Astrana Health, Inc. Reports Second Quarter 2024 Results
Astrana Health (NASDAQ: ASTH) reported strong Q2 2024 results, with total revenue up 40% to $486.3 million and net income up 46% to $19.2 million. The company's Care Partners segment drove growth, with revenue increasing 44% to $463.3 million. Adjusted EBITDA rose 34% to $47.9 million. Astrana expanded into Arizona and Hawaii, partnered with Anthem Blue Cross and Elation Health, and agreed to acquire Collaborative Health Systems. The company updated its 2024 guidance, projecting total revenue between $1.75-$1.85 billion and net income of $54-$66 million. CEO Brandon K. Sim highlighted the company's progress in delivering value-based care across communities.
Astrana Health (NASDAQ: ASTH) ha riportato risultati solidi per il secondo trimestre del 2024, con ricavi totali in aumento del 40% a 486,3 milioni di dollari e utile netto in aumento del 46% a 19,2 milioni di dollari. Il segmento Care Partners dell'azienda ha guidato la crescita, con i ricavi che sono aumentati del 44% a 463,3 milioni di dollari. EBITDA adattato aumentato del 34% a 47,9 milioni di dollari. Astrana si è espansa in Arizona e Hawaii, ha stretto alleanze con Anthem Blue Cross e Elation Health, e ha concordato l'acquisizione di Collaborative Health Systems. L'azienda ha aggiornato le sue previsioni per il 2024, prevedendo ricavi totali compresi tra 1,75 e 1,85 miliardi di dollari e utile netto tra 54 e 66 milioni di dollari. Il CEO Brandon K. Sim ha sottolineato i progressi dell'azienda nella fornitura di assistenza basata sul valore nelle comunità.
Astrana Health (NASDAQ: ASTH) reportó resultados sólidos para el segundo trimestre de 2024, con ingresos totales que aumentaron un 40% a 486,3 millones de dólares y ingresos netos que aumentaron un 46% a 19,2 millones de dólares. El segmento Care Partners de la empresa impulsó el crecimiento, con un incremento del 44% en los ingresos, alcanzando los 463,3 millones de dólares. El EBITDA ajustado aumentó un 34% a 47,9 millones de dólares. Astrana se expandió a Arizona y Hawái, se asoció con Anthem Blue Cross y Elation Health, y acordó adquirir Collaborative Health Systems. La empresa actualizó sus pronósticos para 2024, proyectando ingresos totales entre 1,75 y 1,85 miles de millones de dólares y ingresos netos de 54 a 66 millones de dólares. El CEO Brandon K. Sim destacó el progreso de la compañía en la entrega de atención basada en el valor a través de las comunidades.
Astrana Health (NASDAQ: ASTH)는 2024년 2분기에 강력한 실적을 보고했으며, 총 매출이 40% 증가하여 4억 8630만 달러에 도달했으며, 순이익은 46% 증가하여 1920만 달러에 달했습니다. 회사의 Care Partners 부문이 성장을 이끌었으며, 매출은 44% 증가하여 4억 6330만 달러에 이르렀습니다. 조정된 EBITDA는 34% 증가하여 4790만 달러에 도달했습니다. Astrana는 애리조나와 하와이에 진출했고, Anthem Blue Cross 및 Elation Health와 파트너십을 체결했으며, Collaborative Health Systems 인수를 합의했습니다. 이 회사는 2024년 전망을 업데이트하여 총 매출을 17.5억~18.5억 달러로 예상하고 순이익을 5400만~6600만 달러로 예측했습니다. CEO인 Brandon K. Sim은 커뮤니티 전반에 걸쳐 가치 기반 치료를 제공하는 과정에서 회사의 발전을 강조했습니다.
