Amer Sports Reports Fourth Quarter and Fiscal Year 2023 Financial Results and Provides 2024 Outlook and Long-Term Financial Algorithm
- Strong revenue growth of 23% to $4.37 billion in 2023
- Completed IPO on NYSE and $1.8 billion debt refinancing in February 2024
- Regional growth led by Greater China with a 61% increase and APAC with a 40% increase in 2023
- Adjusted gross profit margin increased to 52.5% in 2023
- Adjusted operating profit margin rose to 9.9% in 2023
- Guidance for Q1 2024 includes revenue growth of 6-8% and adjusted gross margin of approximately 53.5%
- Net loss of $209 million for 2023
- Decrease in Ball & Racquet revenue by 3% in Q4 2023
- Adjusted net loss of $135 million for 2023
- Diluted loss per share of $(0.54) for 2023
Insights
The reported financial results of Amer Sports show a robust 23% revenue growth year-over-year, reaching $4.37 billion, with a significant contribution from the Direct-to-Consumer (DTC) channel and the Technical Apparel segment, particularly the Arc'teryx brand. This performance indicates a successful pivot towards a brand-direct business model, which is typically associated with higher margins due to the elimination of intermediaries. The reported growth in DTC by 49% year-over-year, outpacing wholesale channel growth, underscores a consumer trend towards direct brand engagement.
Furthermore, the completion of an IPO and the refinancing of debt not only improve the capital structure but also extend the debt maturities, providing financial flexibility and potentially reducing interest expenses in the long term. However, the reported net losses for both the quarter and the full year, despite improved operating profits, suggest that there are still costs associated with the company's transformation that may be impacting the bottom line.
Investors should note the company's strategic decision to engage in promotional activities in the Ball & Racquet segment to manage inventory levels, which resulted in a contraction of the segment's operating profit margin. This indicates a willingness to sacrifice short-term profitability for long-term inventory health, which can be a prudent approach in a market with high retail inventory levels.
The financial results highlight Amer Sports' strong performance in the premium segment of the sports and outdoor market, with a focus on technical performance products. The impressive 61% revenue growth in Greater China and 40% in APAC reflects the company's strong international expansion, particularly in high-growth markets. This regional growth, coupled with the company's emphasis on high-margin brands and categories, suggests a strategic alignment with global consumer trends favoring premium, specialized sports and outdoor equipment.
The reported expansion in adjusted gross profit margin by 240 basis points year-over-year is indicative of effective cost management and favorable product mix. The emphasis on technical apparel and DTC growth, especially with the Arc'teryx brand, positions Amer Sports to capitalize on the increasing consumer demand for high-quality, durable and functional apparel. This trend is further supported by the planned store openings and strategic investments in IT, which align with the omnichannel retail approach that integrates online and offline consumer experiences.
The reported financials from Amer Sports mirror broader economic trends where companies with strong brand portfolios and direct-to-consumer sales channels can achieve significant revenue growth despite economic uncertainties. Amer Sports' gross margin improvement suggests effective cost control measures and a successful shift in sales strategy. The company's ability to expand margins in a promotional environment, particularly in the Ball & Racquet segment, demonstrates resilience in pricing power, which is crucial in an inflationary environment.
However, the net finance costs projected for the first quarter and full year of 2024 are noteworthy. While the one-time refinancing costs are expected to negatively impact EPS, the long-term benefits of a more favorable capital structure could outweigh these temporary financial pressures. The projected effective tax rate range of 25-35% aligns with corporate tax norms, but the actual rate will depend on the mix of global profits and the application of various tax jurisdictions' regulations.
- Full-year 2023 revenues, net income, and adjusted EBITDA at the high-end of or above preliminary flash results range reported in January
-
2023 revenues increased
23% vs. 2022 to , and 4Q 2023 revenues rose$4.37 billion 10% vs. 4Q 2022 - Continued strong momentum of unique brand portfolio, led by Arc’teryx
- Healthy gross margin and EBITDA margin expansion in 2023
-
Completed IPO on NYSE and
debt refinancing in February 2024$1.8 billion
CEO James Zheng commented, “2023 was another strong year of sales growth and margin expansion for Amer Sports, but we are still in the early stages of our profitable growth journey following our transformation to a brand-direct business model. Led by our flagship brand Arc’teryx, our unique portfolio of premium sports and outdoor brands entered 2024 well positioned to deliver another strong year of profitable growth.”
