American Riviera Bank Reports 20% Core Loan Growth
American Riviera Bank (OTCQX: ARBV) reported unaudited net income of $9,082,000 ($1.77 per share) for the nine months ending September 30, 2021, marking an 82% increase from $5,000,000 in the prior year. The bank's annualized return on average assets stands at 1.12% and return on average equity at 13.64%. Core loans grew 20% or $124 million year-over-year, while total deposits increased 35% or $287 million. As of September 30, 2021, the bank maintained a strong credit quality with a Tier 1 Capital Ratio of 11%.
- 82% increase in net income to $9,082,000 for the nine months ended September 30, 2021.
- 20% growth in core loans, totaling $124 million year-over-year.
- 35% increase in total deposits, amounting to $287 million since September 30, 2020.
- Strong credit quality with no loans 90 days past due.
- Tier 1 Capital Ratio at 11%, well above regulatory requirements.
- None.
Core loans, excluding SBA PPP loans, have grown
As of
Company Profile
Statements concerning future performance, developments or events concerning expectations for growth and market forecasts, and any other guidance on future periods, constitute forward looking statements that are subject to a number of risks and uncertainties. Actual results may differ materially from stated expectations. Specific factors include, but are not limited to, effects of interest rate changes, ability to control costs and expenses, impact of consolidation in the banking industry, financial policies of the US government, and general economic conditions.
Balance Sheets (unaudited) |
|||||||||||
(dollars in thousands) |
|||||||||||
|
One Year | ||||||||||
|
|
2021 |
|
|
2020 |
|
Change | ||||
Assets |
|||||||||||
Cash & Due From Banks |
$ |
262,965 |
|
$ |
105,157 |
|
150 |
% |
|||
Securities |
|
146,937 |
|
|
73,886 |
|
99 |
% |
|||
|
|||||||||||
Loans (excluding PPP) |
|
728,316 |
|
|
604,728 |
|
20 |
% |
|||
PPP Loans |
|
50,966 |
|
|
117,361 |
|
-57 |
% |
|||
Allowance For Loan Losses |
|
(9,376 |
) |
|
(8,040 |
) |
17 |
% |
|||
Net Loans |
|
769,906 |
|
|
714,049 |
|
8 |
% |
|||
|
|||||||||||
Premise & Equipment |
|
6,041 |
|
|
6,634 |
|
-9 |
% |
|||
|
|
5,024 |
|
|
5,203 |
|
-3 |
% |
|||
Other Assets |
|
27,289 |
|
|
25,287 |
|
8 |
% |
|||
Total Assets |
$ |
1,218,162 |
|
$ |
930,216 |
|
31 |
% |
|||
|
|||||||||||
|
|||||||||||
Liabilities & Shareholders' Equity |
|||||||||||
Demand Deposits |
$ |
435,489 |
|
$ |
331,035 |
|
32 |
% |
|||
NOW Accounts |
|
177,952 |
|
|
110,476 |
|
61 |
% |
|||
Other Interest Bearing Deposits |
|
502,237 |
|
|
387,293 |
|
30 |
% |
|||
Total Deposits |
|
1,115,678 |
|
|
828,804 |
|
35 |
% |
|||
|
|||||||||||
Borrowed Funds |
|
- |
|
|
10,000 |
|
-100 |
% |
|||
Other Liabilities |
|
8,665 |
|
|
9,311 |
|
-7 |
% |
|||
Total Liabilities |
|
1,124,343 |
|
|
848,115 |
|
33 |
% |
|||
|
|||||||||||
Common Stock |
|
56,302 |
|
|
55,571 |
|
1 |
% |
|||
Retained Earnings |
|
37,685 |
|
|
26,224 |
|
44 |
% |
|||
Other Capital |
|
(168 |
) |
|
306 |
|
-155 |
