Atlantic Power Corporation Releases Second Quarter 2020 Results
Atlantic Power reported a net loss of $5.7 million in Q2 2020, down from a $1.2 million profit in Q2 2019. Project Adjusted EBITDA fell to $36.7 million from $50.8 million, attributed to lower water flows and maintenance issues. Cash from operating activities decreased to $35.9 million from $38.9 million in 2019. The company repurchased 20 million shares at an average price of $2.04, reducing shares outstanding by 18%. Despite challenges, 2020 guidance for Project Adjusted EBITDA remains between $175 million and $190 million.
- Repurchased approximately 20 million shares, reducing outstanding shares by 18%.
- Cash liquidity at June 30, 2020 stood at $140 million, providing a solid financial buffer.
- Reconstruction of the Cadillac plant completed on schedule, with expected insurance recoveries.
- Net loss of $5.7 million for Q2 2020 compared to a $1.2 million profit in Q2 2019.
- Project Adjusted EBITDA decreased by $14.1 million year-over-year.
- Decreased revenue in multiple projects, particularly in Solid Fuel and Hydroelectric segments.
DEDHAM, Mass., Aug. 6, 2020 /PRNewswire/ --
Second Quarter 2020 Financial Results
- Net loss attributable to Atlantic Power of
$5.7 million or$0.06 per diluted share decreased from net income of$1.2 million or$0.01 per diluted share in Q2 2019 - Cash from operating activities of
$35.9 million compared to$38.9 million in Q2 2019 - Project Adjusted EBITDA of
$36.7 million compared to$50.8 million in Q2 2019, primarily due to lower water flows at Curtis Palmer, contractual curtailment and maintenance expense at Williams Lake, Cadillac outage, and extended maintenance outages at Craven and Grayling - Repaid
$15.8 million of term loan and project debt and achieved a consolidated leverage ratio of 3.8 times, or 3.6 times net of cash; also repaid$3.9 million of debt at Chambers (equity method) - Liquidity at June 30, 2020 of
$140 million , including$9 million of discretionary cash, after using$28.0 million of cash for common share repurchases
Accelerated Return of Capital to Shareholders
- During the second quarter, invested
$28.0 million in the repurchase of approximately 13.5 million common shares at an average price of$2.00 per share, including 12.5 million common shares repurchased at$2.00 per share under the Substantial Issuer Bid (SIB) concluded on May 1 - In July 2020, invested
$5.5 million in the repurchase of approximately 2.7 million common shares at an average price of$2.01 per share - Year to date through July, have invested
$41.6 million in the repurchase of approximately 20.0 million common shares at an average price of$2.04 per share
Operational and Commercial Updates
- Reconstruction of Cadillac plant completed in July; plant is in process of being commissioned; cost in line with estimate; expect to record business interruption insurance recoveries in Q3 2020
- Williams Lake plant in contractual curtailment since April 9; replacement of cooling tower completed; targeting return to service by September 1
- Executed six-month extension of Calstock Power Purchase Agreement (PPA) to December 2020
- Oxnard under Reliability Must Run (RMR) agreement through year-end 2020
- To date, no impact on operations from coronavirus pandemic
Reaffirming 2020 Guidance
- Reaffirming Project Adjusted EBITDA guidance in the range of
$175 million to$190 million (1) - Reaffirming estimate of cash from operating activities (assuming working capital changes are nil) in the range of
$100 million to$115 million
Atlantic Power Corporation (NYSE: AT) (TSX: ATP) ("Atlantic Power" or the "Company") today reported its financial results for the three and six months ended June 30, 2020.
"Financial results for the second quarter were solid, despite lower water flows at Curtis Palmer and extended outages at several plants. We are reaffirming our 2020 guidance," said James J. Moore, Jr., President and Chief Executive Officer of Atlantic Power Corporation. "We came into the year in a strong enough position to treat our employees and shareholders well. We have not had to lay off any employees and we have not cut benefits or salaries despite the pandemic. Meanwhile, we continue to both deleverage our balance sheet and return capital to shareholders via share repurchases. In the first six months of this year, we paid down
(1) The Company has not provided guidance for Project income or Net income because of the difficulty of making accurate forecasts and projections without unreasonable efforts with respect to certain highly variable components of these comparable GAAP metrics, including changes in the fair value of derivative instruments and foreign exchange gains or losses. These factors, which generally do not affect cash flow, are not included in Project Adjusted EBITDA.
Financial Review of the Three Months Ended June 30, 2020
Cadillac Insurance Recovery
Reconstruction of the Cadillac plant was completed in late July and the plant is in the process of being commissioned. The Company believes its insurance coverage will be adequate to cover the cost of repairs and business interruption losses during the outage. In the second quarter of 2020, the Company received
Payments from the Company's insurers are not allocated between property insurance and business interruption insurance. The Company estimates that approximately
Atlantic Power Corporation | ||||||
Table 1 - Financial Results | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | Three months ended | Six months ended | ||||
June 30, | June 30, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Project revenue | ( | ( | ||||
Project income | 19.7 | 21.7 | (2.0) | 44.4 | 52.2 | (7.8) |
Net (loss) income attributable to Atlantic Power Corp. | (5.7) | 1.2 | (6.9) | 23.8 | 10.1 | 13.7 |
(Loss) earnings per share attributable to Atlantic Power Corp. - basic | (0.06) | 0.01 | (0.07) | 0.23 | 0.09 | 0.14 |
(Loss) earnings per share attributable to Atlantic Power Corp. - diluted | (0.06) | 0.01 | (0.07) | 0.20 | 0.09 | 0.11 |
Project Adjusted EBITDA | 36.7 | 50.8 | (14.1) | 87.6 | 104.5 | (16.9) |
All amounts are in U.S. dollars and are approximate unless otherwise indicated. Project Adjusted EBITDA is not a recognized measure under generally accepted accounting principles in the United States ("GAAP") and does not have a standardized meaning prescribed by GAAP; therefore, this measure may not be comparable to similar measures presented by other companies. Please refer to "Non-GAAP Disclosures" on page 14 of this news release for an explanation and a reconciliation of "Project Adjusted EBITDA" as used in this news release to Project income (loss). |
Consolidated Results
Project revenue in the second quarter of 2020 decreased by
Project income in the second quarter of 2020 was
Net loss attributable to Atlantic Power Corporation in the second quarter of 2020 was
Loss per diluted share in the second quarter of 2020 was
Project Adjusted EBITDA decreased
Atlantic Power Corporation | ||||||
Table 2 - Project (Loss) Income and Project Adjusted EBITDA by Segment | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | ||||||
Three months ended | Six months ended | |||||
June 30, | June 30, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Project (loss) income | ||||||
Solid Fuel | ( | ( | ( | ( | ||
Natural Gas | 17.4 | 10.0 | 7.4 | 36.8 | 28.4 | 8.4 |
Hydroelectric | 9.9 | 14.4 | (4.5) | 20.3 | 25.2 | (4.9) |
Corporate | 0.3 | (4.3) | 4.6 | (6.3) | (6.5) | 0.2 |
Total | ( | ( | ||||
Project Adjusted EBITDA | ||||||
Solid Fuel | ( | ( | ( | |||
Natural Gas | 23.8 | 22.9 | 0.9 | 52.0 | 51.0 | 1.0 |
Hydroelectric | 14.8 | 19.3 | (4.5) | 30.1 | 34.9 | (4.8) |
Corporate | (0.3) | 0.3 | (0.6) | (0.7) | 0.2 | (0.9) |
Total | ( | ( |
Segment Results
Solid Fuel
Project income decreased
Project Adjusted EBITDA decreased
Natural Gas
Project income increased
Project Adjusted EBITDA increased
Hydroelectric
Project income decreased
Project Adjusted EBITDA decreased
Corporate
Project income increased
Project Adjusted EBITDA did not change materially from the year-ago period.