Zheng continued, “we are winning in the premium segment of the sports and outdoor market, which remains healthy and growing. Driven by our technical performance products, we believe Amer Sports’ brands resonate strongly with consumers everywhere, but are still relatively small players on the global stage. Looking forward, our confidence is enhanced by the fact that our highest margin brand, region, channel, and category are growing fastest.”
CFO Andrew Page added that “Amer Sports continues to enjoy the financial benefits of our transformation as the company’s revenue and EBITDA margin both experienced healthy expansion in 2023. And in conjunction with our IPO in early February, we strengthened our capital structure by retiring approximately
FOURTH QUARTER 2023 RESULTS
Revenue increased
Regional growth was led by
By channel, DTC expanded
Gross margin for 4Q 2023 was
Adjusted gross profit margin. Adjusted gross profit margin rose 170 basis points to
Adjusted SG&A and adjusted operating profit margin. Adjusted SG&A expenses as a percentage of revenues increased 410 basis points on slower sales growth and represented
Adjusted net loss and adjusted EPS. Adjusted net loss was
FULL YEAR 2023 RESULTS
Revenue increased
By channel, DTC expanded
Gross margin for 2023 was
Adjusted gross profit margin. Adjusted gross profit margin increased 240 basis points to
Adjusted SG&A and adjusted operating profit margin. Adjusted SG&A as percentage of revenue increased 100 basis points year-over-year and represented
Adjusted net loss and adjusted EPS. Adjusted net loss was
Balance sheet. Inventories finished 2023 up
SEGMENT FOURTH QUARTER RESULTS
Technical Apparel. In 4Q 2023, revenue increased
Outdoor Performance. Revenue increased
Ball & Racquet revenue declined
SEGMENT FULL YEAR 2023 RESULTS
Technical Apparel revenue increased
Outdoor Performance revenue increased
Ball & Racquet revenue increased
Adjusted gross profit margin, adjusted SG&A, adjusted operating profit margin, adjusted net income, and adjusted diluted loss per share are all non-IFRS measures used by the company to evaluate performance, see the section below titled “Non-IFRS Measures” for definitions and reconciliations.
OUTLOOK
Andrew Page said “Strengthening our balance sheet and deleveraging the business will remain a key focus while balancing investments in key growth drivers. We are off to a solid start in 2024 as we continue to enjoy benefits from our business mix shifting toward our high-margin Arc’teryx brand.”
Long-term Algorithm
- Low double-digit to mid-teens annual sales growth
- 300+ basis points of gross margin expansion over next 3-5 years
- 30-70 basis points of annual adjusted operating margin expansion
First Quarter 2024
Amer Sports is providing the following guidance for the first quarter ending March 31, 2024:
-
Reported revenue growth: 6
-8% -
Adjusted gross margin: approximately
53.5% -
Adjusted operating margin: 9.0
-10.0% -
Net finance cost:
($100 -110 million per quarter on an ongoing basis).$45 -50 million -
Effective tax rate on adjusted pre-tax income: 25
-35% - Fully diluted share count: 510 million
-
Diluted EPS:
to$(0.01) (this includes an$0.02 negative impact to EPS from non-recurring finance costs related to our refinancing in February)$0.08 -0.09 -
Technical Apparel: revenue growth above
30% , adjusted segment operating margin slightly above20.0% - Outdoor Performance: revenue flat year over year, mid-single-digit adjusted segment operating margin
- Ball & Racquet: revenue down double-digits, low-to-mid single-digit adjusted segment operating margin
Full-Year 2024
Amer Sports is providing the following guidance for the year ending December 31, 2024:
- Reported revenue growth: Mid-teens
-
Adjusted gross margin: 53.5
-54.0% -
Adjusted operating margin: 10.5
-11.0% -
D&A:
(including$258 million of ROU depreciation)$100 -110 million -
Net finance cost:
($240 -250 million on an ongoing basis)$180 -190 million -
Effective tax rate on adjusted pre-tax income: 25
-35% - Fully diluted share count: 510 million
-
Diluted EPS:
(this includes an$0.30 -0.40 negative impact to EPS from non-recurring finance costs related to our refinancing in February)$0.08 -0.09 -
Technical Apparel: revenue growth above
20% , adjusted segment operating margin slightly above20.0% - Outdoor Performance: high-single-digit revenue growth, high-single-digit adjusted segment operating margin
- Ball & Racquet: low-to-mid-single digit revenue growth, mid-single-digit adjusted segment operating margin
Other than with respect to revenue, Amer Sports only provides guidance on a non-IFRS basis. The Company does not provide a reconciliation of forward-looking non-IFRS measures to the most directly comparable IFRS measures due to the difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations without unreasonable efforts. The Company is unable to address the probable significance of the unavailable reconciling items, which could have a potentially significant impact on its future IFRS financial results. The above outlook reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change. Actual results may differ materially from these forward-looking statements, including as a result of, among other things, the factors described under “Forward-Looking Statements” below and in our filings with the SEC.
