Atlantic Power Corporation Releases Third Quarter 2020 Results
Atlantic Power reported a net income of $16.2 million or $0.15 per diluted share for Q3 2020, an increase from $12.6 million or $0.10 per diluted share in Q3 2019. Operating cash flows decreased to $27.8 million from $36.4 million in the prior year, largely due to working capital changes. Project Adjusted EBITDA saw a slight increase to $49.5 million. The company repaid $19.8 million in debt, achieving a leverage ratio of 3.9 times. Cash and cash equivalents stood at $132 million as of September 30, 2020, reflecting a focus on financial stability.
- Net income increased from $12.6 million in Q3 2019 to $16.2 million in Q3 2020.
- $6.2 million insurance gain included in Project Adjusted EBITDA.
- Repayment of $19.8 million in debt, improving balance sheet.
- Consolidated leverage ratio improved to 3.9 times.
- Operating cash flows decreased by $8.6 million year-over-year.
- Project revenue decreased by $5.9 million compared to Q3 2019.
- Generation at Curtis Palmer declined by 21% from Q3 2019.
DEDHAM, Mass., Nov. 9, 2020 /PRNewswire/ --
Third Quarter 2020 Financial Results
- Net income attributable to Atlantic Power of
$16.2 million or$0.15 per diluted share, which increased from net income of$12.6 million or$0.10 per diluted share in Q3 2019; results in the 2020 period included a$6.2 million insurance gain at Cadillac - Cash from operating activities of
$27.8 million decreased from$36.4 million in Q3 2019, mostly due to an unfavorable change in working capital - Project Adjusted EBITDA of
$49.5 million increased slightly from$48.9 million in Q3 2019; the 2020 result included a$6.2 million insurance gain at Cadillac - Repaid
$19.8 million of term loan and project debt and achieved a consolidated leverage ratio of 3.9 times, or 3.7 times net of cash; expect improvement in leverage ratio by year-end 2020 - Liquidity at September 30, 2020 of
$132 million , including$9 million of discretionary cash, after using$5.5 million of cash for common share repurchases in July
Operational and Commercial Updates
- To date, no material impact on operations from coronavirus pandemic
- Continued focus on safety performance, with two OSHA recordable incidents versus seven for the comparable 2019 period
- Curtis Palmer experienced lower water flows in Q3 2020; generation declined
21% from the comparable 2019 period and was28% below the long-term average for Q3 - Cadillac returned to service in August; expect to settle insurance claim and receive final payment in the amount of
$10 million to$11 million before year-end - Williams Lake returned from contractual curtailment in August; is expected to continue operating through fall and winter; now expect 2020 Project Adjusted EBITDA to be modestly positive
- Grayling returned to service in early November following extended outage and generator rewind
- Executed an agreement to sell Resource Adequacy (RA) capacity from Oxnard for 2021; currently evaluating RA opportunities for 2022
Reaffirming 2020 Guidance
- Reaffirming Project Adjusted EBITDA guidance in the range of
$175 million to$190 million (1) - Reaffirming estimate of cash from operating activities (assuming working capital changes are nil) in the range of
$100 million to$115 million
Atlantic Power Corporation (NYSE: AT) (TSX: ATP) ("Atlantic Power" or the "Company") today reported its financial results for the three and nine months ended September 30, 2020.
"Financial results for the third quarter keep us on track to achieve our 2020 guidance, despite continued lower water flows at Curtis Palmer," said James J. Moore, Jr., President and Chief Executive Officer of Atlantic Power Corporation. "We continued to strengthen our balance sheet, repaying
(1) The Company has not provided guidance for Project income or Net income because of the difficulty of making accurate forecasts and projections without unreasonable efforts with respect to certain highly variable components of these comparable GAAP metrics, including changes in the fair value of derivative instruments and foreign exchange gains or losses. These factors, which generally do not affect cash flow, are not included in Project Adjusted EBITDA.
