
|
65,663 |
|
|
|
64,418 |
|
Diluted |
|
67,431 |
|
|
|
67,265 |
|
|
|
67,682 |
|
|
|
66,657 |
|
Condensed Consolidated Financial Statements (Unaudited) (continued) ($ In Thousands) Consolidated Balance Sheets |
||||||
|
|
|
|
|||
ASSETS |
|
|
|
|||
|
|
|
|
|||
Cash and Equivalents |
$ |
122,925 |
|
$ |
300,137 |
|
Short-term Investments |
|
740 |
|
|
243 |
|
Total Cash and Equivalents, and Short-term Investments |
|
123,665 |
|
|
300,380 |
|
Accounts and Notes Receivable, Net |
|
671,350 |
|
|
566,623 |
|
Inventories |
|
441,464 |
|
|
379,379 |
|
Prepaid and Other Current Assets |
|
121,729 |
|
|
122,613 |
|
Total Current Assets |
|
1,358,208 |
|
|
1,368,995 |
|
Property, Plant and Equipment, Net |
|
1,275,877 |
|
|
1,198,748 |
|
|
|
974,157 |
|
|
898,521 |
|
Other Assets |
|
533,122 |
|
|
523,789 |
|
Total Assets |
$ |
4,141,364 |
|
$ |
3,990,053 |
|
|
|
|
|
|||
LIABILITIES AND EQUITY |
|
|
|
|||
|
|
|
|
|||
Short-Term Obligations |
$ |
289,627 |
|
$ |
117,866 |
|
Accounts Payable, Accrued and Other Liabilities |
|
692,865 |
|
|
662,463 |
|
Total Current Liabilities |
|
982,492 |
|
|
780,329 |
|
Long-Term Obligations |
|
907,024 |
|
|
1,054,998 |
|
Deferred Liabilities and Other |
|
267,248 |
|
|
303,941 |
|
Total Liabilities |
|
2,156,764 |
|
|
2,139,268 |
|
|
|
|
|
|||
|
|
1,969,407 |
|
|
1,850,389 |
|
Noncontrolling Interests in Subsidiaries |
|
15,193 |
|
|
396 |
|
Total Equity |
|
1,984,600 |
|
|
1,850,785 |
|
|
|
|
|
|||
Total Liabilities and Equity |
$ |
4,141,364 |
|
$ |
3,990,053 |
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) ($ In Thousands) |
|||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consolidated |
|
|
Pharma |
|
Beauty + Home |
|
Food + Beverage |
|
Corporate & Other |
|
Net Interest |
|||||||||||||
|
$ |
813,993 |
|
|
|
|
332,224 |
|
|
|
352,742 |
|
|
|
129,027 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reported net income |
$ |
57,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income taxes |
|
22,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income before income taxes |
|
80,239 |
|
|
|
|
86,230 |
|
|
|
11,378 |
|
|
|
6,922 |
|
|
|
(18,870 |
) |
|
|
(5,421 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restructuring initiatives |
|
4,469 |
|
|
|
|
(10 |
) |
|
|
2,452 |
|
|
|
235 |
|
|
|
1,792 |
|
|
|
|||
Net unrealized investment loss |
|
3,468 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,468 |
|
|
|
|||
Transaction costs related to acquisitions |
|
(416 |
) |
|
|
|
(416 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|||
Adjusted earnings before income taxes |
|
87,760 |
|
|
|
|
85,804 |
|
|
|
13,830 |
|
|
|
7,157 |
|
|
|
(13,610 |
) |
|
|
(5,421 |
) |
|
Interest expense |
|
7,683 |
|
|
|
|
|
|
|
|
|
|
|
|
7,683 |
|
|||||||||
Interest income |
|
(2,262 |
) |
|
|
|
|
|
|
|
|
|
|
|
(2,262 |
) |
|||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
93,181 |
|
|
|
|
85,804 |
|
|
|
13,830 |
|
|
|
7,157 |
|
|
|
(13,610 |
) |
|
|
— |
|
|
Depreciation and amortization |
|
60,345 |
|
|
|
|
24,709 |
|
|
|
23,804 |
|
|
|
10,225 |
|
|
|
1,607 |
|
|
|
|||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
153,526 |
|
|
|
$ |
110,513 |
|
|
$ |
37,634 |
|
|
$ |
17,382 |
|
|
$ |
(12,003 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
18.9 |
% |
|
|
|
33.3 |
% |
|
|
10.7 |
% |
|
|
13.5 |
% |
|
|
|
|
|||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consolidated |
|
|
Pharma |
|
Beauty + Home |
|
Food + Beverage |
|
Corporate & Other |
|
Net Interest |
|||||||||||||
|
$ |
749,329 |
|
|
|
|
311,566 |
|
|
|
336,574 |
|
|
|
101,189 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reported net income |