Astrana Health (NASDAQ: ASTH) a annoncé de solides résultats pour le deuxième trimestre 2024, avec un chiffre d'affaires total en hausse de 40 % à 486,3 millions de dollars et un bénéfice net en hausse de 46 % à 19,2 millions de dollars. Le segment Care Partners de l'entreprise a été le moteur de la croissance, avec des revenus augmentant de 44 % pour atteindre 463,3 millions de dollars. Le EBITDA ajusté a augmenté de 34 % pour atteindre 47,9 millions de dollars. Astrana s'est implantée en Arizona et à Hawaï, a noué des partenariats avec Anthem Blue Cross et Elation Health, et a validé l'acquisition de Collaborative Health Systems. L'entreprise a mis à jour ses prévisions pour 2024, projetant un chiffre d'affaires total compris entre 1,75 et 1,85 milliard de dollars et un bénéfice net compris entre 54 et 66 millions de dollars. Le PDG Brandon K. Sim a souligné les progrès de l'entreprise dans la fourniture de soins basés sur la valeur dans les communautés.
Astrana Health (NASDAQ: ASTH) meldete für das zweite Quartal 2024 starke Ergebnisse, mit einem Anstieg des Gesamtumsatzes um 40% auf 486,3 Millionen USD und einem Anstieg des Nettogewinns um 46% auf 19,2 Millionen USD. Das Care Partners-Segment des Unternehmens trieb das Wachstum voran, wobei der Umsatz um 44% auf 463,3 Millionen USD stieg. Das bereinigte EBITDA stieg um 34% auf 47,9 Millionen USD. Astrana expandierte nach Arizona und Hawaii, ging Partnerschaften mit Anthem Blue Cross und Elation Health ein und vereinbarte die Übernahme von Collaborative Health Systems. Das Unternehmen aktualisierte seine Prognose für 2024 und erwartet Gesamtumsätze zwischen 1,75 und 1,85 Milliarden USD sowie Nettogewinne von 54 bis 66 Millionen USD. CEO Brandon K. Sim hob die Fortschritte des Unternehmens bei der Bereitstellung von wertbasierten Gesundheitsdienstleistungen in den Gemeinden hervor.
- Total revenue increased 40% year-over-year to $486.3 million in Q2 2024
- Net income attributable to Astrana grew 46% to $19.2 million in Q2 2024
- Care Partners segment revenue rose 44% to $463.3 million
- Adjusted EBITDA increased 34% to $47.9 million in Q2 2024
- Expanded into Arizona and Hawaii markets
- Partnered with Anthem Blue Cross and Elation Health
- Agreed to acquire Collaborative Health Systems, serving 2,500 primary care providers and 100,000 beneficiaries
- Updated 2024 guidance with projected revenue of $1.75-$1.85 billion
- None.
Insights
Astrana Health's Q2 2024 results show strong growth across key financial metrics. Total revenue increased by
The company's updated 2024 guidance reflects confidence in continued growth, with total revenue projected between
Astrana's expansion into new states and strategic partnerships indicate a robust growth strategy, potentially leading to increased market share and revenue streams. However, investors should monitor integration costs and execution risks associated with these rapid expansions and acquisitions.
Astrana Health's Q2 results and recent developments highlight its strong position in the value-based care market. The company's success in managing total cost of care for one million members in risk-bearing arrangements demonstrates its effectiveness in this model. The expansion into Arizona and Hawai'i, along with partnerships with Anthem Blue Cross and Elation Health, shows Astrana's ability to scale its operations and technology platform.
The pending acquisition of Collaborative Health Systems (CHS) is particularly noteworthy. This move will add approximately 2,500 primary care providers and 100,000 beneficiaries to Astrana's network, significantly expanding its reach and potentially enhancing its bargaining power with payers. The partnership with Elation Health also positions Astrana to leverage technology for improved care delivery and provider empowerment.
However, the rapid expansion and integration of new partnerships could pose operational challenges. Investors should watch for smooth execution of these initiatives and their impact on future financial performance.
Astrana Health's Q2 performance and strategic moves position it favorably in the competitive healthcare landscape. The
The entry into new states and partnerships with major players like Anthem Blue Cross and Elation Health significantly expand Astrana's market reach. These moves, coupled with the planned acquisition of CHS, could create substantial cross-selling opportunities and economies of scale. However, investors should be aware of potential integration risks and increased competition in new markets.