% |
|||
Total Shareholders' Equity |
|
93,819 |
|
|
82,101 |
|
14 |
% |
|||
|
|||||||||||
Total Liabilities & Shareholders' Equity |
$ |
1,218,162 |
|
$ |
930,216 |
|
31 |
% |
Balance Sheets (unaudited) | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
March, 31 | December, 31 | September, 30 | ||||||||||||||||||
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
||||||
Assets | ||||||||||||||||||||
Cash & Due From Banks | $ |
262,965 |
|
$ |
233,502 |
|
$ |
187,886 |
|
$ |
129,732 |
|
$ |
105,157 |
|
|||||
Securities |
|
146,937 |
|
|
110,403 |
|
|
86,587 |
|
|
86,942 |
|
|
73,886 |
|
|||||
Loans (excluding PPP) |
|
728,316 |
|
|
701,399 |
|
|
661,520 |
|
|
641,603 |
|
|
604,728 |
|
|||||
PPP Loans |
|
50,966 |
|
|
76,093 |
|
|
119,429 |
|
|
84,464 |
|
|
117,361 |
|
|||||
Allowance For Loan Losses |
|
(9,376 |
) |
|
(9,373 |
) |
|
(8,817 |
) |
|
(8,467 |
) |
|
(8,040 |
) |
|||||
Net Loans |
|
769,906 |
|
|
768,119 |
|
|
772,132 |
|
|
717,600 |
|
|
714,049 |
|
|||||
Premise & Equipment |
|
6,041 |
|
|
6,229 |
|
|
6,365 |
|
|
6,458 |
|
|
6,634 |
|
|||||
|
5,024 |
|
|
5,069 |
|
|
5,114 |
|
|
5,158 |
|
|
5,203 |
|
||||||
Other Assets |
|
27,289 |
|
|
26,947 |
|
|
25,242 |
|
|
25,733 |
|
|
25,287 |
|
|||||
Total Assets | $ |
1,218,162 |
|
$ |
1,150,269 |
|
$ |
1,083,326 |
|
$ |
971,623 |
|
$ |
930,216 |
|
|||||
Liabilities & Shareholders' Equity | ||||||||||||||||||||
Demand Deposits | $ |
435,489 |
|
$ |
428,577 |
|
$ |
405,264 |
|
$ |
332,995 |
|
$ |
331,035 |
|
|||||
NOW Accounts |
|
177,952 |
|
|
170,029 |
|
|
144,591 |
|
|
128,266 |
|
|
110,476 |
|
|||||
Other Interest Bearing Deposits |
|
502,237 |
|
|
452,867 |
|
|
433,310 |
|
|
410,837 |
|
|
387,293 |
|
|||||
Total Deposits |
|
1,115,678 |
|
|
1,051,473 |
|
|
983,165 |
|
|
872,098 |
|
|
828,804 |
|
|||||
Borrowed Funds |
|
- |
|
|
- |
|
|
5,000 |
|
|
5,000 |
|
|
10,000 |
|
|||||
Other Liabilities |
|
8,665 |
|
|
7,986 |
|
|
8,705 |
|
|
9,606 |
|
|
9,311 |
|
|||||
Total Liabilities |
|
1,124,343 |
|
|
1,059,459 |
|
|
996,870 |
|
|
886,704 |
|
|
848,115 |
|
|||||
Common Stock |
|
56,302 |
|
|
56,146 |
|
|
55,821 |
|
|
55,738 |
|
|
55,571 |
|
|||||
Retained Earnings |
|
37,685 |
|
|
34,735 |
|
|
31,163 |
|
|
28,603 |
|
|
26,224 |
|
|||||
Other Capital |
|
(168 |
) |
|
(71 |
) |
|
(528 |
) |
|
578 |
|
|
306 |
|
|||||
Total Shareholders' Equity |
|
93,819 |
|
|
90,810 |
|
|
86,456 |
|
|
84,919 |
|
|
82,101 |
|
|||||
Total Liabilities & Shareholders' Equity | $ |
1,218,162 |
|
$ |
1,150,269 |
|
$ |
1,083,326 |
|
$ |
971,623 |
|
$ |
930,216 |
|
Statements of Income (unaudited) | ||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||
Quarter Ended | Nine Months Ended | |||||||||||||||||||||
|
2021 |
|
|
2020 |
|
Change |
|
2021 |
|
|
2020 |
|
Change | |||||||||
Interest Income | ||||||||||||||||||||||
Interest and Fees on Loans | $ |
8,342 |
|
$ |
7,822 |
|
7 |
% |
$ |
25,056 |
|
$ |
23,127 |
|
8 |
% |
||||||
Fees on PPP Loans |
|
978 |
|
|
559 |
|
75 |
% |
|
3,336 |
|
|
950 |
|
251 |
% |
||||||
Net Fair Value Amortization Income |
