Arrow Electronics Reports Third-Quarter 2022 Results
Arrow Electronics reported record third-quarter 2022 sales of $9.27 billion, up 9% year over year. Net income increased to $342 million or $5.27 per share, compared to $290 million or $4.00 per share in the same quarter last year. Non-GAAP net income reached $354 million or $5.45 per share. The company's global components sales rose 10% to $7.30 billion, while enterprise computing solutions sales grew 4% to $1.97 billion. The outlook for the fourth quarter projects sales between $8.95 billion to $9.55 billion.
- Record Q3 2022 sales of $9.27 billion, a 9% increase year over year.
- Net income rose to $342 million, or $5.27 per share, up from $290 million and $4.00 per share in Q3 2021.
- Non-GAAP net income increased to $354 million, or $5.45 per share.
- Global components sales reached $7.30 billion, marking a 10% increase year over year.
- Share repurchase of $259 million in Q3, the largest in a single quarter.
- Asia-Pacific components sales decreased by 3% year over year.
- Currency fluctuations reduced growth by approximately $380 million in sales and $0.17 in earnings per share.
-- Record Sales, Gross Profit, Operating Income, and Earnings Per Share --
-- Third-Quarter Earnings Per Share of
“I am pleased to report that this was our best third quarter ever. This is a product of strong performance by both our global components and global enterprise computing solutions businesses,” said
Global components third-quarter sales of
“Demand for electronic components and associated design, engineering, and supply chain services remained strong. While supply is improving modestly, it is still insufficient to support the backlog that has built over prior quarters. Customer service and support remains our priority and our teams continue to work tirelessly to support the deliveries needed by our customers,” said
Global enterprise computing solutions ("ECS") third-quarter sales of
“Global demand for more complex, enterprise IT content was healthy, and while supply constraints persist, we saw some benefit from our historically high backlog. We continue to see strength in cloud and software adoption. We are well positioned for the transition to IT-as-a-Service,” said
“With strong profitability and effective balance sheet management, we continue to generate attractive returns on invested capital,” said
1 A reconciliation of non-GAAP financial measures, including sales, gross profit, operating income, net income attributable to shareholders, and net income per share, to GAAP financial measures is presented in the reconciliation tables included herein.
FOURTH-QUARTER 2022 OUTLOOK
-
Consolidated sales of
to$8.95 billion , with global components sales of$9.55 billion to$6.80 billion , and global enterprise computing solutions sales of$7.10 billion to$2.15 billion $2.45 billion
-
Net income per share on a diluted basis of
to$5.44 , and non-GAAP net income per share on a diluted basis of$5.64 to$5.60 $5.80
- Average tax rate of approximately 23.5 percent compared to the long-term range of 23 to 25 percent
- Average diluted shares outstanding of 62 million
-
Interest expense of approximately
$62 million
-
Expecting the average USD-to-Euro exchange rate for the fourth quarter of 2022 to be
to$0.98 €1 compared to to$1.14 €1 in the fourth quarter of 2021
-
Changes in foreign currencies to reduce year over year growth in sales by
and earnings per share on a diluted basis by$420 million compared to the fourth quarter of 2021$0.25
-
Changes in foreign currencies to reduce quarter over quarter growth in sales by
and earnings per share on a diluted basis by$100 million compared to the third quarter of 2022$0.07
-
On a constant currency basis, our fourth quarter guidance implies a sequential growth rate range of down
2% to down6% for global components and up11% to26% for global enterprise computing solutions, when compared to the third-quarter of 2022
Fourth-Quarter 2022 GAAP to non-GAAP Outlook Reconciliation |
|||||||||||||||
NON-GAAP SALES RECONCILIATION |
|||||||||||||||
|
Quarter Ended |
|
|
|
Quarter Ended |
|
|
||||||||
(in billions) |
|
|
|
|
% Change |
|
|
|
|
|
% Change |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global components sales, GAAP |
|
|
$ |
6.68 |
|
|
|
|
|
|
$ |
7.30 |
|
|
( |
Impact of changes in foreign currencies |
— |
|
|
(0.28 |
) |
|
|
|
— |
|
|
(0.07 |
) |
|
|
Global components sales, constant currency |
|
|
$ |
6.40 |
|
|
|
|
|
|
$ |
7.23 |
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global ECS sales, GAAP |
|
|
$ |
2.34 |
|
|
( |
|
|
|
$ |
1.97 |
|
|
|
Impact of changes in foreign currencies |
— |
|
|
(0.14 |
) |
|
|
|
— |
|
|
(0.03 |
) |
|
|
Global ECS sales, constant currency |
|
|
$ |
2.20 |
|
|
( |
|
|
|
$ |
1.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP EARNINGS RECONCILIATION |
||||
|
Reported GAAP measure |
Intangible amortization
|
Restructuring &
|
Non-GAAP measure |
Net income per diluted share |
|
|
|
|
Please refer to the CFO commentary, which can be found at investor.arrow.com, as a supplement to the company’s earnings release. The company uses its website as a tool to disclose important information about the company and comply with its disclosure obligations under Regulation Fair Disclosure.