The company's ability to maintain profitability while rapidly expanding is a positive sign. The updated guidance suggests management's confidence in sustaining this growth trajectory. Long-term investors may find Astrana's strategy attractive, but should closely monitor execution and margin preservation as the company scales.
Company to Host Conference Call on Wednesday, August 7, 2024, at 2:30 p.m. PT/5:30 p.m. ET
"We believe our strong second quarter results and entry into new states reflect the progress, scale, and momentum we continue to build at Astrana as we drive towards our mission to empower entrepreneurial providers and deliver great healthcare to local communities across the country. Strong revenue and adjusted EBITDA growth in the quarter were driven by continued organic growth in our Care Partners segment, the successful integration of the Community Family Care acquisition, and continued success in managing total cost of care for our one million members in value-based, risk-bearing arrangements. Our entry into
Financial Highlights for Second Quarter Ended June 30, 2024:
All comparisons are to the quarter ended June 30, 2023 unless otherwise stated.
- Total revenue of
, up$486.3 million 40% from$348.2 million - Care Partners revenue of
, up$463.3 million 44% from$321.8 million - Net income attributable to Astrana of
, up$19.2 million 46% from$13.2 million - Earnings per share - diluted ("EPS - diluted") of
, up$0.40 43% from per share$0.28 - Adjusted EBITDA of
, up$47.9 million 34% from$35.8 million
Financial Highlights for Six Months Ended June 30, 2024:
All comparisons are to the six months ended June 30, 2023 unless otherwise stated.
- Total revenue of
, up$890.6 million 30% from$685.5 million - Care Partners revenue of
, up$845.6 million 33% from$636.4 million - Net income attributable to Astrana of
, up$34.0 million 29% from$26.3 million - EPS - diluted of
, up$0.71 27% from per share$0.56 - Adjusted EBITDA of
, up$90.2 million 38% from$65.6 million
Recent Operating Highlights
- On May 24, 2024, the Company entered the state of
Arizona through its Care Partners segment, partnering with an anchor primary care physician group with over 45 primary care providers serving around 50,000 patients across Medicare, Medicaid, and Commercial lines of business. The group is expected to be onboarded onto Astrana's Care Enablement platform by the end of 2024. - On July 15, 2024, the Company announced a new partnership with Anthem Blue Cross to build and operate primary care clinics aimed at improving access to high-quality healthcare for their shared members.
- On July 17, 2024, the Company announced its strategic partnership with Elation Health, a technology company whose electronic health record platform is used nationwide by more than 32,000 clinicians. Together, the two organizations will aim to empower primary care providers via value-based arrangements, leveraging both Astrana and Elation's technology platform and solutions. As part of the partnership, Astrana entered the state of Hawai'i, partnering with a provider organization of over 100 primary care providers serving just under 20,000 primarily Medicare patients. Astrana will serve as the group's exclusive care enablement provider, with providers anticipated to fully integrate onto Astrana's Care Enablement platform by the end of the third quarter of 2024.
- On July 24, 2024, the Company entered into a definitive agreement to acquire Collaborative Health Systems ("CHS"), a value-based care enablement organization serving around 2,500 primary care providers and more than 100,000 beneficiaries and a company of Centene Corporation, a leading healthcare enterprise focused on transforming the health of the communities it serves. The acquisition is intended to facilitate the expansion of both Astrana's and CHS' payer-agnostic care delivery capabilities, which serve members across all lines of business, and further empower CHS' providers in the delivery of care to the communities it serves. Astrana and Centene also share a mutual commitment to providing high-quality and coordinated care to members and will continue to work together to expand the scope of their existing value-based partnerships in order to advance that joint mission. The acquisition is expected to close during the fourth quarter of 2024, subject to customary closing conditions and regulatory approval.
Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||
(in thousands) | Care | Care | Care | Other | Intersegment | Corporate | Consolidated | ||||||||||||||||||||||
Total revenues | $ | 463,277 | $ | 34,857 | $ | 36,172 | — | $ | (48,041) | — | $ | 486,265 | |||||||||||||||||
% change vs. prior year quarter | 44 | % | 32 | % | 3 | % | |||||||||||||||||||||||
Cost of services | 379,413 | 26,252 | 19,939 | — | (12,799) | — | 412,805 | ||||||||||||||||||||||
General and administrative(1) | 43,541 | 6,780 | 9,315 | — | (35,247) | 19,005 | 43,394 | ||||||||||||||||||||||
Total expenses | 422,954 | 33,032 | 29,254 | — | (48,046) | 19,005 | 456,199 | ||||||||||||||||||||||
Income (loss) from operations | $ | 40,323 | $ | 1,825 | $ | 6,918 | $ | — | $ | 5 | (2) | $ | (19,005) | $ | 30,066 | ||||||||||||||
% change vs. prior year quarter | 45 | % | 221 | % | (9) | % |
(1) Balance includes general and administrative expenses and depreciation and amortization. |
(2) Income from operations for the intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other income which is not presented in the table. |
2024 Guidance:
Taking all of Astrana's recent growth initiatives and capital allocation strategy into account, the Company is updating its revenue, net income attributable to Astrana, and EPS - diluted guidance for 2024 while reiterating guidance for Adjusted EBITDA for the year ending December 31, 2024.
($ in millions, except per share amounts) | 2024 Guidance Range | |||||||
Low | High | |||||||
Total revenue | $ | 1,750 | $ | 1,850 | ||||
Net income attributable to Astrana Health, Inc. | $ | 54 | $ | 66 | ||||
Adjusted EBITDA | $ | 165 | $ | 185 | ||||
EPS – diluted | $ | 1.12 | $ | 1.36 |
See "Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA" and "Use of Non-GAAP Financial Measures" below for additional information. There can be no assurance that actual amounts will not be materially higher or lower than these expectations. See "Forward-Looking Statements" below for additional information.
Conference Call and Webcast Information:
Astrana will host a conference call at 2:30 p.m. PT/5:30 p.m. ET today (Wednesday, August 7, 2024), during which management will discuss the results of the second quarter ended June 30, 2024. To participate in the conference call, please use the following dial-in numbers about 5 minutes prior to the scheduled conference call time:
International (Toll): +1 (862) 298-0702
The conference call can also be accessed via webcast at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=pihVtJqf.
An accompanying slide presentation will be available in PDF format on the "IR Calendar" page of the Company's website (https://ir.astranahealth.com/news-events/ir-calendar) after issuance of the earnings release and will be furnished as an exhibit to Astrana's current report on Form 8-K to be filed with the SEC, accessible at www.sec.gov.
Those who are unable to attend the live conference call may access the recording at the above webcast link, which will be made available shortly after the conclusion of the call.
Note About Consolidated Entities
The Company consolidates entities in which it has a controlling financial interest. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than
Note About Stockholders' Equity, Certain Treasury Stock and Earnings Per Share
As of the date of this press release, 41,048 holdback shares have not been issued to certain former shareholders of the Company's subsidiary, Astrana Health Management, Inc. ("AHM"), formerly known as Network Medical Management, Inc., who were AHM shareholders at the time of closing of the merger, as they have yet to submit properly completed letters of transmittal to Astrana in order to receive their pro rata portion of Astrana's common stock as contemplated under that certain Agreement and Plan of Merger, dated December 21, 2016, among Astrana, AHM, Apollo Acquisition Corp. ("Merger Subsidiary") and Kenneth Sim, M.D., as amended, pursuant to which Merger Subsidiary merged with and into AHM, with AHM as the surviving corporation. Pending such receipt, such former AHM shareholders have the right to receive, without interest, their pro rata share of dividends or distributions with a record date after the effectiveness of the merger. The Company's consolidated financial statements have treated such shares of common stock as outstanding, given the receipt of the letter of transmittal is considered perfunctory and Astrana is legally obligated to issue these shares in connection with the merger.
Shares of Astrana's common stock owned by Allied Physicians of
About Astrana Health, Inc.
Astrana is a leading provider-centric, technology-powered healthcare company enabling providers to deliver accessible, high-quality, and high-value care to all. Leveraging its proprietary end-to-end technology solutions, Astrana operates an integrated healthcare delivery platform that enables providers to successfully participate in value-based care arrangements, thus empowering them to deliver high quality care to patients in a cost-effective manner.
Headquartered in
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements about the Company's guidance for the year ending December 31, 2024, ability to meet operational goals, ability to meet expectations in deployment of care coordination and management capabilities, ability to decrease cost of care while improving quality and outcomes, ability to deliver sustainable revenue and EBITDA growth as well as long-term value, ability to respond to the changing environment, and successful implementation of strategic growth plans, acquisition strategy, including successfully completing and realizing the benefits of anticipated acquisitions, and merger and acquisition integration efforts. Forward-looking statements reflect current views with respect to future events and financial performance and therefore cannot be guaranteed. Such statements are based on the current expectations and certain assumptions of the Company's management, and some or all of such expectations and assumptions may not materialize or may vary significantly from actual results. Actual results may also vary materially from forward-looking statements due to risks, uncertainties and other factors, known and unknown, including the risk factors described from time to time in the Company's reports to the Securities and Exchange Commission, including, without limitation the risk factors discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, and any subsequent quarterly reports on Form 10-Q.
FOR MORE INFORMATION, PLEASE CONTACT:
Investor Relations
(626) 943-6491
investors@astranahealth.com
ASTRANA HEALTH, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) | ||||||||
June 30, | December 31, | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 325,310 | $ | 293,807 | ||||
Investment in marketable securities | 2,383 | 2,498 | ||||||
Receivables, net | 132,323 | 76,780 | ||||||
Receivables, net – related parties | 69,269 | 58,980 | ||||||
Income taxes receivable | 22,005 | 10,657 | ||||||
Other receivables | 1,642 | 1,335 | ||||||
Prepaid expenses and other current assets | 17,417 | 17,450 | ||||||
Total current assets | 570,349 | 461,507 | ||||||
Non-current assets | ||||||||
Land, property and equipment, net | 10,305 | 7,171 | ||||||
Intangible assets, net | 116,231 | 71,648 | ||||||
Goodwill | 409,581 | 278,831 | ||||||
Income taxes receivable | 15,943 | 15,943 | ||||||
Loans receivable, non-current | 49,163 | 26,473 | ||||||
Investments in other entities – equity method | 33,276 | 25,774 | ||||||
Investments in privately held entities | 8,896 | 6,396 | ||||||
Restricted cash | 646 | 345 | ||||||
Operating lease right-of-use assets | 28,792 | 37,396 | ||||||
Other assets | 9,289 | 1,877 | ||||||
Total non-current assets | 682,122 | 471,854 | ||||||
Total assets(1) | $ | 1,252,471 | $ | 933,361 | ||||
Liabilities, mezzanine equity and equity | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued expenses | $ | 95,757 | $ | 59,949 | ||||
Fiduciary accounts payable | 7,321 | 7,737 | ||||||
Medical liabilities | 151,482 | 106,657 | ||||||
Dividend payable | 638 | 638 | ||||||
Finance lease liabilities | 591 | 646 | ||||||
Operating lease liabilities | 4,884 | 4,607 | ||||||
Current portion of long-term debt | 17,000 | 19,500 | ||||||
Other liabilities | 32,152 | 18,940 | ||||||
Total current liabilities | 309,825 | 218,674 | ||||||
Non-current liabilities | ||||||||
Deferred tax liability | 3,250 | 4,072 | ||||||
Finance lease liabilities, net of current portion | 879 | 1,033 | ||||||
Operating lease liabilities, net of current portion | 27,092 | 36,289 | ||||||
Long-term debt, net of current portion and deferred financing costs | 425,006 | 258,939 | ||||||
Other long-term liabilities | 7,723 | 3,586 | ||||||
Total non-current liabilities | 463,950 | 303,919 | ||||||
Total liabilities(1) | 773,775 | 522,593 | ||||||
Commitments and contingencies | ||||||||
Mezzanine equity | ||||||||
Noncontrolling interest in Allied Physicians of | (204,312) | (205,883) | ||||||
Stockholders' equity | ||||||||
Series A Preferred stock, | — | — | ||||||
Series B Preferred stock, | — | — | ||||||
Common stock, | 48 | 47 | ||||||
Additional paid-in capital | 401,686 | 371,037 | ||||||
Retained earnings | 277,140 | 243,134 | ||||||
Total stockholders' equity | 678,874 | 614,218 | ||||||
Non-controlling interest | 4,134 | 2,433 | ||||||
Total equity | 683,008 | 616,651 | ||||||
Total liabilities, mezzanine equity and equity | $ | 1,252,471 | $ | 933,361 |
(1)The Company's condensed consolidated balance sheets include the assets and liabilities of its consolidated VIEs. The condensed consolidated balance sheets include total assets that can be used only to settle obligations of the Company's consolidated VIEs totaling |
ASTRANA HEALTH, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | ||||||||||||||||
Capitation, net | $ | 442,574 | $ | 300,549 | $ | 808,484 | $ | 600,753 | ||||||||
Risk pool settlements and incentives | 18,408 | 20,121 | 35,785 | 33,583 | ||||||||||||
Management fee income | 1,604 | 12,493 | 5,682 | 22,389 | ||||||||||||
Fee-for-service, net | 19,959 | 13,262 | 35,896 | 25,324 | ||||||||||||
Other revenue | 3,720 | 1,784 | 4,774 | 3,404 | ||||||||||||
Total revenue | 486,265 | 348,209 | 890,621 | 685,453 | ||||||||||||
Operating expenses | ||||||||||||||||
Cost of services, excluding depreciation and amortization | 412,805 | 292,876 | 743,204 | 582,273 | ||||||||||||
General and administrative expenses | 35,953 | 24,056 | 74,675 | 45,236 | ||||||||||||
Depreciation and amortization | 7,441 | 4,248 | 12,537 | 8,541 | ||||||||||||
Total expenses | 456,199 | 321,180 | 830,416 | 636,050 | ||||||||||||
Income from operations | 30,066 | 27,029 | 60,205 | 49,403 | ||||||||||||
Other income (expense) | ||||||||||||||||
Income from equity method investments | 902 | 2,723 | 1,534 | 5,207 | ||||||||||||
Interest expense | (8,587) | (3,632) | (16,172) | (6,901) | ||||||||||||
Interest income | 3,513 | 3,327 | 7,509 | 6,335 | ||||||||||||
Unrealized (loss) gain on investments | (123) | 859 | 976 | (5,533) | ||||||||||||
Other income | 6,126 | 1,185 | 1,849 | 2,389 | ||||||||||||
Total other income (expenses), net | 1,831 | 4,462 | (4,304) | 1,497 | ||||||||||||
Income before provision for income taxes | 31,897 | 31,491 | 55,901 | 50,900 | ||||||||||||
Provision for income taxes | 10,031 | 14,009 | 17,173 | 20,930 | ||||||||||||
Net income | 21,866 | 17,482 | 38,728 | 29,970 | ||||||||||||
Net income attributable to non-controlling interest | 2,695 | 4,312 | 4,722 | 3,668 | ||||||||||||
Net income attributable to Astrana Health, Inc. | $ | 19,171 | $ | 13,170 | $ | 34,006 | $ | 26,302 | ||||||||
Earnings per share – basic | $ | 0.40 | $ | 0.28 | $ | 0.72 | $ | 0.57 | ||||||||
Earnings per share – diluted | $ | 0.40 | $ | 0.28 | $ | 0.71 | $ | 0.56 |
EBITDA
Set forth below are reconciliations of Net Income to EBITDA and Adjusted EBITDA as well as the reconciliation to Adjusted EBITDA margin for the three and six months ended June 30, 2024 and 2023. The Company defines Adjusted EBITDA margin as Adjusted EBITDA over total revenue.
Three Months Ended | Six Months Ended | |||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
Net income | $ | 21,866 | $ | 17,482 | $ | 38,728 | $ | 29,970 | ||||||||||||
Interest expense | 8,587 | 3,632 | 16,172 | 6,901 | ||||||||||||||||
Interest income | (3,513) | (3,327) | (7,509) | (6,335) | ||||||||||||||||
Provision for income taxes | 10,031 | 14,009 | 17,173 | 20,930 | ||||||||||||||||
Depreciation and amortization | 7,441 | 4,248 | 12,537 | 8,541 | ||||||||||||||||
EBITDA | 44,412 | 36,044 | 77,101 | 60,007 | ||||||||||||||||
Income from equity method investments | (902) | (297) | (1,534) | (546) | ||||||||||||||||
Other, net | (2,983) | (1) | (1,618) | (2) | 1,457 | (3) | (216) | (2) | ||||||||||||
Stock-based compensation | 7,390 | 4,213 | 13,138 | 7,658 | ||||||||||||||||
APC excluded asset costs | — | (2,570) | — | (1,304) | ||||||||||||||||
Adjusted EBITDA | $ | 47,917 | $ | 35,772 | $ | 90,162 | $ | 65,599 | ||||||||||||
Total revenue | $ | 486,265 | $ | 348,209 | $ | 890,621 | $ | 685,453 | ||||||||||||
Adjusted EBITDA margin | 10 | % | 10 | % | 10 | % | 10 | % |
(1) | Other, net for the three months ended June 30, 2024 relates to non-cash changes related to change in the fair value of the Company's Collar Agreement, transaction costs incurred for our investments and tax restructuring fees, and reimbursement from a related party of the Company for taxes associated with the Excluded Assets spin-off. |
(2) | Other, net for the three and six months ended June 30, 2023 relates to non-cash changes in the fair value of our financing obligation to purchase the remaining equity interests in one of our investments, changes in the fair value of our contingent liabilities, and changes in the fair value of the Company's Collar Agreement. |
(3) | Other, net for the six months ended June 30, 2024 relates to financial guarantee via a letter of credit that we provided almost three years ago in support of two local provider-led ACOs, non-cash changes related to change in the fair value of our financing obligation to purchase the remaining equity interests in one of our investments, non-cash changes related to change in the fair value of the Company's Collar Agreement, transaction costs incurred for our investments and tax restructuring fees, and reimbursement from a related party of the Company for taxes associated with the Excluded Assets spin-off. |
Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA
2024 Guidance Range | ||||||||
(in thousands) | Low | High | ||||||
Net income | $ | 62,500 | $ | 75,500 | ||||
Interest expense | 18,000 | 18,000 | ||||||
Provision for income taxes | 28,000 | 35,000 | ||||||
Depreciation and amortization | 28,500 | 28,500 | ||||||
EBITDA | 137,000 | 157,000 | ||||||
Income from equity method investments | (5,000) | (5,000) | ||||||
Other, net | 6,000 | 6,000 | ||||||
Stock-based compensation | 27,000 | 27,000 | ||||||
Adjusted EBITDA | $ | 165,000 | $ | 185,000 |
Use of Non-GAAP Financial Measures
This press release contains the non-GAAP financial measures EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin, of which the most directly comparable financial measure presented in accordance with
The Company believes the presentation of these non-GAAP financial measures provides investors with relevant and useful information, as it allows investors to evaluate the operating performance of the business activities without having to account for differences recognized because of non-core or non-recurring financial information. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company's ongoing operating performance. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating operational performance, allocating resources, and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation, or as a substitute for, GAAP financial measures. Other companies may calculate both EBITDA and Adjusted EBITDA differently, limiting the usefulness of these measures for comparative purposes. To the extent this release contains historical or future non-GAAP financial measures, the Company has provided corresponding GAAP financial measures for comparative purposes. The reconciliation between certain GAAP and non-GAAP measures is provided above.
View original content to download multimedia:https://www.prnewswire.com/news-releases/astrana-health-inc-reports-second-quarter-2024-results-302217068.html
SOURCE Astrana Health, Inc.
FAQ
What was Astrana Health's (ASTH) revenue growth in Q2 2024?
How much did Astrana Health's (ASTH) net income grow in Q2 2024?
What is Astrana Health's (ASTH) updated revenue guidance for 2024?
Which new states did Astrana Health (ASTH) enter in 2024?