Atlantic Power Corporation | ||||||
Table 3 - Cash Flow Results | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | Three months ended | Six months ended | ||||
June 30, | June 30, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Net cash provided by operating activities | ( | ( | ||||
Net cash (used in) provided by investing activities | (0.3) | (0.1) | (0.2) | (2.9) | 1.1 | (4.0) |
Net cash used in financing activities | (45.4) | (41.3) | (4.1) | (85.5) | (66.8) | (18.7) |
Cash Flow
Cash provided by operating activities of
Cash used in investing activities was
Cash used in financing activities of
During the second quarter of 2020, the net decrease in the Company's cash, restricted cash and cash equivalents was
Liquidity, Balance Sheet and Capital Allocation
Liquidity
As shown in Table 4, the Company's liquidity at June 30, 2020 was
Atlantic Power Corporation | ||
Table 4 - Liquidity | ||
(in millions of U.S. dollars) | ||
Unaudited | ||
June 30, | Mar. 31, | |
Cash and cash equivalents, parent (1) | ||
Cash and cash equivalents, projects (2) | 21.9 | 13.8 |
Total cash and cash equivalents | 38.0 | 47.8 |
Revolving credit facility | 180.0 | 180.0 |
Letters of credit outstanding | (77.9) | (78.1) |
Availability under revolving credit facility | 102.1 | 101.9 |
Total liquidity (1) | ||
Excludes restricted cash of (3) : | ||
(1) On May 1, 2020, the Company utilized | ||
(2) Includes | ||
(3) Includes |
Balance Sheet
Debt Repayment
During the second quarter of 2020, the Company repaid
For the full year 2020, the Company expects to repay approximately
Capital Allocation
Substantial Issuer Bid (SIB)
As previously disclosed, on May 1, 2020, the Company completed a substantial issuer bid for its common shares, repurchasing 12.5 million common shares at a price of
Normal Course Issuer Bid (NCIB) Update
The Company was required to suspend the NCIB for its common shares in late March, when it launched the SIB, through mid-May. From mid-May through the end of June, the Company repurchased and canceled approximately 1.0 million common shares at a cost of
In July 2020, the Company repurchased and canceled approximately 2.7 million common shares at a cost of
Year to date through July under the NCIB and the SIB, the Company has repurchased and canceled approximately 20.0 million common shares at a total cost of
There were no repurchases of preferred shares or convertible debentures under the NCIB in the second quarter of 2020. Year to date through July under the NCIB, the Company has invested
2020 Guidance
The Company has not provided guidance for Project income or Net income because of the difficulty of making accurate forecasts and projections without unreasonable efforts with respect to certain highly variable components of these comparable GAAP metrics, including changes in the fair value of derivative instruments and foreign exchange gains or losses. These factors, which generally do not affect cash flow, are not included in Project Adjusted EBITDA.
The Company is reaffirming its guidance for 2020 Project Adjusted EBITDA in the range of
Atlantic Power Corporation | ||
Table 5 - Bridge of 2020 Project Adjusted EBITDA Guidance to Cash Provided by Operating Activities | ||
(in millions of U.S. dollars) | ||
Unaudited | ||
2020 Guidance | 2019 Actual | |
(Initiated 2/27/20) | ||
Project Adjusted EBITDA | ||
Adjustment for equity method projects(1) | (8) | (3.5) |
Corporate G&A (cash) | (23) | (22.4) |
Cash interest payments | (36) | (37.6) |
Cash taxes | (4) | (2.3) |
Decommissioning (San Diego projects) | (4) | (1.0) |
Other (including changes in working capital) | - | 15.4 |
Cash provided by operating activities | ||
Note: For the purpose of providing bridge of Project Adjusted EBITDA guidance to a cash flow measure, the impact of changes in working capital on Cash provided by operating activities is assumed to be nil in the Company's 2020 estimate. | ||
(1) For equity method projects, represents difference between Project Adjusted EBITDA and cash distribution. |
Table 5 provides a bridge of the Company's 2020 Project Adjusted EBITDA guidance to an estimate of 2020 Cash provided by operating activities. For purposes of providing this bridge to a cash flow measure, the impact of changes in working capital is assumed to be nil. The decline in 2020 estimated Cash provided by operating activities to a range of
Operational Updates
Coronavirus Pandemic
With power generation deemed an essential service, to date, the coronavirus pandemic has not materially affected the Company's ability to continue operating its plants safely and reliably. The Company has taken appropriate steps at its plants to ensure that health and safety guidelines are being followed, including regular plant sanitization. Non-essential personnel are not permitted access to the sites. The Company is monitoring fuel supply for its biomass plants (which generally have multiple suppliers including mills and other sources) to ensure that potential supply disruptions are minimized. As the coronavirus pandemic continues to be a rapidly evolving situation, we continue to monitor it and cannot predict what its ultimate impact will be on our business.
