Arcos Dorados Reports Supplemental Historical Information
Arcos Dorados Holdings, Inc. (NYSE: ARCO) announced restated quarterly financials for 2019-2021 due to a divisional reorganization effective October 1, 2021. The restructuring aims to improve operational efficiency, creating three divisions: Brazil, North Latin America (NOLAD), and South Latin America (SLAD). In 2021, total revenues reached $2.66 billion, with NOLAD and SLAD showing significant growth in comparable sales, particularly SLAD, which recorded growth of 117.1% overall. Operating income for 2021 was $139.5 million, reflecting a recovery in performance across divisions.
- 2021 total revenues increased to $2.66 billion.
- NOLAD and SLAD divisions saw strong comparable sales growth, with SLAD at 117.1%.
- Operating income improved to $139.5 million in 2021.
- The Brazil division experienced a significant decline of -10.0% in 1Q21.
Insights
Analyzing...
Divisional Reorganization
Effective
-
Brazil division; -
North Latin American division, or “NOLAD,” which is now comprised of
Mexico ,Puerto Rico ,Costa Rica ,Panama ,Martinique ,Guadeloupe ,French Guiana ,St. Croix andSt. Thomas ; and -
South Latin American division, or “SLAD,” which is now comprised of
Argentina ,Chile ,Colombia ,Ecuador ,Peru ,Uruguay ,Venezuela ,Aruba ,Curaçao andTrinidad & Tobago .
Follow us on:
2021 Key Metrics by Division |
|||||||||||||||
(In thousands of |
|||||||||||||||
1Q21 |
|
2Q21 |
|
3Q21 |
|
4Q21 |
|
2021 |
|||||||
Systemwide comparable sales growth | |||||||||||||||
-10.0 |
% |
65.6 |
% |
36.2 |
% |
18.3 |
% |
20.4 |
% |
||||||
NOLAD | 6.7 |
% |
84.5 |
% |
38.7 |
% |
23.6 |
% |
33.2 |
% |
|||||
SLAD | 51.8 |
% |
292.1 |
% |
161.8 |
% |
91.1 |
% |
117.1 |
% |
|||||
SLAD - Excl. |
24.9 |
% |
229.4 |
% |
121.2 |
% |
75.1 |
% |
86.8 |
% |
|||||
TOTAL - Excl. |
2.1 |
% |
98.7 |
% |
56.6 |
% |
33.6 |
% |
38.8 |
% |
|||||
Total Revenues | |||||||||||||||
203,251 |
|
225,740 |
|
275,229 |
|
298,561 |
|
1,002,781 |
|
||||||
NOLAD | 173,754 |
|
193,271 |
|
204,670 |
|
209,171 |
|
780,866 |
|
|||||
SLAD | 184,111 |
|
173,685 |
|
245,938 |
|
272,560 |
|
876,294 |
|
|||||
SLAD - Excl. |
182,831 |
|
172,266 |
|
243,462 |
|
269,398 |
|
867,957 |
|
|||||
TOTAL | 561,116 |
|
592,696 |
|
725,837 |
|
780,292 |
|
2,659,941 |
|
|||||
TOTAL - Excl. |
559,836 |
|
591,277 |
|
723,361 |
|
777,130 |
|
2,651,604 |
|
|||||
Operating Income (loss) | |||||||||||||||
180 |
|
19,995 |
|
36,925 |
|
60,787 |
|
117,887 |
|
||||||
NOLAD | 5,141 |
|
8,916 |
|
12,487 |
|
22,241 |
|
48,785 |
|
|||||
SLAD | 1,852 |
|
5,631 |
|
18,718 |
|
22,413 |
|
48,614 |
|
|||||
SLAD - Excl. |
3,727 |
|
6,129 |
|
19,093 |
|
23,905 |
|
52,853 |
|
|||||
Corporate and Other | (13,981 |
) |
(16,724 |
) |
(17,389 |
) |
(27,673 |
) |
(75,767 |
) |
|||||
TOTAL | (6,808 |
) |
17,818 |
|
50,741 |
|
77,768 |
|
139,519 |
|
|||||
TOTAL - Excl. |
(4,933 |
) |
18,316 |
|
51,116 |
|
79,260 |
|
143,758 |
|
|||||
