ASGN Incorporated Reports First Quarter 2022 Results
ASGN reported strong Q1 2022 financial results, surpassing guidance with revenues of $1.1 billion, up 20.3% year-over-year. Income from continuing operations reached $67.6 million, reflecting a 57.9% increase. Adjusted EBITDA was $134.8 million, or 12.4% of revenues, marking a 39.1% rise. Share repurchases totaled $76.9 million. A new CFO, Marie Perry, will succeed Ed Pierce in August. The company projects second quarter 2022 revenues between $1.108 billion and $1.128 billion. ASGN aims for $6 billion in revenue by 2024.
- Revenues increased by 20.3% YoY to $1.1 billion.
- Income from continuing operations grew by 57.9% to $67.6 million.
- Adjusted EBITDA rose by 39.1% to $134.8 million, achieving a record 12.4% margin.
- Successful share repurchase of 684,176 shares for $76.9 million.
- Net income fell by 21.4% sequentially from $85 million in Q4 2021 to $66.8 million in Q1 2022.
- SG&A expenses increased by 29.1%, which may affect future profitability.
Financial Results Exceeded Previously-announced Guidance Estimates
Q1 2022 Highlights
-
Revenues were
, up 20.3 percent over the first quarter of 2021$1.1 billion -
Income from continuing operations was
, up 57.9 percent over the first quarter of 2021$67.6 million -
Net income was
, up 37.2 percent over the first quarter of 2021$66.8 million -
Adjusted EBITDA (a non-GAAP measure) from continuing operations was
, or 12.4 percent of revenues, up from$134.8 million , or 10.7 percent of revenues$96.9 million -
Spent
to repurchase of 684,176 shares of the Company's common stock$76.9 million
Management Commentary
“2022 is off to a very strong start, with revenues and Adjusted EBITDA for the first quarter exceeding the high end of our guidance ranges,” said ASGN Chief Executive Officer,
“It is clear that ASGN’s unique go-to-market strategy supports the future of work. In the commercial space, our digital transformation projects that assist our clients’ development of new tools and pathways that enhance their customer support and supply chain are in great demand. In the government market, artificial intelligence and machine learning remains at the forefront of ASGN’s expertise and the Department of Defense’s newly passed budget. Our strategic and financial objectives are well-aligned with industry tailwinds and will enable ASGN to remain a leading provider of IT services and solutions to the commercial and government end markets,”
First quarter of 2022 Financial Results - Summary
|
|
|
Change |
|||||||||||||||
(In millions, except per share data) |
Q1 2022 |
Q1 2021 |
Q4 2021 |
Y-Y |
Sequential |
|||||||||||||
Revenues |
|
|
|
|
|
|||||||||||||
Commercial Segment |
$ |
832.9 |
|
$ |
649.2 |
|
$ |
790.5 |
|
28.3 |
% |
5.4 |
% |
|||||
Federal Government Segment |
|
258.1 |
|
|
257.8 |
|
|
263.3 |
|
0.1 |
% |
(2.0 |
)% |
|||||
|
|
1,091.0 |
|
|
907.0 |
|
|
1,053.8 |
|
20.3 |
% |
3.5 |
% |
|||||
Gross Margin |
|
|
|
|
|
|||||||||||||
Commercial Segment |
|
32.7 |
% |
|
30.6 |
% |
|
32.5 |
% |
2.1 |
% |
0.2 |
% |
|||||
Federal Government Segment |
|
20.9 |
% |
|
17.5 |
% |
|
21.6 |
% |
3.4 |
% |
(0.7 |
)% |
|||||
Consolidated |
|
29.9 |
% |
|
26.9 |
% |
|
29.8 |
% |
3.0 |
% |
0.1 |
% |
|||||
|
|
|
|
|
|
|||||||||||||
Income from continuing operations |
$ |
67.6 |
|
$ |
42.8 |
|
$ |
65.4 |
|
57.9 |
% |
3.4 |
% |
|||||
Income (loss) from discontinued operations |
|
(0.8 |
) |
|
5.9 |
|
|
19.6 |
|
N/M |
|
N/M |
|
|||||
Net Income |
$ |
66.8 |
|
$ |
48.7 |
|
$ |
85.0 |
|
