ATI Announces Fourth Quarter 2024 Results
ATI reported strong Q4 2024 results with sales of $1.17 billion, up 10% year-over-year, and net income of $137.1 million ($0.94 per share). Full-year 2024 sales reached $4.4 billion, the highest since 2012, representing a 5% increase from 2023.
The company's aerospace and defense segment represented 65% of Q4 2024 sales, up from 62% in Q3 2024. Operating cash flow for 2024 was $407 million, significantly higher than $86 million in 2023. Free cash flow increased 50% to $248 million.
Notable Q4 metrics include adjusted EBITDA of $209.8 million (17.9% of sales) and adjusted earnings per share of $0.79. The company maintained a strong cash position of $721 million at year-end and repurchased $260 million in shares during 2024.
ATI ha riportato risultati solidi per il quarto trimestre del 2024 con vendite di $1,17 miliardi, un aumento del 10% rispetto all'anno precedente, e un utile netto di $137,1 milioni ($0,94 per azione). Le vendite complessive per il 2024 hanno raggiunto $4,4 miliardi, il livello più alto dal 2012, rappresentando un aumento del 5% rispetto al 2023.
Il segmento aerospaziale e della difesa dell'azienda ha rappresentato il 65% delle vendite del quarto trimestre del 2024, in aumento rispetto al 62% del terzo trimestre del 2024. Il flusso di cassa operativo per il 2024 è stato di $407 milioni, notevolmente superiore agli $86 milioni del 2023. Il flusso di cassa libero è aumentato del 50%, raggiungendo i $248 milioni.
Le metriche rilevanti del quarto trimestre includono un EBITDA rettificato di $209,8 milioni (17,9% delle vendite) e un utile per azione rettificato di $0,79. L'azienda ha mantenuto una solida posizione di cassa di $721 milioni a fine anno e ha riacquistato $260 milioni di azioni durante il 2024.
ATI reportó resultados sólidos en el cuarto trimestre de 2024, con ventas de $1.17 mil millones, un aumento del 10% interanual, y un ingreso neto de $137.1 millones ($0.94 por acción). Las ventas del año completo 2024 alcanzaron los $4.4 mil millones, el nivel más alto desde 2012, representando un incremento del 5% respecto a 2023.
El segmento de aeroespacial y defensa de la compañía representó el 65% de las ventas del Q4 2024, en comparación con el 62% en el Q3 2024. El flujo de efectivo operativo para 2024 fue de $407 millones, significativamente mayor que los $86 millones en 2023. El flujo de efectivo libre aumentó un 50%, alcanzando los $248 millones.
Las métricas destacadas del cuarto trimestre incluyen un EBITDA ajustado de $209.8 millones (17.9% de las ventas) y ganancias ajustadas por acción de $0.79. La compañía mantuvo una sólida posición de efectivo de $721 millones al final del año y recompró $260 millones en acciones durante 2024.
ATI는 2024년 4분기 실적을 발표했으며, 매출은 11억 7천만 달러로, 전년 대비 10% 증가했고, 순이익은 1억 3천7백 10만 달러 ($0.94 per share)였다. 2024년 전체 매출은 44억 달러에 달해 2012년 이후 최고치를 기록하며 2023년 대비 5% 증가했다.
회사의 항공우주 및 방산 부문은 2024년 4분기 매출의 65%를 차지하며, 2024년 3분기의 62%에서 증가하였다. 2024년 운영 현금 흐름은 4억 7백만 달러로, 2023년의 8천6백만 달러에서 크게 증가했다. 자유 현금 흐름은 50% 증가하여 2억 4천8백만 달러에 달했다.
주목할 만한 4분기 성과로는 조정된 EBITDA가 2억 9천8백만 달러 (총 매출의 17.9%)였으며, 조정된 주당 수익은 $0.79였다. 회사는 연말에 7억 2천1백만 달러의 강력한 현금 보유액을 유지했으며, 2024년 동안 2억 6천만 달러의 주식을 재구매하였다.
ATI a annoncé des résultats solides pour le 4ème trimestre 2024 avec des ventes de 1,17 milliard de dollars, en hausse de 10 % par rapport à l'année précédente, et un bénéfice net de 137,1 millions de dollars (0,94 $ par action). Les ventes de l'année entière 2024 ont atteint 4,4 milliards de dollars, le niveau le plus élevé depuis 2012, représentant une augmentation de 5 % par rapport à 2023.
Le segment aérospatial et défense de l'entreprise a représenté 65 % des ventes du 4ème trimestre 2024, contre 62 % au 3ème trimestre 2024. Le flux de trésorerie opérationnel pour 2024 était de 407 millions de dollars, bien supérieur aux 86 millions de dollars de 2023. Le flux de trésorerie libre a augmenté de 50 % pour atteindre 248 millions de dollars.
Les indicateurs notables du 4ème trimestre comprennent un EBITDA ajusté de 209,8 millions de dollars (17,9 % des ventes) et un bénéfice par action ajusté de 0,79 $. L'entreprise a maintenu une solide position de liquidité de 721 millions de dollars à la fin de l'année et a racheté 260 millions de dollars d'actions en 2024.
ATI meldete starke Ergebnisse für das 4. Quartal 2024 mit Umsätzen von 1,17 Milliarden Dollar, was einem Anstieg von 10 % im Jahresvergleich entspricht, und einem Nettogewinn von 137,1 Millionen Dollar (0,94 Dollar pro Aktie). Der Gesamtumsatz im Jahr 2024 erreichte 4,4 Milliarden Dollar, das höchste Niveau seit 2012, was einem Anstieg von 5 % im Vergleich zu 2023 entspricht.