Conference Call Information
The Company's conference call to review the results for the fourth quarter and fiscal year 2023 will be webcast live today, Tuesday, March 5, 2024 at 8:00am Eastern Time and can be accessed at https://investors.amersports.com.
About Amer Sports
Amer Sports is a global group of iconic sports and outdoor brands, including Arc’teryx, Salomon, Wilson, Atomic and Peak Performance. Our brands are known for their detailed craftsmanship, unwavering authenticity, premium market positioning and compelling market shares in their categories. We pride ourselves on cutting-edge innovation, technical performance and ground-breaking designs that allow athletes and everyday consumers to perform better every day. Through partnerships with industry influencers and elite athletes, and in collaboration with the various communities we serve, we develop next-generation products that define winning moments in sports. Our brands are creators of exceptional apparel, footwear, equipment, protective gear and accessories that we believe give our consumers the confidence and comfort to excel.
With over 11,400+ employees globally, Amer Sports’ purpose is to elevate the world through sport and to inspire people to lead better, healthier lives. Our vision is to be the global leader in premium sports and outdoor brands. With corporate offices in
Non-IFRS Measures
Adjusted gross profit margin, adjusted SG&A expenses, adjusted operating profit margin, adjusted EBITDA, adjusted net (loss) income, and adjusted diluted (loss) income per share are financial measures that are not defined under IFRS. Adjusted gross profit margin is calculated as adjusted gross profit divided by revenue. Adjusted gross profit is calculated as gross profit excluding amortization related to certain purchase price adjustments (PPA) in connection with the acquisition and delisting of Amer Sports in 2019 and restructuring expenses. Adjusted SG&A also excludes PPA amortization, as well as adjustments to exclude restructuring expenses, expenses related to transaction activities, expenses related to certain legal proceedings, and certain share-based payments. Adjusted operating profit margin is calculated as adjusted operating profit divided by revenue. Adjusted operating profit is calculated as loss before tax with adjustments to exclude PPA amortization, restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings, certain share-based payments, finance costs, and finance income. Adjusted EBITDA is calculated as EBITDA with adjustments to exclude results from discontinued operations, restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings and share-based payments. Adjusted net (loss) income is calculated as net (loss) income with adjustments for loss from discontinued operations, restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings, share-based payments and related income tax expense.
The Company believes that these non IFRS measures, when taken together with its financial results presented in accordance with IFRS, provide meaningful supplemental information regarding its operating performance and facilitate internal comparisons of its historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, adjusted EBITDA and adjusted net (loss) income are helpful to investors as they are measures used by management in assessing the health of the business and evaluating operating performance, as well as for internal planning and forecasting purposes. Non-IFRS financial measures however are subject to inherent limitations, may not be comparable to similarly titled measures used by other companies and should not be considered in isolation or as an alternative to IFRS measures. The supplemental tables below provide reconciliations of each non-IFRS financial measure presented to its most directly comparable IFRS financial measure.
Forward Looking Statements
This press release includes estimates, projections, statements relating to the business plans, objectives, and expected operating results of the Company that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In many cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “target,” “outlook,” “believes,” “intends,” “estimates,” “predicts,” “potential” or the negative of these terms or other comparable terminology. These forward looking statements include, without limitation, guidance and outlook statements, our long-term targets and algorithm, statements regarding our ability to meet environmental, social and governance goals, expectations regarding industry trends and the size and growth rates of addressable markets, and statements regarding our business plan and our growth strategies. These statements are based on management’s current expectations but they involve a number of risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of factors relating to, without limitation: the strength of our brands; changes in market trends and consumer preferences; intense competition that our products, services and experiences face; harm to our reputation that could adversely impact our ability to attract and retain consumers and wholesale partners, employees, brand ambassadors, partners, and other stakeholders; reliance on technical innovation and high-quality products; general economic and business conditions worldwide, including due to inflationary pressures; the strength of our relationships with and the financial condition of our third-party suppliers, manufacturers, wholesale partners and consumers; ability to expand our DTC channel, including our expansion and success of our owned retail stores and e-commerce platform; our plans to innovate, expand our product offerings and successfully implement our growth strategies that may not be successful, and implementation of these plans that may direct divert our operational, managerial and administrative resources; our international operations, including any related to political uncertainty and geopolitical tensions; our and our wholesale partners’ ability to accurately forecast demand for our products and our ability to manage manufacturing decisions; our third party suppliers, manufacturers and other partners, including their financial stability and our ability to find suitable partners to implement our growth strategy; the cost of raw materials and our reliance on third-party manufacturers; our distribution system and ability to deliver our brands’ products to our wholesale partners and consumers; climate change and sustainability or ESG-related matters, or legal, regulatory or market responses thereto; changes to trade policies, tariffs, import/export regulations, anti-competition regulations and other regulations in
CONSOLIDATED STATEMENT OF LOSS | |||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||
(Unaudited; $ in millions, except per share information) | |||||
Three Months Ended December 31, | Year Ended December 31, | ||||
2023 |
2022 |
|
2023 |
2022 |
|
Continuing operations | |||||
Revenue | 1,315.0 |
1,198.7 |
4,368.4 |
3,548.8 |
|
Cost of goods sold | (631.8) |
(596.7) |
(2,092.3) |
(1,785.2) |
|
Gross profit | 683.2 |
602.0 |
2,276.2 |