Information Relating to Forward-Looking Statements
This press release includes “forward-looking” statements, as the term is defined under the federal securities laws, including but not limited to statements regarding: Arrow’s future financial performance, including its outlook on financial results for the fourth quarter of fiscal 2022 such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, average diluted shares outstanding, interest expense, average USD-to-Euro exchange rate, impact to sales due to changes in foreign currencies, intangible amortization expense per diluted share, restructuring & integration charges per diluted share, and expectation regarding market demand. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: disruptions or inefficiencies in the supply chain, including any potential adverse effects of the ongoing global COVID-19 pandemic, impacts of the conflict in
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(In thousands except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Sales |
$ |
9,266,432 |
|
|
$ |
8,512,391 |
|
|
$ |
27,801,399 |
|
|
$ |
25,460,941 |
|
Cost of sales |
|
8,079,520 |
|
|
|
7,436,619 |
|
|
|
24,170,769 |
|
|
|
22,454,954 |
|
Gross profit |
|
1,186,912 |
|
|
|
1,075,772 |
|
|
|
3,630,630 |
|
|
|
3,005,987 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling, general, and administrative expenses |
|
634,353 |
|
|
|
625,883 |
|
|
|
1,931,918 |
|
|
|
1,802,534 |
|
Depreciation and amortization |
|
46,230 |
|
|
|
48,054 |
|
|
|
141,787 |
|
|
|
146,924 |
|
Restructuring, integration, and other charges (credits) |
|
3,635 |
|
|
|
(3,030 |
) |
|
|
11,027 |
|
|
|
11,639 |
|
|
|
684,218 |
|
|
|
670,907 |
|
|
|
2,084,732 |
|
|
|
1,961,097 |
|
Operating income |
|
502,694 |
|
|
|
404,865 |
|
|
|
1,545,898 |
|
|
|
1,044,890 |
|
Equity in earnings of affiliated companies |
|
1,718 |
|
|
|
1,151 |
|
|
|
4,726 |
|
|
|
2,185 |
|
Gain (loss) on investments, net |
|
(3,480 |
) |
|
|
1,386 |
|
|
|
(11,213 |
) |
|
|
10,905 |
|
Employee benefit plan expense, net |
|
(890 |
) |
|
|
(1,256 |
) |
|
|
(2,614 |
) |
|
|
(3,924 |
) |
Interest and other financing expense, net |
|
(50,936 |
) |
|
|
(32,667 |
) |
|
|
(123,427 |
) |
|
|
(97,008 |
) |
Income before income taxes |
|
449,106 |
|
|
|
373,479 |
|
|
|
1,413,370 |
|
|
|
957,048 |
|
Provision for income taxes |
|
105,500 |
|
|
|
82,929 |
|
|
|
332,273 |
|
|
|
218,068 |
|
Consolidated net income |
|
343,606 |
|
|
|
290,550 |
|
|
|
1,081,097 |
|
|
|
738,980 |
|
Noncontrolling interests |
|
1,207 |
|
|
|
523 |
|
|
|
3,615 |
|
|
|
1,991 |
|
Net income attributable to shareholders |
$ |
342,399 |
|
|
$ |
290,027 |
|
|
$ |
1,077,482 |
|
|
$ |
736,989 |
|
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
5.33 |
|
|
$ |
4.05 |
|
|
$ |
16.31 |
|
|
$ |
10.04 |
|
Diluted |
$ |
5.27 |
|
|
$ |
4.00 |
|
|
$ |
16.12 |
|
|
$ |
9.92 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
64,228 |
|
|
|
71,671 |
|
|
|
66,055 |
|
|
|
73,426 |
|
Diluted |
|
64,979 |
|
|
|
72,571 |
|
|
|
66,845 |
|
|
|
74,313 |
|