Financial Review of the Three Months Ended September 30, 2020
Impact of Cadillac Insurance Recovery
Following a fire at Cadillac in September 2019, the Company undertook reconstruction of the plant, which was completed in late July 2020. The plant was re-commissioned, tested and returned to service on August 20, 2020. The Company had established a
The Company expects to reach a settlement of the remaining Cadillac insurance claim in the near future and receive a final payment before year-end of approximately
Approximately half of the business interruption loss recovery to be received relates to an expected reduction in capacity payments under the Cadillac Power Purchase Agreement (PPA) in 2021, due to reduced availability in 2020 during the extended outage. This amount will be included in Project Adjusted EBITDA when the cash is received in 2020. Results for the Cadillac project in 2021 are expected to be lower as a result of the reduction in capacity payments.
Atlantic Power Corporation | ||||||
Table 1 - Financial Results | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | Three months ended | Nine months ended | ||||
September 30, | September 30, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Project revenue | ( | ( | ||||
Project income | 38.0 | 27.9 | 10.1 | 82.3 | 80.1 | 2.2 |
Net income attributable to Atlantic | 16.2 | 12.6 | 3.6 | 40.0 | 22.7 | 17.3 |
Earnings per share attributable to | 0.18 | 0.12 | 0.06 | 0.41 | 0.21 | 0.20 |
Earnings per share attributable to | 0.15 | 0.10 | 0.05 | 0.34 | 0.19 | 0.15 |
Project Adjusted EBITDA | 49.5 | 48.9 | 0.6 | 137.1 | 153.2 | (16.1) |
All amounts are in U.S. dollars and are approximate unless otherwise indicated. Project Adjusted EBITDA is not a recognized |
Consolidated Results
Project revenue in the third quarter of 2020 decreased by
Project income in the third quarter of 2020 was
Net income attributable to Atlantic Power Corporation in the third quarter of 2020 was
Earnings per diluted share in the third quarter of 2020 was
Project Adjusted EBITDA increased
Atlantic Power Corporation | ||||||
Table 2 - Project Income (Loss) and Project Adjusted EBITDA by Segment | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | ||||||
Three months ended | Nine months ended | |||||
September 30, | September 30, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Project income (loss) | ||||||
Solid Fuel | ( | |||||
Natural Gas | 25.2 | 23.0 | 2.2 | 61.8 | 51.6 | 10.2 |
Hydroelectric | 0.7 | 1.4 | (0.7) | 21.0 | 26.6 | (5.6) |
Corporate | 1.3 | (1.9) | 3.2 | (5.0) | (8.4) | 3.4 |
Total | ||||||
Project Adjusted EBITDA | ||||||
Solid Fuel | ( | |||||
Natural Gas | 27.1 | 29.6 | (2.5) | 79.1 | 80.6 | (1.5) |
Hydroelectric | 5.6 | 6.3 | (0.7) | 35.7 | 41.2 | (5.5) |
Corporate | (0.3) | (0.2) | (0.1) | (1.0) | (0.1) | (0.9) |
Total | ( |
Segment Results
Solid Fuel
Project income increased
Project Adjusted EBITDA increased
Natural Gas
Project income increased
Project Adjusted EBITDA decreased
Hydroelectric
Project income decreased
Project Adjusted EBITDA decreased
Corporate
Project income increased
Project Adjusted EBITDA of (
Atlantic Power Corporation | ||||||
Table 3 - Cash Flow Results | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | Three months ended | Nine months ended | ||||
September 30, | September 30, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Net cash provided by operating activities | ( | ( | ||||
Net cash used in investing activities | (6.5) | (29.1) | 22.6 | (9.4) | (28.0) | 18.6 |
Net cash used in financing activities | (26.9) | (20.3) | (6.6) | (112.4) | (87.1) | (25.3) |
Cash Flow
Cash provided by operating activities of
Cash used in investing activities of
Cash used in financing activities of
During the third quarter of 2020, the net decrease in the Company's cash, restricted cash and cash equivalents was
Liquidity, Balance Sheet and Capital Allocation
Liquidity
As shown in Table 4, the Company's liquidity at September 30, 2020 was
Atlantic Power Corporation | ||
Table 4 - Liquidity | ||
(in millions of U.S. dollars) | ||
Unaudited | ||
September 30, | June 30, | |
Cash and cash equivalents, parent | ||
Cash and cash equivalents, projects | 14.4 | 21.9 |