Das Segment Luft- und Raumfahrt sowie Verteidigung des Unternehmens machte 65 % des Umsatzes im 4. Quartal 2024 aus, ein Anstieg von 62 % im 3. Quartal 2024. Der operative Cashflow für 2024 betrug 407 Millionen Dollar, was erheblich höher ist als die 86 Millionen Dollar im Jahr 2023. Der freie Cashflow stieg um 50 % auf 248 Millionen Dollar.
Bemerkenswerte Kennzahlen im 4. Quartal sind ein bereinigtes EBITDA von 209,8 Millionen Dollar (17,9 % des Umsatzes) und bereinigte Erträge pro Aktie von 0,79 Dollar. Das Unternehmen hielt zum Jahresende eine starke Liquiditätsposition von 721 Millionen Dollar und kaufte 2024 Aktien im Wert von 260 Millionen Dollar zurück.
- Record sales of $4.4 billion in 2024, highest since 2012
- Operating cash flow increased to $407 million from $86 million in 2023
- Free cash flow up 50% to $248 million
- Strong cash position of $721 million at year-end
- Aerospace & defense sales mix increased to 65% in Q4 2024
- Q4 adjusted EBITDA up 31% year-over-year to $209.8 million
- Full-year net income declined 10% to $367.8 million
- Q4 net income decreased 6% year-over-year to $137.1 million
- Adjusted earnings per share declined 4% in 2024 compared to 2023
Insights
ATI delivered exceptional Q4 2024 results that underscore its strategic transformation into an aerospace & defense powerhouse. The
Segment performance reveals important trends: HPMC achieved
Capital allocation demonstrates a balanced approach:
- Invested
$239 million in strategic capex - Generated
$65 million from non-core asset sales - Returned
$260 million to shareholders via buybacks
The
Looking ahead, management's 2025 guidance of
Full year 2024 sales of
- Q4 2024 sales of
, up$1.2 billion 10% over Q4 2023; full year 2024 sales of , up$4.4 billion 5% over full year 2023 - Q4 2024 net income attributable to ATI of
, or$137 million per share; full year 2024 net income attributable to ATI of$0.94 , or$368 million per share$2.55 - Aerospace and defense represent
65% of Q4 2024 sales, up from62% of Q3 2024 sales and63% of Q4 2023 sales - Full year 2024 operating cash flow of
, up from$407 million for full year 2023$86 million - Non-GAAP Information*
- Q4 2024 adjusted net income attributable to ATI of
, or$115 million per share$0.79 - Q4 2024 ATI adjusted EBITDA of
, or$210 million 17.9% of sales - Full year 2024 Free Cash Flow of
, up$248 million 50% over full year 2023
- Q4 2024 adjusted net income attributable to ATI of
Sequential | Y-O-Y | ||||||||
($ in millions except per share amounts) | Q4 2024 | Q3 2024 | Change | Q4 2023 | Change | ||||
Sales | 12 % | 10 % | |||||||
Net income attributable to ATI | 66 % | (6) % | |||||||
Earnings per share | 65 % | (5) % | |||||||
Non-GAAP information* | |||||||||
Adjusted net income attributable to ATI* | 33 % | 23 % | |||||||
Adjusted earnings per share* | 32 % | 23 % | |||||||
ATI adjusted EBITDA* | 13 % | 31 % |
* Detailed reconciliations of the reported information under accounting principles generally accepted in |
Adjusted earnings per share* for Q4 2024 were
"Our fourth quarter results demonstrated the strong fundamentals of our business as we delivered on increasing customer demand," said Kimberly A. Fields, President and CEO. "We achieved double-digit sales and adjusted EBITDA growth compared to the prior year fourth quarter. Fourth quarter sales to the aerospace & defense markets exceeded
"Full year sales of
"We remain committed to efficiently deploying capital to capture growth opportunities and return capital to our shareholders," said Fields. In 2024, ATI invested
Operating Results by Segment
High Performance Materials & Components (HPMC) | |||||
($ millions) | Q4 2024 | Q3 2024 | Q4 2023 | ||
Sales | |||||
Segment EBITDA | |||||
% of Sales | 20.0 % | 22.3 % | 21.5 % |
- HPMC's fourth quarter 2024 sales increased
, or$81.8 million 15% , compared to the third quarter 2024, primarily due to higher aerospace & defense sales of next generation commercial jet engine and airframe products. These increases were partially offset by lower sales to the medical market. Overall aerospace & defense sales represented89% of total HPMC sales in the fourth quarter 2024, an increase from86% in the third quarter of 2024. Fourth quarter 2024 sales improved9% compared to fourth quarter 2023, with total aerospace & defense related sales increasing13% compared to the prior year period, primarily due to next generation commercial jet engine demand, which was partially offset by a slight decline in sales of commercial airframe products as well as lower sales to the medical market. - HPMC fourth quarter 2024 segment EBITDA was
, or$126.8 million 20.0% of sales. The sequential decline in margins was primarily due to unfavorable sales mix and higher costs, including incentive compensation costs and carry over of costs due to third quarter 2024 outages, which offset the impact of higher volumes. The fourth quarter 2024 margin was also negatively impacted by a charge of approximately due to a commercial negotiation with a customer.$6.3 million - Fourth quarter 2024 and third quarter 2024 results included benefits of
and$2.6 million , respectively, from the recognition of previously deferred employee retention credits.$2.9 million
Advanced Alloys & Solutions (AA&S) | |||||
($ millions) | Q4 2024 | Q3 2024 | Q4 2023 | ||
Sales | |||||
Segment EBITDA | |||||
% of Sales | 16.3 % | 14.8 % | 11.9 % |
- AA&S fourth quarter 2024 sales increased