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands except par value) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
333,985 |
|
|
$ |
222,194 |
|
Accounts receivable, net |
|
11,218,611 |
|
|
|
11,123,946 |
|
Inventories |
|
5,083,378 |
|
|
|
4,201,965 |
|
Other current assets |
|
495,145 |
|
|
|
345,218 |
|
Total current assets |
|
17,131,119 |
|
|
|
15,893,323 |
|
Property, plant, and equipment, at cost: |
|
|
|
||||
Land |
|
5,691 |
|
|
|
5,736 |
|
Buildings and improvements |
|
184,091 |
|
|
|
186,097 |
|
Machinery and equipment |
|
1,544,457 |
|
|
|
1,523,919 |
|
|
|
1,734,239 |
|
|
|
1,715,752 |
|
Less: Accumulated depreciation and amortization |
|
(1,138,372 |
) |
|
|
(1,032,941 |
) |
Property, plant, and equipment, net |
|
595,867 |
|
|
|
682,811 |
|
Investments in affiliated companies |
|
66,358 |
|
|
|
63,695 |
|
Intangible assets, net |
|
166,388 |
|
|
|
195,029 |
|
|
|
1,979,233 |
|
|
|
2,080,371 |
|
Other assets |
|
566,764 |
|
|
|
620,311 |
|
Total assets |
$ |
20,505,729 |
|
|
$ |
19,535,540 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
9,540,449 |
|
|
$ |
9,617,084 |
|
Accrued expenses |
|
1,273,097 |
|
|
|
1,326,386 |
|
Short-term borrowings, including current portion of long-term debt |
|
604,521 |
|
|
|
382,619 |
|
Total current liabilities |
|
11,418,067 |
|
|
|
11,326,089 |
|
Long-term debt |
|
3,187,025 |
|
|
|
2,244,443 |
|
Other liabilities |
|
597,951 |
|
|
|
624,162 |
|
|
|
|
|
||||
Equity: |
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Common stock, par value |
|
|
|
||||
Authorized - 160,000 shares in both 2022 and 2021 |
|
|
|
||||
Issued - 125,424 shares in both 2022 and 2021 |
|
125,424 |
|
|
|
125,424 |
|
Capital in excess of par value |
|
1,201,185 |
|
|
|
1,189,845 |
|
|
|
(4,338,414 |
) |
|
|
(3,629,265 |
) |
Retained earnings |
|
8,865,430 |
|
|
|
7,787,948 |
|
Accumulated other comprehensive loss |
|
(607,878 |
) |
|
|
(191,657 |
) |
Total shareholders’ equity |
|
5,245,747 |
|
|
|
5,282,295 |
|
Noncontrolling interests |
|
56,939 |
|
|
|
58,551 |
|
Total equity |
|
5,302,686 |
|
|
|
5,340,846 |
|
Total liabilities and equity |
$ |
20,505,729 |
|
|
$ |
19,535,540 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
|
||||||
|
Quarter Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Consolidated net income |
$ |
343,606 |
|
|
$ |
290,550 |
|
Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: |
|
|
|
||||
Depreciation and amortization |
|
46,230 |
|
|
|
48,054 |
|
Amortization of stock-based compensation |
|
3,773 |
|
|
|
7,639 |
|
Equity in earnings of affiliated companies |
|
(1,718 |
) |
|
|
(1,151 |
) |
Deferred income taxes |
|
8,152 |
|
|
|
(2,715 |
) |
Loss (gain) on investments, net |
|
3,480 |
|
|
|
(1,301 |
) |
Other |
|
307 |
|
|
|
1,539 |
|
Change in assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
(594,767 |
) |
|
|
(545,314 |
) |
Inventories |
|
(255,871 |
) |
|
|
(211,554 |
) |
Accounts payable |
|
482,061 |
|
|
|
413,992 |
|
Accrued expenses |
|
132,636 |
|
|
|
91,481 |
|
Other assets and liabilities |
|
(26,823 |
) |
|
|
23,026 |
|
Net cash provided by (used for) operating activities |
|
141,066 |
|
|
|
114,246 |
|
Cash flows from investing activities: |
|
|
|
||||
Acquisition of property, plant, and equipment |
|
(18,536 |
) |
|
|
(21,176 |
) |
Proceeds from collections of notes receivable |
|
263 |
|
|
|
373 |
|
Net cash used for investing activities |
|
(18,273 |
) |
|
|
(20,803 |
) |
Cash flows from financing activities: |
|
|
|
||||
Change in short-term and other borrowings |
|
(19,506 |
) |
|
|
(1,155 |
) |
Proceeds (payments) from long-term bank borrowings, net |
|
328,268 |
|
|
|
154,994 |
|
Proceeds from exercise of stock options |
|
762 |
|
|
|
3,621 |
|
Repurchases of common stock |
|
(241,291 |
) |
|
|
(250,221 |
) |
Net cash provided by (used for) financing activities |
|
68,233 |
|
|
|
(92,761 |
) |
Effect of exchange rate changes on cash |
|
(82,637 |
) |
|
|
(28,820 |
) |
Net increase (decrease) in cash and cash equivalents |
|
108,389 |
|
|
|
(28,138 |
) |
Cash and cash equivalents at beginning of period |
|
225,596 |
|
|
|
244,070 |
|
Cash and cash equivalents at end of period |
$ |
333,985 |
|
|
$ |
215,932 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
|
||||||
|
Nine Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Consolidated net income |
$ |
1,081,097 |
|
|
$ |
738,980 |
|
Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: |
|
|
|
||||
Depreciation and amortization |
|
141,787 |
|
|
|
146,924 |
|
Amortization of stock-based compensation |
|
35,009 |
|
|
|
29,606 |
|
Equity in earnings of affiliated companies |
|
(4,726 |
) |
|
|
(2,185 |
) |
Deferred income taxes |
|
1,468 |
|
|
|
9,354 |
|
Loss (gain) on investments, net |
|
11,213 |
|
|
|
(10,820 |
) |
Other |
|
2,673 |
|
|
|
7,672 |
|
Change in assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
(628,974 |
) |
|
|
(262,272 |
) |
Inventories |
|
(1,011,763 |
) |
|
|
(581,766 |
) |
Accounts payable |
|
166,602 |
|
|
|
136,329 |
|
Accrued expenses |
|
192,759 |
|
|
|
174,583 |
|
Other assets and liabilities |
|
(128,909 |
) |
|
|
4,685 |
|
Net cash provided by (used for) operating activities |
|
(141,764 |
) |
|
|
391,090 |
|
Cash flows from investing activities: |
|
|
|
||||
Acquisition of property, plant, and equipment |
|
(54,780 |
) |
|
|
(62,285 |
) |
Proceeds from sale of property, plant, and equipment |
|
— |
|
|
|
22,171 |
|
Proceeds from collections of notes receivable |
|
20,805 |
|
|
|
373 |
|
Net cash used for investing activities |
|
(33,975 |
) |
|
|
(39,741 |
) |
Cash flows from financing activities: |
|
|
|
||||
Change in short-term and other borrowings |
|
276,516 |
|
|
|
(15,986 |
) |
Proceeds from long-term bank borrowings, net |
|
1,238,268 |
|
|
|
289,235 |
|
Redemption of notes |
|
(350,000 |
) |
|
|
(130,860 |
) |
Proceeds from exercise of stock options |
|
16,434 |
|
|
|
44,938 |
|
Repurchases of common stock |
|
(725,254 |
) |
|
|
(661,548 |
) |
Other |
|
(137 |
) |
|
|
(159 |
) |
Net cash provided by (used for) financing activities |
|
455,827 |
|
|
|
(474,380 |
) |
Effect of exchange rate changes on cash |
|
(168,297 |
) |
|
|
(34,652 |
) |
Net increase (decrease) in cash and cash equivalents |
|
111,791 |
|
|
|
(157,683 |
) |
Cash and cash equivalents at beginning of period |
|
222,194 |
|
|
|
373,615 |
|
Cash and cash equivalents at end of period |
$ |
333,985 |
|
|
$ |
215,932 |
|
|
|||||||||
NON-GAAP SALES RECONCILIATION |
|||||||||
(In thousands) |
|||||||||
(Unaudited) |
|||||||||
|
Quarter Ended |
|
|
||||||
|
|
|
|
|
% Change |
||||
|
|
|
|
|
|
||||
Consolidated sales, as reported |
$ |
9,266,432 |
|
$ |
8,512,391 |
|
|
8.9 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(379,717 |
) |
|
|
|
Consolidated sales, constant currency |
$ |
9,266,432 |
|
$ |
8,132,674 |
|
|
13.9 |
% |
|
|
|
|
|
|
||||
Global components sales, as reported |
$ |
7,300,347 |
|
$ |
6,623,926 |
|
|
10.2 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(273,237 |
) |
|
|
|
Global components sales, constant currency |
$ |
7,300,347 |
|
$ |
6,350,689 |
|
|
15.0 |
% |
|
|
|
|
|
|
||||
|
$ |
2,445,647 |
|
$ |
2,018,551 |
|
|
21.2 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(3,252 |
) |
|
|
|
|
$ |
2,445,647 |
|
$ |
2,015,299 |
|
|
21.4 |
% |
|
|
|
|
|
|
||||
|
$ |
2,918,873 |
|
$ |
3,009,390 |
|
|
(3.0 |
)% |
Impact of changes in foreign currencies |
|
— |
|
|
(45,046 |
) |
|
|
|
|
$ |
2,918,873 |
|
$ |
2,964,344 |
|
|
(1.5 |
)% |
|
|
|
|
|
|
||||
|
$ |
1,935,827 |
|
$ |
1,595,985 |
|
|
21.3 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(224,939 |
) |
|
|
|
|
$ |
1,935,827 |
|
$ |
1,371,046 |
|
|
41.2 |
% |
|
|
|
|
|
|
||||
Global ECS sales, as reported |
$ |
1,966,085 |
|
$ |
1,888,465 |
|
|
4.1 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(106,480 |
) |
|
|
|
Global ECS sales, constant currency |
$ |
1,966,085 |
|
$ |
1,781,985 |
|
|
10.3 |
% |
|
|
|
|
|
|
||||
Americas ECS sales, as reported |
$ |
1,234,158 |
|
$ |
1,203,663 |
|
|
2.5 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(5,696 |
) |
|
|
|
Americas ECS sales, constant currency |
$ |
1,234,158 |
|
$ |
1,197,967 |
|
|
3.0 |
% |
|
|
|
|
|
|
||||
Europe ECS sales, as reported |
$ |
731,927 |
|
$ |
684,802 |
|
|
6.9 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(100,784 |
) |
|
|
|
Europe ECS sales, constant currency |
$ |
731,927 |
|
$ |
584,018 |
|
|
25.3 |
% |
|
|
|
|
|
|
|
|||||||||
NON-GAAP SALES RECONCILIATION |
|||||||||
(In thousands) |
|||||||||
(Unaudited) |
|||||||||
|
Nine Months Ended |
|
|
||||||
|
|
|
|
|
% Change |
||||
|
|
|
|
|
|
||||
Consolidated sales, as reported |
$ |
27,801,399 |
|
$ |
25,460,941 |
|
|
9.2 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(821,785 |
) |
|
|
|
Consolidated sales, constant currency |
$ |
27,801,399 |
|
$ |
24,639,156 |
|
|
12.8 |
% |
|
|
|
|
|
|
||||
Global components sales, as reported |
$ |
21,960,974 |
|
$ |
19,677,940 |
|
|
11.6 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(565,254 |
) |
|
|
|
Global components sales, constant currency |
$ |
21,960,974 |
|
$ |
19,112,686 |
|
|
14.9 |
% |
|
|
|
|
|
|
||||
|
$ |
7,265,552 |
|
$ |
5,690,480 |
|
|
