A10 Networks Reports 13% Organic Growth for Q4 2021, Driving Double-Digit Annual Growth
A10 Networks reported record revenue of $70.7 million for Q4 2021, a 12.8% increase from the prior year, driven by a 22.2% growth in security product sales. Full-year revenue reached $250 million, reflecting a 10.9% year-over-year rise. The company achieved a GAAP net income of $10.7 million for Q4 and $94.9 million for the year, bolstered by a one-time tax benefit. With record deferred revenue of $121.6 million, A10 is optimistic about future growth, forecasting 10-12% revenue growth for 2022. An investor day is scheduled for February 2, 2022.
- Record Q4 2021 revenue of $70.7 million, a 12.8% year-over-year increase.
- 22.2% growth in sales of security products.
- Record full-year revenue of $250 million, up 10.9% year-over-year.
- Deferred revenue reached $121.6 million, an 11.9% year-over-year increase.
- GAAP net income for Q4 2021 was $10.7 million, up from $7.8 million year-over-year.
- GAAP gross margin declined to 79.9% in Q4 2021 from 80.7% in Q4 2020.
- Non-GAAP gross margin decreased to 80.7% in Q4 2021 compared to 81.2% in the previous year.
Growth driven by cybersecurity and portfolio transformation; Management expects double digit growth in 2022 Company to discuss trends, differentiators and long-term outlook at Investor Day on
Fourth Quarter 2021 Financial Summary
-
Record Revenue of
, up$70.7 million 12.8% year-over-year.
-
Sales of security products grew
22.2% year-over-year.
-
Improving commercial execution combined with favorable market conditions drove
26.3% growth in theAmericas year-over-year.
-
Deferred revenue of a record
, up$121.6 million 11.9% year-over-year.
-
GAAP gross margin of
79.9% ; non-GAAP gross margin of80.7% as the company successfully navigated short-term input cost pressures.
-
GAAP net income of
($10.7 million 15.2% of revenue), or per diluted share, compared with net income of$0.13 , or$7.8 million per diluted share in the fourth quarter of 2020.$0.10
-
Non-GAAP net income of
($16.4 million 23.3% of revenue), or per diluted share, compared with non-GAAP net income of$0.20 , or$13.9 million per diluted share in the fourth quarter of 2020.$0.18
-
Adjusted EBITDA of
, representing$19.4 million 27.5% of revenues, compared to in the fourth quarter of 2020.$16.1 million
Full-Year 2021 Financial Summary
-
Record Revenue of
, up$250.0 million 10.9% year-over-year.
-
GAAP gross margin of
78.6% ; non-GAAP gross margin of79.6% .
-
GAAP net income of
($94.9 million 37.9% of revenue) inclusive of a non-recurring tax benefit recorded in the third quarter, or$65.4 million per diluted share, compared with net income of$1.19 , or$17.8 million per diluted share last year.$0.22
-
Non-GAAP net income of
, or$50.1 million per diluted share, compared with non-GAAP net income of$0.63 , or$35.4 million per diluted share, last year.$0.44
-
Adjusted EBITDA of
, representing$62.4 million 25.0% of revenues, compared to last year.$45.6 million
-
Cash and cash equivalents and marketable securities as of
December 31, 2021 was , up$185.0 million from$26.9 million at$158.1 million December 31, 2020 .
-
Subsequent to the end of the quarter, the Board of Directors declared a quarterly dividend of
per share, payable on$0.05 March 1, 2022 , to stockholders of record onFebruary 15, 2022 .
-
For the full-year, the Company repurchased 1.7 million shares at an average price of
per share.$10.64
A reconciliation between GAAP and non-GAAP information is contained in the financial statements below.