37.2 |
% |
(21.4 |
)% |
|||||
|
|
|
|
|
|
|||||||||||||
Earnings per share - Diluted |
|
|
|
|
|
|||||||||||||
Continuing operations |
$ |
1.29 |
|
$ |
0.80 |
|
$ |
1.24 |
|
61.3 |
% |
4.0 |
% |
|||||
Discontinued operations |
|
(0.01 |
) |
|
0.11 |
|
|
0.37 |
|
N/M |
|
N/M |
|
|||||
|
$ |
1.28 |
|
$ |
0.91 |
|
$ |
1.61 |
|
40.7 |
% |
(20.5 |
)% |
|||||
|
|
|
|
|
|
|||||||||||||
Non-GAAP Financial Measures (from Continuing Operations) |
|
|
|
|
|
|||||||||||||
Adjusted Net Income |
$ |
82.1 |
|
$ |
55.1 |
|
$ |
82.1 |
|
49.0 |
% |
— |
% |
|||||
Adjusted Net Income per diluted share |
$ |
1.57 |
|
$ |
1.03 |
|
$ |
1.55 |
|
52.4 |
% |
1.3 |
% |
|||||
Adjusted EBITDA |
$ |
134.8 |
|
$ |
96.9 |
|
$ |
130.3 |
|
39.1 |
% |
3.5 |
% |
|||||
Adjusted EBITDA margin |
|
12.4 |
% |
|
10.7 |
% |
|
12.4 |
% |
1.7 |
% |
— |
% |
Notes: |
|||
The Company has two financial reporting segments: Commercial and Federal Government. The Commercial Segment is comprised of the Apex Systems, |
|||
Definitions of non-GAAP measures and reconciliation to GAAP measurements are included in the tables that accompany this release. |
|||
N/M means not meaningful. |
Consolidated revenues for the first quarter of 2022 were up 20.3 percent over the same period of last year, or 18.7 percent after adjusting for the one additional Billable Day in the quarter. Revenues for the first quarter of 2022 included approximately
Revenues from the Commercial Segment (76.3 percent of total revenues) were up 28.3 percent over the first quarter of last year. Assignment revenues totaled
Revenues from the Commercial Segment's IT services and solutions division accounted for 82.7 percent of the segment's revenues, up 25.8 percent over the first quarter of 2021 driven by high double-digit growth in consulting services and double-digit growth in assignment revenues. Revenues from the segment's creative digital marketing and permanent placement divisions accounted for 17.3 percent of the segment's revenues, up 41.5 percent year-over-year.
Revenues from the Federal Government Segment (23.7 percent of revenues) were flat year-over-year despite the first quarter of last year being a difficult comparable. The first quarter of last year benefited from higher spending levels on certain cost reimbursable contracts and revenues from a low-margin web service contract that the segment elected to not renew in the third quarter of last year. Federal Government revenues for the first quarter included
Gross margin for the first quarter of 2022 was 29.9 percent, up 3.0 percentage points over the first quarter of last year. Both business segments and all operating divisions reported year-over-year expansion in gross margin for the quarter. The expansion in gross margin of the Commercial Segment was driven by the double-digit growth of its high-margin services (commercial consulting, creative digital marketing and permanent placement services). The expansion in gross margin of the Federal Government Segment was driven by changes in business mix, including the contribution of high-margin businesses acquired in 2021 and a lower mix of revenues from low-margin services.
Selling, general and administrative ("SG&A") expenses were
Income from continuing operations for the first quarter of 2022 was
Adjusted EBITDA (a non-GAAP measure) was
Liquidity and Capital Resources
The Company's primary source of liquidity is cash flows from operating activities, which have been sufficient to fund working capital and capital expenditure requirements.
At
-
Cash and cash equivalents of
$502.4 million -
Full availability under its
Senior Secured Revolving Credit Facility (due 2024)$250.0 million -
Outstanding Senior Secured Debt of
(term B loan facility due 2025)$490.8 million -
Senior unsecured notes totaling
at 4.625 percent (due 2028)$550.0 million
Borrowings under the Company’s
Executive Management Update
ASGN also announced today that Executive Vice President and Chief Financial Officer,
“Ed has been an integral part of ASGN since 2007, first as a member of our Board and then as our Executive Vice President and CFO for the past decade,” said
Second Quarter 2022 Financial Estimates
The Company's financial estimates for the second quarter of 2022, which are set forth below, are based on current operating trends and assume no significant deterioration in the markets ASGN serves. These estimates do not include any acquisition, integration or strategic planning expenses. Reconciliations of estimated net income to the estimated non-GAAP financial measures are included in the tables that accompany this release.
(In millions, except per share data) |
Low |
High |
||||||
Revenues |
$ |
1,108.0 |
|
$ |
1,128.0 |
|
||
SG&A expenses(1) |
|
209.7 |
|
|
212.8 |
|
||
Amortization of intangible assets |
|
13.5 |
|
|
13.5 |
|
||
Net income |
|
68.3 |
|
|
71.9 |
|
||
|
|
|
||||||
Earnings per share - Diluted: |
$ |
1.31 |
|
$ |
1.38 |
|
||
Diluted shares outstanding |
|
52.1 |
|
|
52.1 |
|
||
Gross margin |
|
29.5 |
% |
|
29.7 |
% |
||
Effective tax rate(2) |
|
27.2 |
% |
|
27.2 |
% |
||
|
|
|
||||||
Non-GAAP Financial Measures: |
|
|
||||||
Adjusted EBITDA |
$ |
135.0 |
|
$ |
140.0 |
|
||
Adjusted Net Income(3) |
$ |
81.5 |
|
$ |
85.1 |
|
||
Adjusted Net Income per diluted share(3) |
$ |
1.56 |
|
$ |
1.63 |
|
||
Adjusted EBITDA Margin |
|
12.2 |
% |
|
12.4 |
% |
(1) |
|
Includes non-cash expenses totaling |
(2) |
|
Estimated effective tax rate before any excess tax benefits related to stock-based compensation. |
(3) |
|
Does not include the “Cash Tax Savings on Indefinite-lived Intangible Assets.” These savings total |
The financial estimates above are based on estimated of “Billable Days” of 63.5, which is the same number of days as the second quarter of 2021 and half a day more than the first quarter of 2022. Billable Days are defined as Business Days (calendar days for the period less weekends and holidays) adjusted for other factors, such as the day of the week a holiday occurs, and additional time taken off around holidays.
The implied revenue growth rate for the second quarter ranges from 13.7 percent to 15.7 percent. Guidance includes estimated revenues of
Conference Call
The Company will hold a conference call today at
A replay of the conference call will be available beginning today at
About
Safe Harbor
Certain statements made in this news release are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and involve a high degree of risk and uncertainty. Forward-looking statements include statements regarding our anticipated financial and operating performance.
