Aramark Reports Second Quarter Earnings
Aramark reported second quarter fiscal 2024 results with a 7% revenue increase year-over-year. Operating income grew by 27%, and adjusted EPS increased by 79%. The company enhanced its capital structure, generating over $1.1 billion in cash availability. Aramark's strong momentum continued, resulting in record revenue for both FSS U.S. and International segments.
Revenue increased by 7% year-over-year.
Operating income grew by 27%.
Adjusted EPS increased by 79%.
Enhanced capital structure by favorably repricing term loans.
Generated over $1.1 billion in cash availability.
Record revenue for FSS U.S. and International segments.
Operating income reduced by $3 million due to the impact of currency translation.
YEAR-OVER-YEAR SUMMARY
-
Revenue +
7% ; Organic Revenue +9% - Growth from strong base business volume, pricing actions, and net new business
-
Record revenue in a second quarter for both the FSS
U.S. and International segments
-
Operating Income +
27% 1; Adjusted Operating Income (AOI) +29% 2- Operating Income Margin +59 bps; AOI Margin +69 bps2
-
Increased profitability from revenue growth, supply chain strategies, and cost discipline
-
GAAP EPS +
271% 1 to ; Adjusted EPS +$0.20 79% 2 to .29$0 - Results reflected ongoing commitment to profitable growth across organization
-
GAAP EPS benefited from lower interest expense associated with repayment of 2025 Senior Notes
-
Opportunistically Enhanced Capital Structure in the Second Quarter
- Favorably repriced 2028 and 2030 Term Loans by 50 bps; expected interest expense savings
-
Over
in cash availability at quarter-end$1.1 billion
“The Company’s strong momentum continued across the business, generating record revenue for any second quarter in our history in both the FSS US and International segments, as well as record second quarter profit in International,” said John Zillmer, Aramark’s Chief Executive Officer. “Our revenue performance reflected our ability to execute on our strategic priorities, including driving volume growth and net new business. The vast majority of our profitability improvement in the second quarter was from leveraging higher revenue, accelerating our supply chain objectives, and ensuring a disciplined control of costs—while also benefiting from inflation trends.”
1Operating Income and GAAP EPS reported on a continuing operations basis |
2On a constant-currency basis; Adjusted EPS excludes the interest expense, net of tax, recorded during fiscal 2023 on the |
SECOND QUARTER RESULTS
Consolidated revenue was
Organic revenue, which adjusts for the effect of currency translation, grew
|
Revenue |
|||
|
Q2 '24 |
Q2 '23 |
Change (%) |
Organic Revenue Change (%) |
FSS United States |
|
|
|
|
FSS International |
1,156 |
1,073 |
|
|
Total Company |
|
|
|
|
Difference between Change (%) and Organic Revenue Change (%) reflects the impact of currency translation
|
- FSS United States revenue growth was led by 1) Education, particularly in Collegiate Hospitality, primarily from the increase in student meal plan participation, as well as pricing initiatives from the start of the academic year; 2) higher per capita spending and attendance levels at stadiums and arenas in the Sports & Entertainment business; and 3) from significant new client wins and strong base business growth in the Business & Industry sector.
-
FSS International revenue growth was broad based, largely from mining services in
Latin America , increased business dining volume in theUnited Kingdom , and continued strength in Education throughoutCanada . Revenue on aU.S. GAAP basis also reflected the effect of currency translation as referenced above.
Operating Income increased
|
Operating Income |
|
Adjusted Operating Income (AOI) |
|||||
|
Q2 '24 |
Q2 '23 |
Change (%) |
|
Q2 '24 |
Q2 '23 |
Change (%) |
Constant
|
FSS United States |
|
|
(4)% |
|
|
|
|
|
FSS International* |
43 |
7 |
*** |
|
47 |
39 |
|
|
Corporate |
(28) |
(33) |
|
|
(28) |
(30) |
|
|
Total Company |
|
|
|
|
|
|
|
|
May not total due to rounding
|
Year-over-year profitability improvement resulted from the following segment performance:
-
FSS United States benefited from higher base business volume, the maturity of new business, operating cost management across the portfolio, and supply chain efficiencies.
Operating Income in the prior year also included non-cash income associated with the reversal of contingent consideration from certain acquisitions.
-
FSS International achieved higher base business and net new business, along with stronger supply chain economics. The segment reported record second quarter profitability, despite not having the contribution of AIM Services following the Company's sale of its noncontrolling interest in the third quarter of fiscal 2023.
Operating Income in the prior year also included severance charges related to organizational restructuring initiatives.
- Corporate expenses were lower primarily from tight control of above-unit overhead costs.
CASH FLOW AND CAPITAL STRUCTURE
The second quarter generated a cash inflow associated with Aramark's normal seasonal business cadence. Net cash provided by operating activities during the second quarter was
In the second quarter, Aramark proactively repriced its 2028 Term Loan B of
DIVIDEND DECLARATION
The Company's Board of Directors approved a quarterly dividend of
BUSINESS UPDATE
Aramark's ongoing commitment to profitable growth across the Company resulted in another strong quarter in both the top- and bottom-line. The Company continues to benefit from increased base business volume, pricing actions, and net new business. Aramark believes it is differentiating itself by creating food and facility service offerings focused on innovation around customer experiences.
The Company expects to increasingly scale its higher revenue through supply chain efficiencies—including enhanced data harmonization and analytics—and disciplined cost management, as well as improving inflation trends.
Aramark believes its hospitality focused culture continues to create significant opportunities for the Company.