$ |
53,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income taxes |
|
20,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income before income taxes |
|
73,312 |
|
|
|
|
83,888 |
|
|
|
1,535 |
|
|
|
6,959 |
|
|
|
(12,158 |
) |
|
|
(6,912 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restructuring initiatives |
|
10,907 |
|
|
|
|
62 |
|
|
|
9,089 |
|
|
|
1,756 |
|
|
|
— |
|
|
|
|||
Adjusted earnings before income taxes |
|
84,219 |
|
|
|
|
83,950 |
|
|
|
10,624 |
|
|
|
8,715 |
|
|
|
(12,158 |
) |
|
|
(6,912 |
) |
|
Interest expense |
|
7,271 |
|
|
|
|
|
|
|
|
|
|
|
|
7,271 |
|
|||||||||
Interest income |
|
(359 |
) |
|
|
|
|
|
|
|
|
|
|
|
(359 |
) |
|||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
91,131 |
|
|
|
|
83,950 |
|
|
|
10,624 |
|
|
|
8,715 |
|
|
|
(12,158 |
) |
|
|
— |
|
|
Depreciation and amortization |
|
57,886 |
|
|
|
|
19,642 |
|
|
|
25,721 |
|
|
|
9,737 |
|
|
|
2,786 |
|
|
|
|||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
149,017 |
|
|
|
$ |
103,592 |
|
|
$ |
36,345 |
|
|
$ |
18,452 |
|
|
$ |
(9,372 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
19.9 |
% |
|
|
|
33.2 |
% |
|
|
10.8 |
% |
|
|
18.2 |
% |
|
|
|
|
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) ($ In Thousands)
|
|||||||||||||||||||||||||
|
Year Ended
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consolidated |
|
|
Pharma |
|
Beauty + Home |
|
Food + Beverage |
|
Corporate & Other |
|
Net Interest |
|||||||||||||
|
$ |
3,227,221 |
|
|
|
|
1,284,624 |
|
|
|
1,434,022 |
|
|
|
508,575 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reported net income |
$ |
243,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income taxes |
|
78,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income before income taxes |
|
321,655 |
|
|
|
|
331,317 |
|
|
|
47,631 |
|
|
|
38,650 |
|
|
|
(69,327 |
) |
|
|
(26,616 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restructuring initiatives |
|
23,240 |
|
|
|
|
76 |
|
|
|
10,447 |
|
|
|
404 |
|
|
|
12,313 |
|
|
|
|||
Net unrealized investment gain |
|
(2,709 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,709 |
) |
|
|
|||
Transaction costs related to acquisitions |
|
3,811 |
|
|
|
|
3,811 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|||
Adjusted earnings before income taxes |
|
345,997 |
|
|
|
|
335,204 |
|
|
|
58,078 |
|
|
|
39,054 |
|
|
|
(59,723 |
) |
|
|
(26,616 |
) |
|
Interest expense |
|
30,284 |
|
|
|
|
|
|
|
|
|
|
|
|
30,284 |
|
|||||||||
Interest income |
|
(3,668 |
) |
|
|
|
|
|
|
|
|
|
|
|
(3,668 |
) |
|||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
372,613 |
|
|
|
|
335,204 |
|
|
|
58,078 |
|
|
|
39,054 |
|
|
|
(59,723 |
) |
|
|
— |
|
|
Depreciation and amortization |
|
234,853 |
|
|
|
|
90,510 |
|
|
|
96,611 |
|
|
|
40,323 |
|
|
|
7,409 |
|
|
|
|||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
607,466 |
|
|
|
$ |
425,714 |
|
|
$ |
154,689 |
|
|
$ |
79,377 |
|
|
$ |
(52,314 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
18.8 |
% |
|
|
|
33.1 |
% |
|
|
10.8 |
% |
|
|
15.6 |
% |
|
|
|
|
|||||
|
Year Ended
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consolidated |
|
|
Pharma |
|
Beauty + Home |
|
Food + Beverage |
|
Corporate & Other |
|
Net Interest |
|||||||||||||
|
$ |
2,929,340 |
|
|
|
|
1,225,779 |
|
|
|
1,298,151 |
|
|
|
405,410 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reported net income |
$ |
214,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income taxes |
|
87,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reported income before income taxes |
|
301,155 |