, or$39.7 million 8% , compared to the third quarter 2024, primarily due to higher sales of defense applications and next generation commercial jet engine products, partially offset by lower sales of commercial airframe products. Sales also increased to the specialty energy and medical markets. Overall aerospace & defense sales were38% of total AA&S sales in the fourth quarter 2024. Fourth quarter 2024 sales increased12% compared to the fourth quarter 2023. Higher year-over-year sales across core markets, including aerospace & defense, medical, specialty energy and electronics, were partially offset by lower sales to the conventional energy market. - AA&S fourth quarter 2024 segment EBITDA was
, or$88.0 million 16.3% of sales. The sequential increase in margins was due in part to an increase in deliveries of titanium and exotic alloys, partially offset by higher costs, including incentive compensation costs and unfavorable manufacturing variances. The fourth quarter 2024 margin also benefited from a credit related to the Advanced Manufacturing Production Credit, which was partially offset by charges of approximately$10.4 million , primarily resulting from a commercial negotiation with a customer. The credit associated with the Advanced Manufacturing Production Credit was the result of final regulations issued by the$5.5 million U.S. Department of the Treasury during the quarter that clarified the inclusion of certain direct and indirect materials in the determination of the credit. - Fourth quarter 2024 and third quarter 2024 results included benefits of
and$0.7 million , respectively, from the recognition of previously deferred employee retention credits.$1.9 million
Corporate Items and Cash
- Restructuring and other charges:
- Fourth quarter 2024:
includes pre-tax charges consisting of$9.3 million of severance-related restructuring costs, primarily related to cost reduction actions in our domestic operations, and$5.3 million of other charges, primarily for start-up and transaction related costs.$4.0 million - Third quarter 2024:
includes pre-tax charges consisting primarily of$4.3 million of start-up costs and$2.5 million of transaction related costs.$1.7 million - Fourth quarter 2023:
includes pre-tax charges of$16.8 million of costs primarily associated with the transformation of our European organization and$13.8 million for startup costs.$3.0 million
- Fourth quarter 2024:
- Fourth quarter 2024 includes a
gain on the sale of our precision rolled strip operations in$52.9 million New Bedford, MA and Remscheid,Germany . - The remeasurement of pension plan assets and obligations resulted in actuarial losses of
in the fourth quarter 2024 and$14.1 million in the fourth quarter 2023. The Company's pension accounting policy is to record actuarial gains and losses in current period earnings.$26.8 million - Corporate expenses in the fourth quarter 2024 were
, compared to$14.1 million in the third quarter 2024, and$13.4 million in the prior year quarter. The increase in corporate expenses in fourth quarter 2024 compared to third quarter 2024 was primarily due to higher incentive compensation costs.$15.2 million - Closed operations and other income/expense was income of
in the fourth quarter 2024, compared to income of$9.1 million in the third quarter 2024, and expense of$2.3 million in the prior year quarter. The fourth and third quarters of 2024 included gains of$6.5 million and$7.9 million , respectively, from the sale of oil & gas rights.$3.7 million - Fourth quarter 2024 results include a
income tax provision, or an effective tax rate of$32.9 million 18.8% . Third quarter 2024 results include a income tax provision, or an effective tax rate of$28.3 million 24.6% . The effective tax rate for the fourth quarter 2024 decreased compared to the third quarter 2024 primarily due to the higher-than-expected utilization of permanent tax benefits. Fourth quarter 2023 included a discrete tax benefit, primarily related to the reversal of the Company's valuation allowance.$137.4 million - Cash provided by operating activities was
and$381 million for the fourth quarter and fiscal year 2024, respectively. While managed working capital increased on an annual basis, the Company's focus on operational improvements resulted in a decrease in managed working capital in the fourth quarter 2024. Fourth quarter 2024 managed working capital as a percent of sales was$407 million 30.9% , which decreased from40.0% in the third quarter 2024. Capital expenditures were and$47 million for the fourth quarter and fiscal year 2024, respectively.$239 million - Cash on hand at December 29, 2024 was
, and available additional liquidity under the asset-based lending (ABL) credit facility was approximately$721 million . As of December 29, 2024, we had no outstanding borrowings on the ABL credit facility. Our next meaningful debt maturity is$525 million of debentures in the fourth quarter of 2025.$150 million - In the fourth quarter 2024, the company repurchased
of common stock at an average price of$70 million , retiring approximately 1.3 million shares. As of December 29, 2024, total share repurchase authorization remaining under the$55.59 authorized share repurchase program was$700 million .$590 million - As of December 29, 2024, our
U.S. qualified defined benefit pension plan is106% funded on aU.S. GAAP basis. Our consolidated net pension liability, inclusive of obligations related to our qualified and nonqualified defined benefit plans was , or$26 million 92% funded on aU.S. GAAP basis.