OUTLOOK
The Company provides its expectations for organic revenue growth, Adjusted Operating Income growth, Adjusted Earnings per Share growth, and Net Debt to Covenant Adjusted EBITDA ("Leverage Ratio") on a non-GAAP basis, and does not provide a reconciliation of such forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that could be made for the effect of currency translation. The fiscal 2024 outlook reflects management's current assumptions regarding numerous evolving factors that are difficult to accurately predict, including those discussed in the Risk Factors set forth in the Company's filings with the United States Securities and Exchange Commission.
As a result of Aramark's strong performance in the first half of fiscal 2024, the Company raised its full-year Outlook for Organic Revenue growth, after indicating AOI growth and adjusted EPS growth would be toward the higher end of the range last quarter.
Aramark currently anticipates the following full-year performance for fiscal 2024:
Organic Revenue Growth |
AOI Growth |
Adjusted EPS Growth |
Leverage |
~ + |
+ |
+ |
~ 3.5x |
(previously + |
|
|
|
Constant Currency, except Leverage Ratio |
|
|
“Our updated Outlook represents the confidence we have in our global teams whose efforts and passion define our success,” Zillmer continued. “The Company is at an exciting inflection point as we execute on our strategies—all with a focus to create significant value for our stakeholders.”
CONFERENCE CALL SCHEDULED
The Company has scheduled a conference call at 8:30 a.m. ET today to discuss its earnings and outlook. This call and related materials can be heard and reviewed, either live or on a delayed basis, on the Company's website, www.aramark.com, on the investor relations page.
About Aramark
Aramark (NYSE: ARMK) proudly serves the world’s leading educational institutions, Fortune 500 companies, world champion sports teams, prominent healthcare providers, iconic destinations and cultural attractions, and numerous municipalities in 15 countries around the world with food and facilities management. Because of our hospitality culture, our employees strive to do great things for each other, our partners, our communities, and the planet. Aramark has been recognized on FORTUNE’s list of “World’s Most Admired Companies,” Fair360’s “Top 50 Companies for Diversity” and “Top Companies for Supplier Diversity,” Newsweek’s list of “America’s Most Responsible Companies 2024,” the HRC’s “Best Places to Work for LGBTQ Equality,” and earned a score of 100 on the Disability Equality Index. Learn more at www.aramark.com and connect with us on LinkedIn, Facebook, X, and Instagram.
Selected Operational and Financial Metrics
Adjusted Revenue (Organic)
Adjusted Revenue (Organic) represents revenue, adjusted to eliminate the impact of currency translation.
Adjusted Operating Income
Adjusted Operating Income represents operating income adjusted to eliminate the change in amortization of acquisition-related intangible assets; severance and other charges; spin-off related charges and other items impacting comparability.
Adjusted Operating Income (Constant Currency)
Adjusted Operating Income (Constant Currency) represents Adjusted Operating Income adjusted to eliminate the impact of currency translation.
Adjusted Net Income
Adjusted Net Income represents net income from continuing operations attributable to Aramark stockholders adjusted to eliminate the change in amortization of acquisition-related intangible assets; severance and other charges; spin-off related charges; the effect of debt repayments and repricings on interest expense, net, and other items impacting comparability, less the tax impact of these adjustments. The tax effect for Adjusted Net Income for our
Adjusted Net Income (Constant Currency), Net of Interest Adjustment
Adjusted Net Income (Constant Currency), Net of Interest Adjustment represents Adjusted Net Income adjusted to eliminate the impact of currency translation and interest expense, net of tax, recorded during fiscal 2023 on the
Adjusted EPS
Adjusted EPS represents Adjusted Net Income divided by diluted weighted average shares outstanding.
Adjusted EPS (Constant Currency)
Adjusted EPS (Constant Currency) represents Adjusted EPS adjusted to eliminate the impact of currency translation and interest expense, net of tax, recorded during fiscal 2023 on the
Covenant Adjusted EBITDA
Covenant Adjusted EBITDA represents net income from continuing operations attributable to Aramark stockholders adjusted for interest expense, net; provision for income taxes; depreciation and amortization and certain other items as defined in our debt agreements required in calculating covenant ratios and debt compliance. We also use Net Debt for our ratio to Covenant Adjusted EBITDA, which is calculated as total long-term borrowings less cash and cash equivalents and short-term marketable securities.
Free Cash Flow
Free Cash Flow represents net cash (used in) provided by operating activities of continuing operations less net purchases of property and equipment and other. Management believes that the presentation of free cash flow provides useful information to investors because it represents a measure of cash flow available for distribution among all the security holders of the Company.
We use Adjusted Revenue (Organic), Adjusted Operating Income (including on a constant currency basis), Adjusted Net Income (including on a constant currency basis, net of interest adjustment), Adjusted EPS (including on a constant currency basis), Covenant Adjusted EBITDA and Free Cash Flow as supplemental measures of our operating profitability and to control our cash operating costs. We believe these financial measures are useful to investors because they enable better comparisons of our historical results and allow our investors to evaluate our performance based on the same metrics that we use to evaluate our performance and trends in our results. These financial metrics are not measurements of financial performance under generally accepted accounting principles, or GAAP. Our presentation of these metrics has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. You should not consider these measures as alternatives to revenue, operating income, net income, earnings per share or net cash (used in) provided by operating activities, determined in accordance with GAAP. Adjusted Revenue (Organic), Adjusted Operating Income, Adjusted Net Income, Adjusted EPS, Covenant Adjusted EBITDA and Free Cash Flow as presented by us may not be comparable to other similarly titled measures of other companies because not all companies use identical calculations.