|
|
|
|
351,411 |
|
|
|
3,832 |
|
|
|
32,324 |
|
|
|
(54,126 |
) |
|
|
(32,286 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restructuring initiatives |
|
26,492 |
|
|
|
|
220 |
|
|
|
24,464 |
|
|
|
1,903 |
|
|
|
(95 |
) |
|
|
|||
Transaction costs related to acquisitions |
|
4,812 |
|
|
|
|
210 |
|
|
|
4,602 |
|
|
|
— |
|
|
|
— |
|
|
|
|||
Purchase accounting adjustments related to acquisitions and investments |
|
4,642 |
|
|
|
|
1,421 |
|
|
|
3,221 |
|
|
|
— |
|
|
|
— |
|
|
|
|||
Adjusted earnings before income taxes |
|
337,101 |
|
|
|
|
353,262 |
|
|
|
36,119 |
|
|
|
34,227 |
|
|
|
(54,221 |
) |
|
|
(32,286 |
) |
|
Interest expense |
|
33,244 |
|
|
|
|
|
|
|
|
|
|
|
|
33,244 |
|
|||||||||
Interest income |
|
(958 |
) |
|
|
|
|
|
|
|
|
|
|
|
(958 |
) |
|||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
369,387 |
|
|
|
|
353,262 |
|
|
|
36,119 |
|
|
|
34,227 |
|
|
|
(54,221 |
) |
|
|
— |
|
|
Depreciation and amortization |
|
220,300 |
|
|
|
|
75,874 |
|
|
|
95,880 |
|
|
|
37,768 |
|
|
|
10,778 |
|
|
|
— |
|
|
Purchase accounting adjustments included in Depreciation and amortization above |
$ |
(3,367 |
) |
|
|
$ |
(667 |
) |
|
$ |
(2,700 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
586,320 |
|
|
|
$ |
428,469 |
|
|
$ |
129,299 |
|
|
$ |
71,995 |
|
|
$ |
(43,443 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
20.0 |
% |
|
|
|
35.0 |
% |
|
|
10.0 |
% |
|
|
17.8 |
% |
|
|
|
|
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) (In Thousands, Except Per Share Data)
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Income before Income Taxes |
$ |
80,239 |
|
|
$ |
73,312 |
|
|
$ |
321,655 |
|
|
$ |
301,155 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
4,469 |
|
|
|
10,907 |
|
|
|
23,240 |
|
|
|
26,492 |
|
Net unrealized investment loss (gain) |
|
3,468 |
|
|
|
— |
|
|
|
(2,709 |
) |
|
|
— |
|
Transaction costs related to acquisitions |
|
(416 |
) |
|
|
— |
|
|
|
3,811 |
|
|
|
4,812 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,642 |
|
Foreign currency effects (1) |
|
|
|
(1,679 |
) |
|
|
|
|
9,417 |
|
||||
Adjusted Earnings before Income Taxes |
$ |
87,760 |
|
|
$ |
82,540 |
|
|
$ |
345,997 |
|
|
$ |
346,518 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
$ |
22,708 |
|
|
$ |
20,067 |
|
|
$ |
78,017 |
|
|
$ |
87,065 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
1,399 |
|
|
|
2,206 |
|
|
|
5,735 |
|
|
|
5,508 |
|
Net unrealized investment loss (gain) |
|
798 |
|
|
|
— |
|
|
|
(623 |
) |
|
|
— |
|
Transaction costs related to acquisitions |
|
(104 |
) |
|
|
— |
|
|
|
785 |
|
|
|
713 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,026 |
|
Foreign currency effects (1) |
|
|
|
(460 |
) |
|
|
|
|
2,724 |
|
||||
Adjusted Provision for Income Taxes |
$ |
24,801 |
|
|
$ |
21,813 |
|
|
$ |
83,914 |
|
|
$ |
97,036 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Noncontrolling Interests |
$ |
78 |
|
|
$ |
(13 |
) |
|
$ |
459 |
|
|
$ |
(50 |
) |
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to |
$ |
57,609 |
|
|
$ |
53,232 |
|
|
$ |
244,097 |
|
|
$ |
214,040 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
3,070 |
|
|
|
8,701 |
|
|
|
17,505 |
|
|
|
20,984 |
|
Net unrealized investment loss (gain) |
|
2,670 |
|
|
|
— |
|
|
|
(2,086 |
) |
|
|
— |
|
Transaction costs related to acquisitions |
|
(312 |
) |
|
|
— |
|
|
|
3,026 |
|
|
|
4,099 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,616 |
|
Foreign currency effects (1) |
|
|
|
(1,219 |
) |
|
|
|
|
6,693 |
|
||||
Adjusted Net Income Attributable to |
$ |
63,037 |
|
|
$ |
60,714 |
|
|
$ |
262,542 |
|
|
$ |
249,432 |
|
|
|
