Arco Platform Limited Reports Second Quarter and First Half 2020 Financial Results
Arco Platform Limited (Nasdaq: ARCE) reported a 71% year-over-year increase in net revenues for Q2 2020, totaling R$234.9 million. The company's net profit for the quarter was R$16.2 million, with adjusted net income of R$57.9 million and adjusted EBITDA reaching R$100.6 million. For the first half of 2020, net revenues were R$496.4 million with an adjusted EBITDA of R$197.5 million. The company outlined seasonality in revenue recognition and noted no significant impact from COVID-19 on operations. Full-year adjusted EBITDA margin guidance is set between 35.5% to 37.5%.
- 71% year-over-year net revenue growth in Q2 2020.
- Adjusted EBITDA margin guidance of 35.5% to 37.5% for the full year.
- Continued operations without significant COVID-19 disruptions.
- Potential future adverse impact from COVID-19 remains uncertain.
- Increased estimated credit losses of R$4,028 thousand due to economic conditions.
2Q20 Net revenues up
SÃO PAULO, Brazil, Aug. 17, 2020 (GLOBE NEWSWIRE) -- Arco Platform Limited, or Arco (Nasdaq: ARCE), today reported financial and operating results for the second quarter 2020 ended June 30, 2020.
“The superior academic results are possible because we have a customer-oriented culture, attached to our always-evolving proprietary methodology, break-through technology-driven platform and tailored pedagogical consultancy. These pillars are not established overnight. They come from over 50 years of experience in education with a clear focus on quality.”
First Half 2020 Results
- Net Revenue of R
$496.4 million ; - Net Profit of R
$20.1 million ; - Adjusted Net Income of R
$114.1 million ; and - Adjusted EBITDA of R
$197.5 million .
Second Quarter 2020 Results
- Net Revenue of R
$234.9 million ; - Net Profit of R
$16.2 million ; - Adjusted Net Income of R
$57.9 million ; and - Adjusted EBITDA of R
$100.6 million .
Revenue Recognition and Seasonality
As we report the second quarter 2020 results, it is important to highlight the revenue recognition and seasonality of our business.
We typically deliver our Core Curriculum content four times each year, in March, June, August and December and our Supplemental Solutions content twice each year, in June and December, usually two to three months prior to the start of each school quarter. The amount of revenue recognized is proportional to the amount of content made available, which is not linearly distributed among the quarters, which causes revenue seasonality in our business.
A significant portion of our expenses is also seasonal. Due to the nature of our business cycle, we require significant working capital, typically in September or October of each year, to cover costs related to production and accumulation of inventory, selling and marketing expenses, and delivery of our teaching materials at the end of each fiscal year in preparation for the beginning of each school year. Therefore, such operating expenses are generally incurred in the period between September and December of each year.
Full Year 2020 guidance:
- Adjusted EBITDA Margin is expected to be in the range of
35.5% to37.5% .
Completion of Positivo’s corporate restructuring:
On July 07, 2020, according to a resolution approved by the Board of Directors and registered at the Board of Trade of Ceará, the corporate name of the subsidiary EAS Educação S.A. was changed to PSD Educação S.A.
On August 01, 2020, continuing the corporate restructuring, PSD Educação S.A. incorporated the Companies Positivo Soluções Didáticas Ltda. and Editora Piá Ltda. When PSD Educação S.A. acquired these entities, goodwill and fair value adjustments recognized in the amount of R
At the end of each fiscal year, if the tax benefit is greater than the taxable income, the Company will recognize a deferred tax asset from the tax loss, which may be offset in the next fiscal years, limited to
Information related to COVID-19 pandemic:
As discussed in more detail in our June 30, 2020 condensed consolidated financial statements submitted to the Securities and Exchange Commission on Form 6-K, the COVID-19 pandemic has not had a material impact on the Company’s operations, distribution capacity and revenue recognition so far. As of June 30, 2020, there was a total impact of R
Despite legally mandated school closures, the Company did not suspend its activities and, following health and social distancing guidelines, its workforce continues to work remotely from home, with the exception of teams from the distribution centers that are working on site, however, with several safety rules, in accordance with health and social distancing guidelines. In this scenario, the Company made investments in IT and network infrastructure, had additional expenses for cleaning and disinfecting the installations, bought alcohol and masks, funded COVID-19 tests and H1N1 flu vaccination campaigns with the objective of taking care of employees, reducing the demand for care in health units and to facilitate the diagnosis of COVID-19 in order to safeguard the health and safety of its employees, customers and suppliers. Our content production continues according to the scheduled curriculum calendar and the current educational material has been delivered to the schools according to the planned schedule, enabling the Company to recognize the revenues on these products.
The future impact of the COVID-19 pandemic on an ongoing basis is still uncertain, and the Company’s management team will continue to closely monitor and assess the potential impacts it may have on the Company’s business, its financial performance and position.
The extent to which the coronavirus (COVID-19) impacts our financial results and operations will depend on future developments, which are uncertain, including new information which may emerge concerning the severity of the coronavirus and the actions to contain the impact of the coronavirus (COVID-19) pandemic. Based on future developments of the coronavirus (COVID-19), it is possible that we may, in the future, be required to take actions or steps in relation to our business that could have a disruptive or a material and adverse effect on our business.
About Arco Platform Limited (Nasdaq: ARCE)
Arco has empowered hundreds of thousands of students to rewrite their futures through education. Our data-driven learning, interactive proprietary content, and scalable curriculum allows students to personalize their learning experience with high-quality solutions while enabling schools to provide a broader approach to education.
Forward-Looking Statements
This press release contains forward-looking statements as pertains to Arco Platform Limited (the “Company”) within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, the Company’s expectations or predictions of future financial or business performance conditions. The achievement or success of the matters covered by statements herein involves substantial known and unknown risks, uncertainties, and assumptions, including with respect to the COVID-19 pandemic. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward looking statements are made based on the Company’s current expectations and projections relating to its financial conditions, result of operations, plans, objectives, future performance and business, and these statements are not guarantees of future performance.
Statements which herein address activities, events, conditions or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. You can generally identify forward-looking statements by the use of forward-looking terminology such as “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “evaluate,” “expect,” “explore,” “forecast,” “guidance,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “potential,” “predict,” “probable,” “project,” “seek,” “should,” “view,” or “will,” or the negative thereof or other variations thereon or comparable terminology. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our competition; our ability to attract, upsell and retain customers; our ability to increase the price of our solutions; our ability to expand our sales and marketing capabilities; general market, political, economic, and business conditions in Brazil or abroad; and our financial targets which include revenue, share count and other IFRS measures, as well as non-IFRS financial measures including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow.
Forward-looking statements represent the Company management’s beliefs and assumptions only as of the date such statements are made, and the Company undertakes no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
Further information on these and other factors that could affect the Company’s financial results is included in filings the Company makes with the Securities and Exchange Commission from time to time, including the section titled “Risk Factors” in the Company’s most recent Forms 20-F and 6-K. These documents are available on the SEC Filings section of the Investor Relations section of the Company’s website at: https://investor.arcoplatform.com/
Key Business Metrics
ACV Bookings: We define ACV Bookings as the revenue we would contractually expect to recognize from a partner school in each school year pursuant to the terms of our contract with such partner school, assuming no further additions or reductions in the number of enrolled students that will access our content at such partner school in such school year (we define “school year” for purposes of calculation of ACV Bookings as the twelve-month period starting in October of the previous year to September of the mentioned current year). We calculate ACV Bookings by multiplying the number of enrolled students at each partner school with the average ticket per student per year; the related number of enrolled students and average ticket per student per year are each calculated in accordance with the terms of each contract with the related partner school.
Non-GAAP Financial Measures
To supplement the Company's condensed consolidated financial statements, which are prepared and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board—IASB, we use Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow which are non-GAAP financial measures.
We calculate Adjusted EBITDA as profit for the year (or period) plus income taxes, plus/minus finance result, plus depreciation and amortization, plus share of loss of equity-accounted investees, plus share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units), plus M&A expenses, plus non-recurring expenses and plus effects related to Covid-19 pandemic. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by Net Revenue.
We calculate Adjusted Net Income as profit for the year (or period) plus share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units), plus amortization of intangible assets from business combinations (which refers to the amortization of the following intangible assets from business combinations: (i) rights on contracts, (ii) customer relationships, (iii) educational system, (iv) trademarks, (v) non-compete agreement and (vi) software resulting from acquisitions), plus/minus changes in fair value of derivative instruments (which refers to (i) changes in fair value of derivative instruments—finance income, and plus (ii) changes in fair value of derivative instruments—finance costs), plus/minus changes in accounts payable to selling shareholders plus share of loss of equity-accounted investees, plus/minus changes in current and deferred tax recognized in statements of income applied to all adjustments to net income, plus/minus foreign exchange gains/loss on cash and cash equivalents, plus interest expenses, plus M&A expenses, plus non-recurring expenses and plus effects related to Covid-19 pandemic. We calculate Adjusted Net Income Margin as Adjusted Net Income divided by Net Revenue.
We calculate Free Cash Flow as Net Cash Flows from Operating activities less acquisition of property and equipment less acquisition of intangible assets. We consider Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by operating activities and cash used for investments in property and equipment required to maintain and grow our business. We calculate Adjusted Free Cash Flow as free cash flow for the year (or period) plus (i) interest change in financial investments, (ii) M&A expenses and (iii) non-recurring expenses.
We understand that, although Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow are used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS. Additionally, our calculations of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin Free Cash Flow and Adjusted Free Cash Flow may be different from the calculation used by other companies, including our competitors in the education services industry, and therefore, our measures may not be comparable to those of other companies.
Conference Call Information
Arco will discuss its second quarter 2020 results today, August 17, 2020, via a conference call at 4:30 p.m. Eastern Time. To access the call (ID: 2374425), please dial: (866) 679-4032 or +1 (409) 217-8315. An audio replay of the call will be available through August 31, 2020 by dialing (855) 859-2056 or +1 (404) 537-3406 and entering access code 2374425. A webcast of the call will be available on the Investor Relations section of the Company’s website at https://arcoeducacao.gcs-web.com/.
Investor Relations Contact:
Arco Platform Limited
IR@arcoeducacao.com.br
Source: Arco Platform Ltd.
Arco Platform Limited | ||||
Interim Condensed Consolidated Statements of Financial Position | ||||
June 30, | December 31, | |||
(In thousands of Brazilian reais) | 2020 | 2019 | ||
Assets | (unaudited) | |||
Current assets | ||||
Cash and cash equivalents | 188,894 | 48,900 | ||
Financial investments | 702,761 | 574,804 | ||
Trade receivables | 298,407 | 329,428 | ||
Inventories | 47,175 | 40,106 | ||
Recoverable taxes | 29,175 | 15,612 | ||
Financial instruments from acquisition of interest | - | 3,794 | ||
Related parties | 1,321 | 1,298 | ||
Other assets | 32,207 | 14,630 | ||
Total current assets | 1,299,940 | 1,028,572 | ||
Non-current assets | ||||
Financial instruments from acquisition of interest | 32,311 | 32,152 | ||
Deferred income tax | 198,377 | 156,748 | ||
Recoverable taxes | 9,531 | 6,613 | ||
Financial investments | 4,791 | 4,690 | ||
Related parties | 15,106 | 14,813 | ||
Other assets | 16,136 | 14,399 | ||
Investments and interests in other entities | 57,250 | 48,574 | ||
Property and equipment | 22,082 | 21,328 | ||
Right-of-use assets | 19,409 | 21,631 | ||
Intangible assets | 1,793,850 | 1,811,903 | ||
Total non-current assets | 2,168,843 | 2,132,851 | ||
Total assets | 3,468,783 | 3,161,423 | ||
June 30, | December 31, | |||||
(In thousands of Brazilian reais) | 2020 | 2019 | ||||
Liabilities | (unaudited) | |||||
Current liabilities | ||||||
Trade payables | 30,806 | 34,521 | ||||
Labor and social obligations | 89,645 | 68,511 | ||||
Taxes and contributions payable | 4,729 | 7,508 | ||||
Income taxes payable | 54,506 | 52,038 | ||||
Advances from customers | 36,452 | 25,626 | ||||
Lease liabilities | 7,639 | 6,845 | ||||
Loans and financing | 302,682 | 98,561 | ||||
Accounts payable to selling shareholders | 344,214 | 117,959 | ||||
Other liabilities | 757 | 607 | ||||
Total current liabilities | 871,430 | 412,176 | ||||
Non-current liabilities | ||||||
Labor and social obligations | 6,335 | 2,801 | ||||
Lease liabilities | 16,758 | 19,012 | ||||
Loans and financing | 1,226 | - | ||||
Financial instruments from acquisition of interest | 29,446 | 33,940 | ||||
Provision for legal proceedings | 845 | 251 | ||||
Accounts payable to selling shareholders | 911,192 | 1,098,273 | ||||
Other liabilities | 787 | 160 | ||||
Total non-current liabilities | 966,589 | 1,154,437 | ||||
Equity | ||||||
Share capital | 11 | 11 | ||||
Capital reserve | 1,608,499 | 1,607,622 | ||||
Share-based compensation reserve | 99,558 | 84,546 | ||||
Accumulated losses | (77,304 | ) | (97,369 | ) | ||
Total equity | 1,630,764 | 1,594,810 | ||||
Total liabilities and equity | 3,468,783 | 3,161,423 | ||||
Arco Platform Limited | ||||||||||||
Interim Condensed Consolidated Statements of Income | ||||||||||||
Three months period ended June 30, | Six months period ended June 30, | |||||||||||
(In thousands of Brazilian reais, except earnings per share) | 2020 | 2019 | 2020 | 2019 | ||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||
Net revenue | 234,864 | 137,566 | 496,443 | 254,621 | ||||||||
Cost of sales | (43,120 | ) | (25,827 | ) | (110,340 | ) | (47,696 | ) | ||||
Gross profit | 191,744 | 111,739 | 386,103 | 206,925 | ||||||||
Operating expenses: | ||||||||||||
Selling expenses | (88,070 | ) | (39,315 | ) | (175,970 | ) | (75,450 | ) | ||||
General and administrative expenses | (60,139 | ) | (44,926 | ) | (126,922 | ) | (65,758 | ) | ||||
Other income (expense), net | 347 | (437 | ) | 759 | 2,922 | |||||||
Operating profit | 43,882 | 27,061 | 83,970 | 68,639 | ||||||||
Finance income | 12,792 | 13,961 | 22,179 | 30,917 | ||||||||
Finance costs | (30,752 | ) | (12,374 | ) | (69,091 | ) | (28,855 | ) | ||||
Finance result | (17,960 | ) | 1,587 | (46,912 | ) | 2,062 | ||||||
Share of loss of equity-accounted investees | (3,293 | ) | (667 | ) | (3,999 | ) | (1,159 | ) | ||||
Profit before income taxes | 22,629 | 27,981 | 33,059 | 69,542 | ||||||||
Income taxes - income (expense) | ||||||||||||
Current | (22,435 | ) | (10,899 | ) | (54,623 | ) | (29,151 | ) | ||||
Deferred | 16,050 | 8,617 | 41,629 | 16,149 | ||||||||
Total income taxes – income (expense) | (6,385 | ) | (2,282 | ) | (12,994 | ) | (13,002 | ) | ||||
Net profit for the period | 16,244 | 25,699 | 20,065 | 56,540 | ||||||||
Basic earnings per share – in Brazilian reais | ||||||||||||
Class A | 0.30 | 0.51 | 0.37 | 1.12 | ||||||||
Class B | 0.30 | 0.51 | 0.37 | 1.12 | ||||||||
Diluted earnings per share – in Brazilian reais | ||||||||||||
Class A | 0.29 | 0.49 | 0.36 | 1.09 | ||||||||
Class B | 0.30 | 0.50 | 0.37 | 1.10 | ||||||||
Weighted-average shares used to compute net income per share: | ||||||||||||
Basic | 54,942 | 50,709 | 54,941 | 50,505 | ||||||||
Diluted | 55,335 | 51,276 | 55,334 | 51,072 | ||||||||
Arco Platform Limited | ||||||||||||
Interim Condensed Consolidated Statements of Cash Flows | ||||||||||||
Three months period ended June 30, | Six months period ended June 30, | |||||||||||
(In thousands of Brazilian reais) | 2020 | 2019 | 2020 | 2019 | ||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||
Operating activities | ||||||||||||
Profit before income taxes for the period | 22,629 | 27,981 | 33,059 | 69,542 | ||||||||
Adjustments to reconcile profit before income taxes | ||||||||||||
Depreciation and amortization | 31,373 | 9,103 | 60,048 | 16,343 | ||||||||
Inventory reserves | 1,538 | 1,332 | 3,644 | 3,560 | ||||||||
Allowance for doubtful accounts | 6,386 | 550 | 12,554 | 2,203 | ||||||||
Loss on sale/disposal of property and equipment and intangible assets disposed | 780 | 29 | 1,452 | 131 | ||||||||
Fair value change in financial instruments from acquisition interests | (913 | ) | - | (859 | ) | 1,866 | ||||||
Changes in accounts payable to selling shareholders | 294 | - | 6,894 | - | ||||||||
Share of loss of equity-accounted investees | 3,293 | 667 | 3,999 | 1,159 | ||||||||
Share-based compensation plan | 8,741 | 14,296 | 17,648 | 14,433 | ||||||||
Interest accretion on acquisition liability | 16,711 | 8,498 | 36,977 | 14,440 | ||||||||
Accrued interest on loans and financing | 5,733 | - | 6,975 | - | ||||||||
Income on financial investments | (3,617 | ) | - | (5,656 | ) | - | ||||||
Interest on lease liabilities | 687 | 387 | 1,419 | 782 | ||||||||
Provision for legal proceedings | 561 | 132 | 594 | 211 | ||||||||
Provision for payroll taxes (restricted stock units) | 3,158 | 6,518 | 9,046 | 6,518 | ||||||||
Foreign exchange income | 922 | 592 | 180 | 516 | ||||||||
Gain on sale of investment | - | 2 | - | (3,286 | ) | |||||||
Other financial cost/revenue, net | (1,038 | ) | (1,202 | ) | (1,038 | ) | (1,202 | ) | ||||
97,238 | 68,885 | 186,936 | 127,216 | |||||||||
Changes in assets and liabilities | ||||||||||||
Trade receivables | 39,179 | 7,792 | 18,467 | (8,409 | ) | |||||||
Inventories | (7,078 | ) | (2,067 | ) | (7,563 | ) | (2,031 | ) | ||||
Recoverable taxes | (2,610 | ) | (401 | ) | (4,304 | ) | (5,373 | ) | ||||
Other assets | (1,865 | ) | (9,778 | ) | (18,901 | ) | (7,826 | ) | ||||
Trade payables | (16,353 | ) | (27 | ) | (3,715 | ) | 659 | |||||
Labor and social obligations | 21,164 | 6,580 | 15,622 | 11,354 | ||||||||
Taxes and contributions payable | (219 | ) | (475 | ) | (2,779 | ) | (1,047 | ) | ||||
Advances from customers | (38,654 | ) | (5,830 | ) | 10,826 | 14,998 | ||||||
Other liabilities | (924 | ) | (53 | ) | (982 | ) | (354 | ) | ||||
Cash generated from operations | 89,878 | 64,626 | 193,607 | 129,187 | ||||||||
Income taxes paid | (6,477 | ) | (5,175 | ) | (64,020 | ) | (23,210 | ) | ||||
Interest paid on lease liabilities | (285 | ) | (220 | ) | (710 | ) | (220 | ) | ||||
Net cash flows from operating activities | 83,116 | 59,231 | 128,877 | 105,757 | ||||||||
Investing activities | ||||||||||||
Acquisition of property and equipment | (1,665 | ) | (3,036 | ) | (4,042 | ) | (5,829 | ) | ||||
Payment of investments and interests in other entities | - | (4,200 | ) | (12,675 | ) | (4,200 | ) | |||||
Acquisition of subsidiaries, net of cash acquired | - | (16,137 | ) | - | (16,137 | ) | ||||||
Acquisition of intangible assets | (22,421 | ) | (6,887 | ) | (39,480 | ) | (18,379 | ) | ||||
Purchase of financial investments | 60,774 | (36,238 | ) | (122,402 | ) | (62,529 | ) | |||||
Loans to related parties | - | - | - | (14,000 | ) | |||||||
Net cash flows from (used in) investing activities | 36,688 | (66,498 | ) | (178,599 | ) | (121,074 | ) |
Financing activities | ||||||||||||
Capital increase | - | 12,611 | - | 13,829 | ||||||||
Share issuance costs | - | - | - | (673 | ) | |||||||
Payment of lease liabilities | (1,425 | ) | (565 | ) | (3,779 | ) | (1,080 | ) | ||||
Payment of loans and financing | - | (14 | ) | - | (14 | ) | ||||||
Payment to owners to acquire entity’s shares | (1,001 | ) | - | (1,001 | ) | - | ||||||
Loans and financing | (553 | ) | - | 198,372 | - | |||||||
Dividends paid by subsidiaries | - | - | (3,696 | ) | - | |||||||
Net cash flows (used in) from financing activities | (2,979 | ) | 12,032 | 189,896 | 12,062 | |||||||
Foreign exchange effects on cash and cash equivalents | (922 | ) | (592 | ) | (180 | ) | (516 | ) | ||||
Increase (decrease) in cash and cash equivalents | 115,903 | 4,173 | 139,994 | (3,771 | ) | |||||||
Cash and cash equivalents at the beginning of the period | 72,991 | 4,357 | 48,900 | 12,301 | ||||||||
Cash and cash equivalents at the end of the period | 188,894 | 8,530 | 188,894 | 8,530 | ||||||||
Increase (decrease) in cash and cash equivalents | 115,903 | 4,173 | 139,994 | (3,771 | ) | |||||||
Arco Platform Limited | ||||||||||||
Reconciliation of Non-GAAP Measures | ||||||||||||
Three months period ended June 30, | Six months period ended June 30, | |||||||||||
(In thousands of Brazilian reais) | 2020 | 2019 | 2020 | 2019 | ||||||||
Adjusted EBITDA Reconciliation | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||
Profit for the period | 16,244 | 25,699 | 20,065 | 56,540 | ||||||||
(+) Income taxes | 6,385 | 2,282 | 12,994 | 13,002 | ||||||||
(+/-) Finance result | 17,960 | (1,587 | ) | 46,912 | (2,062 | ) | ||||||
(+) Depreciation and amortization | 31,373 | 9,103 | 60,048 | 16,343 | ||||||||
(+) Share of loss of equity-accounted investees | 3,293 | 667 | 3,999 | 1,159 | ||||||||
EBITDA | 75,255 | 36,164 | 144,018 | 84,982 | ||||||||
(+) Share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units) | 15,480 | 20,814 | 31,440 | 20,951 | ||||||||
(+) M&A expenses | 2,427 | 4,423 | 3,991 | 4,423 | ||||||||
(+) Non-recurring expenses | 2,827 | - | 10,058 | - | ||||||||
(+) Effects related to Covid-19 pandemic | 4,591 | - | 7,993 | - | ||||||||
Adjusted EBITDA | 100,580 | 61,401 | 197,500 | 110,356 | ||||||||
Net Revenue | 234,864 | 137,566 | 496,443 | 254,621 | ||||||||
EBITDA Margin | 32.0 | % | 26.3 | % | 29.0 | % | 33.4 | % | ||||
Adjusted EBITDA Margin | 42.8 | % | 44.6 | % | 39.8 | % | 43.3 | % | ||||
Three months period ended June 30, | Six months period ended June 30, | |||||||||||
(In thousands of Brazilian reais) | 2020 | 2019 | 2020 | 2019 | ||||||||
Adjusted Net Income Reconciliation | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||
Profit for the period | 16,244 | 25,699 | 20,065 | 56,540 | ||||||||
(+) Share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units) | 15,480 | 20,814 | 31,440 | 20,951 | ||||||||
(+) Amortization of intangible assets from business combinations | 18,252 | 3,085 | 36,235 | 6,065 | ||||||||
(+/-) Changes in fair value of derivative instruments | (913 | ) | - | (859 | ) | 1,866 | ||||||
(+/-) Changes in accounts payable to selling shareholders | 294 | - | 6,894 | - | ||||||||
(+) Share of loss of equity-accounted investees | 3,293 | 667 | 3,999 | 1,159 | ||||||||
(-) Tax effects | (21,996 | ) | (10,732 | ) | (42,424 | ) | (13,724 | ) | ||||
(+) Foreign exchange on cash and cash equivalents | 922 | 592 | 180 | 516 | ||||||||
(+) Interest expenses (income), net | 16,478 | 6,357 | 36,496 | 13,881 | ||||||||
(+) M&A expenses | 2,427 | 4,423 | 3,991 | 4,423 | ||||||||
(+) Non-recurring expenses | 2,827 | - | 10,058 | - | ||||||||
(+) Effects related to Covid-19 pandemic | 4,591 | - | 7,993 | - | ||||||||
Adjusted Net Income | 57,899 | 50,905 | 114,068 | 91,677 | ||||||||
Net Revenue | 234,864 | 137,566 | 496,443 | 254,621 | ||||||||
Adjusted Net Income Margin | 24.7 | % | 37.0 | % | 23.0 | % | 36.0 | % |
Three months period ended June 30, | Six months period ended June 30, | |||||||||||
(In thousands of Brazilian reais) | 2020 | 2019 | 2020 | 2019 | ||||||||
Free Cash Flow Reconciliation | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||
Cash generated from operations | 89,878 | 64,626 | 193,607 | 129,187 | ||||||||
(-) Income tax paid | (6,477 | ) | (5,175 | ) | (64,020 | ) | (23,210 | ) | ||||
(-) Interest paid on lease liabilities | (285 | ) | (220 | ) | (710 | ) | (220 | ) | ||||
Cash Flow from Operating Activities | 83,116 | 59,231 | 128,877 | 105,757 | ||||||||
(-) Acquisition of property and equipment | (1,665 | ) | (3,036 | ) | (4,042 | ) | (5,829 | ) | ||||
(-) Acquisition of intangible assets | (22,421 | ) | (6,887 | ) | (39,480 | ) | (18,379 | ) | ||||
Free Cash Flow | 59,030 | 49,308 | 85,355 | 81,549 | ||||||||
(+) Interest change in financial investments | 3,617 | - | 5,656 | - | ||||||||
(+) M&A expenses | 2,427 | - | 3,991 | - | ||||||||
(+) Others | 2,827 | - | 14,408 | - | ||||||||
Adjusted Free Cash Flow | 67,901 | 49,308 | 109,410 | 81,549 |
FAQ
What were Arco's net revenues for Q2 2020?
What is the full-year guidance for Arco's adjusted EBITDA margin?
How has COVID-19 impacted Arco's operations?