Cadillac
Reconstruction of the plant was completed in late July and the plant is in the process of being commissioned.
Williams Lake Operations
Under the terms of the Energy Purchase Agreement with BC Hydro, the plant is subject to a contractual curtailment during the months of May, June and July. The plant was taken down on April 9. During the current outage, the Company completed a replacement of the plant's cooling tower in late July. Maintenance expense during the quarter totaled approximately
Craven and Grayling Extended Outages
The Company acquired a
Craven and Grayling were taken down for planned maintenance outages in late April and mid-March, respectively. Both outages were considerably extended when inspections of the steam turbines revealed significant erosion to the rotor blades. At Craven, repairs have been completed and the plant was returned to service on July 31.
Following its extended outage, Grayling was returned to service on June 24. However, on July 3, Grayling experienced a failure of the generator. A generator rewind is being scheduled and the plant is expected to be out of service for the remainder of this year. The Grayling plant has business interruption insurance, which is subject to a 60-day deductible. The insurance claim is being filed by the plant operator.
The outages and additional maintenance expense resulted in Project Adjusted EBITDA losses of
The Company does not expect to receive distributions from either project in 2020. Notwithstanding these recent developments, the Company's aggregate investment in the four biomass plants acquired in 2019 is still exceeding its return criteria.
Decommissioning of San Diego Projects
Demolition of the Naval Training Center site in San Diego has begun and preparations for demolition of the Naval Station and North Island sites are under way. The work is expected to be completed by year-end 2020. The Company's estimate of the cash outlay to decommission these projects is
Maintenance and Capex
In the second quarter of 2020, the Company incurred
For the full year 2020, the Company is projecting maintenance expense of
Commercial Updates
Calstock (Ontario)
The Calstock PPA with the Ontario Electricity Financial Corporation, which had been scheduled to expire in June 2020, was recently extended to December 16, 2020 on existing terms. The extension provides the provincial government additional time to evaluate the future role of the Calstock plant and biomass generation in the province. The extension is expected to result in a modest contribution to Project Adjusted EBITDA in the second half of 2020.
Oxnard (California)
Following the expiration of the Oxnard PPA with Southern California Edison in May, the Company executed an RMR agreement with the California Independent System Operator (CAISO) that became effective June 1, 2020 and will expire December 31, 2020. The RMR is conditioned upon the approval of the Federal Energy Regulatory Commission (FERC); the application for approval was submitted to the FERC on May 28, 2020 and is pending. The Company expects a minimal contribution to Project Adjusted EBITDA during the term of the RMR. The Company plans to evaluate the market opportunity for a Resource Adequacy contract for 2021, or pursue another RMR with the CAISO.
Financial Results by Project
A schedule of Project income, Project Adjusted EBITDA and Cash Distributions by project for the three and six months ended June 30, 2020 and the comparable 2019 period can be found in the second quarter 2020 presentation on the Company's website. Cash Distributions from Projects is the amount of cash distributed by the projects to the Company out of available project cash flow after all project-level operating costs, interest payments, principal repayment, capital expenditures and working capital requirements.
Supplementary Information Regarding Non-GAAP Disclosures
A discussion of non-GAAP disclosures and a schedule reconciling Project Adjusted EBITDA, a non-GAAP measure, to the comparable GAAP measure, can be found on page 14 of this release.
Investor Conference Call and Webcast
Atlantic Power's management team will host a telephone conference call and webcast on Friday, August 7, 2020 at 11:00 AM ET. Management's prepared remarks and an accompanying presentation will be available on the Conference Calls page of the Company's website prior to the call.
Conference Call / Webcast Information:
Date: Friday, August 7, 2020
Start Time: 11:00 AM ET
Phone Numbers:
U.S. (Toll Free): 1-855-239-3193
Canada (Toll Free): 1-855-669-9657
International (Toll): 1-412-542-4129
Conference Access: Please request access to the Atlantic Power conference call.
Webcast: The call will be broadcast over Atlantic Power's website at www.atlanticpower.com.
Replay / Archive Information:
Replay: Access conference call number 10146289 at the following telephone numbers:
U.S. (Toll Free): 1-877-344-7529
Canada (Toll Free): 1-855-669-9658
International (Toll): 1-412-317-0088
The replay will be available one hour after the end of the conference call through September 7, 2020 at 11:59 PM ET.
Webcast archive: The conference call will be archived on Atlantic Power's website at www.atlanticpower.com for a period of 12 months.
About Atlantic Power
Atlantic Power is an independent power producer that owns power generation assets in eleven states in the United States and two provinces in Canada. The Company's generation projects sell electricity and steam to investment-grade utilities and other creditworthy large customers predominantly under long–term PPAs that have expiration dates ranging from 2020 to 2043. The Company seeks to minimize its exposure to commodity prices through provisions in the contracts, fuel supply agreements and hedging arrangements. The projects are diversified by geography, fuel type, technology, dispatch profile and offtaker (customer). Approximately
Atlantic Power's shares trade on the New York Stock Exchange under the symbol AT and on the Toronto Stock Exchange under the symbol ATP. For more information, please visit the Company's website at www.atlanticpower.com or contact:
Atlantic Power Corporation
Investor Relations
(617) 977-2700
info@atlanticpower.com
Copies of the Company's financial data and other publicly filed documents are available on SEDAR at www.sedar.com or on EDGAR at www.sec.gov/edgar.shtml under "Atlantic Power Corporation" or on the Company's website.
************************************************************************************************************************
Cautionary Note Regarding Forward-Looking Statements
To the extent any statements made in this news release contain information that is not historical, these statements are forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and forward-looking information under Canadian securities law (collectively, "forward-looking statements").
Certain statements in this news release may constitute "forward-looking statements", which reflect the expectations of management regarding the future growth, results of operations, performance and business prospects and opportunities of the Company and its projects. These statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "should," "project," "continue," "believe," "intend," "anticipate," "expect," "estimate," "target" or similar expressions that are predictions of or indicate future events or trends and which do not relate solely to present or historical matters. Examples of such statements in this press release include, but are not limited to, statements with respect to the following:
- the impact of the coronavirus pandemic on the economy and the Company's operations, including the measures taken by governmental authorities to address it, which may precipitate or exacerbate other risks and/or uncertainties;
- the Company's expectation that its designation as essential will allow it to continue to operate through the coronavirus pandemic;
- the Company's expectation that the cost of repairs and business interruption losses at its Cadillac plant following the September 2019 fire will be mostly covered by its insurance, and that the Company will record recovery of business interruption losses to income in 2020;
- the Company's plans for returning the Williams Lake plant to service by September 1, 2020, its view of fuel market conditions and its expectation that the project will have an approximately breakeven level of Project Adjusted EBITDA in 2020;
- the Company's guidance for 2020 Project Adjusted EBITDA in the range of
$175 million to$190 million , and its views of the underlying drivers; - the Company's estimate for 2020 Cash provided by operating activities in the range of
$100 million to$115 million , assuming for this purpose that changes in working capital are nil; - the Company's statement that it accelerated share repurchases earlier this year as it viewed the share price opportunity as compelling;
- the Company's expectation that it will repay
$72.5 million of its term loan and$3.9 million of Cadillac project debt in 2020, and another$7.8 million of project debt at Chambers (equity-owned project) from project-level cash flow, including amounts already repaid in the first six months of 2020; - the Company's expectation that the Grayling plant will be out of service for the remainder of this year;
- the Company's view that notwithstanding recent developments at Craven and Grayling, the aggregate investment in the four biomass plants acquired by the Company in 2019 is still exceeding its return criteria;
- the Company's estimation that cash outlays associated with the decommissioning of the three San Diego projects will total approximately
$6.6 million , or approximately$5 million net of salvage proceeds, and that approximately$4 million of this will be incurred in 2020, with the work expected to be completed by year-end, subject to potential coronavirus-related delays; - the Company's estimation that, in 2020, including its share of equity-owned projects, maintenance expense will total approximately
$32.8 million and capital expenditures will total approximately$4.0 million (excluding capital expenditures for repairs to Cadillac); - the Company's estimations of Project Adjusted EBITDA contributions resulting from the extension of the Calstock PPA and the Oxnard RMR; and
- the results of operations and performance of the Company's projects, business prospects, opportunities and future growth of the Company will be as described herein.
Forward-looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not or the times at or by which such performance or results will be achieved. Please refer to the factors discussed under "Risk Factors" and "Forward-Looking Information" in the Company's periodic reports as filed with the U.S. Securities and Exchange Commission (the "SEC") from time to time for a detailed discussion of the risks and uncertainties affecting the Company. Although the forward-looking statements contained in this news release are based upon what are believed to be reasonable assumptions, investors cannot be assured that actual results will be consistent with these forward-looking statements, and the differences may be material. These forward-looking statements are made as of the date of this news release and, except as expressly required by applicable law, the Company assumes no obligation to update or revise them to reflect new events or circumstances.
Atlantic Power Corporation | ||
Table 6 – Consolidated Balance Sheet | ||
(in millions of U.S. dollars) | ||
Unaudited | ||
June 30, | December 31, | |
2020 | 2019 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | ||
Restricted cash | 0.5 | 7.7 |
Accounts receivable | 26.3 | 30.4 |
Insurance recovery receivable | 0.8 | 13.5 |
Current portion of derivative instruments asset | - | 0.7 |
Inventory | 17.7 | 18.6 |
Prepayments | 4.5 | 3.8 |
Income taxes receivable | 2.9 | 1.8 |
Lease receivable | - | 0.9 |
Other current assets | 0.2 | 0.4 |
Total current assets | 90.9 | 152.7 |
Property, plant, and equipment, net | 493.6 | 502.1 |
Equity method investments in unconsolidated affiliates | 94.8 | 96.6 |
Power purchase agreements and intangible assets, net | 131.3 | 144.3 |
Goodwill | 21.3 | 21.3 |
Operating lease right-of-use assets | 5.4 | 6.3 |
Deferred income taxes | 11.0 | 10.4 |
Other assets | 0.6 | 1.9 |
Total assets | ||
Liabilities | ||
Current liabilities: | ||
Accounts payable | ||
Accrued interest | 2.3 | 2.6 |
Other accrued liabilities | 17.5 | 20.8 |
Current portion of long-term debt | 86.0 | 76.4 |
Current portion of derivative instruments liability | 17.3 | 12.0 |
Operating lease liabilities | 2.1 | 2.0 |
Other current liabilities | 0.5 | 0.2 |
Total current liabilities | 129.4 | 122.9 |
Long-term debt, net of unamortized discount and deferred financing costs | 420.1 | 473.5 |
Convertible debentures, net of discount and unamortized deferred financing costs | 77.7 | 81.1 |
Derivative instruments liability | 14.1 | 15.9 |
Deferred income taxes | 24.9 | 23.7 |
Power purchase agreements and intangible liabilities, net | 18.4 | 19.8 |
Asset retirement obligations, net | 50.7 | 51.5 |
Operating lease liabilities | 3.8 | 4.8 |
Other long-term liabilities | 4.1 | 4.7 |
Total liabilities | ||
Equity | ||
Common shares, no par value, unlimited authorized shares; 91,952,348 and 108,675,294 issued and outstanding at June 30, 2020 and December 31, 2019 | 1,224.6 | 1,259.9 |
Accumulated other comprehensive loss | (147.3) | (140.7) |
Retained deficit | (1,140.4) | (1,164.2) |
Total Atlantic Power Corporation shareholders' deficit | (63.1) | (45.0) |
Preferred shares issued by a subsidiary company | 168.8 | 182.7 |
Total equity | 105.7 | 137.7 |
Total liabilities and equity |
Atlantic Power Corporation | ||||
Table 7 - Consolidated Statements of Operations | ||||
(in millions of U.S. dollars, except per share amounts) | ||||
Unaudited | ||||
Three months ended | Six months ended | |||
June 30, | June 30, | |||
2020 | 2019 | 2020 | 2019 | |
Project revenue: | ||||
Energy sales | ||||
Energy capacity revenue | 27.1 | 31.6 | 55.1 | 61.8 |
Other | 4.1 | 3.2 | 8.2 | 9.0 |
62.3 | 71.3 | 135.0 | 144.3 | |
Project expenses: | ||||
Fuel | 14.1 | 15.8 | 33.8 | 35.8 |
Operations and maintenance | 22.2 | 18.6 | 42.7 | 35.1 |
Depreciation and amortization | 15.2 | 16.1 | 30.8 | 32.3 |
51.5 | 50.5 | 107.3 | 103.2 | |
Project other income (loss): | ||||
Change in fair value of derivative instruments | 3.1 | (7.0) | (2.5) | (9.4) |
Equity in earnings of unconsolidated affiliates | 6.1 | 9.4 | 19.8 | 22.3 |
Interest, net | (0.3) | (0.2) | (0.6) | (0.6) |
Other income (expense), net | - | (1.3) | - | (1.2) |
8.9 | 0.9 | 16.7 | 11.1 | |
Project income | 19.7 | 21.7 | 44.4 | 52.2 |
Administrative and other expenses: | ||||
Administration | 4.5 | 5.0 | 11.2 | 11.8 |
Interest expense, net | 10.2 | 11.0 | 21.0 | 22.1 |
Foreign exchange loss (gain) | 9.3 | 4.9 | (11.3) | 9.9 |
Other (income) expense, net | (1.5) | (3.7) | 1.1 | 0.9 |
22.5 | 17.2 | 22.0 | 44.7 | |
(Loss) income from operations before income taxes | (2.8) | 4.5 | 22.4 | 7.5 |
Income tax expense | 1.2 | 1.6 | 2.7 | 2.2 |
Net (loss) income | (4.0) | 2.9 | 19.7 | 5.3 |
Net income (loss) attributable to preferred shares of a subsidiary company | 1.7 | 1.7 | (4.1) | (4.8) |
Net (loss) income attributable to Atlantic Power Corporation | ( | |||
Net (loss) earnings per share attributable to Atlantic Power Corporation shareholders: | ||||
Basic | ( | |||
Diluted | ( | |||
Weighted average number of common shares outstanding: | ||||
Basic | 97.6 | 109.7 | 102.4 | 109.3 |
Diluted | 97.6 | 110.2 | 130.3 | 138.0 |
Atlantic Power Corporation | ||
Table 8 - Consolidated Statements of Cash Flows | ||
(in millions of U.S. dollars) | Six months ended | |
Unaudited | June 30, | |
2020 | 2019 | |
Cash provided by operating activities: | ||
Net income | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 30.8 | 32.3 |
Share-based compensation | 0.8 | 0.8 |
Other gain | - | (0.9) |
Asset retirement obligations | - | 1.4 |
(Gain) loss on sale of assets | (0.8) | - |
Equity in earnings from unconsolidated affiliates | (19.8) | (22.3) |
Distributions from unconsolidated affiliates | 21.6 | 25.4 |
Unrealized foreign exchange (gain) loss | (11.7) | 10.2 |
Change in fair value of derivative instruments | 4.5 | 11.2 |
Amortization of debt discount and deferred financing costs | 3.3 | 3.6 |
Non-cash operating lease expense | 0.9 | 0.8 |
Deferred income taxes | 0.3 | (0.7) |
Change in other operating balances | ||
Accounts receivable | 4.1 | 4.1 |
Inventory | 0.7 | 0.1 |
Prepayments and other assets | 0.5 | (0.6) |
Accounts payable | (6.2) | 0.1 |
Accruals and other liabilities | (4.4) | (2.7) |
Cash provided by operating activities | 44.3 | 68.1 |
Cash (used in) provided by investing activities: | ||
Insurance proceeds | 12.7 | - |
Proceeds from sales of assets | 0.9 | 1.5 |
Purchase of property, plant and equipment | (16.5) | (0.4) |
Cash (used in) provided by investing activities | (2.9) | 1.1 |
Cash used in financing activities: | ||
Common share repurchases | (36.1) | (0.8) |
Preferred share repurchases | (6.4) | (7.9) |
Repayment of corporate and project-level debt | (37.3) | (34.0) |
Repayment of convertible debentures | - | (18.5) |
Cash payments for vested LTIP withheld for taxes | (0.7) | (1.9) |
Deferred financing costs | (1.6) | - |
Dividends paid to preferred shareholders | (3.4) | (3.7) |
Cash used in financing activities: | (85.5) | (66.8) |
Net (decrease) increase in cash, restricted cash and cash equivalents | (44.1) | 2.4 |
Cash, restricted cash and cash equivalents at beginning of period | 82.6 | 70.4 |
Cash, restricted cash and cash equivalents at end of period | ||
Supplemental cash flow information | ||
Interest paid | ||
Income taxes paid, net | ||
Accruals for construction in progress | $- |
Non-GAAP Disclosures
Project Adjusted EBITDA is not a measure recognized under GAAP and does not have a standardized meaning prescribed by GAAP, and is therefore unlikely to be comparable to similar measures presented by other companies. Investors are cautioned that the Company may calculate this non-GAAP measure in a manner that is different from other companies. The most directly comparable GAAP measure is Project income (loss). Project Adjusted EBITDA is defined as Project income (loss) plus interest, taxes, depreciation and amortization, impairment charges, insurance loss (gain), other (income) expenses and changes in the fair value of derivative instruments. Management uses Project Adjusted EBITDA at the project level to provide comparative information about project performance and believes such information is helpful to investors. A reconciliation of Project Adjusted EBITDA to Project income (loss) and to Net income (loss) on a consolidated basis is provided in Table 9 below.
Atlantic Power Corporation | ||||
Table 9 - Reconciliation of Net (Loss) Income to Project Adjusted EBITDA | ||||
(in millions of U.S. dollars) | ||||
Unaudited | ||||
Three months ended | Six months ended | |||
June 30, | June 30, | |||
2020 | 2019 | 2020 | 2019 | |
Net (loss) income attributable to Atlantic Power Corporation | ( | |||
Net income (loss) attributable to preferred share dividends of a subsidiary company | 1.7 | 1.7 | (4.1) | (4.8) |
Net (loss) income | ( | |||
Income tax expense | 1.2 | 1.6 | 2.7 | 2.2 |
(Loss) income from operations before income taxes | (2.8) | 4.5 | 22.4 | 7.5 |
Administration | 4.5 | 5.0 | 11.2 | 11.8 |
Interest expense, net | 10.2 | 11.0 | 21.0 | 22.1 |
Foreign exchange loss (gain) | 9.3 | 4.9 | (11.3) | 9.9 |
Other (income) expense, net | (1.5) | (3.7) | 1.1 | 0.9 |
Project income | ||||
Reconciliation to Project Adjusted EBITDA | ||||
Change in the fair value of derivative instruments | ( | |||
Depreciation and amortization | 19.4 | 20.0 | 39.3 | 40.2 |
Interest, net | 0.7 | 0.8 | 1.4 | 1.5 |
Other project expense | - | 1.3 | - | 1.2 |
Project Adjusted EBITDA |
View original content:http://www.prnewswire.com/news-releases/atlantic-power-corporation-releases-second-quarter-2020-results-301108106.html
SOURCE Atlantic Power Corporation
FAQ
What were Atlantic Power's Q2 2020 financial results?
How much cash did Atlantic Power generate from operating activities in Q2 2020?
What is the Project Adjusted EBITDA guidance for Atlantic Power in 2020?
How many shares did Atlantic Power repurchase in 2020?