Arrow Electronics Reports Fourth-Quarter and Full-Year 2022 Results
Arrow Electronics reported fourth-quarter 2022 sales of $9.32 billion, marking a 3% year-over-year increase. Net income for the quarter was $349 million or $5.66 per share, down from $371 million or $5.26 per share in Q4 2021. Non-GAAP earnings were $5.69 per share. The company announced a $1 billion share repurchase authorization following a $300 million buyback in Q4. Full-year sales were $37.12 billion, up 8% year-over-year. For Q1 2023, Arrow expects sales of $8.33 billion to $8.93 billion and diluted net income of $4.24 to $4.44 per share. Currency fluctuations negatively impacted earnings and sales growth.
- Fourth-quarter sales increased by 3% year-over-year.
- Announced additional $1 billion share repurchase authorization.
- Fourth-quarter operating income was strong at $443 million.
- Full-year sales rose to $37.12 billion, an increase of 8%.
- Fourth-quarter net income decreased from $371 million to $349 million.
- Changes in foreign currencies negatively impacted sales growth by approximately $1.18 billion for the year.
-- Fourth-Quarter Earnings Per Share of
-- Announces Additional
“I am pleased to report that this was another great quarter. Both our global components and global enterprise computing solutions businesses performed well in market conditions that remain challenging,” said
Global components fourth-quarter sales of
“Demand for electronic components and associated design, engineering and supply chain services generally remained healthy in the
Global enterprise computing solutions (“ECS”) fourth-quarter sales of
“Hardware supply constraints are easing, and demand remained strong for most of our key technology categories. We continue to see strength in cloud, IT-as-a-Service and enterprise software adoption, and we were pleased with the results of the business,” said
“Enhancing shareholder value remains a top priority," said
FULL-YEAR RESULTS
Full-year 2022 sales of
“In 2022, we delivered the best financial results in the history of the company. Throughout the year, we continued to make investments to support our customer needs, and we continued to grow and generate strong shareholder returns in the process,” said
1 A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the reconciliation tables included herein.
2 See additional information related to the company's share repurchase program located at page 3 of this press release.
FIRST-QUARTER 2023 OUTLOOK
-
Consolidated sales of
to$8.33 billion , with global components sales of$8.93 billion to$6.55 billion , and global enterprise computing solutions sales of$6.85 billion to$1.78 billion $2.08 billion -
Net income per share on a diluted basis of
to$4.24 , and non-GAAP net income per share on a diluted basis of$4.44 to$4.40 $4.60 - Average tax rate of approximately 23.5 percent compared to the long-term range of 23 to 25 percent
- Average diluted shares outstanding of 59.5 million
-
Interest expense of approximately
$68 million -
Expecting the average USD-to-Euro exchange rate to be
to$1.07 €1 compared to to$1.12 €1 in the first quarter of 2022 -
Changes in foreign currencies to decrease sales by approximately
, and earnings per share on a diluted basis by$182 million compared to the first quarter of 2022$0.13 -
Changes in foreign currencies to increase quarter-over-quarter growth in sales by
and earnings per share on a diluted basis by$175 million compared to the fourth quarter of 2022$0.11 - On a constant currency basis, our first quarter guidance implies a sequential growth rate range of down 6 percent to up 2 percent for global components and down 18 percent to 30 percent for global enterprise computing solutions, when compared to the fourth quarter of 2022
First-Quarter 2023 GAAP to non-GAAP Outlook Reconciliation |
|||||||||||||||
NON-GAAP SALES RECONCILIATION |
|||||||||||||||
|
Quarter Ended |
|
Quarter Ended |
|
|||||||||||
(in billions) |
|
|
% Change |
|
December
|
% Change |
|||||||||
|
|
|
|
|
|
|
|||||||||
Global components sales, GAAP |
|
$ |
7.20 |
|
(9)% - (5)% |
|
$ |
6.83 |
( |
||||||
Impact of changes in foreign currencies |
— |
|
(0.13 |
) |
|
— |
|
0.13 |
|
||||||
Global components sales, constant currency |
|
$ |
7.07 |
|
(7)% - (3)% |
|
$ |
6.96 |
( |
||||||
|
|
|
|
|
|
|
|||||||||
Global ECS sales, GAAP |
|
$ |
1.88 |
|
( |
|
$ |
2.50 |
(29)% - (17)% |
||||||
Impact of changes in foreign currencies |
— |
|
(0.05 |
) |
|
— |
|
0.05 |
|
||||||
Global ECS sales, constant currency |
|
$ |
1.83 |
|
( |
|
$ |
2.55 |
(30)% - (18)% |
NON-GAAP EARNINGS RECONCILIATION |
||||||||
|
Reported GAAP
|
Intangible amortization
|
Restructuring &
|
Non-GAAP measure |
||||
Net income per diluted share |
|
|
|
|
Please refer to the CFO commentary, which can be found at investor.arrow.com, as a supplement to the company’s earnings release. The company uses its website as a tool to disclose important information about the company and comply with its disclosure obligations under Regulation Fair Disclosure.