1,763.6 |
|
Selling, general and administrative expenses (1) | (633.5) |
(468.6) |
(1,982.5) |
(1,522.7) |
|
Impairment losses | 2.2 |
(200.8) |
(2.4) |
(201.7) |
|
Other operating income | 7.9 |
9.2 |
11.2 |
11.4 |
|
Operating profit | 59.8 |
-58.1 |
302.5 |
50.6 |
|
Finance income | 1.9 |
1.2 |
6.4 |
3.3 |
|
Finance cost | (116.8) |
(68.0) |
(413.4) |
(236.5) |
|
Net finance cost | (114.9) |
(66.8) |
(407.0) |
(233.2) |
|
Loss before tax | (55.1) |
(124.9) |
-104.6 |
(182.6) |
|
Income tax expense | (39.8) |
(23.4) |
(104.2) |
(48.3) |
|
Loss from continuing operations | (94.9) |
(148.3) |
(208.8) |
(230.9) |
|
Loss from discontinued operations, net of tax | - |
- |
- |
-21.8 |
|
Net loss | (94.9) |
(148.3) |
(208.8) |
(252.7) |
|
Loss attributable to: | |||||
Equity holders of the Company | (93.0) |
(148.3) |
(208.6) |
(252.7) |
|
Non-controlling interests | (1.9) |
- |
(0.2) |
- |
|
Loss per share | |||||
Basic loss per share (continuing operations) | (0.25) |
(0.39) |
(0.54) |
(0.60) |
|
Diluted loss per share (continuing operations) | (0.25) |
(0.39) |
(0.54) |
(0.60) |
|
Basic loss per share (discontinued operations) | - |
- |
- |
(0.06) |
|
Diluted loss per share (discontinued operations) | - |
- |
- |
(0.06) |
|
Total Basic loss per share | (0.25) |
(0.39) |
(0.54) |
(0.66) |
|
Total Diluted loss per share | (0.25) |
(0.39) |
(0.54) |
(0.66) |
|
(1) Selling, general and administrative expenses includes the combination of our two previously presented line items "Selling and marketing expenses" and "Administrative and other expenses". | |||||
Three Months Ended December 31, | Year Ended December 31, | ||||
2023 |
2022 |
|
2023 |
2022 |
|
Selling and marketing expenses | (424.9) |
(353.3) |
(1,381.7) |
(1,107.6) |
|
Administrative and other expenses | (208.6) |
(115.3) |
(600.8) |
(415.1) |
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||
As of December 31, 2023, and 2022 | |||
(Unaudited; $ in millions) | |||
December 31, | December 31, | ||
($ in millions) | 2023 |
2022 |
|
ASSETS | |||
NON-CURRENT ASSETS | |||
Intangible assets |
2,748.7 |
2,755.9 |
|
Goodwill |
2,270.0 |
2,242.4 |
|
Property, plant and equipment |
441.9 |
361.9 |
|
Right-of-use assets |
317.1 |
183.6 |
|
Non-current financial assets |
9.2 |
8.9 |
|
Other non-current assets |
73.5 |
61.0 |
|
Deferred tax assets |
161.7 |
108.7 |
|
TOTAL NON-CURRENT ASSETS |
6,022.1 |
5,722.4 |
|
|
|||
CURRENT ASSETS |
|||
|
|||
Inventories |
1,099.6 |
912.5 |
|
Accounts receivable, net |
599.8 |
675.4 |
|
Prepaid expenses and other receivables |
162.3 |
173.3 |
|
Current tax assets |
6.6 |
9.5 |
|
Cash and cash equivalents |
483.4 |
402.0 |
|
TOTAL CURRENT ASSETS |
2,351.7 |
2,172.7 |
|
|
|||
TOTAL ASSETS |
8,373.8 |
7,895.1 |
|
|
|||
|
|||
|
December 31, | December 31, | |
($ in millions) |
2023 |
2022 |
|
|
|||
SHAREHOLDERS' EQUITY (DEFICIT) AND LIABILITIES |
|||
|
|||
EQUITY (DEFICIT) |
|||
|
|||
Share capital |
642.2 |
642.2 |
|
Reserves |
(10.6) |
(3.1) |
|
Accumulated deficit and other |
(791.8) |
(713.0) |
|
Equity (deficit) attributable to equity holders of the parent company |
(160.2) |
(73.9) |
|
Non-controlling interests |
3.4 |
- |
|
TOTAL EQUITY (DEFICIT) |
(156.8) |
(73.9) |
|
|
|||
LIABILITIES |
|||
|
|||
LONG-TERM LIABILITIES |
|||
Lease liabilities |