All statements in this news release, other than those setting forth strictly historical information, are forward-looking statements. Forward-looking statements are not guarantees of future performance and actual results might differ materially. In particular, we make no assurances that the proposed revenue scenarios outlined above will be achieved. Additional examples of forward-looking statements in this press release include, without limitation, statements regarding our ability to attract, train and retain qualified staffing consultants, the availability of qualified contract professionals, management of our growth, continued performance and improvement of our enterprise-wide information systems, our ability to manage our litigation matters, the successful integration of our acquired subsidiaries and other risks detailed from time to time in our reports filed with the
CONSOLIDATED SELECTED FINANCIAL DATA (Unaudited) (In millions, except per share data) |
||||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
||||||||||
|
2022 |
|
2021 |
|
2021 |
|||||||
Results of Operations: |
|
|
|
|
|
|||||||
Revenues |
$ |
1,091.0 |
|
|
$ |
907.0 |
|
|
$ |
1,053.8 |
|
|
Costs of services |
|
764.4 |
|
|
|
663.3 |
|
|
|
740.1 |
|
|
Gross profit |
|
326.6 |
|
|
|
243.7 |
|
|
|
313.7 |
|
|
Selling, general and administrative expenses |
|
212.1 |
|
|
|
164.3 |
|
|
|
202.4 |
|
|
Amortization of intangible assets |
|
13.9 |
|
|
|
12.0 |
|
|
|
15.8 |
|
|
Operating income |
|
100.6 |
|
|
|
67.4 |
|
|
|
95.5 |
|
|
Interest expense |
|
(9.3 |
) |
|
|
(9.2 |
) |
|
|
(9.3 |
) |
|
Income before income taxes |
|
91.3 |
|
|
|
58.2 |
|
|
|
86.2 |
|
|
Provision for income taxes |
|
23.7 |
|
|
|
15.4 |
|
|
|
20.8 |
|
|
Income from continuing operations |
|
67.6 |
|
|
|
42.8 |
|
|
|
65.4 |
|
|
Income (loss) from discontinued operations, net of income taxes |
|
(0.8 |
) |
|
|
5.9 |
|
|
|
19.6 |
|
|
Net income |
$ |
66.8 |
|
|
$ |
48.7 |
|
|
$ |
85.0 |
|
|
|
|
|
|
|||||||||
Basic earnings per common share: |
|
|
|
|
|
|||||||
Continuing operations |
$ |
1.31 |
|
|
$ |
0.81 |
|
|
$ |
1.26 |
|
|
Discontinued operations |
|
(0.01 |
) |
|
|
0.11 |
|
|
|
0.38 |
|
|
Net income |
$ |
1.30 |
|
|
$ |
0.92 |
|
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per common share: |
|
|
|
|
|
|||||||
Continuing operations |
$ |
1.29 |
|
|
$ |
0.80 |
|
|
$ |
1.24 |
|
|
Discontinued operations |
|
(0.01 |
) |
|
|
0.11 |
|
|
|
0.38 |
|
|
Net income |
$ |
1.28 |
|
|
$ |
0.91 |
|
|
$ |
1.62 |
|
|
|
|
|
|
|
|
|||||||
Number of shares and share equivalents used to calculate earnings per share: |
|
|
|
|
|
|||||||
Basic |
|
51.6 |
|
|
|
53.0 |
|
|
|
52.0 |
|
|
Diluted |
|
52.3 |
|
|
|
53.7 |
|
|
|
52.9 |
|
|
|
|
|
|
|
|
CONSOLIDATED SELECTED FINANCIAL DATA (Continued) (Unaudited) (In millions) |
||||||||
|
Three Months Ended |
|||||||
|
|
|||||||
|
2022 |
2021 |
||||||
Summary Statements of Cash Flow Data: |
|
|
||||||
Cash provided by operating activities |
$ |
56.0 |
|
$ |
119.8 |
|
||
Cash provided by (used in) investing activities |
|
0.2 |
|
|
(9.4 |
) |
||
Cash provided by (used in) financing activities |
|
(83.4 |
) |
|
2.9 |
|
||
|
|
|
||||||
Reconciliation of GAAP to Non-GAAP Measure: |
|
|
||||||
Cash provided by operating activities |
$ |
56.0 |
|
$ |
119.8 |
|
||
Less - Cash flows from discontinued operations |
|
— |
|
|
(5.7 |
) |
||
Cash provided by operating activities from continuing operations |
|
56.0 |
|
|
114.1 |
|
||
Less - Capital expenditures from continuing operations |
|
(9.6 |
) |
|
(7.3 |
) |
||
Free Cash Flow from continuing operations (non-GAAP measure) |