Information Relating to Forward-Looking Statements
This press release includes “forward-looking” statements, as the term is defined under the federal securities laws, including but not limited to statements regarding: Arrow’s future financial performance, including its outlook on financial results for the first quarter of fiscal 2023, such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, average diluted shares outstanding, interest expense, average USD-to-Euro exchange rate, impact to sales due to changes in foreign currencies, intangible amortization expense per diluted share, restructuring and integration charges per diluted share, and expectations regarding customer and market demand and trends, supply chain constraints, business strategy, and shareholder returns. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: unfavorable economic conditions; disruptions or inefficiencies in the supply chain, including any potential adverse effects of the ongoing global COVID-19 pandemic; political instability; impacts of military conflict, including the conflict in
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in
Share Repurchase Program
The expansion of our share repurchase program occurred on
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands except per share data) |
||||||||||||||||
|
||||||||||||||||
|
|
|
||||||||||||||
|
Quarter Ended |
Year Ended |
||||||||||||||
|
|
|
|
|
||||||||||||
|
(Unaudited) |
(Unaudited) |
|
|
||||||||||||
Sales |
$ |
9,323,023 |
|
$ |
9,016,077 |
|
$ |
37,124,422 |
|
$ |
34,477,018 |
|
||||
Cost of sales |
|
8,117,028 |
|
|
7,819,699 |
|
|
32,287,797 |
|
|
30,274,653 |
|
||||
Gross profit |
|
1,205,995 |
|
|
1,196,378 |
|
|
4,836,625 |
|
|
4,202,365 |
|
||||
Operating expenses: |
|
|
|
|
||||||||||||
Selling, general, and administrative expenses |
|
635,090 |
|
|
632,496 |
|
|
2,567,008 |
|
|
2,435,030 |
|
||||
Depreciation and amortization |
|
45,595 |
|
|
48,196 |
|
|
187,382 |
|
|
195,120 |
|
||||
Restructuring, integration, and other charges |
|
2,714 |
|
|
3,754 |
|
|
13,741 |
|
|
15,393 |
|
||||
|
|
683,399 |
|
|
684,446 |
|
|
2,768,131 |
|
|
2,645,543 |
|
||||
Operating income |
|
522,596 |
|
|
511,932 |
|
|
2,068,494 |
|
|
1,556,822 |
|
||||
Equity in earnings of affiliated companies |
|
2,938 |
|
|
1,323 |
|
|
7,664 |
|
|
3,508 |
|
||||
Gain (loss) on investments, net |
|
8,356 |
|
|
2,046 |
|
|
(2,857 |
) |
|
12,951 |
|
||||
Employee benefit plan expense, net |
|
(889 |
) |
|
(1,256 |
) |
|
(3,503 |
) |
|
(5,180 |
) |
||||
Interest and other financing expense, net |
|
(62,221 |
) |
|
(34,719 |
) |
|
(185,648 |
) |
|
(131,727 |
) |
||||
Income before income taxes |
|
470,780 |
|
|
479,326 |
|
|
1,884,150 |
|
|
1,436,374 |
|
||||
Provision for income taxes |
|
116,719 |
|
|
107,838 |
|
|
448,992 |
|
|
325,906 |
|
||||
Consolidated net income |
|
354,061 |
|
|
371,488 |
|
|
1,435,158 |
|
|
1,110,468 |
|
||||
Noncontrolling interests |
|
4,659 |
|
|
280 |
|
|
8,274 |
|
|
2,271 |
|
||||
Net income attributable to shareholders |