250.4 |
133.0 |
|
Loans from financial institutions |
1,863.4 |
1,792.2 |
|
Loans from related parties |
4,077.0 |
4,039.0 |
|
Defined benefit pension liabilities |
23.9 |
31.8 |
|
Other liabilities |
29.4 |
11.9 |
|
Provisions |
5.5 |
5.6 |
|
Long-term tax liabilities |
32.1 |
20.8 |
|
Deferred tax liabilities |
675.0 |
655.3 |
|
TOTAL LONG-TERM LIABILITIES |
6,956.7 |
6,689.6 |
|
|
|||
CURRENT LIABILITIES |
|||
Interest-bearing liabilities |
381.0 |
208.3 |
|
Lease liabilities |
89.4 |
63.5 |
|
Accounts payable |
426.5 |
435.6 |
|
Other liabilities |
567.5 |
498.8 |
|
Provisions |
29.9 |
32.2 |
|
Current tax liabilities |
79.6 |
41.0 |
|
TOTAL CURRENT LIABILITIES |
1,573.9 |
1,279.4 |
|
|
|||
TOTAL LIABILITIES |
8,530.6 |
7,969.0 |
|
|
|||
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) AND LIABILITIES |
8,373.8 |
7,895.1 |
|
CHANNEL REVENUES | |||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||
(Unaudited; $ in millions) | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
($ in millions) | 2023 |
2022 |
% Change |
|
2023 |
2022 |
% Change |
||||
Channel Revenues | |||||||||||
Wholesale | $ |
759 |
$ |
792 |
- |
$ |
2,810 |
$ |
2,503 |
|
|
DTC |
|
556 |
|
406 |
|
|
1,559 |
|
1,046 |
|
|
E-Commerce |
|
273 |
|
210 |
|
|
718 |
|
514 |
|
|
Retail |
|
284 |
|
196 |
|
|
840 |
|
532 |
|
|
Total | $ |
1,315 |
$ |
1,199 |
|
$ |
4,368 |
$ |
3,549 |
|
|
GEOGRAPHIC REVENUES | |||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||
(Unaudited; $ in millions) | |||||||||||
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||
($ in millions) | 2023 |
2022 |
% Change |
|
2023 |
2022 |
% Change |
||||
Geographic Revenues | |||||||||||
EMEA | $ |
452 |
$ |
456 |
- |
$ |
1,450 |
$ |
1,271 |
|
|
|
500 |
|
477 |
|
|
1,727 |
|
1,504 |
|
||
|
246 |
|
170 |
|
|
841 |
|
524 |
|
||
|
117 |
|
96 |
|
|
350 |
|
250 |
|
||
Total | $ |
1,315 |
$ |
1,199 |
|
$ |
4,368 |
$ |
3,549 |
|
|
(1) Consists of mainland |
|||||||||||
(2) Excludes Greater China. | |||||||||||
SEGMENT REVENUES | |||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||
(Unaudited; $ in millions) | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
($ in millions) | 2023 |
2022 |
% Change |
|
2023 |
2022 |
% Change |
||||
Segment Revenue | |||||||||||
Technical Apparel | $ |
550 |
$ |
437 |
|
$ |
1,593 |
$ |
1,096 |
|
|
Outdoor Performance |
|
523 |
|
514 |
|
|
1,668 |
|
1,416 |
|
|
Ball & Racquet Sports |
|
242 |
|
248 |
- |
|
1,108 |
|
1,037 |
|
|
Total | $ |
1,315 |
$ |
1,199 |
|
$ |
4,368 |
$ |
3,549 |
|
|
SEGMENT ADJUSTED OPERATING PROFIT | |||||||||||||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||||||||||||
(Unaudited; $ in millions) | |||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||
($ in millions) |
|
2023 |
|
% of Net Revenues (2) |
|
2022 |
|
% of Net Revenues |
|
|
2023 |
|
% of Net Revenues |
|
2022 |
|
% of Net Revenues |
||||
Segment Adjusted Operating Profit | |||||||||||||||||||||
Technical Apparel | $ |
128 |
|
23.3 |
% |
$ |
100 |
|
22.9 |
% |
$ |
314 |
|
19.7 |
% |
$ |
171 |
|
15.6 |
% |
|
Outdoor Performance |
|
48 |
|
9.2 |
% |
|
71 |
|
13.8 |
% |
151 |
9.1 |
% |
|
118 |
|
8.3 |
% |
|||
Ball & Racquet Sports |
|
(25 |
) |
-10.4 |
% |
|
(3 |
) |
-1.3 |
% |
|
31 |
|
2.8 |
% |
|
61 |
|
5.9 |
% |
|
Reconciliation (1) |