|
|
|
|
|
|
||||||||
Average Number of Diluted Shares Outstanding |
|
67,431 |
|
|
|
67,265 |
|
|
|
67,682 |
|
|
|
66,657 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to |
$ |
0.85 |
|
|
$ |
0.79 |
|
|
$ |
3.61 |
|
|
$ |
3.21 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
0.05 |
|
|
|
0.13 |
|
|
|
0.26 |
|
|
|
0.32 |
|
Net unrealized investment loss (gain) |
|
0.04 |
|
|
|
— |
|
|
|
(0.03 |
) |
|
|
— |
|
Transaction costs related to acquisitions |
|
(0.01 |
) |
|
|
— |
|
|
|
0.04 |
|
|
|
0.06 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.05 |
|
Foreign currency effects (1) |
|
|
|
(0.02 |
) |
|
|
|
|
0.10 |
|
||||
Adjusted Net Income Attributable to |
$ |
0.93 |
|
|
$ |
0.90 |
|
|
$ |
3.88 |
|
|
$ |
3.74 |
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current period foreign currency exchange rates. |
Reconciliation of Free Cash Flow to Net Cash Provided by Operations (Unaudited) (In Thousands) |
||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Cash Provided by Operations |
$ |
104,070 |
|
|
$ |
188,726 |
|
|
$ |
363,443 |
|
|
$ |
570,153 |
|
|
Capital Expenditures |
|
(91,246 |
) |
|
|
(72,589 |
) |
|
|
(307,935 |
) |
|
|
(245,954 |
) |
|
Proceeds from Government Grants |
|
2,003 |
|
|
|
— |
|
|
|
2,003 |
|
|
|
— |
|
|
Free Cash Flow |
$ |
14,827 |
|
|
$ |
116,137 |
|
|
$ |
57,511 |
|
|
$ |
324,199 |
|
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) (In Thousands, Except Per Share Data) |
|||||
|
Three Months Ending
|
||||
|
Expected 2022 |
|
2021 |
||
|
|
|
|
||
Income before Income Taxes |
|
|
$ |
100,888 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
3,672 |
|
Net unrealized investment gain |
|
|
|
(16,809 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
(2,691 |
) |
Adjusted Earnings before Income Taxes |
|
|
$ |
85,060 |
|
|
|
|
|
||
Provision for Income Taxes |
|
|
$ |
16,949 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
841 |
|
Net unrealized investment gain |
|
|
|
(3,866 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
(452 |
) |
Adjusted Provision for Income Taxes |
|
|
$ |
13,472 |
|
|
|
|
|
||
Net Income Attributable to Noncontrolling Interests |
|
|
$ |
13 |
|
|
|
|
|
||
Net Income Attributable to |
|
|
$ |
83,952 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
2,831 |
|
Net unrealized investment gain |
|
|
|
(12,943 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
(2,239 |
) |
Adjusted Net Income Attributable to |
|
|
$ |
71,601 |
|
|
|
|
|
||
Average Number of Diluted Shares Outstanding |
|
|
|
67,648 |
|
|
|
|
|
||
Net Income Attributable to |
|
|
$ |
1.24 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
0.04 |
|
Net unrealized investment gain |
|
|
|
(0.19 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
(0.03 |
) |
Adjusted Net Income Attributable to |
|
|
$ |
1.06 |
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using a Euro/US$ exchange rate of 1.14 and other foreign currency exchange rates as of
(2) AptarGroup’s expected earnings per share range for the first quarter of 2022, excluding any restructuring expenses, acquisition costs and changes in fair value of equity investments, is based on an effective tax rate range of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220217005920/en/
Investor Relations Contact:
matt.dellamaria@aptar.com
815-479-5530
Media Contact:
katie.reardon@aptar.com
815-479-5671
Source:
FAQ
What were AptarGroup's Q4 2021 sales figures?
How did AptarGroup's annual sales perform in 2021?
What was the earnings per share for AptarGroup in Q4 2021?
What are the expected earnings per share for AptarGroup in Q1 2022?