Fiscal Year 2024 Results
Fiscal Year | Y-O-Y | ||||
($ in millions except per share amounts) | 2024 | 2023 | Change | ||
Sales | 5 % | ||||
Net income attributable to ATI | (10) % | ||||
Earnings per share | (9) % | ||||
Non-GAAP information* | |||||
Adjusted net income attributable to ATI* | (5) % | ||||
Adjusted earnings per share* | (4) % | ||||
ATI adjusted EBITDA* | 15 % |
* Detailed reconciliations of the reported information under accounting principles generally accepted in |
Full year net income and earnings per share declined in 2024 as compared to 2023, primarily due to the 2023 reversal of the Company's valuation allowance of
Adjusted earnings per share declined in 2024 as compared to 2023, primarily due to higher income tax expense, which excludes the impact of the 2023 reversal of the Company's valuation allowance. Adjusted EBITDA increased by
Outlook
"Following our strong finish to 2024, we're focused on staying agile, prepared as the aerospace and defense supply chain normalizes and geopolitical uncertainties evolve, including changes in global trade policies. With very strong demand in our end markets, we believe we are positioned to deliver growth and margin expansion in 2025 and beyond," said Fields.
The Company is providing its first quarter and full year 2025 guidance in the table below:
Guidance | ||
Q1 2025 | Full Year 2025 | |
Adjusted EBITDA** | ||
Adjusted Earnings Per Share** | ||
Free Cash Flow** | ||
Capital expenditures |
**Detailed reconciliations of the forward-looking non-GAAP figures to the most directly comparable |
***********
ATI will conduct a conference call with investors and analysts on Tuesday, February 4, 2025, at 8:30 a.m. ET to discuss the financial results. The conference call will be broadcast, and accompanying presentation slides will be available, at ATImaterials.com. To access the broadcast, click on "Conference Call." Replay of the conference call will be available on the ATI website.
This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements in this news release relate to future events and expectations and, as such, constitute forward-looking statements. Forward-looking statements, which may contain such words as "anticipates," "believes," "estimates," "expects," "would," "should," "will," "will likely result," "forecast," "outlook," "projects," and similar expressions, are based on management's current expectations and include known and unknown risks, uncertainties and other factors, many of which we are unable to predict or control. Our performance or achievements may differ materially from those expressed or implied in any forward-looking statements due to the following factors, among others: (a) material adverse changes in economic or industry conditions generally, including global supply and demand conditions and prices for our specialty materials; (b) material adverse changes in the markets we serve; (c) our inability to achieve the level of cost savings, productivity improvements, synergies, growth or other benefits anticipated by management from strategic investments and the integration of acquired businesses; (d) volatility in the price and availability of the raw materials that are critical to the manufacture of our products; (e) declines in the value of our defined benefit pension plan assets or unfavorable changes in laws or regulations that govern pension plan funding; (f) labor disputes or work stoppages; (g) equipment outages; (h) business and economic disruptions associated with extraordinary events beyond our control, such as war, terrorism, international conflicts, public health issues, such as epidemics or pandemics, natural disasters and climate-related events that may arise in the future and (i) other risk factors summarized in our Annual Report on Form 10-K for the year ended December 31, 2023, and in other reports filed with the Securities and Exchange Commission. We assume no duty to update our forward-looking statements.
ATI: Proven to Perform.
ATI (NYSE: ATI) is a global producer of high performance materials and solutions for the global aerospace & defense markets, and critical applications in electronics, medical and specialty energy. We're solving the world's most difficult challenges through materials science. We partner with our customers to deliver extraordinary materials that enable their greatest achievements: their products fly higher and faster, burn hotter, dive deeper, stand stronger and last longer. Our proprietary process technologies, unique customer partnerships and commitment to innovation deliver materials and solutions for today and the evermore challenging environments of tomorrow. We are proven to perform anywhere. Learn more at ATImaterials.com.