$ |
46.4 |
|
$ |
106.8 |
|
||
|
|
|
||||||
|
|
|
||||||
|
2022 |
2021 |
||||||
Summary Balance Sheet Data: |
|
|
||||||
Cash and cash equivalents |
$ |
502.4 |
|
$ |
529.6 |
|
||
Working capital |
|
873.3 |
|
|
858.5 |
|
||
|
|
2,043.6 |
|
|
2,057.4 |
|
||
Total assets |
|
3,491.2 |
|
|
3,502.8 |
|
||
Long-term debt |
|
1,034.2 |
|
|
1,033.9 |
|
||
Total liabilities |
|
1,622.0 |
|
|
1,637.4 |
|
||
Total stockholders’ equity |
|
1,869.2 |
|
|
1,865.4 |
|
||
|
|
|
||||||
|
|
|
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (Unaudited) (In millions, except per share data) |
||||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
||||||||||
|
2022 |
2021 |
2021 |
|||||||||
Net income |
$ |
66.8 |
|
$ |
48.7 |
$ |
85.0 |
|||||
Income from discontinued operations, net of tax |
|
(0.8 |
) |
|
5.9 |
|
|
19.6 |
|
|||
Income from continuing operations |
|
67.6 |
|
|
42.8 |
|
|
65.4 |
|
|||
Interest expense |
|
9.3 |
|
|
9.2 |
|
|
9.3 |
|
|||
Provision for income taxes |
|
23.7 |
|
|
15.4 |
|
|
20.8 |
|
|||
Depreciation |
|
6.2 |
|
|
7.5 |
|
|
6.3 |
|
|||
Amortization of intangible assets |
|
13.9 |
|
|
12.0 |
|
|
15.8 |
|
|||
EBITDA (non-GAAP measure) |
|
120.7 |
|
|
86.9 |
|
|
117.6 |
|
|||
Stock-based compensation |
|
12.8 |
|
|
9.2 |
|
|
11.0 |
|
|||
Acquisition, integration and strategic planning expenses |
|
1.3 |
|
|
0.8 |
|
|
1.7 |
|
|||
Adjusted EBITDA (non-GAAP measure) |
$ |
134.8 |
|
$ |
96.9 |
|
$ |
130.3 |
|
|
Three Months Ended |
|||||||||||
|
|
|
||||||||||
|
2022 |
2021 |
2021 |
|||||||||
Net income |
$ |
66.8 |
|
$ |
48.7 |
|
$ |
85.0 |
|
|||
Income from discontinued operations, net of tax |
|
(0.8 |
) |
|
5.9 |
|
|
19.6 |
|
|||
Income from continuing operations |
|
67.6 |
|
|
42.8 |
|
|
65.4 |
|
|||
Acquisition, integration and strategic planning expenses |
|
1.3 |
|
|
0.8 |
|
|
1.7 |
|
|||
Tax effect on adjustments |
|
(0.3 |
) |
|
(0.2 |
) |
|
(0.4 |
) |
|||
Non-GAAP net income |
|
68.6 |
|
|
43.4 |
|
|
66.7 |
|
|||
Amortization of intangible assets |
|
13.9 |
|
|
12.0 |
|
|
15.8 |
|
|||
Other |
|
(0.4 |
) |
|
(0.3 |
) |
|
(0.4 |
) |
|||
Adjusted Net Income (non-GAAP measure)(1) |
$ |
82.1 |
|
$ |
55.1 |
|
$ |
82.1 |
|
|||
|
|
|
|
|||||||||
Per diluted share: |
|
|
|
|||||||||
Net Income |
$ |
1.28 |
|
$ |
0.91 |
|
$ |
1.61 |
|
|||
Adjustments |
|
0.29 |
|
|
0.12 |
|
|
(0.06 |
) |
|||
Adjusted Net Income (non-GAAP measure)(1) |
$ |
1.57 |
|
$ |
1.03 |
|
$ |
1.55 |
|
|||
|
|
|
|
|||||||||
Common shares and share equivalents (diluted) |
|
52.3 |
|
|
53.7 |
|
|
52.9 |
|
(1) |
|
Does not include the “Cash Tax Savings on Indefinite-lived Intangible Assets,” which currently total approximately |
FINANCIAL ESTIMATES FOR THE SECOND QUARTER OF 2022 RECONCILIATIONS OF ESTIMATED GAAP TO NON-GAAP MEASURES (In millions, except per share data) |
||||||||
|
Low |
High |
||||||
Net income(1) |
$ |
68.3 |
$ |
71.9 |
||||
Interest expense |
|
9.9 |
|
|
9.9 |
|
||
Provision for income taxes |
|
25.5 |
|
|
26.9 |
|
||
Depreciation expense(2) |
|
6.5 |
|
|
6.5 |
|
||
Amortization of intangible assets |
|
13.5 |
|
|
13.5 |
|
||
EBITDA (non-GAAP measure) |
|
123.7 |
|
|
128.7 |
|
||
Stock-based compensation |
|
11.3 |
|
|
11.3 |
|
||
Adjusted EBITDA (non-GAAP measure) |
$ |
135.0 |
|
$ |
140.0 |
|
|
Low |
High |
||||||
Net income(1) |
$ |
68.3 |
|
$ |
71.9 |
|
||
Amortization of intangible assets |
|
13.5 |
|
|
13.5 |
|
||
Other |
|
(0.3 |
) |
|
(0.3 |
) |
||
Adjusted Net Income (non-GAAP measure)(3) |
$ |
81.5 |
|
$ |
85.1 |
|
||
|
|
|
||||||
Per diluted share: |
|
|
||||||
Net income |
$ |
1.31 |
|
$ |
1.38 |