$ |
349,402 |
|
$ |
371,208 |
|
$ |
1,426,884 |
|
$ |
1,108,197 |
|
||||
|
|
|
|
|
||||||||||||
Net income per share: |
|
|
|
|
||||||||||||
Basic |
$ |
5.71 |
|
$ |
5.34 |
|
$ |
22.01 |
|
$ |
15.29 |
|
||||
Diluted |
$ |
5.66 |
|
$ |
5.26 |
|
$ |
21.80 |
|
$ |
15.10 |
|
||||
|
|
|
|
|
||||||||||||
Weighted-average shares outstanding: |
|
|
|
|
||||||||||||
Basic |
|
61,175 |
|
|
69,556 |
|
|
64,838 |
|
|
72,472 |
|
||||
Diluted |
|
61,739 |
|
|
70,550 |
|
|
65,453 |
|
|
73,385 |
|
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands except par value) |
||||||||
|
|
|
||||||
|
|
|
||||||
|
|
|
||||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
176,915 |
|
$ |
222,194 |
|
||
Accounts receivable, net |
|
12,322,717 |
|
|
11,123,946 |
|
||
Inventories |
|
5,319,369 |
|
|
4,201,965 |
|
||
Other current assets |
|
521,339 |
|
|
345,218 |
|
||
Total current assets |
|
18,340,340 |
|
|
15,893,323 |
|
||
Property, plant, and equipment, at cost: |
|
|
||||||
Land |
|
5,691 |
|
|
5,736 |
|
||
Buildings and improvements |
|
184,211 |
|
|
186,097 |
|
||
Machinery and equipment |
|
1,583,661 |
|
|
1,523,919 |
|
||
|
|
1,773,563 |
|
|
1,715,752 |
|
||
Less: Accumulated depreciation and amortization |
|
(1,177,107 |
) |
|
(1,032,941 |
) |
||
Property, plant, and equipment, net |
|
596,456 |
|
|
682,811 |
|
||
Investments in affiliated companies |
|
65,112 |
|
|
63,695 |
|
||
Intangible assets, net |
|
159,137 |
|
|
195,029 |
|
||
|
|
2,027,626 |
|
|
2,080,371 |
|
||
Other assets |
|
574,511 |
|
|
620,311 |
|
||
Total assets |
$ |
21,763,182 |
|
$ |
19,535,540 |
|
||
LIABILITIES AND EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
10,460,419 |
|
$ |
9,617,084 |
|
||
Accrued expenses |
|
1,339,302 |
|
|
1,326,386 |
|
||
Short-term borrowings, including current portion of long-term debt |
|
589,883 |
|
|
382,619 |
|
||
Total current liabilities |
|
12,389,604 |
|
|
11,326,089 |
|
||
Long-term debt |
|
3,182,964 |
|
|
2,244,443 |
|
||
Other liabilities |
|
579,261 |
|
|
624,162 |
|
||
Equity: |
|
|
||||||
Shareholders' equity: |
|
|
||||||
Common stock, par value |
|
|
||||||
Authorized – 160,000 shares in both 2022 and 2021 |
|
|
||||||
Issued – 125,424 shares in both 2022 and 2021 |
|
125,424 |
|
|
125,424 |
|
||
Capital in excess of par value |
|
1,208,708 |
|
|
1,189,845 |
|
||
|
|
(4,637,345 |
) |
|
(3,629,265 |
) |
||
Retained earnings |
|
9,214,832 |
|
|
7,787,948 |
|
||
Accumulated other comprehensive loss |
|
(365,262 |
) |
|
(191,657 |
) |
||
Total shareholders' equity |
|
5,546,357 |
|
|
5,282,295 |
|
||
Noncontrolling interests |
|
64,996 |
|
|
58,551 |
|
||
Total equity |
|
5,611,353 |
|
|
5,340,846 |
|
||
Total liabilities and equity |
$ |
21,763,182 |
|
$ |
19,535,540 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
|||||||
|
Quarter Ended |
|||||||
|
|
|
||||||
Cash flows from operating activities: |
|
|
||||||
Consolidated net income |
$ |
354,061 |
|
$ |
371,488 |
|
||
Adjustments to reconcile consolidated net income to net cash provided by operations: |
|
|
||||||
Depreciation and amortization |
|
45,595 |
|
|
48,196 |
|
||
Amortization of stock-based compensation |
|
7,921 |
|
|
6,511 |
|
||
Equity in earnings of affiliated companies |
|
(2,938 |
) |
|
(1,323 |
) |
||
Deferred income taxes |
|
(14,518 |
) |
|
15,395 |
|
||
Gain on investments, net |
|
(8,356 |
) |
|
(2,013 |
) |
||
Other |
|
939 |
|
|
757 |
|
||
Change in assets and liabilities: |
|
|
||||||
Accounts receivable, net |
|
(801,426 |
) |
|
(1,846,887 |
) |
||
Inventories |
|
(154,022 |
) |
|
(378,839 |
) |
||
Accounts payable |
|
779,217 |
|
|
1,630,583 |
|
||
Accrued expenses |
|
(90,566 |
) |
|
217,358 |
|
||
Other assets and liabilities |
|
(7,220 |
) |
|
(33,333 |
) |
||
Net cash provided by operating activities |
|
108,687 |
|
|
27,893 |
|
||
Cash flows from investing activities: |
|
|
||||||
Acquisition of property, plant, and equipment |
|
(24,056 |
) |
|
(20,766 |
) |
||
Other |
|
320 |
|
|
389 |
|
||
Net cash used for investing activities |
|
(23,736 |
) |
|
(20,377 |
) |
||
Cash flows from financing activities: |
|
|
||||||
Change in short-term and other borrowings |
|
(17,700 |
) |
|
28,924 |
|
||
Repayments of long-term bank borrowings, net |
|
(5,018 |
) |
|
(289,922 |
) |
||
Net proceeds from note offerings |
|
— |
|
|
495,134 |
|
||
Proceeds from exercise of stock options |
|
906 |
|
|
2,044 |
|
||
Repurchases of common stock |
|
(324,233 |
) |
|
(250,000 |
) |
||
Settlement of forward-starting interest rate swap |
|
— |
|
|
24,896 |
|
||
Net cash provided by (used for) financing activities |
|
(346,045 |
) |
|
11,076 |
|
||
Effect of exchange rate changes on cash |
|
104,024 |
|
|
(12,330 |
) |
||
Net increase (decrease) in cash and cash equivalents |
|
(157,070 |
) |
|
6,262 |
|
||
Cash and cash equivalents at beginning of period |
|
333,985 |
|
|
215,932 |
|
||
Cash and cash equivalents at end of period |
$ |
176,915 |
|
$ |
222,194 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
|
||||||||
|
Year Ended |
|||||||
|
|
|
||||||
Cash flows from operating activities: |
|
|
||||||
Consolidated net income |
$ |
1,435,158 |
|
$ |
1,110,468 |
|
||
Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: |
|
|
||||||
Depreciation and amortization |
|
187,382 |
|
|
195,120 |
|
||
Amortization of stock-based compensation |
|
42,930 |
|
|
36,117 |
|
||
Equity in (earnings) losses of affiliated companies |
|
(7,664 |
) |
|
(3,508 |
) |
||
Deferred income taxes |
|
(13,050 |
) |
|
24,749 |
|
||
Loss (gain) on investments, net |
|
2,857 |
|
|
(12,833 |
) |
||
Other |
|
3,612 |
|
|
8,429 |
|
||
Change in assets and liabilities: |
|
|
||||||
Accounts receivable, net |
|
(1,430,400 |
) |
|
(2,109,159 |
) |
||
Inventories |
|
(1,165,785 |
) |
|
(960,605 |
) |
||
Accounts payable |
|
945,819 |
|
|
1,766,912 |
|
||
Accrued expenses |
|
102,193 |
|
|
391,941 |
|
||
Other assets and liabilities |
|
(136,129 |
) |
|
(28,648 |
) |
||
Net cash provided by (used for) operating activities |
|
(33,077 |
) |
|
418,983 |
|
||
Cash flows from investing activities: |
|
|
||||||
Acquisition of property, plant, and equipment |
|
(78,836 |
) |
|
(83,051 |
) |
||
Proceeds from sale of property, plant, and equipment |
|
— |
|
|
22,171 |
|
||
Proceeds from collections of notes receivable |
|
21,125 |
|
|
762 |
|
||
Net cash used for investing activities |
|
(57,711 |
) |
|
(60,118 |
) |
||
Cash flows from financing activities: |
|
|
||||||
Change in short-term and other borrowings |
|
258,816 |
|
|
12,938 |
|
||
Proceeds from (repayments of) long-term bank borrowings, net |
|
1,233,250 |
|
|
(687 |
) |
||
Redemption of notes |
|
(350,000 |
) |
|
(130,860 |
) |
||
Net proceeds from note offering |
|
— |
|
|
495,134 |
|
||
Proceeds from exercise of stock options |
|
17,340 |
|
|
46,982 |
|
||
Repurchases of common stock |
|
(1,049,487 |
) |
|
(911,548 |
) |
||
Settlement of forward-starting interest rate swap |
|
— |
|
|
24,896 |
|
||
Other |
|
(137 |
) |
|
(159 |
) |
||
Net cash provided by (used for) used for financing activities |
|
109,782 |
|
|
(463,304 |
) |
||
Effect of exchange rate changes on cash |
|
(64,273 |
) |
|
(46,982 |
) |
||
Net increase (decrease) in cash and cash equivalents |
|
(45,279 |
) |
|
(151,421 |
) |
||
Cash and cash equivalents at beginning of year |
|
222,194 |
|
|
373,615 |
|
||
Cash and cash equivalents at end of year |
$ |
176,915 |
|
$ |
222,194 |
|
|
||||||||||
NON-GAAP SALES RECONCILIATION |
||||||||||
(In thousands) |
||||||||||
(Unaudited) |
||||||||||
|
||||||||||
|
Quarter Ended |
|
||||||||
|
|
|
%
|
|||||||
|
|
|
|
|||||||
Consolidated sales, as reported |
$ |
9,323,023 |
$ |
9,016,077 |
|
3.4 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(356,580 |
) |
|
||||
Consolidated sales, constant currency |
$ |
9,323,023 |
$ |
8,659,497 |
|
7.7 |
% |
|||
|
|
|
|
|||||||
Global components sales, as reported |
$ |
6,827,029 |
$ |
6,679,577 |
|
2.2 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(246,723 |
) |
|
||||
Global components sales, constant currency |
$ |
6,827,029 |
$ |
6,432,854 |
|
6.1 |
% |
|||
|
|
|
|
|||||||
|
$ |
2,326,995 |
$ |
2,137,386 |
|
8.9 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(3,093 |
) |
|
||||
|
$ |
2,326,995 |
$ |
2,134,293 |
|
9.0 |
% |
|||
|
|
|
|
|||||||
|
$ |
2,543,294 |
$ |
2,948,594 |
|
(13.7 |
) % |
|||
Impact of changes in foreign currencies |
|
— |
|
(71,987 |
) |
|
||||
|
$ |
2,543,294 |
$ |
2,876,607 |
|
(11.6 |
) % |
|||
|
|
|
|
|||||||
|
$ |
1,956,740 |
$ |
1,593,597 |
|
22.8 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(171,643 |
) |
|
||||
|
$ |
1,956,740 |
$ |
1,421,954 |
|
37.6 |
% |
|||
|
|
|
|
|||||||
Global ECS sales, as reported |
$ |
2,495,994 |
$ |
2,336,500 |
|
6.8 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(109,857 |
) |
|
||||
Global ECS sales, constant currency |
$ |
2,495,994 |
$ |
2,226,643 |
|
12.1 |
% |
|||
|
|
|
|
|||||||
Americas ECS sales, as reported |
$ |
1,404,224 |
$ |
1,356,598 |
|
3.5 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(10,277 |
) |
|
||||
Americas ECS sales, constant currency |
$ |
1,404,224 |
$ |
1,346,321 |
|
4.3 |
% |
|||
|
|
|
|
|||||||
Europe ECS sales, as reported |
$ |
1,091,770 |
$ |
979,902 |
|
11.4 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(99,580 |
) |
|
||||
Europe ECS sales, constant currency |
$ |
1,091,770 |
$ |
880,322 |
|
24.0 |
% |
|||
|
|
|
|
|
||||||||||
NON-GAAP SALES RECONCILIATION |
||||||||||
(In thousands) |
||||||||||
(Unaudited) |
||||||||||
|
|
|
||||||||
|
Year Ended |
|
||||||||
|
|
|
%
|
|||||||
|
|
|
|
|||||||
Consolidated sales, as reported |
$ |
37,124,422 |
$ |
34,477,018 |
|
7.7 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(1,178,364 |
) |
|
||||
Consolidated sales, constant currency |
$ |
37,124,422 |
$ |
33,298,654 |
|
11.5 |
% |
|||
|
|
|
|
|||||||
Global components sales, as reported |
$ |
28,788,003 |
$ |
26,357,517 |
|
9.2 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(811,975 |
) |
|
||||
Global components sales, constant currency |
$ |
28,788,003 |
$ |
25,545,542 |
|
12.7 |
% |
|||
|
|
|
|
|||||||
|
$ |
9,592,547 |
$ |
7,827,866 |
|
22.5 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(9,068 |
) |
|
||||
|
$ |
9,592,547 |
$ |
7,818,798 |
|
22.7 |
% |
|||
|
|
|
|
|||||||
|
$ |
11,567,482 |
$ |
12,280,805 |
|
(5.8 |
) % |
|||
Impact of changes in foreign currencies |
|
— |
|
(141,010 |
) |
|
||||
|
$ |
11,567,482 |
$ |
12,139,795 |
|
(4.7 |
) % |
|||
|
|
|
|
|||||||
|
$ |
7,627,974 |
$ |
6,248,846 |
|
22.1 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(661,897 |
) |
|
||||
|
$ |
7,627,974 |
$ |
5,586,949 |
|
36.5 |
% |
|||
|
|
|
|
|||||||
Global ECS sales, as reported |
$ |
8,336,419 |
$ |
8,119,501 |
|
2.7 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(366,389 |
) |
|
||||
Global ECS sales, constant currency |
$ |
8,336,419 |
$ |
7,753,112 |
|
7.5 |
% |
|||
|
|
|
|
|||||||
Americas ECS sales, as reported |
$ |
4,847,027 |
$ |
4,878,954 |
|
(0.7 |
) % |
|||
Impact of changes in foreign currencies |
|
— |
|
(25,737 |
) |
|
||||
Americas ECS sales, constant currency |
$ |
4,847,027 |
$ |
4,853,217 |
|
(0.1 |
) % |
|||
|
|
|
|
|||||||
Europe ECS sales, as reported |
$ |
3,489,392 |
$ |
3,240,547 |
|
7.7 |
% |
|||
Impact of changes in foreign currencies |
|
— |
|
(340,652 |
) |
|
||||
Europe ECS sales, constant currency |
$ |
3,489,392 |
$ |
2,899,895 |
|
20.3 |
% |
|
||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION |
||||||||||||||||||
(In thousands except per share data) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
||||||||||||||||||
Three months ended |
||||||||||||||||||
|
Reported
|
Intangible
|
Restructuring
|
Other(1) |
Non-GAAP
|
|||||||||||||
Operating income |
$ |
522,596 |
|
$ |
8,170 |
$ |
2,714 |
$ |
— |
|
$ |
533,480 |
|
|||||
Income before income taxes |
|
470,780 |
|
|
8,170 |
|
2,714 |
|
(8,356 |
) |
|
473,308 |
|
|||||
Provision for income taxes |
|
116,719 |
|
|
2,056 |
|
472 |
|
(2,003 |
) |
|
117,244 |
|
|||||
Consolidated net income |
|
354,061 |
|
|
6,114 |
|
2,242 |
|
(6,353 |
) |
|