27.7 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(5,974 |
) |
|
|
|
|
$ |
7,265,552 |
|
$ |
5,684,506 |
|
|
27.8 |
% |
|
|
|
|
|
|
||||
|
$ |
9,024,188 |
|
$ |
9,332,211 |
|
|
(3.3 |
)% |
Impact of changes in foreign currencies |
|
— |
|
|
(69,024 |
) |
|
|
|
|
$ |
9,024,188 |
|
$ |
9,263,187 |
|
|
(2.6 |
)% |
|
|
|
|
|
|
||||
|
$ |
5,671,234 |
|
$ |
4,655,249 |
|
|
21.8 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(490,256 |
) |
|
|
|
|
$ |
5,671,234 |
|
$ |
4,164,993 |
|
|
36.2 |
% |
|
|
|
|
|
|
||||
Global ECS sales, as reported |
$ |
5,840,425 |
|
$ |
5,783,001 |
|
|
1.0 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(256,531 |
) |
|
|
|
Global ECS sales, constant currency |
$ |
5,840,425 |
|
$ |
5,526,470 |
|
|
5.7 |
% |
|
|
|
|
|
|
||||
Americas ECS sales, as reported |
$ |
3,442,803 |
|
$ |
3,522,356 |
|
|
(2.3 |
) % |
Impact of changes in foreign currencies |
|
— |
|
|
(15,459 |
) |
|
|
|
Americas ECS sales, constant currency |
$ |
3,442,803 |
|
$ |
3,506,897 |
|
|
(1.8 |
) % |
|
|
|
|
|
|
||||
Europe ECS sales, as reported |
$ |
2,397,622 |
|
$ |
2,260,645 |
|
|
6.1 |
% |
Impact of changes in foreign currencies |
|
— |
|
|
(241,072 |
) |
|
|
|
Europe ECS sales, constant currency |
$ |
2,397,622 |
|
$ |
2,019,573 |
|
|
18.7 |
% |
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION |
||||||||||||||||||
(In thousands except per share data) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
||||||||||||||||||
Three months ended |
||||||||||||||||||
|
Reported GAAP measure |
|
Intangible amortization expense |
|
Restructuring & Integration charges |
|
Other(1) |
|
Non-GAAP measure |
|||||||||
Sales |
$ |
9,266,432 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,266,432 |
|
Gross Profit |
|
1,186,912 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1,186,912 |
|
Operating income |
|
502,694 |
|
|
|
8,674 |
|
|
3,635 |
|
|
|
— |
|
|
|
515,003 |
|
Income before income taxes |
|
449,106 |
|
|
|
8,674 |
|
|
3,635 |
|
|
|
3,480 |
|
|
|
464,895 |
|
Provision for income taxes |
|
105,500 |
|
|
|
2,219 |
|
|
892 |
|
|
|
841 |
|
|
|
109,452 |
|
Consolidated net income |
|
343,606 |
|
|
|
6,455 |
|
|
2,743 |
|
|
|
2,639 |
|
|
|
355,443 |
|
Noncontrolling interests |
|
1,207 |
|
|
|
125 |
|
|
— |
|
|
|
— |
|
|
|
1,332 |
|
Net income attributable to shareholders |
$ |
342,399 |
|
|
$ |
6,330 |
|
$ |
2,743 |
|
|
$ |
2,639 |
|
|
$ |
354,111 |
|
Net income per diluted share (3) |
$ |
5.27 |
|
|
$ |
0.10 |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
5.45 |
|
Effective tax rate (4) |
|
23.5 |
% |
|
|
|
|
|
|
|
|
23.5 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Three months ended |
||||||||||||||||||
|
Reported GAAP measure |
|
Intangible amortization expense |
|
Restructuring & Integration charges (credits) |
|
Other(1) |
|
Non-GAAP measure |
|||||||||
Sales |
$ |
8,512,391 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,512,391 |
|
Gross Profit |
|
1,075,772 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1,075,772 |
|
Operating income |
|
404,865 |
|
|
|
9,202 |
|
|
(3,030 |
) |
|
|
— |
|
|
|
411,037 |
|
Income before income taxes |
|
373,479 |
|
|
|
9,202 |
|
|
(3,030 |
) |
|
|
(1,386 |
) |
|
|
378,265 |
|
Provision for income taxes |
|
82,929 |
|
|
|
2,353 |
|
|
(689 |
) |
|
|
(334 |
) |
|
|
84,259 |
|
Consolidated net income |
|
290,550 |
|
|
|
6,849 |
|
|
(2,341 |
) |
|
|
(1,052 |
) |
|
|
294,006 |
|
Noncontrolling interests |
|
523 |
|
|
|
147 |
|
|
— |
|
|
|
— |
|
|
|
670 |
|
Net income attributable to shareholders |
$ |
290,027 |
|
|
$ |
6,702 |
|
$ |
(2,341 |
) |
|
$ |
(1,052 |
) |
|
$ |
293,336 |
|
Net income per diluted share (3) |
$ |
4.00 |
|
|
$ |
0.09 |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
4.04 |
|
Effective tax rate (4) |
|
22.2 |
% |
|
|
|
|
|
|
|
|
22.3 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION |
|||||||||||||||||
(In thousands except per share data) |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
Nine months ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reported GAAP measure |
|
Intangible amortization expense |
|
Restructuring & Integration charges |
|
Other(1) |
|
Non-GAAP measure |
||||||||
Sales |
$ |
27,801,399 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
27,801,399 |
|
Gross Profit |
|
3,630,630 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
3,630,630 |
|
Operating income |
|
1,545,898 |
|
|
|
26,522 |
|
|
11,027 |
|
|
— |
|
|
|
1,583,447 |
|
Income before income taxes |
|
1,413,370 |
|
|
|
26,522 |
|
|
11,027 |
|
|
11,213 |
|
|
|
1,462,132 |
|
Provision for income taxes |
|
332,273 |
|
|
|
6,792 |
|
|
2,459 |
|
|
2,711 |
|
|
|
344,235 |
|
Consolidated net income |
|
1,081,097 |
|
|
|
19,730 |
|
|
8,568 |
|
|
8,502 |
|
|
|
1,117,897 |
|
Noncontrolling interests |
|
3,615 |
|
|
|
398 |
|
|
— |
|
|
— |
|
|
|
4,013 |
|
Net income attributable to shareholders |
$ |
1,077,482 |
|
|
$ |
19,332 |
|
$ |
8,568 |
|
$ |
8,502 |
|
|
$ |
1,113,884 |
|
Net income per diluted share (3) |
$ |
16.12 |
|
|
$ |
0.29 |
|
$ |
0.13 |
|
$ |
0.13 |
|
|
$ |
16.66 |
|
Effective tax rate (4) |
|
23.5 |
% |
|
|
|
|
|
|
|
|
23.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Nine months ended |
|||||||||||||||||
|
Reported GAAP measure |
|
Intangible amortization expense |
|
Restructuring & Integration charges(5) |
|
Other(2) |
|
Non-GAAP measure |
||||||||
Sales |
$ |
25,460,941 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
25,460,941 |
|
Gross Profit |
|
3,005,987 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
3,005,987 |
|
Operating income |
|
1,044,890 |
|
|
|
27,844 |
|
|
11,639 |
|
|
— |
|
|
|
1,084,373 |
|
Income before income taxes |
|
957,048 |
|
|
|
27,844 |
|
|
11,639 |
|
|
(10,724 |
) |
|
|
985,807 |
|
Provision for income taxes |
|
218,068 |
|
|
|
7,120 |
|
|
2,565 |
|
|
(2,581 |
) |
|
|
225,172 |
|
Consolidated net income |
|
738,980 |
|
|
|
20,724 |
|
|
9,074 |
|
|
(8,143 |
) |
|
|
760,635 |
|
Noncontrolling interests |
|
1,991 |
|
|
|
447 |
|
|
— |
|
|
— |
|
|
|
2,438 |
|
Net income attributable to shareholders |
$ |
736,989 |
|
|
$ |
20,277 |
|
$ |
9,074 |
|
$ |
(8,143 |
) |
|
$ |
758,197 |
|
Net income per diluted share (3) |
$ |
9.92 |
|
|
$ |
0.27 |
|
$ |
0.12 |
|
$ |
(0.11 |
) |
|
$ |
10.20 |
|
Effective tax rate (4) |
|
22.8 |
% |
|
|
|
|
|
|
|
|
22.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||
(1) Other includes (gain) loss on investments, net. |
|||||||||||||||||
(2) Other includes gain on investments, net and pension settlement loss. |
|||||||||||||||||
(3) The sum of the components for diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. |
|||||||||||||||||
(4) The items as shown in this table, represent the reconciling items for the tax rate as reported by GAAP measure and as a non-GAAP measure. |
|||||||||||||||||
(5) Restructuring & Integration charges include impairment related to various long-lived assets. |
|
|||||||||||||||
SEGMENT INFORMATION |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Quarter Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Sales: |
|
|
|
|
|
|
|
||||||||
Global components |
$ |
7,300,347 |
|
|
$ |
6,623,926 |
|
|
$ |
21,960,974 |
|
|
$ |
19,677,940 |
|
Global ECS |
|
1,966,085 |
|
|
|
1,888,465 |
|
|
|
5,840,425 |
|
|
|
5,783,001 |
|
Consolidated |
$ |
9,266,432 |
|
|
$ |
8,512,391 |
|
|
$ |
27,801,399 |
|
|
$ |
25,460,941 |
|
Operating income (loss): |
|
|
|
|
|
|
|
||||||||
Global components (a) |
$ |
494,587 |
|
|
$ |
385,353 |
|
|
$ |
1,518,423 |
|
|
$ |
1,001,772 |
|
Global ECS |
|
83,976 |
|
|
|
76,793 |
|
|
|
253,744 |
|
|
|
235,251 |
|
Corporate (b) |
|
(75,869 |
) |
|
|
(57,281 |
) |
|
|
(226,269 |
) |
|
|
(192,133 |
) |
Consolidated |
$ |
502,694 |
|
|
$ |
404,865 |
|
|
$ |
1,545,898 |
|
|
$ |
1,044,890 |
|
(a) |
Global components operating income includes |
|
(b) |
Corporate operating income includes restructuring, integration, and other charges (credits) of |
NON-GAAP SEGMENT RECONCILIATION |
|||||||||||
|
|
|
|
||||||||
|
Quarter Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Global components operating income, as reported |
$ |
494,587 |
|
$ |
385,353 |
|
$ |
1,518,423 |
|
$ |
1,001,772 |
Intangible assets amortization expense |
|
6,691 |
|
|
6,974 |
|
|
20,303 |
|
|
20,973 |
Restructuring, integration, and other charges |
|
— |
|
|
— |
|
|
— |
|
|
4,482 |
Global components non-GAAP operating income |
$ |
501,278 |
|
$ |
392,327 |
|
$ |
1,538,726 |
|
$ |
1,027,227 |
|
|
|
|
|
|
|
|
||||
Global ECS operating income, as reported |
$ |
83,976 |
|
$ |
76,793 |
|
$ |
253,744 |
|
$ |
235,251 |
Intangible assets amortization expense |
|
1,983 |
|
|
2,228 |
|
|
6,219 |
|
|
6,871 |
Global ECS non-GAAP operating income |
$ |
85,959 |
|
$ |
79,021 |
|
$ |
259,963 |
|
$ |
242,122 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221103005462/en/
Vice President, Principal Accounting Officer
303-305-4936
Media Contact:
Vice President,
303-824-4586
Source:
FAQ
What were Arrow Electronics' Q3 2022 earnings per share?
How much did Arrow Electronics' sales increase in Q3 2022?
What is Arrow Electronics' sales outlook for Q4 2022?
What factors affected Arrow Electronics' earnings in Q3 2022?