Adjusted EBITDA (1) | |||||||||||||||
13,540 |
|
33,819 |
|
52,188 |
|
76,056 |
|
175,603 |
|
||||||
NOLAD | 13,836 |
|
19,039 |
|
22,273 |
|
30,175 |
|
85,323 |
|
|||||
SLAD | 9,604 |
|
11,083 |
|
26,409 |
|
30,477 |
|
77,573 |
|
|||||
SLAD - Excl. |
10,418 |
|
12,231 |
|
26,691 |
|
31,516 |
|
80,856 |
|
|||||
Corporate and Other | (13,050 |
) |
(16,785 |
) |
(11,583 |
) |
(25,323 |
) |
(66,741 |
) |
|||||
TOTAL | 23,930 |
|
47,156 |
|
89,287 |
|
111,385 |
|
271,758 |
|
|||||
TOTAL - Excl. |
24,744 |
|
48,304 |
|
89,569 |
|
112,424 |
|
275,041 |
|
|||||
Adjusted EBITDA Margin (2) | |||||||||||||||
6.7 |
% |
15.0 |
% |
19.0 |
% |
25.5 |
% |
17.5 |
% |
||||||
NOLAD | 8.0 |
% |
9.9 |
% |
10.9 |
% |
14.4 |
% |
10.9 |
% |
|||||
SLAD | 5.2 |
% |
6.4 |
% |
10.7 |
% |
11.2 |
% |
8.9 |
% |
|||||
SLAD - Excl. |
5.7 |
% |
7.1 |
% |
11.0 |
% |
11.7 |
% |
9.3 |
% |
|||||
TOTAL | 4.3 |
% |
8.0 |
% |
12.3 |
% |
14.3 |
% |
10.2 |
% |
|||||
TOTAL - Excl. |
4.4 |
% |
8.2 |
% |
12.4 |
% |
14.5 |
% |
10.4 |
% |
|||||
Restaurant Footprint as of |
||||||
Ownership | Total Restaurants |
|||||
Company Operated |
Franchised | |||||
631 |
420 |
1,051 |
||||
NOLAD | 453 |
172 |
625 |
|||
SLAD | 495 |
90 |
585 |
|||
TOTAL | 1,579 |
682 |
2,261 |
|||
(1) |
Adjusted EBITDA is a measure of our performance that is reviewed by our management. Adjusted EBITDA does not have a standardized meaning and, accordingly, our definition of Adjusted EBITDA may not be comparable to Adjusted EBITDA as used by other companies. Total Adjusted EBITDA is a non-GAAP measure. For our definition of Adjusted EBITDA, see “Item 5. Operating and Financial Review and Prospects - A. Operating Results - Key Business Measures.” |
|
(2) |
Adjusted EBITDA Margin is Adjusted EBITDA divided by total revenues, expressed as a percentage. |
|
|||||||||||||||
2020 Key Metrics by Division |
|||||||||||||||
(In thousands of |
|||||||||||||||
1Q20 |
|
2Q20 |
|
3Q20 |
|
4Q20 |
|
2020 |
|||||||
Systemwide comparable sales growth | |||||||||||||||
-6.0 |
% |
-46.3 |
% |
-26.2 |
% |
-10.6 |
% |
-21.8 |
% |
||||||
NOLAD | -6.7 |
% |
-43.7 |
% |
-21.2 |
% |
-7.8 |
% |
-19.8 |
% |
|||||
SLAD | 31.0 |
% |
-60.1 |
% |
-22.1 |
% |
28.8 |
% |
-6.0 |
% |
|||||
SLAD - Excl. |
0.6 |
% |
-67.0 |
% |
-34.6 |
% |
-1.0 |
% |
-25.8 |
% |
|||||
TOTAL - Excl. |
-4.5 |
% |
-51.0 |
% |
-27.2 |
% |
-7.9 |
% |
-22.3 |
% |
|||||
Total Revenues | |||||||||||||||
284,382 |
|
132,234 |
|
192,402 |
|
253,730 |
|
862,748 |
|
||||||
NOLAD | 155,531 |
|
102,226 |
|
149,279 |
|
177,610 |
|
584,646 |
|
|||||
SLAD | 177,591 |
|
58,064 |
|
125,118 |
|
176,052 |
|
536,825 |
|
|||||
SLAD - Excl. |
175,994 |
|
57,739 |
|
124,225 |
|
174,373 |
|
532,330 |
|
|||||
TOTAL | 617,504 |
|
292,524 |
|
466,799 |
|
607,392 |
|
1,984,219 |
|
|||||
TOTAL - Excl. |
615,907 |
|
292,199 |
|
465,906 |
|
605,713 |
|
1,979,725 |
|
|||||
Operating Income (loss) | |||||||||||||||
11,088 |
|
(21,135 |
) |
7,676 |
|
18,492 |
|
16,121 |
|
||||||