356,064 |
|
|||||
Noncontrolling interests |
|
4,659 |
|
|
127 |
|
— |
|
— |
|
|
4,786 |
|
|||||
Net income attributable to shareholders |
$ |
349,402 |
|
$ |
5,987 |
$ |
2,242 |
$ |
(6,353 |
) |
$ |
351,278 |
|
|||||
Net income per diluted share(5) |
$ |
5.66 |
|
$ |
0.10 |
$ |
0.04 |
$ |
(0.10 |
) |
$ |
5.69 |
|
|||||
Effective tax rate (3) |
|
24.8 |
% |
|
|
|
|
24.8 |
% |
|||||||||
|
|
|
|
|
|
|||||||||||||
Three months ended |
||||||||||||||||||
|
Reported
|
Intangible
|
Restructuring
|
Other(1) |
Non-GAAP
|
|||||||||||||
Operating income |
$ |
511,932 |
|
$ |
9,086 |
$ |
3,754 |
$ |
— |
|
$ |
524,772 |
|
|||||
Income before income taxes |
|
479,326 |
|
|
9,086 |
|
3,754 |
|
(2,046 |
) |
|
490,120 |
|
|||||
Provision for income taxes |
|
107,838 |
|
|
2,337 |
|
854 |
|
(492 |
) |
|
110,537 |
|
|||||
Consolidated net income |
|
371,488 |
|
|
6,749 |
|
2,900 |
|
(1,554 |
) |
|
379,583 |
|
|||||
Noncontrolling interests |
|
280 |
|
|
143 |
|
— |
|
— |
|
|
423 |
|
|||||
Net income attributable to shareholders |
$ |
371,208 |
|
$ |
6,606 |
$ |
2,900 |
$ |
(1,554 |
) |
$ |
379,160 |
|
|||||
Net income per diluted share(5) |
$ |
5.26 |
|
$ |
0.09 |
$ |
0.04 |
$ |
(0.02 |
) |
$ |
5.37 |
|
|||||
Effective tax rate (3) |
|
22.5 |
% |
22.6 |
% |
|
||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION |
||||||||||||||||||
(In thousands except per share data) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
||||||||||||||||||
Year ended |
||||||||||||||||||
|
Reported
|
Intangible
|
Restructuring
|
Other(1) |
Non-GAAP
|
|||||||||||||
Operating income |
$ |
2,068,494 |
|
$ |
34,692 |
$ |
13,741 |
$ |
— |
|
$ |
2,116,927 |
|
|||||
Income before income taxes |
|
1,884,150 |
|
|
34,692 |
|
13,741 |
|
2,857 |
|
|
1,935,440 |
|
|||||
Provision for income taxes |
|
448,992 |
|
|
8,848 |
|
2,931 |
|
708 |
|
|
461,479 |
|
|||||
Consolidated net income |
|
1,435,158 |
|
|
25,844 |
|
10,810 |
|
2,149 |
|
|
1,473,961 |
|
|||||
Noncontrolling interests |
|
8,274 |
|
|
525 |
|
— |
|
— |
|
|
8,799 |
|
|||||
Net income attributable to shareholders |
$ |
1,426,884 |
|
$ |
25,319 |
$ |
10,810 |
$ |
2,149 |
|
$ |
1,465,162 |
|
|||||
Net income per diluted share(5) |
$ |
21.80 |
|
$ |
0.39 |
$ |
0.17 |
$ |
0.03 |
|
$ |
22.38 |
|
|||||
Effective tax rate (3) |
|
23.8 |
% |
|
|
|
|
23.8 |
% |
|||||||||
|
|
|
|
|
|
|||||||||||||
Year ended |
||||||||||||||||||
|
Reported
|
Intangible
|
Restructuring
|
Other(2) |
Non-GAAP
|
|||||||||||||
Operating income |
$ |
1,556,822 |
|
$ |
36,930 |
$ |
15,393 |
$ |
— |
|
$ |
1,609,145 |
|
|||||
Income (loss) before income taxes |
|
1,436,374 |
|
|
36,930 |
|
15,393 |
|
(12,770 |
) |
|
1,475,927 |
|
|||||
Provision for income taxes |
|
325,906 |
|
|
9,457 |
|
3,419 |
|
(3,073 |
) |
|
335,709 |
|
|||||
Consolidated net income (loss) |
|
1,110,468 |
|
|
27,473 |
|
11,974 |
|
(9,697 |
) |
|
1,140,218 |
|
|||||
Noncontrolling interests |
|
2,271 |
|
|
590 |
|
— |
|
— |
|
|
2,861 |
|
|||||
Net income attributable to shareholders |
$ |
1,108,197 |
|
$ |
26,883 |