“We are capturing market share and delivering growth that outpaces the overall market due to rapidly accelerating demand for our security-led solutions, as cyber threats continue to increase across the globe,” said
First Quarter and Full-Year 2022 Outlook
Based on current visibility, management expects revenue to grow approximately 10
Investor Day
In lieu of a conference call, management will host an investor day at
Forward-Looking Statements
This press release contains “forward-looking statements,” including statements regarding our anticipated future financial results, capturing market share, growth accelerating demand, increasing cyber threats, return of capital to shareholders and our positioning. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Factors that may cause actual results to differ include the effects of the COVID-19 global pandemic on the Company and its business, and on the business of its business partners and customers; unanticipated changes in the markets in which the Company operates; the effects of the current macroeconomic climate (especially in light of the ongoing adverse effects of the COVID-19 global pandemic); execution risks related to closing key deals and improving our execution, the continued market adoption of our products, our ability to successfully anticipate market needs and opportunities, our timely development of new products and features, our ability to achieve or maintain profitability, any loss or delay of expected purchases by our largest end-customers, our ability to maintain or improve our competitive position, competitive and execution risks related to cloud-based computing trends, our ability to attract and retain new end-customers and our largest end-consumers, our ability to maintain and enhance our brand and reputation, changes demanded by our customers in the deployment and payment model for our products, continued growth in markets relating to network security, the success of any future acquisitions or investments in complementary companies, products, services or technologies, the ability of our sales team to execute well, our ability to shorten our close cycles, the ability of our channel partners to sell our products, variations in product mix or geographic locations of our sales, risks associated with our presence in international markets, weaknesses or deficiencies in our internal control over financial reporting, and our ability to timely file periodic reports required to be filed under the Securities Exchange Act of 1934; and other risks that are described in “Risk Factors” in our periodic filings with the
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
We define non-GAAP net income as our GAAP net income excluding: (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition, (iii) non-recurring expenses associated with the litigation settlement and internal investigation expense, (iv) global distribution center transition expense, (v) non-recurring facilities expense, and (vi) release of deferred tax asset valuation allowance. We define non-GAAP net income per basic and diluted share as our non-GAAP net income divided by our basic and diluted weighted-average shares outstanding. We define non-GAAP gross profit as our GAAP gross profit excluding (i) stock-based compensation and related payroll tax, and (ii) global distribution center transition expense. We define non-GAAP gross margin as our non-GAAP gross profit divided by our GAAP revenue. We define non-GAAP operating income as our GAAP income from operations excluding (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition, (iii) non-recurring expenses associated with the litigation settlement and internal investigation expense, (iv) global distribution center transition expense, and (v) non-recurring facilities expense. We define non-GAAP operating margin as our non-GAAP operating income divided by our GAAP revenue. We define non-GAAP operating expenses as our GAAP operating expenses excluding (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition, (iii) non-recurring expenses associated with the litigation settlement and internal investigation expense, (iv) global distribution center transition expense, and (v) non-recurring facilities expense. We define Adjusted EBITDA as our GAAP net income excluding (i) interest expense (if any), (ii) interest income and other (income) expense, net, (iii) depreciation and amortization expense, (iv) benefit from (provision for) income taxes, (v) stock-based compensation and related payroll tax, (vi) litigation settlement and internal investigation expense, (vii) global distribution center transition expense, and (viii) non-recurring facilities expense. We define free cash flow as net cash provided by operations less capital expenditures.
We have included certain of these non-GAAP measures in this press release. Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company's operating results.
About
The A10 logo and
|
||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|||||||||||
Products |
$ |
43,680 |
|
|
$ |
37,738 |
|
|
|
$ |
148,398 |
|
|
|
$ |
129,876 |
|
|
Services |
26,991 |
|
|
24,917 |
|
|
|
101,644 |
|
|
|
95,651 |
|
|
||||
Total revenue |
70,671 |
|
|
62,655 |
|
|
|
250,042 |
|
|
|
225,527 |
|
|
||||
Cost of revenue: |
|
|
|
|
|
|
|
|||||||||||
Products |
9,460 |
|
|
8,014 |
|
|
|
32,620 |
|
|
|
29,109 |
|
|
||||
Services |
4,722 |
|
|
5,447 |
|
|
|
20,885 |
|
|
|
21,039 |
|
|
||||
Total cost of revenue |
14,182 |
|
|
13,461 |
|
|
|
53,505 |
|
|
|
50,148 |
|
|
||||
Gross profit |
56,489 |
|
|
49,194 |
|
|
|
196,537 |
|
|
|
175,379 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
25,456 |
|
|
20,079 |
|
|
|
85,651 |
|
|
|
77,732 |
|
|
||||
Research and development |
13,027 |
|
|
15,604 |
|
|
|
54,077 |
|
|
|
58,063 |
|
|
||||
General and administrative |
6,161 |
|
|
5,725 |
|
|
|
23,421 |
|
|
|
21,851 |
|
|
||||
Total operating expenses |
44,644 |
|
|
41,408 |
|
|
|
163,149 |
|
|
|
157,646 |
|
|
||||
Income from operations |
11,845 |
|
|
7,786 |
|
|
|
33,388 |
|
|
|
17,733 |
|
|
||||
Non-operating income (expense): |
|
|
|
|
|
|
|
|||||||||||
Interest and other income (expense), net |
(253 |
) |
|
469 |
|
|
|
(1,746 |
) |
|
|
1,406 |
|
|
||||
Total non-operating income (expense), net |
(253 |
) |
|
469 |
|
|
|
(1,746 |
) |
|
|
1,406 |
|
|
||||
Income before income taxes |
11,592 |
|
|
8,255 |
|
|
|
31,642 |
|
|
|
19,139 |
|
|
||||
Benefit from (provision for) income taxes |
(864 |
) |
|
(414 |
) |
|
|
63,245 |
|
|
|
(1,323 |
) |
|
||||
Net income |
$ |
10,728 |
|
|
$ |
7,841 |
|
|
|
$ |
94,887 |
|
|
|
$ |
17,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share: |
|
|
|
|
|
|
|
|||||||||||
Basic |
$ |
0.14 |
|
|
$ |
0.10 |
|
|
|
$ |
1.23 |
|
|
|
$ |
0.23 |
|
|
Diluted |
$ |
0.13 |
|
|
$ |
0.10 |
|
|
|
$ |
1.19 |
|
|
|
$ |
0.22 |
|
|
Weighted-average shares used in computing net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
77,548 |
|
|
76,638 |
|
|
|
77,046 |
|
|
|
77,776 |
|
|
||||
Diluted |
80,316 |
|
|
78,775 |
|
|
|
80,037 |
|
|
|
80,019 |
|
|
|
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
2021 |
2020 |
|
2021 |
|
|
2020 |
||||||||
GAAP net income |
$ |
10,728 |
|
$ |
7,841 |
|
|
$ |
94,887 |
|
|
|
$ |
17,816 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation and related payroll tax |
|
3,598 |
|
|
2,947 |
|
|
|
15,031 |
|
|
|
|
12,817 |
|
Amortization expense related to acquisition |
|
— |
|
|
252 |
|
|
|
505 |
|
|
|
|
1,011 |
|
Litigation and investigation expense |
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
30 |
|
Non-recurring facilities expense |
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
795 |
|
Global distribution center transition expense |
|
2,117 |
|
|
2,884 |
|
|
|
5,063 |
|
|
|
|
2,884 |
|
Release of deferred tax asset valuation allowance |
|
— |
|
|
— |
|
|
|
(65,417 |
) |
|
|
|
— |
|
Non-GAAP net income |
$ |
16,443 |
|
$ |
13,924 |
|
|
$ |
50,069 |
|
|
|
$ |
35,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.14 |
|
$ |
0.10 |
|
|
$ |
1.23 |
|
|
|
$ |
0.23 |
|
Diluted |
$ |
0.13 |
|
$ |
0.10 |
|
|
$ |
1.19 |
|
|
|
$ |
0.22 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation and related payroll tax |
|
0.04 |
|
|
0.04 |
|
|
|
0.19 |
|
|
|
|
0.16 |
|
Amortization expense related to acquisition |
|
— |
|
|
— |
|
|
|
0.01 |
|
|
|
|