NOLAD | 2,653 |
|
(9,510 |
) |
972 |
|
5,915 |
|
30 |
|
|||||
SLAD | (7,382 |
) |
(34,784 |
) |
(777 |
) |
14,101 |
|
(28,842 |
) |
|||||
SLAD - Excl. |
(5,539 |
) |
(32,388 |
) |
774 |
|
16,023 |
|
(21,130 |
) |
|||||
Corporate and Other | (13,494 |
) |
(11,849 |
) |
(11,932 |
) |
(16,788 |
) |
(54,063 |
) |
|||||
TOTAL | (7,135 |
) |
(77,278 |
) |
(4,061 |
) |
21,720 |
|
(66,754 |
) |
|||||
TOTAL - Excl. |
(5,292 |
) |
(74,882 |
) |
(2,510 |
) |
23,642 |
|
(59,042 |
) |
|||||
Adjusted EBITDA (1) | |||||||||||||||
29,171 |
|
(7,099 |
) |
21,507 |
|
32,576 |
|
76,155 |
|
||||||
NOLAD | 13,415 |
|
(2,214 |
) |
10,874 |
|
19,421 |
|
41,496 |
|
|||||
SLAD | (1,822 |
) |
(22,687 |
) |
3,572 |
|
21,767 |
|
830 |
|
|||||
SLAD - Excl. |
(332 |
) |
(21,460 |
) |
4,355 |
|
22,682 |
|
5,245 |
|
|||||
Corporate and Other | (12,241 |
) |
(10,907 |
) |
(10,919 |
) |
(16,303 |
) |
(50,370 |
) |
|||||
TOTAL | 28,523 |
|
(42,907 |
) |
25,034 |
|
57,461 |
|
68,111 |
|
|||||
TOTAL - Excl. |
30,013 |
|
(41,680 |
) |
25,817 |
|
58,376 |
|
72,526 |
|
|||||
Adjusted EBITDA Margin (2) | |||||||||||||||
10.3 |
% |
-5.4 |
% |
11.2 |
% |
12.8 |
% |
8.8 |
% |
||||||
NOLAD | 8.6 |
% |
-2.2 |
% |
7.3 |
% |
10.9 |
% |
7.1 |
% |
|||||
SLAD | -1.0 |
% |
-39.1 |
% |
2.9 |
% |
12.4 |
% |
0.2 |
% |
|||||
SLAD - Excl. |
-0.2 |
% |
-37.2 |
% |
3.5 |
% |
13.0 |
% |
1.0 |
% |
|||||
TOTAL | 4.6 |
% |
-14.7 |
% |
5.4 |
% |
9.5 |
% |
3.4 |
% |
|||||
TOTAL - Excl. |
4.9 |
% |
-14.3 |
% |
5.5 |
% |
9.6 |
% |
3.7 |
% |
Restaurant Footprint as of |
|||||||
Ownership | Total Restaurants |
||||||
Company Operated |
Franchised | ||||||
610 |
410 |
1,020 |
|||||
NOLAD | 475 |
154 |
629 |
||||
SLAD | 491 |
96 |
587 |
||||
TOTAL | 1,576 |
660 |
2,236 |
||||
(1) |
Adjusted EBITDA is a measure of our performance that is reviewed by our management. Adjusted EBITDA does not have a standardized meaning and, accordingly, our definition of Adjusted EBITDA may not be comparable to Adjusted EBITDA as used by other companies. Total Adjusted EBITDA is a non-GAAP measure. For our definition of Adjusted EBITDA, see “Item 5. Operating and Financial Review and Prospects - A. Operating Results - Key Business Measures”. |
|
(2) |
Adjusted EBITDA Margin is Adjusted EBITDA divided by total revenues, expressed as a percentage. |
2019 Key Metrics by Division |
|||||||||||||||
(In thousands of |
|||||||||||||||
1Q19 |
|
2Q19 |
|
3Q19 |
|
4Q19 |
|
2019 |
|
||||||
Systemwide comparable sales growth | |||||||||||||||
6.8 |
% |
12.1 |
% |
10.8 |
% |
9.5 |
% |
9.7 |
% |
||||||
NOLAD | 1.7 |
% |
5.1 |
% |
2.8 |
% |
4.9 |
% |
3.7 |
% |
|||||
SLAD | 31537.2 |
% |
7543.8 |
% |
485.1 |
% |
374.6 |
% |
11963.2 |
% |
|||||
SLAD - Excl. |
20.8 |
% |
24.3 |
% |
23.8 |
% |
16.9 |
% |
21.5 |
% |
|||||
TOTAL - Excl. |
10.0 |
% |
14.2 |
% |
12.7 |
% |
10.4 |
% |
11.8 |
% |
|||||
Total Revenues | |||||||||||||||
340,764 |
|
329,298 |
|
346,201 |
|
369,302 |
|
1,385,566 |
|
||||||
NOLAD | 157,939 |