|
(15 |
) |
NM |
|
(17 |
) |
NM |
|
(64 |
) |
NM |
|
(49 |
) |
NM |
|||||
Total | $ |
137 |
|
10.4 |
% |
$ |
151 |
|
12.6 |
% |
$ |
433 |
|
9.9 |
% |
$ |
301 |
|
8.5 |
% |
|
(1) Includes corporate expenses, which have not been allocated to the reportable segments. | |||||||||||||||||||||
(2) The operating profit (loss) for the Reconciliation is not presented as it is not a meaningful metric (NM). | |||||||||||||||||||||
ADJUSTED GROSS PROFIT RECONCILIATION | |||||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||||
(Unaudited; $ in millions) | |||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
($ in millions) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Gross profit | $ |
683 |
|
$ |
602 |
|
$ |
2,276 |
|
$ |
1,764 |
|
|
PPA |
|
4 |
|
|
3 |
|
|
15 |
|
|
14 |
|
|
Restructuring expenses |
|
- |
|
|
- |
|
|
1 |
|
|
- |
|
|
Adjusted gross profit | $ |
687 |
|
$ |
605 |
|
$ |
2,293 |
|
$ |
1,778 |
|
|
Adjusted gross profit margin |
|
52.2 |
% |
|
50.5 |
% |
|
52.5 |
% |
|
50.1 |
% |
|
ADJUSTED SG&A RECONCILIATION | |||||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||||
(Unaudited; $ in millions) | |||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
($ in millions) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Selling, general and administrative expenses | $ |
634 |
|
$ |
469 |
|
$ |
1,983 |
|
$ |
1,523 |
|
|
Restructuring expenses |
|
- |
|
|
0.3 |
|
|
1 |
|
|
6 |
|
|
PPA |
|
7 |
|
|
7 |
|
|
28 |
|
|
28 |
|
|
Expenses related to transaction activities |
|
15 |
|
|
0.3 |
|
|
34 |
|
|
0.3 |
|
|
Expenses related to certain legal proceedings |
|
3 |
|
|
- |
|
|
3 |
|
|
4 |
|
|
Share-based payments |
|
48 |
|
|
- |
|
|
48 |
|
|
- |
|
|
Adjusted SG&A expenses | $ |
560 |
|
$ |
461 |
|
$ |
1,869 |
|
$ |
1,485 |
|
|
Adjusted SG&A expenses percentage |
|
42.6 |
% |
|
38.5 |
% |
|
42.8 |
% |
|
41.8 |
% |
|
ADJUSTED OPERATING PROFIT RECONCILIATION | |||||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||||
(Unaudited; $ in millions) | |||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
($ in millions) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Loss before tax | $ |
(55 |
) |
$ |
(125 |
) |
$ |
(105 |
) |
$ |
(183 |
) |
|
PPA |
|
11 |
|
|
10 |
|
|
43 |
|
|
42 |
|
|
Restructuring expenses |
|
- |
|
|
0.3 |
|
|
2 |
|
|
6 |
|
|
Impairment related to goodwill and intangible assets |
|
- |
|
|
198 |
|
|
- |
|
|
198 |
|
|
Expenses related to transaction activities |
|
15 |
|
|
0.3 |
|
|
34 |
|
|
0.3 |
|
|
Expenses related to certain legal proceedings |
|
3 |
|
|
- |
|
|
3 |
|
|
4 |
|
|
Share-based payments |
|
48 |
|
|
- |
|
|
48 |
|
|
- |
|
|
Finance costs |
|
117 |
|
|
68 |
|
|
413 |
|
|
237 |
|
|
Finance income |
|
(2 |
) |
|
(1 |
) |
|
(6 |
) |
|
(3 |
) |
|
Adjusted operating profit | $ |
137 |
|
$ |
150 |
|
$ |
433 |
|
$ |
301 |
|
|
Adjusted operating profit margin |
|
10.4 |
% |
|
12.5 |
% |
|
9.9 |
% |
|
8.5 |
% |
|
ADJUSTED NET INCOME RECONCILIATION | |||||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||||
(Unaudited; $ in millions, except per share information) | |||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
($ in millions) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Net loss | $ |
(95 |
) |
$ |
(148 |
) |
$ |
(209 |
) |
$ |
(253 |
) |
|
Loss from discontinued operations |
|
- |
|
|
(0.2 |
) |
|
- |
|
|
22 |
|
|
Restructuring expenses |
|
- |
|
|
0.3 |
|
|
2 |
|
|
6 |
|
|
Impairment losses on goodwill and intangible assets |
|
- |
|
|
198 |
|
|
- |
|
|
198 |
|
|
Expenses related to transaction activities |
|
15 |
|
|
0.3 |
|
|
34 |
|
|
0.3 |
|
|
Expenses related to certain legal proceedings |
|
3 |
|
|
- |
|
|
3 |
|
|
4 |
|
|
Share-based payments |
|
48 |
|
|
- |
|
|
48 |
|
|
- |
|
|
Income tax expense |
|
(13 |
) |
|
(5 |
) |
|
(14 |
) |
|
(7 |
) |
|
Adjusted net (loss) income | $ |
(41 |
) |
$ |
46 |
|
$ |
(135 |
) |
$ |
(30 |
) |
|
Adjusted Total Diluted income per share | $ |
(0.11 |
) |
$ |
0.12 |
|
$ |
(0.35 |
) |
$ |
(0.08 |
) |
|
PPA |
|
11 |
|
|
10 |
|
|
43 |
|
|
42 |
|
|
Adjusted net (loss) income, excluding PPA (1) | $ |
(31 |
) |
$ |
55 |
|
$ |
(92 |
) |
$ |
12 |
|
|
Adjusted Total Diluted income per share, excluding PPA (1) | $ |
(0.08 |
) |
$ |
0.14 |
|
$ |
(0.24 |
) |
$ |
0.03 |
|
|
(1) Adjustment for PPA is related to amortization of intangible assets in connection with the acquisition and delisting of Amer Sports in 2019. | |||||||||||||
EBITDA, ADJUSTED EBITDA, AND ADJUSTED EBITDA MARGIN RECONCILIATION | |||||||||||||
For the Three Months and Year Ended December 31, 2023, and 2022 | |||||||||||||
(Unaudited; $ in millions) | |||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
($ in millions) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Revenue | $ |
1,315 |
|
$ |
1,199 |
|
$ |
4,368 |
|
$ |
3,549 |
|
|
Net loss | $ |
(95 |
) |
$ |
(148 |
) |
$ |
(209 |
) |
$ |
(253 |
) |
|
Income tax expense |
|
40 |
|
|
23 |
|
|
104 |
|
|
48 |
|
|
Finance cost |
|
117 |
|
|
68 |
|
|
413 |
|
|
237 |
|
|
Depreciation and amortization (1) |
|
62 |
|
|
49 |
|
|
221 |
|
|
197 |
|
|
Finance income |
|
(2 |
) |
|
(1 |
) |
|
(6 |
) |
|
(3 |
) |
|
EBITDA | $ |
122 |
|
$ |
(9 |
) |
$ |
523 |
|
$ |
226 |
|
|
Loss from discontinued operations |
|
- |
|
|
1 |
|
|
- |
|
|
19 |
|
|
Restructuring expenses |
|
- |
|
|
0.3 |
|
|
2 |
|
|
6 |
|
|
Impairment losses on goodwill and intangible assets |
|
- |
|
|
198 |
|
|
- |
|
|
198 |
|
|
Expenses related to transaction activities |
|
15 |
|
|
0.3 |
|
|
34 |
|
|
0.3 |
|
|
Expenses related to certain legal proceedings |
|
3 |
|
|
- |
|
|
3 |
|
|
4 |
|
|
Share-based payments |
|
48 |
|
|
- |
|
|
48 |
|
|
- |
|
|
Adjusted EBITDA | $ |
189 |
|
$ |
191 |
|
$ |
611 |
|
$ |
453 |
|
|
Net loss margin |
|
-7.2 |
% |
|
-12.4 |
% |
|
-4.8 |
% |
|
-7.1 |
% |
|
Adjusted EBITDA Margin |
|
14.3 |
% |
|
15.9 |
% |
|
14.0 |
% |
|
12.8 |
% |
|
(1) Depreciation and amortization includes amortization expense for right-of-use assets capitalized under IFRS 16 of |
Source: Amer Sports, Inc.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240305831745/en/
FOR ADDITIONAL INFORMATION
Investor Relations:
Omar Saad
Vice President, Finance and Investor Relations
omar.saad@amersports.com
Media:
Anu Sirkiä
Vice President, Communications
anu.sirkia@amersports.com
Source: Amer Sports, Inc.
FAQ
What was the revenue increase for Amer Sports in 2023?
What were the regional growth rates in 2023 for Amer Sports?
What were the adjusted gross profit margin and adjusted operating profit margin for Amer Sports in 2023?
What was the net loss for Amer Sports in 2023?