Explanatory Notes to the Non-GAAP Schedules
Spin-off of Uniform Services - as previously announced, the Company completed the spin-off of the Uniform segment into an independent publicly traded company, Vestis Corporation, on September 30, 2023. As a result, the Uniform segment historical results and assets and liabilities included in the spin-off are reported as discontinued operations in the Company's condensed consolidated financial statements for all periods prior to the separation and distribution as reflected below.
Amortization of Acquisition-Related Intangible Assets - adjustments to eliminate the change in amortization expense recognized on acquisition-related intangible assets.
Severance and Other Charges - adjustments to eliminate severance expenses in the applicable period (
Spin-off Related Charges - adjustments to eliminate charges related to the Company's spin-off of the Uniform segment, including accounting and legal related expenses, third party advisory costs and other costs. Adjustment also eliminates charitable contribution expense for the contribution of Vestis shares to a donor advised fund in order to fund charitable contributions (
Gains, Losses and Settlements impacting comparability - adjustments to eliminate certain transactions that are not indicative of the Company's ongoing operational performance, primarily for charges related to hyperinflation in
Effect of Debt Repayments and Repricings on Interest Expense, net - adjustments to eliminate expenses associated with the repayment of the Senior Notes due 2025 by the Company in the applicable period such as charges related to the payment of a call premium (
Tax Impact of Adjustments to Adjusted Net Income - adjustments to eliminate the net tax impact of the adjustments to Adjusted Net Income calculated based on a blended
Effect of Currency Translation - adjustments to eliminate the impact that fluctuations in currency translation rates had on the comparative results by presenting the periods on a constant currency basis. Assumes constant foreign currency exchange rates based on the rates in effect for the prior year period being used in translation for the comparable current year period.
Effect of Repayment of the Senior Notes due 2025, net - adjustments to eliminate the interest expense, net of tax, recorded during 2023 on the
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect our current expectations as to future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. These statements include, but are not limited to, statements under the heading "Outlook" and those related to our expectations regarding the performance of our business, our financial results, our operations, our liquidity and capital resources, the conditions in our industry and our growth strategy. In some cases, forward-looking statements can be identified by words such as "outlook," "aim," "anticipate," "have confidence," "estimate," "expect," "will be," "will continue," "will likely result," "project," "intend," "plan," "believe," "see," "look to" and other words and terms of similar meaning or the negative versions of such words. These forward-looking statements are subject to risks and uncertainties that may change at any time, and actual results or outcomes may differ materially from those that we expected.
Some of the factors that we believe could affect or continue to affect our results include without limitation: unfavorable economic conditions; natural disasters, global calamities, climate change, pandemics, energy shortages, sports strikes and other adverse incidents; geopolitical events including, but not limited to, the ongoing conflict between
ARAMARK AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(Unaudited) |
||||||||
(In Thousands, Except Per Share Amounts) |
||||||||
|
|
Three Months Ended |
||||||
|
|
March 29, 2024 |
|
March 31, 2023 |
||||
Revenue |
|
$ |
4,199,913 |
|
|
$ |
3,916,156 |
|
Costs and Expenses: |
|
|
|
|
||||
Cost of services provided (exclusive of depreciation and amortization) |
|
|
3,869,152 |
|
|
|
3,621,405 |
|
Depreciation and amortization |
|
|
109,118 |
|
|
|
103,169 |
|
Selling and general corporate expenses |
|
|
62,557 |
|
|
|
66,225 |
|
|
|
|
4,040,827 |
|
|
|
3,790,799 |
|
Operating income |
|
|
159,086 |
|
|
|
125,357 |
|
Interest Expense, net |
|
|
86,377 |
|
|
|
113,604 |
|
Income from Continuing Operations Before Income Taxes |
|
|
72,709 |
|
|
|
11,753 |
|
Provision (Benefit) for Income Taxes from Continuing Operations |
|
|
19,707 |
|
|
|
(2,337 |
) |
Net income from Continuing Operations |
|
|
53,002 |
|
|
|
14,090 |
|