|
169,158 |
|
172,048 |
|
177,237 |
|
676,382 |
|
|||||
SLAD | 232,296 |
|
225,288 |
|
231,719 |
|
207,827 |
|
897,129 |
|
|||||
SLAD - Excl. |
229,240 |
|
222,569 |
|
229,349 |
|
205,788 |
|
886,947 |
|
|||||
TOTAL | 730,999 |
|
723,744 |
|
749,968 |
|
754,366 |
|
2,959,077 |
|
|||||
TOTAL - Excl. |
727,943 |
|
721,025 |
|
747,598 |
|
752,327 |
|
2,948,895 |
|
|||||
Operating Income (loss) | |||||||||||||||
32,093 |
|
28,486 |
|
41,633 |
|
62,131 |
|
164,342 |
|
||||||
NOLAD | 2,542 |
|
5,130 |
|
7,275 |
|
15,008 |
|
29,955 |
|
|||||
SLAD | 9,434 |
|
7,556 |
|
8,882 |
|
2,024 |
|
27,894 |
|
|||||
SLAD - Excl. |
11,094 |
|
8,680 |
|
10,464 |
|
5,897 |
|
36,137 |
|
|||||
Corporate and Other | (12,745 |
) |
(15,428 |
) |
(15,543 |
) |
(18,538 |
) |
(62,255 |
) |
|||||
TOTAL | 31,324 |
|
25,744 |
|
42,247 |
|
60,625 |
|
159,937 |
|
|||||
TOTAL - Excl. |
32,984 |
|
26,868 |
|
43,829 |
|
64,498 |
|
168,180 |
|
|||||
Adjusted EBITDA (1) | |||||||||||||||
46,904 |
|
44,198 |
|
57,481 |
|
79,262 |
|
227,844 |
|
||||||
NOLAD | 10,546 |
|
12,825 |
|
14,912 |
|
25,775 |
|
64,059 |
|
|||||
SLAD | 16,207 |
|
14,578 |
|
18,477 |
|
13,781 |
|
63,043 |
|
|||||
SLAD - Excl. |
17,343 |
|
15,364 |
|
19,639 |
|
15,154 |
|
67,500 |
|
|||||
Corporate and Other | (13,038 |
) |
(15,785 |
) |
(15,905 |
) |
(18,442 |
) |
(63,171 |
) |
|||||
TOTAL | 60,619 |
|
55,816 |
|
74,965 |
|
100,376 |
|
291,775 |
|
|||||
TOTAL - Excl. |
61,755 |
|
56,602 |
|
76,127 |
|
101,749 |
|
296,232 |
|
|||||
Adjusted EBITDA Margin (2) | |||||||||||||||
13.8 |
% |
13.4 |
% |
16.6 |
% |
21.5 |
% |
16.4 |
% |
||||||
NOLAD | 6.7 |
% |
7.6 |
% |
8.7 |
% |
14.5 |
% |
9.5 |
% |
|||||
SLAD | 7.0 |
% |
6.5 |
% |
8.0 |
% |
6.6 |
% |
7.0 |
% |
|||||
SLAD - Excl. |
7.6 |
% |
6.9 |
% |
8.6 |
% |
7.4 |
% |
7.6 |
% |
|||||
TOTAL | 8.3 |
% |
7.7 |
% |
10.0 |
% |
13.3 |
% |
9.9 |
% |
|||||
TOTAL - Excl. |
8.5 |
% |
7.9 |
% |
10.2 |
% |
13.5 |
% |
10.0 |
% |
|||||
Restaurant Footprint as of |
||||||
Ownership | Total Restaurants |
|||||
Company Operated |
Franchised | |||||
612 |
411 |
1,023 |
||||
NOLAD | 456 |
199 |
655 |
|||
SLAD | 512 |
103 |
615 |
|||
TOTAL | 1,580 |
713 |
2,293 |
|||
(1) |
Adjusted EBITDA is a measure of our performance that is reviewed by our management. Adjusted EBITDA does not have a standardized meaning and, accordingly, our definition of Adjusted EBITDA may not be comparable to Adjusted EBITDA as used by other companies. Total Adjusted EBITDA is a non-GAAP measure. For our definition of Adjusted EBITDA, see “Item 5. Operating and Financial Review and Prospects - A. Operating Results - Key Business Measures”. |
|
(2) |
Adjusted EBITDA Margin is Adjusted EBITDA divided by total revenues, expressed as a percentage. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220316005260/en/
Investor Relations Contact
VP of Investor Relations
daniel.schleiniger@ar.mcd.com
Media Contact
VP of Corporate Communications
david.grinberg@mcd.com.uy
Source: