A10 Networks Reports Record Quarterly Revenue of $72.1 Million, up 10.2% Driven by Balanced Product, Customer and Regional Mix
A10 Networks (NYSE: ATEN) reported third quarter 2022 revenue of $72.1 million, marking a 10.2% year-over-year increase driven by strong demand across regions and customer types. Enterprise sales surged by 17%, while Service Provider sales grew by 6%. The company maintained a GAAP gross margin of 79.5% and announced a 20% increase in its quarterly dividend to $0.06 per share. A $50 million stock buyback plan was also introduced. The firm reaffirmed its full-year growth outlook of 10-12% and adjusted EBITDA margins of 26-28%.
- Revenue rose 10.2% to $72.1 million year-over-year.
- Enterprise sales increased by 17%, indicating strong demand.
- 20% rise in quarterly cash dividend to $0.06 per share.
- Introduced a new $50 million stock repurchase plan.
- GAAP gross margin maintained at 79.5%.
- GAAP net income dropped significantly to $12.1 million from $74.9 million in Q3 2021.
- Earnings per share decreased from $0.94 to $0.16 year-over-year due to a prior non-recurring tax benefit.
Product revenue growth of
Third Quarter 2022 Financial Summary
-
Revenue of
, up$72.1 million 10.2% year-over-year. -
Revenue growth was broad-based, with increases in
North America , APJ, EMEA andLatin America , and from both Enterprise and Service Provider customers. Enterprise sales grew17% , and Service Provider sales grew6% , demonstrating strong revenue diversification. -
GAAP gross margin of
79.5% ; non-GAAP gross margin of80.2% as a result of better product mix and continued successful navigation of short-term input cost pressures. -
GAAP net income of
, or$12.1 million per diluted share, compared with GAAP net income (inclusive of a non-recurring$0.16 income tax benefit related to sustained profitability) of$65.4 million , or$74.9 million per diluted share in the third quarter of 2021.$0.94 -
Non-GAAP net income of
, or$15.9 million per diluted share, compared with non-GAAP net income of$0.20 , or$13.7 million per diluted share in the third quarter of 2021.$0.17 -
Adjusted EBITDA of
, representing$21.3 million 29.5% of revenue, in line with stated business model goals. -
A10 repurchased approximately 3.7 million shares during the quarter at an average price of
for a total of$12.77 and issued$47.5 million in cash dividends.$3.8 million -
The Board of Directors approved a
20% increase in its quarterly cash dividend to per share, payable on$0.06 December 1, 2022 to stockholders of record at the close of business onNovember 15, 2022 .
A reconciliation between GAAP and non-GAAP information is contained in the financial statements below.
“A10 is consistently achieving revenue and EPS targets despite a variety of macro headwinds in all regions,” said
“From a profitability standpoint, we maintained gross margins of approximately
Conference Call
Management will host a call at
A live audio webcast of the conference call will be accessible from the “Investor Relations” section of A10 Network’s website at investors.a10networks.com. The webcast will be archived for at least 90 days. A telephonic replay of the conference call will be available two hours after the conclusion of the live call and will run for seven days and may be accessed by dialing (866) 813-9403 (toll-free) or (929) 458-6194 and entering the passcode 030371.
Forward-Looking Statements
This press release contains “forward-looking statements,” including statements regarding our anticipated future financial results, quarterly dividend payments, drivers of growth, demand, supply chain challenges, positioning, growth and EBITDA expectations. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Factors that may cause actual results to differ include the impact of the COVID-19 pandemic on our business and the business of our customers; a significant decline in global macroeconomic or political conditions that have an adverse impact on our business and financial results; business interruptions related to our supply chain; our ability to manage our business and expenses if customers cancel or delay orders; execution risks related to closing key deals and improving our execution; the continued market adoption of our products; our ability to successfully anticipate market needs and opportunities; our timely development of new products and features; our ability to achieve or maintain profitability; any loss or delay of expected purchases by our largest end-customers; our ability to maintain or improve our competitive position; competitive and execution risks related to cloud-based computing trends; our ability to attract and retain new end-customers and our largest end-consumers; our ability to maintain and enhance our brand and reputation, changes demanded by our customers in the deployment and payment model for our products; continued growth in markets relating to network security; the success of any future acquisitions or investments in complementary companies, products, services or technologies; the ability of our sales team to execute well; our ability to shorten our close cycles; the ability of our channel partners to sell our products; variations in product mix or geographic locations of our sales; risks associated with our presence in international markets; weaknesses or deficiencies in our internal control over financial reporting; our ability to timely file periodic reports required to be filed under the Securities Exchange Act of 1934; and other risks that are described in “Risk Factors” in our periodic filings with the
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
We define non-GAAP net income as our GAAP net income excluding: (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition, (iii) global distribution center transition expense and (iv) release of deferred tax asset valuation allowance. We define non-GAAP net income per basic and diluted share as our non-GAAP net income divided by our basic and diluted weighted-average shares outstanding. We define non-GAAP gross profit as our GAAP gross profit excluding (i) stock-based compensation and related payroll tax, and (ii) global distribution center transition expense. We define non-GAAP gross margin as our non-GAAP gross profit divided by our GAAP revenue. We define non-GAAP operating income as our GAAP income from operations excluding (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition and (iii) global distribution center transition expense. We define non-GAAP operating margin as our non-GAAP operating income divided by our GAAP revenue. We define non-GAAP operating expenses as our GAAP operating expenses excluding (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition and (iii) global distribution center transition expense. We define Adjusted EBITDA as our GAAP net income excluding (i) interest expense (if any), (ii) interest income and other (income) expense, net, (iii) depreciation and amortization expense, (iv) benefit from (provision for) income taxes, (v) stock-based compensation and related payroll tax and (vi) global distribution center transition expense.
We have included our non-GAAP net income, non-GAAP gross profit and gross margin, non-GAAP operating income and operating margin, non-GAAP operating expenses and Adjusted EBITDA in this press release. Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company's operating results.
About
The A10 logo and
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except per share amounts, on a GAAP Basis) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Products |
$ |
45,104 |
|
|
$ |
39,815 |
|
|
$ |
123,624 |
|
|
$ |
104,718 |
|
Services |
|
26,955 |
|
|
|
25,545 |
|
|
|
79,080 |
|
|
|
74,653 |
|
Total revenue |
|
72,059 |
|
|
|
65,360 |
|
|
|
202,704 |
|
|
|
179,371 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Products |
|
10,191 |
|
|
|
7,859 |
|
|
|
28,342 |
|
|
|
23,160 |
|
Services |
|
4,574 |
|
|
|
5,335 |
|
|
|
12,747 |
|
|
|
16,163 |
|
Total cost of revenue |
|
14,765 |
|
|
|
13,194 |
|
|
|
41,089 |
|
|
|
39,323 |
|
Gross profit |
|
57,294 |
|
|
|
52,166 |
|
|
|
161,615 |
|
|
|
140,048 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
21,605 |
|
|
|
21,354 |
|
|
|
66,159 |
|
|
|
60,195 |
|
Research and development |
|
14,360 |
|
|
|
13,578 |
|
|
|
41,483 |
|
|
|
41,050 |
|
General and administrative |
|
5,661 |
|
|
|
6,931 |
|
|
|
17,160 |
|
|
|
17,260 |
|
Total operating expenses |
|
41,626 |
|
|
|
41,863 |
|
|
|
124,802 |
|
|
|
118,505 |
|
Income from operations |
|
15,668 |
|
|
|
10,303 |
|
|
|
36,813 |
|
|
|
21,543 |
|
Non-operating income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest income |
|
432 |
|
|
|
66 |
|
|
|
736 |
|
|
|
306 |
|
Other income (expense), net |
|
(871 |
) |
|
|
(264 |
) |
|
|
(1,204 |
) |
|
|
(1,799 |
) |
Non-operating income (expense), net |
|
(439 |
) |
|
|
(198 |
) |
|
|
(468 |
) |
|
|
(1,493 |
) |
Income before provision for (benefit from) income taxes |
|
15,229 |
|
|
|
10,105 |
|
|
|
36,345 |
|
|
|
20,050 |
|
Provision for (benefit from) income taxes |
|
3,116 |
|
|
|
(64,781 |
) |
|
|
7,467 |
|
|
|
(64,109 |
) |
Net income |
$ |
12,113 |
|
|
$ |
74,886 |
|
|
$ |
28,878 |
|
|
$ |
84,159 |
|
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.16 |
|
|
$ |
0.97 |
|
|
$ |
0.38 |
|
|
$ |
1.09 |
|
Diluted |
$ |
0.16 |
|
|
$ |
0.94 |
|
|
$ |
0.37 |
|
|
$ |
1.05 |
|
Weighted-average shares used in computing net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
75,881 |
|
|
|
77,149 |
|
|
|
76,191 |
|
|
|
76,885 |
|
Diluted |
|
77,679 |
|
|
|
79,927 |
|
|
|
78,454 |
|
|
|
79,803 |
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (unaudited, in thousands, except per share amounts) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2022 |
2021 |
|
2022 |
|
2021 |
|||||||||||||
GAAP net income |
$ |
12,113 |
|
$ |
74,886 |
|
|
$ |
28,878 |
|
|
$ |
84,159 |
|
|||||
Non-GAAP items: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Stock-based compensation and related payroll tax |
|
|
3,798 |
|
|
|
4,201 |
|
|
|
|
10,423 |
|
|
|
|
11,433 |
|
|
Amortization expense related to acquisition |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
505 |
|
|
Global distribution center transition expense |
|
|
— |
|
|
|
(1 |
) |
|
|
|
— |
|
|
|
|
2,946 |
|
|
Release of deferred tax asset valuation allowance |
|
|
— |
|
|
|
(65,417 |
) |
|
|
|
— |
|
|
|
|
(65,417 |
) |
|
Total non-GAAP items |
|
|
3,798 |
|
|
|
(61,217 |
) |
|
|
|
10,423 |
|
|
|
|
(50,533 |
) |
|
Non-GAAP net income |
|
|
15,911 |
|
|
|
13,669 |
|
|
|
|
39,301 |
|
|
|
|
33,626 |
|
|
Income tax effect of non-GAAP items (1) |
|
|
(2,831 |
) |
|
|
(2,952 |
) |
|
|
|
(5,876 |
) |
|
|
|
(5,876 |
) |
|
Non-GAAP net income, as adjusted for income tax effect of non-GAAP items (2) |
$ |
13,080 |
|
$ |
10,717 |
|
|
$ |
33,425 |
|
|
$ |
27,750 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP net income per share: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.16 |
|
$ |
0.97 |
|
|
$ |
0.38 |
|
|
$ |
1.09 |
|
|||||
Diluted |
$ |
0.16 |
|
$ |
0.94 |
|
|
$ |
0.37 |
|
|
$ |
1.05 |
|
|||||
Non-GAAP items: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Stock-based compensation and related payroll tax |
|
|
0.04 |
|
|
|
0.05 |
|
|
|
|
0.13 |
|
|
|
|
0.14 |
|
|
Amortization expense related to acquisition |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
0.01 |
|
|
Global distribution center transition expense |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
0.04 |
|
|
Release of deferred tax asset valuation allowance |
|
|
— |
|
|
|
(0.82 |
) |
|
|
|
— |
|
|
|
|
(0.82 |
) |
|
Total non-GAAP items |
|
|
0.04 |
|
|
|
(0.77 |
) |
|
|
|
0.13 |
|
|
|
|
(0.63 |
) |
|
Non-GAAP net income |
|
|
0.20 |
|
|
|
0.17 |
|
|
|
|
0.50 |
|
|
|
|
0.42 |
|
|
Income tax effect of non-GAAP items (1) |
|
|
(0.03 |
) |
|
|
(0.04 |
) |
|
|
|
(0.07 |
) |
|
|
|
(0.07 |
) |
|
Non-GAAP net income per share, as adjusted for income tax effect of non-GAAP items: (2) |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.17 |
|
$ |
0.14 |
|
|
$ |
0.44 |
|
|
$ |
0.36 |
|
|||||
Diluted |
$ |
0.17 |
|
$ |
0.13 |
|
|
$ |
0.43 |
|
|
$ |
0.35 |
|
|||||
Weighted average shares used in computing net income per share: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
75,881 |
|
|
77,149 |
|
|
|
76,191 |
|
|
|
76,885 |
|
|||||
Diluted |
|
77,679 |
|
|
79,927 |
|
|
|
78,454 |
|
|
|
79,803 |
|
(1) |
For the three and nine months ended |
|
|
(2) |
Net income and earnings per share excluding adjustments are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these adjustments on reported results. These financial measures should not be considered an alternative to net income, operating income, cash flows provided by operating activities, or any other measure of financial performance or liquidity presented in accordance with |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands, except par value, on a GAAP Basis) |
|||||||
|
|
|
|
||||
ASSETS |
|||||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
32,131 |
|
|
$ |
78,925 |
|
Marketable securities |
|
95,642 |
|
|
|
106,117 |
|
Accounts receivable, net of allowances of |
|
73,500 |
|
|
|
61,795 |
|
Inventory |
|
21,289 |
|
|
|
22,462 |
|
Prepaid expenses and other current assets |
|
15,023 |
|
|
|
14,720 |
|
Total current assets |
|
237,585 |
|
|
|
284,019 |
|
Property and equipment, net |
|
17,958 |
|
|
|
10,692 |
|
|
|
1,307 |
|
|
|
1,307 |
|
Deferred tax assets, net |
|
65,557 |
|
|
|
65,773 |
|
Other non-current assets |
|
30,254 |
|
|
|
31,294 |
|
Total assets |
$ |
352,661 |
|
|
$ |
393,085 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
6,045 |
|
|
$ |
6,852 |
|
Accrued liabilities |
|
41,472 |
|
|
|
36,101 |
|
Deferred revenue |
|
74,762 |
|
|
|
73,132 |
|
Total current liabilities |
|
122,279 |
|
|
|
116,085 |
|
Deferred revenue, non-current |
|
51,405 |
|
|
|
48,499 |
|
Other non-current liabilities |
|
18,243 |
|
|
|
19,613 |
|
Total liabilities |
|
191,927 |
|
|
|
184,197 |
|
Stockholders' equity: |
|||||||
Common stock, |
|
1 |
|
|
|
1 |
|
|
|
(134,934 |
) |
|
|
(55,677 |
) |
Additional paid-in-capital |
|
460,884 |
|
|
|
446,035 |
|
Dividends paid |
|
(15,392 |
) |
|
|
(3,880 |
) |
Accumulated other comprehensive income |
|
(1,341 |
) |
|
|
(229 |
) |
Accumulated deficit |
|
(148,484 |
) |
|
|
(177,362 |
) |
Total stockholders' equity |
|
160,734 |
|
|
|
208,888 |
|
Total liabilities and stockholders' equity |
$ |
352,661 |
|
|
$ |
393,085 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands, on a GAAP Basis) |
|||||||
|
Nine Months Ended |
||||||
|
|
2022 |
|
|
|
2021 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
28,878 |
|
|
$ |
84,159 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
5,539 |
|
|
|
7,044 |
|
Stock-based compensation |
|
9,818 |
|
|
|
10,848 |
|
Release of deferred tax asset valuation allowance |
|
— |
|
|
|
(65,417 |
) |
Other non-cash items |
|
49 |
|
|
|
786 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(11,090 |
) |
|
|
4,418 |
|
Inventory |
|
530 |
|
|
|
1,438 |
|
Prepaid expenses and other assets |
|
(2,574 |
) |
|
|
1,905 |
|
Accounts payable |
|
(914 |
) |
|
|
(1,086 |
) |
Accrued liabilities |
|
4,001 |
|
|
|
(11,309 |
) |
Deferred revenue |
|
4,536 |
|
|
|
8,417 |
|
Net cash provided by operating activities |
|
38,773 |
|
|
|
41,203 |
|
Cash flows from investing activities: |
|
|
|
||||
Proceeds from sales of marketable securities |
|
6,252 |
|
|
|
5,865 |
|
Proceeds from maturities of marketable securities |
|
48,248 |
|
|
|
70,870 |
|
Purchases of marketable securities |
|
(45,699 |
) |
|
|
(104,732 |
) |
Purchases of property and equipment |
|
(8,261 |
) |
|
|
(3,387 |
) |
Net cash provided by (used in) investing activities |
|
540 |
|
|
|
(31,384 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of common stock under employee equity incentive plans |
|
4,662 |
|
|
|
3,750 |
|
Repurchase of common stock |
|
(79,257 |
) |
|
|
(11,213 |
) |
Payments for dividends |
|
(11,512 |
) |
|
|
— |
|
Net cash used in financing activities |
|
(86,107 |
) |
|
|
(7,463 |
) |
Net increase (decrease) in cash and cash equivalents |
|
(46,794 |
) |
|
|
2,356 |
|
Cash and cash equivalents—beginning of period |
|
78,925 |
|
|
|
83,281 |
|
Cash and cash equivalents—end of period |
$ |
32,131 |
|
|
$ |
85,637 |
|
|
|
|
|
||||
Non-cash investing and financing activities: |
|
|
|
||||
Transfers between inventory and property and equipment |
$ |
642 |
|
|
$ |
122 |
|
Purchases of property and equipment included in accounts payable |
$ |
108 |
|
|
$ |
9 |
|
RECONCILIATION OF GAAP GROSS PROFIT TO NON-GAAP GROSS PROFIT (unaudited, in thousands, except percentages) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||
GAAP gross profit |
$ |
57,294 |
|
|
$ |
52,166 |
|
|
$ |
161,615 |
|
|
$ |
140,048 |
|
||||
GAAP gross margin |
|
|
79.5 |
% |
|
|
|
79.8 |
% |
|
|
|
79.7 |
% |
|
|
|
78.1 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
|
489 |
|
|
|
|
391 |
|
|
|
|
1,248 |
|
|
|
|
1,335 |
|
Global distribution center transition expense |
|
|
— |
|
|
|
|
13 |
|
|
|
|
— |
|
|
|
|
538 |
|
Non-GAAP gross profit |
$ |
57,783 |
|
|
$ |
52,570 |
|
|
$ |
162,863 |
|
|
$ |
141,921 |
|
||||
Non-GAAP gross margin |
|
|
80.2 |
% |
|
|
|
80.4 |
% |
|
|
|
80.3 |
% |
|
|
|
79.1 |
% |
RECONCILIATION OF GAAP TOTAL OPERATING EXPENSES TO NON-GAAP TOTAL OPERATING EXPENSES (unaudited, in thousands) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||
GAAP total operating expenses |
$ |
41,626 |
|
|
$ |
41,863 |
|
|
$ |
124,802 |
|
|
$ |
118,505 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
|
(3,309 |
) |
|
|
|
(3,810 |
) |
|
|
|
(9,175 |
) |
|
|
|
(10,098 |
) |
Amortization expense related to acquisition |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(505 |
) |
Global distribution center transition expense |
|
|
— |
|
|
|
|
14 |
|
|
|
|
— |
|
|
|
|
(2,408 |
) |
Non-GAAP total operating expenses |
$ |
38,317 |
|
|
$ |
38,067 |
|
|
$ |
115,627 |
|
|
$ |
105,494 |
|
RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO NON-GAAP OPERATING INCOME (unaudited, in thousands, except percentages) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||
GAAP income from operations |
$ |
15,668 |
|
|
$ |
10,303 |
|
|
$ |
36,813 |
|
|
$ |
21,543 |
|
||||
GAAP operating margin |
|
|
21.7 |
% |
|
|
|
15.8 |
% |
|
|
|
18.2 |
% |
|
|
|
12.0 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
|
3,798 |
|
|
|
|
4,201 |
|
|
|
|
10,423 |
|
|
|
|
11,433 |
|
Amortization expense related to acquisition |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
505 |
|
Global distribution center transition expense |
|
|
— |
|
|
|
|
(1 |
) |
|
|
|
— |
|
|
|
|
2,946 |
|
Non-GAAP operating income |
$ |
19,466 |
|
|
$ |
14,503 |
|
|
$ |
47,236 |
|
|
$ |
36,427 |
|
||||
Non-GAAP operating margin |
|
|
27.0 |
% |
|
|
|
22.2 |
% |
|
|
|
23.3 |
% |
|
|
|
20.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP NET INCOME TO EBITDA AND ADJUSTED EBITDA (NON-GAAP) (unaudited, in thousands) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||||
GAAP net income |
$ |
12,113 |
|
|
$ |
74,886 |
|
|
$ |
28,878 |
|
|
$ |
84,159 |
|
||||
GAAP net income margin |
|
|
16.8 |
% |
|
|
|
114.6 |
% |
|
|
|
14.2 |
% |
|
|
|
46.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exclude: Interest and other (income) expense, net |
|
439 |
|
|
|
198 |
|
|
|
468 |
|
|
|
1,493 |
|
||||
Exclude: Depreciation and amortization |
|
1,827 |
|
|
|
2,291 |
|
|
|
5,539 |
|
|
|
7,044 |
|
||||
Exclude: Provision for income taxes |
|
3,116 |
|
|
|
(64,781 |
) |
|
|
7,467 |
|
|
|
(64,109 |
) |
||||
EBITDA |
|
17,495 |
|
|
|
12,594 |
|
|
|
42,352 |
|
|
|
28,587 |
|
||||
Exclude: Stock-based compensation and related payroll tax |
|
3,798 |
|
|
|
4,201 |
|
|
|
10,423 |
|
|
|
11,433 |
|
||||
Exclude: Global distribution center transition expense |
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
2,946 |
|
||||
Adjusted EBITDA |
$ |
21,293 |
|
|
$ |
16,794 |
|
|
$ |
52,775 |
|
|
$ |
42,966 |
|
||||
Adjusted EBITDA margin |
|
|
29.5 |
% |
|
|
|
25.7 |
% |
|
|
|
26.0 |
% |
|
|
|
24.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221101006126/en/
Investor Contact:
FNK IR
646.809.4048 / 646.349.6641
aten@fnkir.com
Chief Financial Officer
investors@a10networks.com
Source:
FAQ
What were A10 Networks' Q3 2022 financial results?
How much did A10 increase its dividend in Q3 2022?
What is the new buyback amount announced by A10 Networks?
How did A10 Networks perform in terms of gross margin?