Less: Net loss attributable to noncontrolling interests |
|
|
(447 |
) |
|
|
(159 |
) |
Net income from Continuing Operations attributable to Aramark stockholders |
|
|
53,449 |
|
|
|
14,249 |
|
Income from Discontinued Operations, net of tax |
|
|
— |
|
|
|
41,792 |
|
Net income attributable to Aramark stockholders |
|
$ |
53,449 |
|
|
$ |
56,041 |
|
|
|
|
|
|
||||
Basic earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.20 |
|
|
$ |
0.05 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.16 |
|
Basic earnings per share attributable to Aramark stockholders |
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
|
|
|
|
||||
Diluted earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.20 |
|
|
$ |
0.05 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.16 |
|
Diluted earnings per share attributable to Aramark stockholders |
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding: |
|
|
|
|
||||
Basic |
|
|
262,841 |
|
|
|
260,673 |
|
Diluted |
|
|
265,282 |
|
|
|
262,537 |
|
ARAMARK AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(Unaudited) |
||||||||
(In Thousands, Except Per Share Amounts) |
||||||||
|
|
Six Months Ended |
||||||
|
|
March 29, 2024 |
|
March 31, 2023 |
||||
Revenue |
|
$ |
8,607,678 |
|
|
$ |
7,829,876 |
|
Costs and Expenses: |
|
|
|
|
||||
Cost of services provided (exclusive of depreciation and amortization) |
|
|
7,914,230 |
|
|
|
7,213,207 |
|
Depreciation and amortization |
|
|
214,662 |
|
|
|
205,766 |
|
Selling and general corporate expenses |
|
|
152,750 |
|
|
|
133,861 |
|
|
|
|
8,281,642 |
|
|
|
7,552,834 |
|
Operating income |
|
|
326,036 |
|
|
|
277,042 |
|
Interest Expense, net |
|
|
200,939 |
|
|
|
214,555 |
|
Income from Continuing Operations Before Income Taxes |
|
|
125,097 |
|
|
|
62,487 |
|
Provision for Income Taxes from Continuing Operations |
|
|
43,578 |
|
|
|
10,399 |
|
Net income from Continuing Operations |
|
|
81,519 |
|
|
|
52,088 |
|
Less: Net loss attributable to noncontrolling interests |
|
|
(466 |
) |
|
|
(659 |
) |
Net income from Continuing Operations attributable to Aramark stockholders |
|
|
81,985 |
|
|
|
52,747 |
|
Income from Discontinued Operations, net of tax |
|
|
— |
|
|
|
77,445 |
|
Net income attributable to Aramark stockholders |
|
$ |
81,985 |
|
|
$ |
130,192 |
|
|
|
|
|
|
||||
Basic earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.31 |
|
|
$ |
0.20 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.30 |
|
Basic earnings per share attributable to Aramark stockholders |
|
$ |
0.31 |
|
|
$ |
0.50 |
|
|
|
|
|
|
||||
Diluted earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.31 |
|
|
$ |
0.20 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.30 |
|
Diluted earnings per share attributable to Aramark stockholders |
|
$ |
0.31 |
|
|
$ |
0.50 |
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding: |
|
|
|
|
||||
Basic |
|
|
262,447 |
|
|
|
260,063 |
|
Diluted |
|
|
264,775 |
|
|
|
261,993 |
|
ARAMARK AND SUBSIDIARIES |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Unaudited) |
||||||
(In Thousands) |
||||||
|
|
|
|
|
||
|
|
March 29, 2024 |
|
September 29, 2023 |
||
Assets |
|
|
|
|
||
|
|
|
|
|
||
Current Assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
356,605 |
|
$ |
1,927,088 |
Receivables |
|
|
2,220,634 |
|
|
1,970,782 |
Inventories |
|
|
388,279 |
|
|
403,707 |
Prepayments and other current assets |
|
|
362,903 |
|
|
297,519 |
Current assets of discontinued operations |
|
|
— |
|
|
620,931 |
Total current assets |
|
|
3,328,421 |
|
|
5,220,027 |
Property and Equipment, net |
|
|
1,490,772 |
|
|
1,425,973 |
Goodwill |
|
|
4,635,450 |
|
|
4,615,986 |
Other Intangible Assets |
|
|
1,820,644 |
|
|
1,804,473 |
Operating Lease Right-of-use Assets |
|
|
632,079 |
|
|
572,268 |
Other Assets |
|
|
653,534 |
|
|
728,678 |
Noncurrent Assets of Discontinued Operations |
|
|
— |
|
|
2,503,836 |
|
|
$ |
12,560,900 |
|
$ |
16,871,241 |
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
||
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
||
Current maturities of long-term borrowings |
|
$ |
42,399 |
|
$ |
1,543,032 |
Current operating lease liabilities |
|
|
50,108 |
|
|
51,271 |
Accounts payable |
|
|
1,096,634 |
|
|
1,271,859 |
Accrued expenses and other current liabilities |
|
|
1,468,961 |
|
|
1,768,281 |
Current liabilities of discontinued operations |
|
|
— |
|
|
395,524 |
Total current liabilities |
|
|
2,658,102 |
|
|
5,029,967 |
Long-Term Borrowings |
|
|
5,879,086 |
|
|
5,098,662 |
Noncurrent Operating Lease Liabilities |
|
|
241,055 |
|
|
245,871 |
Deferred Income Taxes and Other Noncurrent Liabilities |
|
|
883,790 |
|
|
914,064 |
Noncurrent Liabilities of Discontinued Operations |
|
|
— |
|
|
1,861,735 |
Commitments and Contingencies |
|
|
|
|
||
Redeemable Noncontrolling Interests |
|
|
7,727 |
|
|
8,224 |
Total Stockholders' Equity |
|
|
2,891,140 |
|
|
3,712,718 |
|
|
$ |
12,560,900 |
|
$ |
16,871,241 |
ARAMARK AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
(In Thousands) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
Six Months Ended |
||||||
|
|
March 29, 2024 |
|
March 31, 2023 |
||||
Cash flows from operating activities of Continuing Operations: |
|
|
|
|
||||
Net income from Continuing Operations |
|
$ |
81,519 |
|
|
$ |
52,088 |
|
Adjustments to reconcile Net income from Continuing Operations to Net cash used in operating activities of Continuing Operations: |
|
|
|
|
||||
Depreciation and amortization |
|
|
214,662 |
|
|
|
205,766 |
|
Asset write-downs |
|
|
— |
|
|
|
27,781 |
|
Reduction of contingent consideration liability |
|
|
— |
|
|
|
(73,891 |
) |
Deferred income taxes |
|
|
(7,810 |
) |
|
|
18,821 |
|
Share-based compensation expense |
|
|
29,444 |
|
|
|
39,123 |
|
Changes in operating assets and liabilities |
|
|
(737,802 |
) |
|
|
(578,947 |
) |
Payments made to clients on contracts |
|
|
(99,002 |
) |
|
|
(85,335 |
) |
Other operating activities |
|
|
83,192 |
|
|
|
32,156 |
|
Net cash used in operating activities of Continuing Operations |
|
|
(435,797 |
) |
|
|
(362,438 |
) |
Cash flows from investing activities of Continuing Operations: |
|
|
|
|
||||
Net purchases of property and equipment and other |
|
|
(192,243 |
) |
|
|
(162,595 |
) |
Acquisitions, divestitures and other investing activities |
|
|
(97,578 |
) |
|
|
(41,569 |
) |
Net cash used in investing activities of Continuing Operations |
|
|
(289,821 |
) |
|
|
(204,164 |
) |
Cash flows from financing activities of Continuing Operations: |
|
|
|
|
||||
Net proceeds/payments of long-term borrowings |
|
|
(1,349,204 |
) |
|
|
136,703 |
|
Net change in funding under the Receivables Facility |
|
|
600,000 |
|
|
|
395,065 |
|
Payments of dividends |
|
|
(49,862 |
) |
|
|
(57,225 |
) |
Proceeds from issuance of common stock |
|
|
15,583 |
|
|
|
32,681 |
|
Other financing activities |
|
|
(49,529 |
) |
|
|
(21,107 |
) |
Net cash (used in) provided by financing activities of Continuing Operations |
|
|
(833,012 |
) |
|
|
486,117 |
|
Discontinued Operations: |
|
|
|
|
||||
Net cash provided by operating activities |
|
|
— |
|
|
|
69,716 |
|
Net cash used in investing activities |
|
|
— |
|
|
|
(21,693 |
) |
Net cash used in financing activities |
|
|
— |
|
|
|
(12,480 |
) |
Net cash provided by Discontinued Operations |
|
|
— |
|
|
|
35,543 |
|
Effect of foreign exchange rates on cash and cash equivalents and restricted cash |
|
|
404 |
|
|
|
14,492 |
|
Decrease in cash and cash equivalents and restricted cash |
|
|
(1,558,226 |
) |
|
|
(30,450 |
) |
Cash and cash equivalents and restricted cash, beginning of period |
|
|
1,972,367 |
|
|
|
365,431 |
|
Cash and cash equivalents and restricted cash, end of period |
|
$ |
414,141 |
|
|
$ |
334,981 |
|
Balance Sheet classification |
|
|
|
||
(in thousands) |
March 29, 2024 |
|
March 31, 2023 |
||
Cash and cash equivalents |
$ |
356,605 |
|
$ |
292,199 |
Restricted cash in Prepayments and other current assets |
|
57,536 |
|
|
32,289 |
Cash and cash equivalents in Current assets of discontinued operations |
|
— |
|
|
10,493 |
Total cash and cash equivalents and restricted cash |
$ |
414,141 |
|
$ |
334,981 |
ARAMARK AND SUBSIDIARIES |
||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
||||||||||||||||
ADJUSTED CONSOLIDATED OPERATING INCOME MARGIN |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
||||||||||||||
|
|
March 29, 2024 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and
|
||||||||
Revenue (as reported) |
|
$ |
3,043,504 |
|
|
$ |
1,156,409 |
|
|
|
|
$ |
4,199,913 |
|
||
Operating Income (as reported) |
|
$ |
144,365 |
|
|
$ |
42,576 |
|
|
$ |
(27,855 |
) |
|
$ |
159,086 |
|
Operating Income Margin (as reported) |
|
|
4.74 |
% |
|
|
3.68 |
% |
|
|
|
|
3.79 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Revenue (as reported) |
|
$ |
3,043,504 |
|
|
$ |
1,156,409 |
|
|
|
|
$ |
4,199,913 |
|
||
Effect of Currency Translation |
|
|
(101 |
) |
|
|
83,673 |
|
|
|
|
|
83,572 |
|
||
Adjusted Revenue (Organic) |
|
$ |
3,043,403 |
|
|
$ |
1,240,082 |
|
|
|
|
$ |
4,283,485 |
|
||
Revenue Growth (as reported) |
|
|
7.05 |
% |
|
|
7.77 |
% |
|
|
|
|
7.25 |
% |
||
Adjusted Revenue Growth (Organic) |
|
|
7.04 |
% |
|
|
15.57 |
% |
|
|
|
|
9.38 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
144,365 |
|
|
$ |
42,576 |
|
|
$ |
(27,855 |
) |
|
$ |
159,086 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
23,624 |
|
|
|
3,751 |
|
|
|
— |
|
|
|
27,375 |
|
Gains, Losses and Settlements impacting comparability |
|
|
— |
|
|
|
965 |
|
|
|
— |
|
|
|
965 |
|
Adjusted Operating Income |
|
$ |
167,989 |
|
|
$ |
47,292 |
|
|
$ |
(27,855 |
) |
|
$ |
187,426 |
|
Effect of Currency Translation |
|
|
(23 |
) |
|
|
3,048 |
|
|
|
— |
|
|
|
3,025 |
|
Adjusted Operating Income (Constant Currency) |
|
$ |
167,966 |
|
|
$ |
50,340 |
|
|
$ |
(27,855 |
) |
|
$ |
190,451 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Growth (as reported) |
|
|
(4.48 |
)% |
|
*** |
|
|
14.71 |
% |
|
|
26.91 |
% |
||
Adjusted Operating Income Growth |
|
|
21.21 |
% |
|
|
21.43 |
% |
|
|
7.56 |
% |
|
|
27.15 |
% |
Adjusted Operating Income Growth (Constant Currency) |
|
|
21.20 |
% |
|
|
29.26 |
% |
|
|
7.56 |
% |
|
|
29.21 |
% |
Adjusted Operating Income Margin |
|
|
5.52 |
% |
|
|
4.09 |
% |
|
|
|
|
4.46 |
% |
||
Adjusted Operating Income Margin (Constant Currency) |
|
|
5.52 |
% |
|
|
4.06 |
% |
|
|
|
|
4.45 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
||||||||||||||
|
|
March 31, 2023 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and
|
||||||||
Revenue (as reported) |
|
$ |
2,843,149 |
|
|
$ |
1,073,007 |
|
|
|
|
$ |
3,916,156 |
|
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
151,129 |
|
|
$ |
6,887 |
|
|
$ |
(32,659 |
) |
|
$ |
125,357 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
19,213 |
|
|
|
3,200 |
|
|
|
— |
|
|
|
22,413 |
|
Severance and Other Charges |
|
|
2,310 |
|
|
|
26,090 |
|
|
|
552 |
|
|
|
28,952 |
|
Spin-off Related Charges |
|
|
— |
|
|
|
— |
|
|
|
1,941 |
|
|
|
1,941 |
|
Gains, Losses and Settlements impacting comparability |
|
|
(34,061 |
) |
|
|
2,768 |
|
|
|
32 |
|
|
|
(31,261 |
) |
Adjusted Operating Income |
|
$ |
138,591 |
|
|
$ |
38,945 |
|
|
$ |
(30,134 |
) |
|
$ |
147,402 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Margin (as reported) |
|
|
5.32 |
% |
|
|
0.64 |
% |
|
|
|
|
3.20 |
% |
||
Adjusted Operating Income Margin |
|
|
4.87 |
% |
|
|
3.63 |
% |
|
|
|
|
3.76 |
% |
*** Not meaningful |
ARAMARK AND SUBSIDIARIES |
||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
||||||||||||||||
ADJUSTED CONSOLIDATED OPERATING INCOME MARGIN |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended |
||||||||||||||
|
|
March 29, 2024 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and
|
||||||||
Revenue (as reported) |
|
$ |
6,256,236 |
|
|
$ |
2,351,442 |
|
|
|
|
$ |
8,607,678 |
|
||
Operating Income (as reported) |
|
$ |
319,130 |
|
|
$ |
88,819 |
|
|
$ |
(81,913 |
) |
|
$ |
326,036 |
|
Operating Income Margin (as reported) |
|
|
5.10 |
% |
|
|
3.78 |
% |
|
|
|
|
3.79 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Revenue (as reported) |
|
$ |
6,256,236 |
|
|
$ |
2,351,442 |
|
|
|
|
$ |
8,607,678 |
|
||
Effect of Currency Translation |
|
|
64 |
|
|
|
86,271 |
|
|
|
|
|
86,335 |
|
||
Adjusted Revenue (Organic) |
|
$ |
6,256,300 |
|
|
$ |
2,437,713 |
|
|
|
|
$ |
8,694,013 |
|
||
Revenue Growth (as reported) |
|
|
8.54 |
% |
|
|
13.83 |
% |
|
|
|
|
9.93 |
% |
||
Adjusted Revenue Growth (Organic) |
|
|
8.54 |
% |
|
|
18.01 |
% |
|
|
|
|
11.04 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
319,130 |
|
|
$ |
88,819 |
|
|
$ |
(81,913 |
) |
|
$ |
326,036 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
44,041 |
|
|
|
7,238 |
|
|
|
— |
|
|
|
51,279 |
|
Severance and Other Charges |
|
|
6,149 |
|
|
|
— |
|
|
|
92 |
|
|
|
6,241 |
|
Spin-off Related Charges |
|
|
— |
|
|
|
— |
|
|
|
29,037 |
|
|
|
29,037 |
|
Gains, Losses and Settlements impacting comparability |
|
|
568 |
|
|
|
4,844 |
|
|
|
— |
|
|
|
5,412 |
|
Adjusted Operating Income |
|
$ |
369,888 |
|
|
$ |
100,901 |
|
|
$ |
(52,784 |
) |
|
$ |
418,005 |
|
Effect of Currency Translation |
|
|
72 |
|
|
|
2,525 |
|
|
|
— |
|
|
|
2,597 |
|
Adjusted Operating Income (Constant Currency) |
|
$ |
369,960 |
|
|
$ |
103,426 |
|
|
$ |
(52,784 |
) |
|
$ |
420,602 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Growth (as reported) |
|
|
3.04 |
% |
|
|
163.98 |
% |
|
|
(23.52 |
)% |
|
|
17.68 |
% |
Adjusted Operating Income Growth |
|
|
19.74 |
% |
|
|
30.09 |
% |
|
|
11.81 |
% |
|
|
27.98 |
% |
Adjusted Operating Income Growth (Constant Currency) |
|
|
19.77 |
% |
|
|
33.34 |
% |
|
|
11.81 |
% |
|
|
28.78 |
% |
Adjusted Operating Income Margin |
|
|
5.91 |
% |
|
|
4.29 |
% |
|
|
|
|
4.86 |
% |
||
Adjusted Operating Income Margin (Constant Currency) |
|
|
5.91 |
% |
|
|
4.24 |
% |
|
|
|
|
4.84 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended |
||||||||||||||
|
|
March 31, 2023 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and
|
||||||||
Revenue (as reported) |
|
$ |
5,764,186 |
|
|
$ |
2,065,690 |
|
|
|
|
$ |
7,829,876 |
|
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
309,711 |
|
|
$ |
33,646 |
|
|
$ |
(66,315 |
) |
|
$ |
277,042 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
38,334 |
|
|
|
5,762 |
|
|
|
— |
|
|
|
44,096 |
|
Severance and Other Charges |
|
|
2,310 |
|
|
|
26,090 |
|
|
|
552 |
|
|
|
28,952 |
|
Spin-off Related Charges |
|
|
— |
|
|
|
— |
|
|
|
3,431 |
|
|
|
3,431 |
|
Gains, Losses and Settlements impacting comparability |
|
|
(41,458 |
) |
|
|
12,067 |
|
|
|
2,481 |
|
|
|
(26,910 |
) |
Adjusted Operating Income |
|
$ |
308,897 |
|
|
$ |
77,565 |
|
|
$ |
(59,851 |
) |
|
$ |
326,611 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Margin (as reported) |
|
|
5.37 |
% |
|
|
1.63 |
% |
|
|
|
|
3.54 |
% |
||
Adjusted Operating Income Margin |
|
|
5.36 |
% |
|
|
3.75 |
% |
|
|
|
|
4.17 |
% |
ARAMARK AND SUBSIDIARIES |
||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
||||||||||||||||
ADJUSTED NET INCOME & ADJUSTED EARNINGS PER SHARE |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
March 29, 2024 |
|
March 31, 2023 |
|
March 29, 2024 |
|
March 31, 2023 |
||||||||
Net Income from Continuing Operations Attributable to Aramark Stockholders (as reported) |
|
$ |
53,449 |
|
|
$ |
14,249 |
|
|
$ |
81,985 |
|
|
$ |
52,747 |
|
Adjustment: |
|
|
|
|
|
|
|
|
||||||||
Amortization of Acquisition-Related Intangible Assets |
|
|
27,375 |
|
|
|
22,413 |
|
|
|
51,279 |
|
|
|
44,096 |
|
Severance and Other Charges |
|
|
— |
|
|
|
28,952 |
|
|
|
6,241 |
|
|
|
28,952 |
|
Spin-off Related Charges |
|
|
— |
|
|
|
1,941 |
|
|
|
29,037 |
|
|
|
3,431 |
|
Gains, Losses and Settlements impacting comparability |
|
|
965 |
|
|
|
(31,261 |
) |
|
|
5,412 |
|
|
|
(26,910 |
) |
Effect of Debt Repayments and Repricings on Interest Expense, net |
|
|
1,595 |
|
|
|
— |
|
|
|
33,352 |
|
|
|
— |
|
Tax Impact of Adjustments to Adjusted Net Income |
|
|
(6,785 |
) |
|
|
(10,522 |
) |
|
|
(21,905 |
) |
|
|
(15,616 |
) |
Adjusted Net Income |
|
$ |
76,599 |
|
|
$ |
25,772 |
|
|
$ |
185,401 |
|
|
$ |
86,700 |
|
Effect of Currency Translation, net of Tax |
|
|
3,699 |
|
|
|
— |
|
|
|
1,317 |
|
|
|
— |
|
Effect of Repayment of the Senior Notes due 2025, net |
|
|
— |
|
|
|
18,527 |
|
|
|
— |
|
|
|
37,040 |
|
Adjusted Net Income (Constant Currency), Net of Interest Adjustment |
|
$ |
80,298 |
|
|
$ |
44,299 |
|
|
$ |
186,718 |
|
|
$ |
123,740 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share (as reported) |
|
|
|
|
|
|
|
|
||||||||
Net Income from Continuing Operations Attributable to Aramark Stockholders (as reported) |
|
$ |
53,449 |
|
|
$ |
14,249 |
|
|
$ |
81,985 |
|
|
$ |
52,747 |
|
Diluted Weighted Average Shares Outstanding |
|
|
265,282 |
|
|
|
262,537 |
|
|
|
264,775 |
|
|
|
261,993 |
|
|
|
$ |
0.20 |
|
|
$ |
0.05 |
|
|
$ |
0.31 |
|
|
$ |
0.20 |
|
Earnings Per Share Growth (as reported) % |
|
|
271 |
% |
|
|
|
|
54 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Earnings Per Share |
|
|
|
|
|
|
|
|
||||||||
Adjusted Net Income |
|
$ |
76,599 |
|
|
$ |
25,772 |
|
|
$ |
185,401 |
|
|
$ |
86,700 |
|
Diluted Weighted Average Shares Outstanding |
|
|
265,282 |
|
|
|
262,537 |
|
|
|
264,775 |
|
|
|
261,993 |
|
|
|
$ |
0.29 |
|
|
$ |
0.10 |
|
|
$ |
0.70 |
|
|
$ |
0.33 |
|
Adjusted Earnings Per Share Growth % |
|
|
194 |
% |
|
|
|
|
112 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Earnings Per Share (Constant Currency) |
|
|
|
|
|
|
|
|
||||||||
Adjusted Net Income (Constant Currency), Net of Interest Adjustment |
|
$ |
80,298 |
|
|
$ |
44,299 |
|
|
$ |
186,718 |
|
|
$ |
123,740 |
|
Diluted Weighted Average Shares Outstanding |
|
|
265,282 |
|
|
|
262,537 |
|
|
|
264,775 |
|
|
|
261,993 |
|
|
|
$ |
0.30 |
|
|
$ |
0.17 |
|
|
$ |
0.71 |
|
|
$ |
0.47 |
|
Adjusted Earnings Per Share Growth (Constant Currency) % |
|
|
79 |
% |
|
|
|
|
49 |
% |
|
|
ARAMARK AND SUBSIDIARIES |
|||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||
NET DEBT TO COVENANT ADJUSTED EBITDA |
|||||||
(Unaudited) |
|||||||
(In thousands) |
|||||||
|
|
|
|
|
|||
|
|
Twelve Months Ended |
|||||
|
|
March 29, 2024 |
|
March 31, 2023 |
|||
Net Income Attributable to Aramark Stockholders (as reported) |
|
$ |
625,901 |
|
|
$ |
246,317 |
Less: Income from Discontinued Operations, net of tax |
|
|
(148,987 |
) |
|
|
— |
Net Income from Continuing Operations Attributable to Aramark Stockholders |
|
$ |
476,914 |
|
|
$ |
246,317 |
Interest Expense, net |
|
|
423,859 |
|
|
|
405,391 |
Provision for Income Taxes |
|
|
149,605 |
|
|
|
76,907 |
Depreciation and Amortization |
|
|
418,753 |
|
|
|
537,797 |
Share-based compensation expense(1) |
|
|
66,658 |
|
|
|
92,651 |
Unusual or non-recurring (gains) and losses(2) |
|
|
(373,653 |
) |
|
|
5,207 |
Pro forma EBITDA for certain transactions(3) |
|
|
5,834 |
|
|
|
7,551 |
Other(4)(5) |
|
|
116,975 |
|
|
|
91,829 |
Covenant Adjusted EBITDA |
|
$ |
1,284,945 |
|
|
$ |
1,463,650 |
|
|
|
|
|
|||
Net Debt to Covenant Adjusted EBITDA |
|
|
|
|
|||
Total Long-Term Borrowings |
|
$ |
5,921,485 |
|
|
$ |
8,017,097 |
Less: Cash and cash equivalents and short-term marketable securities(6) |
|
|
469,435 |
|
|
|
411,707 |
Net Debt |
|
$ |
5,452,050 |
|
|
$ |
7,605,390 |
Covenant Adjusted EBITDA |
|
$ |
1,284,945 |
|
|
$ |
1,463,650 |
Net Debt/Covenant Adjusted EBITDA(7) |
|
|
4.2 |
|
|
|
5.2 |
|
|
|
|
|
|||
(1) Represents share-based compensation expense resulting from the application of accounting for stock options, restricted stock units, performance stock units, deferred stock unit awards and employee stock purchases. |
|||||||
(2) The twelve months ended March 29, 2024 represents the fiscal 2024 non-cash charge for the impairment of certain assets related to a business held-for-sale ( |
|||||||
(3) Represents the annualizing of net EBITDA from certain acquisitions and divestitures made during the period. |
|||||||
(4) "Other" for the twelve months ended March 29, 2024 includes adjustments to remove the impact attributable to the adoption of certain accounting standards that are made to the calculation in accordance with the Credit Agreement and indentures ( |
|||||||
(5) "Other" for the twelve months ended March 31, 2023 includes the reversal of contingent consideration liabilities related to acquisition earn outs, net of expense ( |
|||||||
(6) Short-term marketable securities represent held-to-maturity debt securities with original maturities greater than three months, which are maturing within one year and will convert back to cash. Short-term marketable securities are included in "Prepayments and other current assets" on the Condensed Consolidated Balance Sheets. |
|||||||
(7) The twelve months ended March 31, 2023 reflects reported net debt to covenant adjusted EBITDA, which includes the reported results of the Uniform segment prior to the spin-off. The twelve months ended March 29, 2024 has been restated to exclude the results of the Uniform segment for the entire period, including quarters prior to the spin-off. |
ARAMARK AND SUBSIDIARIES |
|||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||||||
FREE CASH FLOW |
|||||||||||
(Unaudited) |
|||||||||||
(In thousands) |
|||||||||||
|
|
|
|
|
|
||||||
|
Six Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||
|
March 29, 2024 |
|
December 29, 2023 |
|
March 29, 2024 |
||||||
Net cash (used in) provided by operating activities of Continuing Operations |
$ |
(435,797 |
) |
|
$ |
(657,077 |
) |
|
$ |
221,280 |
|
|
|
|
|
|
|
||||||
Net purchases of property and equipment and other |
|
(192,243 |
) |
|
|
(111,201 |
) |
|
|
(81,042 |
) |
|
|
|
|
|
|
||||||
Free Cash Flow |
$ |
(628,040 |
) |
|
$ |
(768,278 |
) |
|
$ |
140,238 |
|
|
|
|
|
|
|
||||||
|
Six Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||
|
March 31, 2023 |
|
December 30, 2022 |
|
March 31, 2023 |
||||||
Net cash (used in) provided by operating activities of Continuing Operations |
$ |
(362,438 |
) |
|
$ |
(615,748 |
) |
|
$ |
253,310 |
|
|
|
|
|
|
|
||||||
Net purchases of property and equipment and other |
|
(162,595 |
) |
|
|
(85,557 |
) |
|
|
(77,038 |
) |
|
|
|
|
|
|
||||||
Free Cash Flow |
$ |
(525,033 |
) |
|
$ |
(701,305 |
) |
|
$ |
176,272 |
|
|
|
|
|
|
|
||||||
|
Six Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||
|
Change |
|
Change |
|
Change |
||||||
Net cash used in operating activities of Continuing Operations |
$ |
(73,359 |
) |
|
$ |
(41,329 |
) |
|
$ |
(32,030 |
) |
|
|
|
|
|
|
||||||
Net purchases of property and equipment and other |
|
(29,648 |
) |
|
|
(25,644 |
) |
|
|
(4,004 |
) |
|
|
|
|
|
|
||||||
Free Cash Flow |
$ |
(103,007 |
) |
|
$ |
(66,973 |
) |
|
$ |
(36,034 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240506171946/en/
Inquiries:
Felise Glantz Kissell
(215) 409-7287
Kissell-Felise@aramark.com
Gene Cleary
(215) 409-7945
Cleary-Gene@aramark.com
Source: Aramark
FAQ
What were Aramark's second quarter fiscal 2024 results?
What was the operating income growth in the second quarter?
How much did adjusted EPS increase by?
What did Aramark report as record revenue for in the second quarter?