|
||
Adjustments |
|
0.25 |
|
|
0.25 |
|
||
Adjusted Net Income (non-GAAP measure)(3) |
$ |
1.56 |
|
$ |
1.63 |
|
||
|
|
|
||||||
Common shares and share equivalents (diluted) |
|
52.1 |
|
|
52.1 |
(1) |
|
Does not include acquisition, integration and strategic planning expenses, or excess tax benefits related to stock-based compensation. |
(2) |
|
Comprised of (i) |
(3) |
|
Does not include the "Cash Tax Savings on Indefinite-lived Intangible Assets". These savings total |
Non-GAAP Financial Measures
Statements in this release and the accompanying financial information include non-GAAP financial measures that are provided as additional information to enhance the overall understanding of the Company's current financial performance and not as an alternative to the consolidated interim financial statements presented in accordance with accounting principles generally accepted in
EBITDA and Adjusted EBITDA provide a measure of the Company's operating results in a manner that is focused on the performance of the Company's core business on an ongoing basis, by removing the effects of non-operating and certain non-cash expenses. These non-operating and non-cash items are specifically identified in the reconciliations of GAAP measures to Non-GAAP measures that accompany this release.
Adjusted Net Income provides a method for assessing the Company's operating results in a manner that is focused on the performance of the Company's core business on an ongoing basis by removing the effects of non-operating and certain non-cash expenses, adjusted for some of the cash flows associated with amortization of intangible assets to more fully present the performance of the Company's acquisitions. The calculation of Adjusted Net Income is presented in the reconciliations of GAAP measures to Non-GAAP measures that accompany this release.
Free Cash Flow provides useful information to investors about the amount of cash generated by the business that can be used for strategic opportunities and is computed as presented in the tables that accompany this release.
The Senior Secured Debt leverage ratio is a ratio of the Company's Senior Secured Debt to trailing 12 months Adjusted EBITDA (gives effect to the divestiture of the Oxford business) and provides information about the Company's compliance with loan covenants.
Revenues calculated on a Same Billable Days and Constant Currency basis provide more comparable information by removing the effect of differences in the number of billable days and changes in currency exchange rates on a year-over-year basis. Revenues on a Same Billable Days basis are adjusted for the following items: differences in billable days during the period by taking the current-period average revenue per billable day, multiplied by the number of billable days from the same period in the prior year; Billable Days are business days (calendar days for the period less weekends and holidays) adjusted for other factors, such as the day of the week a holiday occurs, additional time taken off around holidays, year-end client furloughs and inclement weather. To calculate revenues on Constant Currency basis, reported revenues are re-translated using foreign exchange rates from the comparable prior year period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220426006298/en/
Chief Financial Officer
818-878-7900
ADDO Investor Relations
310-829-5400 / kesterkin@addo.com
Source:
FAQ
What are ASGN's Q1 2022 financial results?
Who is the new CFO of ASGN?
What are ASGN's revenue projections for Q2 2022?
What is ASGN's financial target for 2024?