0.01 |
|
Non-recurring facilities expense |
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
0.01 |
|
Global distribution center transition expense |
|
0.03 |
|
|
0.04 |
|
|
|
0.06 |
|
|
|
|
0.04 |
|
Release of deferred tax asset valuation allowance |
|
— |
|
|
— |
|
|
|
(0.82 |
) |
|
|
|
— |
|
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.21 |
|
$ |
0.18 |
|
|
$ |
0.65 |
|
|
|
$ |
0.45 |
|
Diluted |
$ |
0.20 |
|
$ |
0.18 |
|
|
$ |
0.63 |
|
|
|
$ |
0.44 |
|
Weighted-average shares used in computing non-GAAP net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
77,548 |
|
|
76,638 |
|
|
|
77,046 |
|
|
|
|
77,776 |
|
Diluted |
|
80,316 |
|
|
78,775 |
|
|
|
80,037 |
|
|
|
|
80,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2021 |
|
2020 |
||||||
ASSETS |
|||||||||
Current assets: |
|
|
|
||||||
Cash and cash equivalents |
$ |
78,925 |
|
|
|
$ |
83,281 |
|
|
Marketable securities |
106,117 |
|
|
|
74,851 |
|
|
||
Accounts receivable, net of allowances of |
61,795 |
|
|
|
51,051 |
|
|
||
Inventory |
22,462 |
|
|
|
20,730 |
|
|
||
Prepaid expenses and other current assets |
14,720 |
|
|
|
12,390 |
|
|
||
Total current assets |
284,019 |
|
|
|
242,303 |
|
|
||
Property and equipment, net |
10,692 |
|
|
|
7,888 |
|
|
||
|
1,307 |
|
|
|
1,307 |
|
|
||
Intangible assets, net |
— |
|
|
|
862 |
|
|
||
Other non-current assets |
97,067 |
|
|
|
38,451 |
|
|
||
Total assets |
$ |
393,085 |
|
|
|
$ |
290,811 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||||||
Current liabilities: |
|
|
|
||||||
Accounts payable |
$ |
6,852 |
|
|
|
$ |
4,851 |
|
|
Accrued liabilities |
36,101 |
|
|
|
36,930 |
|
|
||
Deferred revenue |
73,132 |
|
|
|
65,999 |
|
|
||
Total current liabilities |
116,085 |
|
|
|
107,780 |
|
|
||
Deferred revenue, non-current |
48,499 |
|
|
|
42,700 |
|
|
||
Other non-current liabilities |
19,613 |
|
|
|
24,357 |
|
|
||
Total liabilities |
184,197 |
|
|
|
174,837 |
|
|
||
Commitments and contingencies |
|
|
|
|
|
||||
Stockholders' equity: |
|||||||||
Common stock, |
1 |
|
|
|
1 |
|
|
||
|
(55,677 |
) |
|
|
(37,410 |
) |
|
||
Additional paid-in-capital |
446,035 |
|
|
|
425,534 |
|
|
||
Dividends paid |
(3,880 |
) |
|
|
— |
|
|
||
Accumulated other comprehensive income |
(229 |
) |
|
|
98 |
|
|
||
Accumulated deficit |
(177,362 |
) |
|
|
(272,249 |
) |
|
||
Total stockholders' equity |
208,888 |
|
|
|
115,974 |
|
|
||
Total liabilities and stockholders' equity |
$ |
393,085 |
|
|
|
$ |
290,811 |
|
|
|
|||||||||
|
Year Ended |
||||||||
|
2021 |
|
|
2020 |
|
||||
Cash flows from operating activities: |
|
|
|
||||||
Net income |
$ |
94,887 |
|
|
|
$ |
17,816 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||||
Depreciation and amortization |
8,907 |
|
|
|
11,303 |
|
|
||
Stock-based compensation |
14,422 |
|
|
|
12,310 |
|
|
||
Other non-cash items |
(63,719 |
) |
|
|
1,066 |
|
|
||
Changes in operating assets and liabilities: |
|
|
|
||||||
Accounts receivable |
(11,025 |
) |
|
|
2,346 |
|
|
||
Inventory |
(1,826 |
) |
|
|
543 |
|
|
||
Prepaid expenses and other assets |
(903 |
) |
|
|
1,141 |
|
|
||
Accounts payable |
1,995 |
|
|
|
(2,683 |
) |
|
||
Accrued and other liabilities |
(5,573 |
) |
|
|
3,909 |
|
|
||
Deferred revenue |
12,932 |
|
|
|
7,535 |
|
|
||
Net cash provided by operating activities |
50,097 |
|
|
|
55,286 |
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
|
||
Proceeds from sales of marketable securities |
6,865 |
|
|
|
9,051 |
|
|
||
Proceeds from maturities of marketable securities |
88,790 |
|
|
|
57,707 |
|
|
||
Purchases of marketable securities |
(128,554 |
) |
|
|
(57,992 |
) |
|
||
Purchases of property and equipment |
(5,171 |
) |
|
|
(3,564 |
) |
|
||
Net cash provided by (used in) investing activities |
(38,070 |
) |
|
|
5,202 |
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
|
||
Proceeds from issuance of common stock under employee equity incentive plans |
5,764 |
|
|
|
9,591 |
|
|
||
Repurchase of common stock |
(18,267 |
) |
|
|
(32,540 |
) |
|
||
Payments for dividends |
(3,880 |
) |
|
|
— |
|
|
||
Net cash used in financing activities |
(16,383 |
) |
|
|
(22,949 |
) |
|
||
Net increase (decrease) in cash and cash equivalents |
(4,356 |
) |
|
|
37,539 |
|
|
||
Cash and cash equivalents—beginning of period |
$ |
83,281 |
|
|
|
$ |
45,742 |
|
|
Cash and cash equivalents—end of period |
$ |
78,925 |
|
|
|
$ |
83,281 |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP gross profit |
$ |
56,489 |
|
|
$ |
49,194 |
|
|
$ |
196,537 |
|
|
$ |
175,379 |
|
GAAP gross margin |
|
79.9 |
% |
|
|
78.5 |
% |
|
|
78.6 |
% |
|
|
77.8 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation and related payroll tax |
|
398 |
|
|
|
385 |
|
|
|
1,733 |
|
|
|
1,641 |
|
Global distribution center transition expense |
|
117 |
|
|
|
307 |
|
|
|
655 |
|
|
|
307 |
|
Non-GAAP gross profit |
$ |
57,004 |
|
|
$ |
49,886 |
|
|
$ |
198,925 |
|
|
$ |
177,327 |
|
Non-GAAP gross margin |
|
80.7 |
% |
|
|
79.6 |
% |
|
|
79.6 |
% |
|
|
78.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Three Months Ended
|
|
Year Ended |
||||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
GAAP total operating expenses |
$ |
44,644 |
|
|
|
$ |
41,408 |
|
|
|
$ |
163,149 |
|
|
|
$ |
157,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation and related payroll tax |
|
(3,200 |
) |
|
|
|
(2,562 |
) |
|
|
|
(13,298 |
) |
|
|
|
(11,176 |
) |
|
Amortization expense related to acquisition |
|
— |
|
|
|
|
(252 |
) |
|
|
|
(505 |
) |
|
|
|
(1,011 |
) |
|
Litigation and investigation expense |
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(30 |
) |
|
Non-recurring facilities expense |
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(795 |
) |
|
Global distribution center transition expense |
|
(2,000 |
) |
|
|
|
(2,577 |
) |
|
|
|
(4,408 |
) |
|
|
|
(2,577 |
) |
|
Non-GAAP total operating expenses |
$ |
39,444 |
|
|
|
$ |
36,017 |
|
|
|
$ |
144,938 |
|
|
|
$ |
142,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
GAAP income from operations |
$ |
11,845 |
|
|
$ |
7,786 |
|
|
$ |
33,388 |
|
|
$ |
17,733 |
|
GAAP operating margin |
|
16.8 |
% |
|
|
12.4 |
% |
|
|
13.4 |
% |
|
|
7.9 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation and related payroll tax |
|
3,598 |
|
|
|
2,947 |
|
|
|
15,031 |
|
|
|
12,817 |
|
Amortization expense related to acquisition |
|
— |
|
|
|
252 |
|
|
|
505 |
|
|
|
1,011 |
|
Litigation and investigation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
30 |
|
Non-recurring facilities expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
795 |
|
Global distribution center transition expense |
|
2,117 |
|
|
|
2,884 |
|
|
|
5,063 |
|
|
|
2,884 |
|
Non-GAAP operating income |
$ |
17,560 |
|
|
$ |
13,869 |
|
|
$ |
53,987 |
|
|
$ |
35,270 |
|
Non-GAAP operating margin |
|
24.8 |
% |
|
|
22.1 |
% |
|
|
21.6 |
% |
|
|
15.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three Months Ended
|
|
Year Ended |
|||||||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
GAAP net income |
$ |
10,728 |
|
|
$ |
7,841 |
|
|
|
$ |
94,887 |
|
|
|
$ |
17,816 |
|
|
Exclude: Interest and other (income) expense, net |
253 |
|
|
(469 |
) |
|
|
1,746 |
|
|
|
(1,406 |
) |
|
||||
Exclude: Depreciation and amortization expense |
1,863 |
|
|
2,531 |
|
|
|
8,907 |
|
|
|
11,303 |
|
|
||||
Exclude: Provision for (benefit from) income taxes |
864 |
|
|
414 |
|
|
|
(63,245 |
) |
|
|
1,323 |
|
|
||||
EBITDA |
13,708 |
|
|
10,317 |
|
|
|
42,295 |
|
|
|
29,036 |
|
|
||||
Exclude: Stock-based compensation and related payroll tax |
3,598 |
|
|
2,947 |
|
|
|
15,031 |
|
|
|
12,817 |
|
|
||||
Exclude: Litigation and investigation expense |
— |
|
|
— |
|
|
|
— |
|
|
|
30 |
|
|
||||
Exclude: Non-recurring facilities expense |
— |
|
|
— |
|
|
|
— |
|
|
|
795 |
|
|
||||
Exclude: Global distribution center transition expense |
2,117 |
|
|
2,884 |
|
|
|
5,063 |
|
|
|
2,884 |
|
|
||||
Adjusted EBITDA |
$ |
19,423 |
|
|
$ |
16,148 |
|
|
|
$ |
62,389 |
|
|
|
$ |
45,562 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220201006056/en/
Investor Contact:
FNK IR
646.809.4048
aten@fnkir.com
Chief Financial Officer
investors@a10networks.com
Source:
FAQ
What were A10 Networks' Q4 2021 financial results?
What is the growth forecast for A10 Networks in 2022?
When is the A10 Networks Investor Day event scheduled?
What was A10 Networks' GAAP net income for Q4 2021?