ATI Inc. Consolidated Statements of Operations (Unaudited, dollars in millions, except per share amounts) | |||||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | |||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||
Sales | $ 1,172.7 | $ 1,051.2 | $ 1,064.0 | $ 4,362.1 | $ 4,173.7 | ||||
Cost of sales | 924.1 | 826.4 | 858.3 | 3,463.9 | 3,371.1 | ||||
Gross profit | 248.6 | 224.8 | 205.7 | 898.2 | 802.6 | ||||
Selling and administrative expenses | 89.0 | 82.4 | 92.3 | 342.3 | 328.1 | ||||
Restructuring charges | 5.3 | 0.5 | 5.5 | 4.1 | 7.7 | ||||
Loss (gain) on asset sales and sales of businesses, net | (54.6) | (0.3) | (0.4) | (57.1) | 0.4 | ||||
Operating income | 208.9 | 142.2 | 108.3 | 608.9 | 466.4 | ||||
Nonoperating retirement benefit expense | (17.9) | (3.7) | (72.4) | (29.0) | (79.7) | ||||
Interest expense, net | (25.2) | (28.0) | (27.8) | (108.2) | (92.8) | ||||
Other income, net | 9.2 | 4.4 | — | 14.4 | 1.3 | ||||
Income before income taxes | 175.0 | 114.9 | 8.1 | 486.1 | 295.2 | ||||
Income tax provision (benefit) | 32.9 | 28.3 | (141.1) | 103.4 | (128.2) | ||||
Net income | $ 142.1 | $ 86.6 | $ 149.2 | $ 382.7 | $ 423.4 | ||||
Less: Net income attributable to noncontrolling interests | 5.0 | 3.9 | 3.5 | 14.9 | 12.6 | ||||
Net income attributable to ATI | $ 137.1 | $ 82.7 | $ 145.7 | $ 367.8 | $ 410.8 | ||||
Basic net income attributable to ATI per common share | $ 0.97 | $ 0.64 | $ 1.15 | $ 2.82 | $ 3.21 | ||||
Diluted net income attributable to ATI per common share | $ 0.94 | $ 0.57 | $ 0.99 | $ 2.55 | $ 2.81 | ||||
ATI Inc. Sales and EBITDA by Business Segment (Unaudited, dollars in millions) | |||||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | |||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||
Sales: | |||||||||
High Performance Materials & Components | $ 634.2 | $ 552.4 | $ 582.5 | $ 2,278.5 | $ 2,120.2 | ||||
Advanced Alloys & Solutions | 538.5 | 498.8 | 481.5 | 2,083.6 | 2,053.5 | ||||
Total external sales | $ 1,172.7 | $ 1,051.2 | $ 1,064.0 | $ 4,362.1 | $ 4,173.7 | ||||
EBITDA: | |||||||||
High Performance Materials & Components | $ 126.8 | $ 123.2 | $ 125.1 | $ 461.4 | $ 433.6 | ||||
% of Sales | 20.0 % | 22.3 % | 21.5 % | 20.3 % | 20.5 % | ||||
Advanced Alloys & Solutions | 88.0 | 73.6 | 57.3 | 320.9 | 276.6 | ||||
% of Sales | 16.3 % | 14.8 % | 11.9 % | 15.4 % | 13.5 % | ||||
Total segment EBITDA | 214.8 | 196.8 | 182.4 | 782.3 | 710.2 | ||||
% of Sales | 18.3 % | 18.7 % | 17.1 % | 17.9 % | 17.0 % | ||||
Corporate expenses | (14.1) | (13.4) | (15.2) | (64.0) | (62.3) | ||||
Closed operations and other income (expense) | 9.1 | 2.3 | (6.5) | 10.8 | (13.3) | ||||
ATI Adjusted EBITDA | $ 209.8 | $ 185.7 | $ 160.7 | $ 729.1 | $ 634.6 | ||||
Depreciation & amortization (a) | (39.1) | (38.5) | (39.5) | (151.5) | (146.1) | ||||
Interest expense, net | (25.2) | (28.0) | (27.8) | (108.2) | (92.8) | ||||
Restructuring and other charges | (9.3) | (4.3) | (16.8) | (22.1) | (31.4) | ||||
Gain (loss) on asset sales and sales of businesses, net | 52.9 | — | — | 52.9 | (0.6) | ||||
Pension remeasurement loss | $ (14.1) | $ — | $ (26.8) | $ (14.1) | $ (26.8) | ||||
Pension settlement loss | — | — | (41.7) | — | (41.7) | ||||
Income before income taxes | $ 175.0 | $ 114.9 | $ 8.1 | $ 486.1 | $ 295.2 | ||||
(a) The following is depreciation & amortization by each business segment: | |||||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | |||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||
High Performance Materials & Components | $ 18.8 | $ 18.6 | $ 19.3 | $ 71.6 | $ 71.1 | ||||
Advanced Alloys & Solutions | 18.7 | 18.2 | 18.3 | 73.2 | 67.9 | ||||
Other | 1.6 | 1.7 | 1.9 | 6.7 | 7.1 | ||||
Total depreciation & amortization | $ 39.1 | $ 38.5 | $ 39.5 | $ 151.5 | $ 146.1 |
ATI Inc. Condensed Consolidated Balance Sheets (Unaudited, dollars in millions) | |||
December 29, | December 31 | ||
2024 | 2023 | ||
ASSETS | |||
Current Assets: | |||
Cash and cash equivalents | $ 721.2 | $ 743.9 | |
Accounts receivable, net of allowances for doubtful accounts | 709.2 | 625.0 | |
Short-term contract assets | 75.6 | 59.1 | |
Inventories, net | 1,353.0 | 1,247.5 | |
Prepaid expenses and other current assets | 86.0 | 62.2 | |
Total Current Assets | 2,945.0 | 2,737.7 | |
Property, plant and equipment, net | 1,776.9 | 1,665.9 | |
Goodwill | 227.2 | 227.2 | |
Other assets | 281.5 | 354.3 | |
Total Assets | $ 5,230.6 | $ 4,985.1 | |
LIABILITIES AND EQUITY | |||
Current Liabilities: | |||
Accounts payable | $ 609.1 | $ 524.8 | |
Short-term contract liabilities | 169.4 | 163.6 | |
Short-term debt and current portion of long-term debt | 180.4 | 31.9 | |
Other current liabilities | 249.6 | 256.8 | |
Total Current Liabilities | 1,208.5 | 977.1 | |
Long-term debt | 1,714.9 | 2,147.7 | |
Accrued postretirement benefits | 164.3 | 175.2 | |
Pension liabilities | 37.2 | 39.7 | |
Other long-term liabilities | 150.5 | 164.9 | |
Total Liabilities | 3,275.4 | 3,504.6 | |
Total ATI stockholders' equity | 1,850.4 | 1,373.0 | |
Noncontrolling interests | 104.8 | 107.5 | |
Total Equity | 1,955.2 | 1,480.5 | |
Total Liabilities and Equity | $ 5,230.6 | $ 4,985.1 |
ATI Inc. Condensed Consolidated Statements of Cash Flows (Unaudited, dollars in millions) | ||||
Fiscal Year Ended | ||||
December 29, | December 31, | |||
2024 | 2023 | |||
Operating Activities: | ||||
Net income | $ 382.7 | $ 423.4 | ||
Depreciation and amortization | 151.5 | 146.1 | ||
Share-based compensation | 34.1 | 29.1 | ||
Deferred taxes | 86.4 | (138.2) | ||
Net gain from disposal of property, plant and equipment | (15.7) | (0.6) | ||
Loss (gain) on sales of businesses | (52.9) | 0.6 | ||
Non-cash impairment charges | — | 3.0 | ||
Changes in operating assets and liabilities: | ||||
Inventories | (118.5) | (51.8) | ||
Accounts receivable | (85.0) | (46.1) | ||
Accounts payable | 87.6 | (29.8) | ||
Pension plan contributions | — | (272.0) | ||
Retirement benefits | 4.4 | 53.8 | ||
Accrued liabilities and other | (67.4) | (31.6) | ||
Cash provided by operating activities | 407.2 | 85.9 | ||
Investing Activities: | ||||
Purchases of property, plant and equipment | (239.1) | (200.7) | ||
Proceeds from disposal of property, plant and equipment | 27.6 | 3.8 | ||
Proceeds from sales of businesses, net of transaction costs | 48.0 | (0.3) | ||
Other | 3.9 | 4.0 | ||
Cash used in investing activities | (159.6) | (193.2) | ||
Financing Activities: | ||||
Borrowings on long-term debt | — | 425.0 | ||
Payments on long-term debt and finance leases | (29.6) | (25.2) | ||
Net payments under credit facilities | (4.9) | (14.0) | ||
Receipt of convertible note capped call | 76.1 | — | ||
Debt issuance costs | — | (6.2) | ||
Purchase of treasury stock | (260.0) | (85.2) | ||
Dividends paid to noncontrolling interests | (16.0) | (16.0) | ||
Taxes on share-based compensation and other | (26.0) | (11.2) | ||
Cash (used in) provided by financing activities | (260.4) | 267.2 | ||
Effect of exchange rate changes on cash and cash equivalents | (7.6) | — | ||
Less: Cash held for sale | (2.3) | — | ||
(Decrease) increase in cash and cash equivalents | (22.7) | 159.9 | ||
Cash and cash equivalents at beginning of period | 743.9 | 584.0 | ||
Cash and cash equivalents at end of period | $ 721.2 | $ 743.9 |
ATI Inc. Revenue by Market (Unaudited, dollars in millions) | ||||||||||||||
Fiscal Quarter Ended | Fiscal Year Ended | |||||||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | ||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||||||
Market | ||||||||||||||
Aerospace & Defense: | ||||||||||||||
Jet Engines- Commercial | $ 427.9 | 36 % | $ 365.9 | 35 % | $ 352.3 | 33 % | $ 1,457.8 | 33 % | $ 1,333.5 | 32 % | ||||
Airframes- Commercial | 191.2 | 16 % | 180.8 | 17 % | 201.7 | 19 % | 772.9 | 18 % | 739.4 | 18 % | ||||
Defense | 148.4 | 13 % | 107.1 | 10 % | 112.5 | 11 % | 490.2 | 11 % | 401.9 | 9 % | ||||
Total Aerospace & Defense | 767.5 | 65 % | 653.8 | 62 % | 666.5 | 63 % | 2,720.9 | 62 % | 2,474.8 | 59 % | ||||
Specialty Energy | 82.0 | 7 % | 69.9 | 7 % | 60.4 | 6 % | 284.6 | 7 % | 273.2 | 7 % | ||||
Electronics | 51.5 | 5 % | 49.1 | 5 % | 44.7 | 4 % | 194.3 | 4 % | 159.9 | 4 % | ||||
Medical | 51.0 | 4 % | 53.1 | 5 % | 52.5 | 5 % | 224.9 | 5 % | 176.9 | 4 % | ||||
Other Core Markets | 184.5 | 16 % | 172.1 | 17 % | 157.6 | 15 % | 703.8 | 16 % | 610.0 | 15 % | ||||
Core End Markets | 952.0 | 81 % | 825.9 | 79 % | 824.1 | 78 % | 3,424.7 | 78 % | 3,084.8 | 74 % | ||||
Automotive | 68.8 | 6 % | 63.8 | 6 % | 50.4 | 5 % | 259.4 | 6 % | 210.7 | 5 % | ||||
Conventional Energy | 60.8 | 5 % | 72.6 | 7 % | 88.8 | 8 % | 302.0 | 7 % | 414.6 | 10 % | ||||
Construction/Mining | 45.3 | 4 % | 41.8 | 4 % | 34.1 | 3 % | 158.5 | 4 % | 162.9 | 4 % | ||||
Other | 45.8 | 4 % | 47.1 | 4 % | 66.6 | 6 % | 217.5 | 5 % | 300.7 | 7 % | ||||
Industrial Markets | $ 220.7 | 19 % | $ 225.3 | 21 % | $ 239.9 | 22 % | $ 937.4 | 22 % | $ 1,088.9 | 26 % | ||||
Total | $ 1,172.7 | 100 % | $ 1,051.2 | 100 % | $ 1,064.0 | 100 % | $ 4,362.1 | 100 % | $ 4,173.7 | 100 % | ||||
ATI Inc. Selected Financial Data (Unaudited) | |||||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | |||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||
Percentage of Total ATI Sales | |||||||||
Nickel-based alloys and specialty alloys | 45 % | 46 % | 44 % | 45 % | 49 % | ||||
Precision forgings, castings and components | 20 % | 20 % | 19 % | 19 % | 17 % | ||||
Titanium and titanium-based alloys | 18 % | 17 % | 21 % | 18 % | 17 % | ||||
Zirconium and related alloys | 9 % | 8 % | 7 % | 9 % | 7 % | ||||
Precision rolled strip products | 8 % | 9 % | 9 % | 9 % | 10 % | ||||
Total | 100 % | 100 % | 100 % | 100 % | 100 % | ||||
Note: Hot-Rolling and Processing Facility conversion service sales in the AA&S segment are excluded from this presentation. |
ATI Inc. Computation of Basic and Diluted Earnings Per Share Attributable to ATI (Unaudited, dollars in millions, except per share amounts) | ||||||||||
Fiscal Quarter Ended | Fiscal Year Ended | |||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | ||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||
Numerator for Basic net income per common share - | ||||||||||
Net income attributable to ATI | $ 137.1 | $ 82.7 | $ 145.7 | $ 367.8 | $ 410.8 | |||||
Effect of dilutive securities: | ||||||||||
— | 1.7 | 2.7 | 5.9 | 10.6 | ||||||
Numerator for Diluted net income per common share - | ||||||||||
Net income attributable to ATI after assumed conversions | $ 137.1 | $ 84.4 | $ 148.4 | $ 373.7 | $ 421.4 | |||||
Denominator for Basic net income per common share - | ||||||||||
Weighted average shares outstanding | 142.0 | 128.7 | 127.2 | 130.4 | 128.1 | |||||
Effect of dilutive securities: | ||||||||||
Share-based compensation | 3.6 | 3.7 | 3.4 | 3.2 | 3.1 | |||||
— | 14.4 | 18.8 | 13.0 | 18.8 | ||||||
Denominator for Diluted net income per common share - | ||||||||||
Adjusted weighted average shares and assumed conversions | 145.6 | 146.8 | 149.4 | 146.6 | 150.0 | |||||
Basic net income attributable to ATI per common share | $ 0.97 | $ 0.64 | $ 1.15 | $ 2.82 | $ 3.21 | |||||
Diluted net income attributable to ATI per common share | $ 0.94 | $ 0.57 | $ 0.99 | $ 2.55 | $ 2.81 | |||||
ATI Inc.
Non-GAAP Financial Measures
(Unaudited, dollars in millions, except per share amounts)
The Company reports its financial results in accordance with accounting principles generally accepted in
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | |||||
Net income attributable to ATI | $ 137.1 | $ 82.7 | $ 145.7 | $ 367.8 | $ 410.8 | ||||
Adjustments for special items, pre-tax: | |||||||||
Restructuring and other charges (a) | 9.3 | 4.3 | 19.8 | 22.1 | 35.2 | ||||
Pension remeasurement loss (b) | 14.1 | — | 26.8 | 14.1 | 26.8 | ||||
Pension settlement loss (c) | — | — | 41.7 | — | 41.7 | ||||
Loss (gain) on sales of businesses, net (d) | (52.9) | — | — | (52.9) | 0.6 | ||||
Total pre-tax adjustments | (29.5) | 4.3 | 88.3 | (16.7) | 104.3 | ||||
Net change in deferred taxes and valuation allowance (e) | — | — | (137.4) | — | (137.4) | ||||
Income tax on pre-tax adjustments for special items | 7.0 | (1.1) | (3.6) | 3.9 | (4.3) | ||||
Net income attributable to ATI excluding special items | $ 114.6 | $ 85.9 | $ 93.0 | $ 355.0 | $ 373.4 | ||||
Fiscal Quarter Ended | |||||||||
December 29, 2024 | September 29, 2024 | December 31, 2023 | |||||||
Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | ||||
Numerator for Basic net income per common share - | |||||||||
Net income attributable to ATI | $ 137.1 | $ 114.6 | $ 82.7 | $ 85.9 | $ 145.7 | $ 93.0 | |||
Effect of dilutive securities | — | — | 1.7 | 1.7 | 2.7 | 2.7 | |||
Numerator for Diluted net income per common share - | |||||||||
Net income attributable to ATI after assumed conversions | $ 137.1 | $ 114.6 | $ 84.4 | $ 87.6 | $ 148.4 | $ 95.7 | |||
Denominator for Basic net income per common share - | |||||||||
Weighted average shares outstanding | 142.0 | 142.0 | 128.7 | 128.7 | 127.2 | 127.2 | |||
Effect of dilutive securities | 3.6 | 3.6 | 18.1 | 18.1 | 22.2 | 22.2 | |||
Denominator for Diluted net income per common share - | |||||||||
Adjusted weighted average shares and assumed conversions | 145.6 | 145.6 | 146.8 | 146.8 | 149.4 | 149.4 | |||
Diluted net income attributable to ATI per common share | $ 0.94 | $ 0.79 | $ 0.57 | $ 0.60 | $ 0.99 | $ 0.64 |
Fiscal Year Ended | ||||||
December 29, 2024 | December 31, 2023 | |||||
Reported | Adjusted | Reported | Adjusted | |||
Numerator for Basic net income per common share - | ||||||
Net income attributable to ATI | $ 367.8 | $ 355.0 | $ 410.8 | $ 373.4 | ||
Effect of dilutive securities | 5.9 | 5.9 | 10.6 | 10.6 | ||
Numerator for Diluted net income per common share - | ||||||
Net income attributable to ATI after assumed conversions | $ 373.7 | $ 360.9 | $ 421.4 | $ 384.0 | ||
Denominator for Basic net income per common share - | ||||||
Weighted average shares outstanding | 130.4 | 130.4 | 128.1 | 128.1 | ||
Effect of dilutive securities | 16.2 | 16.2 | 21.9 | 21.9 | ||
Denominator for Diluted net income per common share - | ||||||
Adjusted weighted average shares and assumed conversions | 146.6 | 146.6 | 150.0 | 150.0 | ||
Diluted net income attributable to ATI per common share | $ 2.55 | $ 2.46 | $ 2.81 | $ 2.56 |
Earnings before interest, taxes, depreciation and amortization (EBITDA) | |||||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||||
December 29, | September 29, | December 31, | December 29, | December 31, | |||||
Net income attributable to ATI | $ 137.1 | $ 82.7 | $ 145.7 | $ 367.8 | $ 410.8 | ||||
Net income attributable to noncontrolling interests | 5.0 | 3.9 | 3.5 | 14.9 | 12.6 | ||||
Net income | 142.1 | 86.6 | 149.2 | 382.7 | 423.4 | ||||
(+) Depreciation and amortization | 39.1 | 38.5 | 39.5 | 151.5 | 146.1 | ||||
(+) Interest expense | 25.2 | 28.0 | 27.8 | 108.2 | 92.8 | ||||
(+/-) Income tax provision (benefit) | 32.9 | 28.3 | (141.1) | 103.4 | (128.2) | ||||
(+) Restructuring and other charges (a) | 9.3 | 4.3 | 16.8 | 22.1 | 31.4 | ||||
(+) Pension remeasurement loss (b) | 14.1 | — | 26.8 | 14.1 | 26.8 | ||||
(+) Pension settlement loss (c) | — | — | 41.7 | — | 41.7 | ||||
(+/-) Loss (gain) on sales of businesses, net (d) | (52.9) | — | — | (52.9) | 0.6 | ||||
ATI Adjusted EBITDA | $ 209.8 | $ 185.7 | $ 160.7 | $ 729.1 | $ 634.6 | ||||
Corporate expenses | 14.1 | 13.4 | 15.2 | 64.0 | 62.3 | ||||
Closed operations and other (income) expense | (9.1) | (2.3) | 6.5 | (10.8) | 13.3 | ||||
Total segment EBITDA | $ 214.8 | $ 196.8 | $ 182.4 | $ 782.3 | $ 710.2 |
(a) Fourth fiscal quarter 2024 includes pre-tax charges totaling |
(b) Fourth fiscal quarter 2024 and fiscal year 2024 results include a |
(c) On October 17, 2023, we completed a voluntary cash out for term vested employees and annuity buyouts related to approximately 8,200 |
(d) Fourth fiscal quarter 2024 and fiscal year 2024 results include a |
(e) Fourth fiscal quarter 2023 and fiscal year 2023 results includes a |
Free Cash Flow
Free cash flow as defined by ATI includes the total of cash provided by (used in) operating activities and investing activities as presented on the consolidated statements of cash flows, adjusted to exclude cash contributions to the Company's
Fiscal Quarter Ended | Fiscal Year Ended | ||||||
December 29, 2024 | December 31, 2023 | December 29, 2024 | December 31, 2023 | ||||
Cash provided by operating activities | $ 380.9 | $ 417.2 | $ 407.2 | $ 85.9 | |||
Add back: Cash contributions to | — | — | — | 272.0 | |||
Cash provided by operating activities excluding pension contributions | 380.9 | 417.2 | 407.2 | 357.9 | |||
Cash provided by (used in) investing activities | 18.6 | (50.0) | (159.6) | (193.2) | |||
Free Cash Flow as defined by ATI | $ 399.5 | $ 367.2 | $ 247.6 | $ 164.7 |
Managed Working Capital
As part of managing the performance of our business, we focus on Managed Working Capital, which we define as gross accounts receivable, short-term contract assets and gross inventories, less accounts payable and short-term contract liabilities. We exclude the effects of inventory valuation reserves and reserves for uncollectible accounts receivable when computing this non-GAAP performance measure, which is not intended to replace Working Capital or to be used as a measure of liquidity. We assess Managed Working Capital performance as a percentage of the prior three months annualized sales to evaluate the asset intensity of our business. The December 29, 2024 and September 29, 2024 amounts include management working capital balances that are classified as held for sale.
December 29, | September 29, | December 31, | ||||
2024 | 2024 | 2023 | ||||
Accounts receivable | $ 709.2 | $ 730.2 | $ 625.0 | |||
Short-term contract assets | 75.6 | 90.5 | 59.1 | |||
Inventory | 1,353.0 | 1,414.5 | 1,247.5 | |||
Accounts payable | (609.1) | (528.5) | (524.8) | |||
Short-term contract liabilities | (169.4) | (146.5) | (163.6) | |||
Subtotal | 1,359.3 | 1,560.2 | 1,243.2 | |||
Allowance for doubtful accounts | 15.0 | 2.6 | 3.2 | |||
Inventory reserves | 68.5 | 71.7 | 75.5 | |||
Net managed working capital held for sale | $ 8.5 | $ 47.3 | $ — | |||
Managed working capital | $ 1,451.3 | $ 1,681.8 | $ 1,321.9 | |||
Annualized prior 3 months sales | $ 4,690.5 | $ 4,205.1 | $ 4,255.8 | |||
Managed working capital as a | ||||||
% of annualized sales | 30.9 % | 40.0 % | 31.1 % | |||
Change in managed working capital: | ||||||
Year-to-date 2024 | $ 129.4 | |||||
Q4 2024 | $ (230.5) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ati-announces-fourth-quarter-2024-results-302366835.html
SOURCE ATI
FAQ
What were ATI's Q4 2024 revenue and earnings results?
How much did ATI's aerospace and defense sales grow in Q4 2024?
What is ATI's free cash flow guidance for 2025?
How much stock did ATI repurchase in Q4 2024?