$ |
11,974 |
$ |
(9,697 |
) |
$ |
1,137,357 |
|
|||||
Net income (loss) per diluted share(5) |
$ |
15.10 |
|
$ |
0.37 |
$ |
0.16 |
$ |
(0.13 |
) |
$ |
15.50 |
|
|||||
Effective tax rate (3) |
|
22.7 |
% |
|
|
|
|
22.7 |
% |
(1) |
Other includes (gain) loss on investments, net. |
|
(2) |
Other includes gain on investments, net and pension settlement gain. |
|
(3) |
The items as shown in this table, represent the reconciling items for the tax rate as reported by GAAP measure and as a non-GAAP measure. |
|
(4) |
Restructuring & Integration charges include impairment related to various long-lived assets. |
|
(5) |
The sum of components for diluted EPS, as adjusted, may not agree to totals, as presented, due to rounding. |
|
||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
||||||||||||||
|
Quarter Ended |
Year Ended |
||||||||||||||
|
|
|
|
|
||||||||||||
Sales: |
|
|
|
|
||||||||||||
Global components |
$ |
6,827,029 |
|
$ |
6,679,577 |
|
$ |
28,788,003 |
|
$ |
26,357,517 |
|
||||
Global ECS |
|
2,495,994 |
|
|
2,336,500 |
|
|
8,336,419 |
|
|
8,119,501 |
|
||||
Consolidated |
$ |
9,323,023 |
|
$ |
9,016,077 |
|
$ |
37,124,422 |
|
$ |
34,477,018 |
|
||||
Operating income (loss): |
|
|
|
|
||||||||||||
Global components (a) |
$ |
442,702 |
|
$ |
430,415 |
|
$ |
1,961,125 |
|
$ |
1,432,187 |
|
||||
Global ECS |
|
154,775 |
|
|
154,852 |
|
|
408,519 |
|
|
390,103 |
|
||||
Corporate (b) |
|
(74,881 |
) |
|
(73,335 |
) |
|
(301,150 |
) |
|
(265,468 |
) |
||||
Consolidated |
$ |
522,596 |
|
$ |
511,932 |
|
$ |
2,068,494 |
|
$ |
1,556,822 |
|
(a) |
Global components operating income for year ended |
|
(b) |
Corporate operating income includes restructuring, integration, and other charges of |
NON-GAAP SEGMENT RECONCILIATION |
||||||||||||
|
|
|
||||||||||
|
Quarter Ended |
Year Ended |
||||||||||
|
|
|
|
|
||||||||
Global components operating income, as reported |
$ |
442,702 |
$ |
430,415 |
$ |
1,961,125 |
$ |
1,432,187 |
||||
Intangible assets amortization expense |
|
6,702 |
|
6,942 |
|
27,005 |
|
27,915 |
||||
Restructuring, integration, and other charges |
|
— |
|
— |
|
— |
|
4,482 |
||||
Global components non-GAAP operating income |
$ |
449,404 |
$ |
437,357 |
$ |
1,988,130 |
$ |
1,464,584 |
||||
Global ECS operating income, as reported |
$ |
154,775 |
$ |
154,852 |
$ |
408,519 |
$ |
390,103 |
||||
Intangible assets amortization expense |
|
1,468 |
|
2,144 |
|
7,687 |
|
9,015 |
||||
Global ECS non-GAAP operating income |
$ |
156,243 |
$ |
156,996 |
$ |
416,206 |
$ |
399,118 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230202005238/en/
Contact:
Vice President, Principal Accounting Officer
303-305-4936
Media Contact:
Vice President, Public Affairs and Corporate Marketing
303-824-4586
Source:
FAQ
What were Arrow Electronics' fourth-quarter 2022 earnings per share?
How much did Arrow Electronics authorize for share repurchase in 2023?
What was the sales figure for Arrow Electronics in Q4 2022?
What is the forecast for Arrow Electronics' first-quarter 2023 sales?