Total cash and cash equivalents | 30.3 | 38.0 |
Revolving credit facility | 180.0 | 180.0 |
Letters of credit outstanding | (78.0) | (77.9) |
Availability under revolving credit facility | 102.0 | 102.1 |
Total liquidity | ||
Excludes restricted cash of (1) : | ||
(1) Includes |
Balance Sheet
Debt Repayment
During the third quarter of 2020, the Company repaid
For the full year 2020, the Company expects to repay approximately
Capital Allocation
In July 2020, under its normal course issuer bid (NCIB), the Company repurchased and canceled approximately 2.7 million common shares at a cost of
Year to date under the NCIB and a substantial issuer bid in May 2020, the Company has repurchased and canceled approximately 20.0 million common shares at a total cost of
There were no repurchases of preferred shares under the NCIB in the third quarter of 2020. Year to date, the Company has invested
2020 Guidance
The Company has not provided guidance for Project income or Net income because of the difficulty of making accurate forecasts and projections without unreasonable efforts with respect to certain highly variable components of these comparable GAAP metrics, including changes in the fair value of derivative instruments and foreign exchange gains or losses. These factors, which generally do not affect cash flow, are not included in Project Adjusted EBITDA.
The Company's guidance for 2020 Project Adjusted EBITDA, which was initially provided in February 2020, remains
The Company's guidance assumes average water flows for Curtis Palmer and Mamquam. Year to date through September 30, water flows at Curtis Palmer have been in line with average levels, as a strong first quarter essentially offset below-average second and third quarters. However, conditions in October were below average. Mamquam water flows through October have been favorable relative to average levels.
Table 5 provides a bridge of the Company's 2020 Project Adjusted EBITDA guidance to an estimate of 2020 Cash provided by operating activities. For purposes of providing this bridge to a cash flow measure, the impact of changes in working capital is assumed to be nil. The decline in 2020 estimated Cash provided by operating activities to a range of
Atlantic Power Corporation | ||
Table 5 - Bridge of 2020 Project Adjusted EBITDA Guidance to Cash Provided by Operating Activities | ||
(in millions of U.S. dollars) | ||
Unaudited | ||
2020 Guidance | ||
(Initiated 2/27/20) | 2019 Actual | |
Project Adjusted EBITDA | ||
Adjustment for equity method projects(1) | (8.0) | (3.5) |
Corporate G&A (cash) | (23.0) | (22.4) |
Cash interest payments | (36.0) | (37.6) |
Cash taxes | (4.0) | (2.3) |
Decommissioning (San Diego projects) | (4.0) | (1.0) |
Other (including changes in working capital) | - | 15.4 |
Cash provided by operating activities | ||
Note: For the purpose of providing bridge of Project Adjusted EBITDA guidance to a cash flow measure, the impact of changes | ||
(1) For equity method projects, represents difference between Project Adjusted EBITDA and cash distribution. |
Operational Updates
Coronavirus Pandemic
With power generation deemed an essential service, to date, the coronavirus pandemic has not materially affected the Company's ability to continue operating its plants safely and reliably. The Company continues to monitor closely the impact of the pandemic on all aspects of its business, including taking extra precautions for employees who continue to work at the Company's plants. The Company has taken appropriate steps at its plants to ensure that health and safety guidelines are being followed, including plant sanitization. Non-essential personnel are not permitted access to the sites. The Company is monitoring fuel supply for its biomass plants (which generally have multiple suppliers including mills and other sources) to ensure that potential supply disruptions are minimized. While the pandemic did not materially affect financial results or plant operations in the nine months ended September 30, 2020, the Company is unable to predict the impact that it could have on its financial position and operating results due to numerous uncertainties.
Williams Lake
Under the terms of the Energy Purchase Agreement with BC Hydro, the plant is subject to a contractual curtailment during the months of May, June and July. The plant was taken down on April 9 and was returned to service on August 17, slightly earlier than the Company's previous expectation. During the outage, the plant's cooling tower was replaced and other routine maintenance was completed. Since its return to service, the plant generally has been operating at full load. The Company continues to rebuild fuel supply, and has seen a modest improvement in the availability of fuel. Williams Lake is contractually required to operate from November through February, and the Company expects that the plant will operate during that period. The Company now expects that Williams Lake will generate modestly positive Project Adjusted EBITDA in 2020, and show continued improvement in 2021.
Grayling
As reported in the Company's second quarter 2020 financial results, the Grayling biomass plant, in which the Company has a
Decommissioning of San Diego Projects
Demolition of the Naval Training Center site in San Diego has been completed. At North Island, all above-ground structures have been removed and the concrete foundations are now being demolished. At Naval Station, all above-ground structures are in the process of being removed. All demolition work is expected to be completed by year-end 2020, subject to potential coronavirus-related delays. The Company's estimate of the cash outlay to decommission these projects is
Maintenance and Capex
In the third quarter of 2020, the Company incurred
Commercial Updates
Calstock (Ontario)
Earlier this year, the Calstock PPA with the Ontario Electricity Financial Corporation was extended by six months, to December 2020, in order to provide the provincial government additional time to evaluate the future role of the Calstock plant and biomass generation in the province. The Company remains engaged with the government on these issues and currently expects that an additional short-term PPA extension will be agreed upon that would provide additional time for all stakeholders to address the concerns of the region's forestry sector and consider potential options to further extend operations at Calstock.
Oxnard (California)
Oxnard is currently operating under an RMR contract with the California Independent System Operator (CAISO) that became effective June 1, 2020 and will expire December 31, 2020. The RMR is conditioned upon the approval of the Federal Energy Regulatory Commission (FERC), which is expected by or about year-end 2020.
In September 2020, the Company announced that it had executed an RA agreement for Oxnard for 2021, under which it will provide capacity to satisfy the load obligations of a community choice aggregator. The RA agreement, which is not subject to FERC approval, provides for a fixed monthly capacity payment that is favorable to the economics of the current RMR contract. In addition, under the RA agreement, the project will have the opportunity to receive revenue from the sale of energy and ancillary services. The Company expects that Oxnard will generate modestly positive Project Adjusted EBITDA in 2021 under the RA agreement as compared to a modest EBITDA loss in 2020. The Company is currently exploring RA opportunities for Oxnard for 2022.
Financial Results by Project
A schedule of Project income, Project Adjusted EBITDA and Cash Distributions by project for the three and nine months ended September 30, 2020 and the comparable 2019 period can be found in the third quarter 2020 presentation on the Company's website. Cash Distributions from Projects is the amount of cash distributed by the projects to the Company out of available project cash flow after all project-level operating costs, interest payments, principal repayment, capital expenditures and working capital requirements.
Supplementary Information Regarding Non-GAAP Disclosures
A discussion of non-GAAP disclosures and a schedule reconciling Project Adjusted EBITDA, a non-GAAP measure, to the comparable GAAP measure, can be found on page 14 of this release.
Investor Conference Call and Webcast
Atlantic Power's management team will host a telephone conference call and webcast on Tuesday, November 10 at 8:00 AM ET. Management's prepared remarks and an accompanying presentation will be available on the Conference Calls page of the Company's website prior to the call.
Conference Call / Webcast Information:
Date: Tuesday, November 10, 2020
Start Time: 8:00 AM ET
Phone Numbers:
U.S. (Toll Free): 1-855-239-3193
Canada (Toll Free): 1-855-669-9657
International (Toll): 1-412-542-4129
Conference Access: Please request access to the Atlantic Power conference call.
Webcast: The call will be broadcast over Atlantic Power's website at www.atlanticpower.com.
Replay / Archive Information:
Replay: Access conference call number 10149633 at the following telephone numbers:
U.S. (Toll Free): 1-877-344-7529
Canada (Toll Free): 1-855-669-9658
International (Toll): 1-412-317-0088
The replay will be available one hour after the end of the conference call through December 10, 2020 at 11:59 PM ET.
Webcast archive: The conference call will be archived on Atlantic Power's website at www.atlanticpower.com for a period of 12 months.
About Atlantic Power
Atlantic Power is an independent power producer that owns power generation assets in eleven states in the United States and two provinces in Canada. The Company's generation projects sell electricity and steam to investment-grade utilities and other creditworthy large customers predominantly under long–term PPAs that have expiration dates ranging from 2020 to 2043. The Company seeks to minimize its exposure to commodity prices through provisions in the contracts, fuel supply agreements and hedging arrangements. The projects are diversified by geography, fuel type, technology, dispatch profile and offtaker (customer). Approximately
Atlantic Power's shares trade on the New York Stock Exchange under the symbol AT and on the Toronto Stock Exchange under the symbol ATP. For more information, please visit the Company's website at www.atlanticpower.com or contact:
Atlantic Power Corporation
Investor Relations
(617) 977-2700
info@atlanticpower.com
Copies of the Company's financial data and other publicly filed documents are available on SEDAR at www.sedar.com or on EDGAR at www.sec.gov/edgar.shtml under "Atlantic Power Corporation" or on the Company's website.
************************************************************************************************************************
Cautionary Note Regarding Forward-Looking Statements
To the extent any statements made in this news release contain information that is not historical, these statements are forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and forward-looking information under Canadian securities law (collectively, "forward-looking statements").
Certain statements in this news release may constitute "forward-looking statements", which reflect the expectations of management regarding the future growth, results of operations, performance and business prospects and opportunities of the Company and its projects. These statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "should," "project," "continue," "believe," "intend," "anticipate," "expect," "estimate," "target" or similar expressions that are predictions of or indicate future events or trends and which do not relate solely to present or historical matters. Examples of such statements in this press release include, but are not limited to, statements with respect to the following:
- the impact of the coronavirus pandemic on the economy and the Company's operations, including the measures taken by governmental authorities to address it, which may precipitate or exacerbate other risks and/or uncertainties;
- the Company's expectation that its designation as essential will allow it to continue to operate through the coronavirus pandemic;
- the Company's expectation that its leverage ratio will improve by year-end 2020;
- the Company's expectation that the cost of repairs and business interruption losses at its Cadillac plant following the September 2019 fire will be mostly covered by its insurance, and that the Company will settle its remaining insurance claim in the near future and receive approximately
$10 million to$11 million as final payment for recovery of business interruption and property losses before year-end, which will be recorded to income in the fourth quarter of 2020; - the Company's expectations with respect to Project Adjusted EBITDA for Cadillac in 2020 and 2021;
- the Company's expectation that it will repay
$72.5 million of its term loan and$3.9 million of Cadillac project debt in 2020, and another$7.8 million of project debt at Chambers (equity-owned project) from project-level cash flow, including amounts already repaid in the first nine months of 2020; - the Company's guidance for 2020 Project Adjusted EBITDA in the range of
$175 million to$190 million , and its views of the underlying drivers; - the Company's estimate for 2020 Cash provided by operating activities in the range of
$100 million to$115 million , assuming for this purpose that changes in working capital are nil; - the Company's view of fuel market conditions affecting Williams Lake and its expectation that the project will have a modest contribution to Project Adjusted EBITDA in 2020, with continued improvement in 2021;
- the Company's expectation that the Grayling plant will not make any distributions in 2020;
- the Company's estimation that cash outlays associated with the decommissioning of the three San Diego projects will total approximately
$6.6 million , or approximately$5 million net of salvage proceeds, and that approximately$4 million of this will be incurred in 2020, with the work expected to be completed by year-end, subject to potential coronavirus-related delays; - the Company's estimation that, in 2020, including its share of equity-owned projects, maintenance expense will total approximately
$32.8 million and capital expenditures will total approximately$4.0 million (excluding capital expenditures for repairs to Cadillac); - the Company's view that FERC approval for the Oxnard RMR contract will be received by or about year-end 2020;
- the Company's view of re-contracting opportunities for Calstock and Oxnard, and its estimates of Project Adjusted EBITDA for Oxnard in 2020 and 2021; and
- the results of operations and performance of the Company's projects, business prospects, opportunities and future growth of the Company will be as described herein.
Forward-looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not or the times at or by which such performance or results will be achieved. Please refer to the factors discussed under "Risk Factors" and "Forward-Looking Information" in the Company's periodic reports as filed with the U.S. Securities and Exchange Commission (the "SEC") from time to time for a detailed discussion of the risks and uncertainties affecting the Company. Although the forward-looking statements contained in this news release are based upon what are believed to be reasonable assumptions, investors cannot be assured that actual results will be consistent with these forward-looking statements, and the differences may be material. These forward-looking statements are made as of the date of this news release and, except as expressly required by applicable law, the Company assumes no obligation to update or revise them to reflect new events or circumstances.
Atlantic Power Corporation | ||
Table 6 – Consolidated Balance Sheet | ||
(in millions of U.S. dollars) | ||
Unaudited | ||
September 30, | December 31, | |
2020 | 2019 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | ||
Restricted cash | 2.6 | 7.7 |
Accounts receivable | 29.4 | 30.4 |
Insurance recovery receivable | - | 13.5 |
Current portion of derivative instruments asset | - | 0.7 |
Inventory | 19.5 | 18.6 |
Prepayments | 5.5 | 3.8 |
Income taxes receivable | 2.4 | 1.8 |
Lease receivable | - | 0.9 |
Other current assets | 0.2 | 0.4 |
Total current assets | 89.9 | 152.7 |
Property, plant, and equipment, net | 494.8 | 502.1 |
Equity method investments in unconsolidated affiliates | 91.4 | 96.6 |
Power purchase agreements and intangible assets, net | 125.8 | 144.3 |
Goodwill | 21.3 | 21.3 |
Operating lease right-of-use assets | 4.9 | 6.3 |
Deferred income taxes | 11.7 | 10.4 |
Other assets | 0.6 | 1.9 |
Total assets | ||
Liabilities | ||
Current liabilities: | ||
Accounts payable | ||
Accrued interest | 3.4 | 2.6 |
Other accrued liabilities | 19.3 | 20.8 |
Current portion of long-term debt | 91.0 | 76.4 |
Current portion of derivative instruments liability | 10.6 | 12.0 |
Operating lease liabilities | 2.0 | 2.0 |
Other current liabilities | 0.6 | 0.2 |
Total current liabilities | 130.9 | 122.9 |
Long-term debt, net of unamortized discount and deferred financing costs | 399.7 | 473.5 |
Convertible debentures, net of discount and unamortized deferred financing costs | 79.8 | 81.1 |
Derivative instruments liability | 9.1 | 15.9 |
Deferred income taxes | 25.8 | 23.7 |
Power purchase agreements and intangible liabilities, net | 18.1 | 19.8 |
Asset retirement obligations, net | 50.2 | 51.5 |
Operating lease liabilities | 3.4 | 4.8 |
Other long-term liabilities | 4.1 | 4.7 |
Total liabilities | ||
Equity | ||
Common shares, no par value, unlimited authorized shares; 89,222,568 and | 1,219.4 | 1,259.9 |
Accumulated other comprehensive loss | (144.7) | (140.7) |
Retained deficit | (1,124.2) | (1,164.2) |
Total Atlantic Power Corporation shareholders' deficit | (49.5) | (45.0) |
Preferred shares issued by a subsidiary company | 168.8 | 182.7 |
Total equity | 119.3 | 137.7 |
Total liabilities and equity |
Atlantic Power Corporation | ||||
Table 7 - Consolidated Statements of Operations | ||||
(in millions of U.S. dollars, except per share amounts) | ||||
Unaudited | ||||
Three months ended | Nine months ended | |||
September 30, | September 30, | |||
2020 | 2019 | 2020 | 2019 | |
Project revenue: | ||||
Energy sales | ||||
Energy capacity revenue | 29.7 | 38.0 | 84.8 | 99.8 |
Other | 5.2 | 3.9 | 13.4 | 12.9 |
65.2 | 71.1 | 200.3 | 215.4 | |
Project expenses: | ||||
Fuel | 17.5 | 19.4 | 51.3 | 55.2 |
Operations and maintenance | 21.2 | 19.5 | 64.0 | 54.6 |
Depreciation and amortization | 14.5 | 16.2 | 45.3 | 48.5 |
53.2 | 55.1 | 160.6 | 158.3 | |
Project other income (loss): | ||||
Change in fair value of derivative instruments | 8.1 | 1.1 | 5.6 | (8.3) |
Equity in earnings of unconsolidated affiliates | 12.1 | 12.1 | 31.8 | 34.4 |
Interest, net | (0.4) | (0.3) | (1.0) | (0.9) |
Insurance gain (loss) | 6.2 | (1.0) | 6.2 | (1.0) |
Other expense, net | - | - | - | (1.2) |
26.0 | 11.9 | 42.6 | 23.0 | |
Project income | 38.0 | 27.9 | 82.3 | 80.1 |
Administrative and other expenses: | ||||
Administration | 5.6 | 5.5 | 16.8 | 17.3 |
Interest expense, net | 10.8 | 10.9 | 31.7 | 33.0 |
Foreign exchange loss (gain) | 5.1 | (2.8) | (6.2) | 7.1 |
Other (income) expense, net | (3.8) | (0.2) | (2.7) | 0.7 |
17.7 | 13.4 | 39.6 | 58.1 | |
Income from operations before income taxes | 20.3 | 14.5 | 42.7 | 22.0 |
Income tax expense | 2.5 | 0.2 | 5.2 | 2.4 |
Net income | 17.8 | 14.3 | 37.5 | 19.6 |
Net income (loss) attributable to preferred shares of a subsidiary company | 1.6 | 1.7 | (2.5) | (3.1) |
Net income attributable to Atlantic Power Corporation | ||||
Net earnings per share attributable to Atlantic Power Corporation | ||||
Basic | ||||
Diluted | ||||
Weighted average number of common shares outstanding: | ||||
Basic | 89.5 | 109.4 | 98.1 | 109.4 |
Diluted | 117.8 | 137.8 | 126.4 | 138.3 |
Atlantic Power Corporation | ||
Table 8 - Consolidated Statements of Cash Flows | ||
(in millions of U.S. dollars) | Nine months ended | |
Unaudited | September 30, | |
2020 | 2019 | |
Cash provided by operating activities: | ||
Net income | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 45.3 | 48.5 |
Share-based compensation | 1.1 | 1.2 |
Other gain | - | (0.8) |
Asset retirement obligations | - | 1.4 |
Gain on disposal of fixed assets and inventory | (0.8) | (0.1) |
Insurance loss | - | 1.0 |
Equity in earnings from unconsolidated affiliates | (31.8) | (34.4) |
Distributions from unconsolidated affiliates | 37.3 | 41.4 |
Unrealized foreign exchange (gain) loss | (6.6) | 7.3 |
Change in fair value of derivative instruments | (7.3) | 9.8 |
Amortization of debt discount and deferred financing costs | 4.7 | 5.3 |
Non-cash operating lease expense | 1.4 | 1.1 |
Deferred income taxes | 0.6 | (1.8) |
Change in other operating balances | ||
Accounts receivable | 1.2 | 4.7 |
Inventory | (1.0) | 0.3 |
Prepayments and other assets | (0.4) | (0.2) |
Accounts payable | (6.1) | (1.3) |
Accruals and other liabilities | (3.0) | 1.5 |
Cash provided by operating activities | 72.1 | 104.5 |
Cash used in investing activities: | ||
Investment in unconsolidated affiliate | - | (18.7) |
Insurance proceeds | 12.7 | - |
Cash paid for acquisition, net of cash received | - | (10.0) |
Proceeds from sales of assets | 0.9 | 1.6 |
Purchase of property, plant and equipment | (23.0) | (0.9) |
Cash used in investing activities | (9.4) | (28.0) |
Cash used in financing activities: | ||
Common share repurchases | (41.6) | (0.8) |
Preferred share repurchases | (6.4) | (8.0) |
Repayment of corporate and project-level debt | (57.1) | (52.3) |
Repayment of convertible debentures | - | (18.5) |
Cash payments for vested LTIP withheld for taxes | (0.7) | (2.0) |
Deferred financing costs | (1.6) | - |
Dividends paid to preferred shareholders | (5.0) | (5.5) |
Cash used in financing activities | (112.4) | (87.1) |
Net decrease in cash, restricted cash and cash equivalents | (49.7) | (10.6) |
Cash, restricted cash and cash equivalents at beginning of period | 82.6 | 70.4 |
Cash, restricted cash and cash equivalents at end of period | ||
Supplemental cash flow information | ||
Interest paid | ||
Income taxes paid, net | 3.8 | 3.5 |
Accruals for construction in progress | 1.7 | 0.2 |
Non-GAAP Disclosures
Project Adjusted EBITDA is not a measure recognized under GAAP and does not have a standardized meaning prescribed by GAAP, and is therefore unlikely to be comparable to similar measures presented by other companies. Investors are cautioned that the Company may calculate this non-GAAP measure in a manner that is different from other companies. The most directly comparable GAAP measure is Project income (loss). Project Adjusted EBITDA is defined as Project income (loss) plus interest, taxes, depreciation and amortization, impairment charges, insurance loss (gain), other (income) expenses and changes in the fair value of derivative instruments. Management uses Project Adjusted EBITDA at the project level to provide comparative information about project performance and believes such information is helpful to investors. A reconciliation of Project Adjusted EBITDA to Project income (loss) and to Net income (loss) on a consolidated basis is provided in Table 9 below.
Atlantic Power Corporation | ||||
Table 9 - Reconciliation of Net Income to Project Adjusted EBITDA | ||||
(in millions of U.S. dollars) | ||||
Unaudited | ||||
Three months ended | Nine months ended | |||
September 30, | September 30, | |||
2020 | 2019 | 2020 | 2019 | |
Net income attributable to Atlantic Power Corporation | ||||
Net income (loss) attributable to preferred share dividends of a | 1.6 | 1.7 | (2.5) | (3.1) |
Net income | ||||
Income tax expense | 2.5 | 0.2 | 5.2 | 2.4 |
Income from operations before income taxes | 20.3 | 14.5 | 42.7 | 22.0 |
Administration | 5.6 | 5.5 | 16.8 | 17.3 |
Interest expense, net | 10.8 | 10.9 | 31.7 | 33.0 |
Foreign exchange loss (gain) | 5.1 | (2.8) | (6.2) | 7.1 |
Other (income) expense, net | (3.8) | (0.2) | (2.7) | 0.7 |
Project income | ||||
Reconciliation to Project Adjusted EBITDA | ||||
Change in the fair value of derivative instruments | ( | ( | ( | |
Depreciation and amortization | 18.8 | 20.2 | 58.3 | 60.6 |
Interest, net | 0.8 | 0.8 | 2.1 | 2.0 |
Insurance loss | - | 1.0 | - | 1.0 |
Other project expense | - | - | - | 1.2 |
Project Adjusted EBITDA |
View original content:http://www.prnewswire.com/news-releases/atlantic-power-corporation-releases-third-quarter-2020-results-301169069.html
SOURCE Atlantic Power Corporation
FAQ
What were Atlantic Power's Q3 2020 financial results?
How much debt did Atlantic Power repay in Q3 2020?
What is the status of Atlantic Power's Project Adjusted EBITDA?
What factors contributed to the decline in Atlantic Power's operating cash flow?