|
419 |
|
|
5 |
|
8280 |
% |
|
481 |
|
|
166 |
|
189 |
% |
||||||
Interest on Securities |
|
447 |
|
|
306 |
|
46 |
% |
|
1,029 |
|
|
874 |
|
18 |
% |
||||||
Interest on Fed Funds |
|
- |
|
|
- |
|
n/a |
|
|
- |
|
|
- |
|
n/a |
|
||||||
Interest on Due From Banks |
|
120 |
|
|
67 |
|
79 |
% |
|
252 |
|
|
326 |
|
-23 |
% |
||||||
Total Interest Income |
|
10,306 |
|
|
8,759 |
|
18 |
% |
|
30,154 |
|
|
25,443 |
|
19 |
% |
||||||
Interest Expense | ||||||||||||||||||||||
Interest Expense on Deposits |
|
220 |
|
|
333 |
|
-34 |
% |
|
742 |
|
|
1,696 |
|
-56 |
% |
||||||
Interest Expense on Borrowings |
|
- |
|
|
22 |
|
-100 |
% |
|
- |
|
|
123 |
|
-100 |
% |
||||||
Total Interest Expense |
|
220 |
|
|
355 |
|
-38 |
% |
|
742 |
|
|
1,819 |
|
-59 |
% |
||||||
Net Interest Income |
|
10,086 |
|
|
8,404 |
|
20 |
% |
|
29,412 |
|
|
23,624 |
|
25 |
% |
||||||
Provision for Loan Losses |
|
- |
|
|
209 |
|
-100 |
% |
|
338 |
|
|
1,702 |
|
-80 |
% |
||||||
Net Interest Income After Provision |
|
10,086 |
|
|
8,195 |
|
23 |
% |
|
29,074 |
|
|
21,922 |
|
33 |
% |
||||||
Non-Interest Income | ||||||||||||||||||||||
Service Charges, Commissions and Fees |
|
601 |
|
|
609 |
|
-1 |
% |
|
1,918 |
|
|
1,574 |
|
22 |
% |
||||||
Other Non-Interest Income |
|
342 |
|
|
149 |
|
130 |
% |
|
825 |
|
|
501 |
|
65 |
% |
||||||
Total Non-Interest Income |
|
943 |
|
|
758 |
|
24 |
% |
|
2,743 |
|
|
2,075 |
|
32 |
% |
||||||
Non-Interest Expense | ||||||||||||||||||||||
Salaries and Employee Benefits |
|
4,469 |
|
|
3,604 |
|
24 |
% |
|
12,004 |
|
|
10,551 |
|
14 |
% |
||||||
Occupancy and Equipment |
|
756 |
|
|
677 |
|
12 |
% |
|
2,124 |
|
|
2,028 |
|
5 |
% |
||||||
Other Non-Interest Expense |
|
1,769 |
|
|
1,434 |
|
23 |
% |
|
5,092 |
|
|
4,351 |
|
17 |
% |
||||||
Total Non-Interest Expense |
|
6,994 |
|
|
5,715 |
|
22 |
% |
|
19,220 |
|
|
16,930 |
|
14 |
% |
||||||
Net Income Before Provision for Taxes |
|
4,035 |
|
|
3,238 |
|
25 |
% |
|
12,597 |
|
|
7,067 |
|
78 |
% |
||||||
Provision for Taxes |
|
1,085 |
|
|
974 |
|
11 |
% |
|
3,515 |
|
|
2,067 |
|
70 |
% |
||||||
Net Income | $ |
2,950 |
|
$ |
2,264 |
|
30 |
% |
$ |
9,082 |
|
$ |
5,000 |
|
82 |
% |
||||||
Shares (end of period) |
|
5,130,937 |
|
|
5,070,556 |
|
1 |
% |
|
5,130,937 |
|
|
5,070,556 |
|
1 |
% |
||||||
Earnings Per Share - Basic | $ |
0.58 |
|
$ |
0.45 |
|
29 |
% |
$ |
1.77 |
|
$ |
0.99 |
|
80 |
% |
||||||
Return on Average Assets |
|
0.98 |
% |
|
0.98 |
% |
0 |
% |
|
1.12 |
% |
|
0.81 |
% |
38 |
% |
||||||
Return on Average Equity |
|
12.45 |
% |
|
10.95 |
% |
14 |
% |
|
13.64 |
% |
|
8.51 |
% |
60 |
% |
||||||
Net Interest Margin |
|
3.54 |
% |
|
3.86 |
% |
-8 |
% |
|
3.75 |
% |
|
4.04 |
% |
-7 |
% |
Five Quarter Statements of Income (unaudited) | |||||||||||||||
(dollars in thousands) | |||||||||||||||
Three Months Ended | |||||||||||||||
|
2021 |
|
2021 |
|
2021 |
|
2020 |
|
2020 |
||||||
Interest Income | |||||||||||||||
Interest and Fees on Loans | $ |
8,342 |
$ |
8,840 |
$ |
7,874 |
$ |
7,589 |
$ |
7,822 |
|||||
Fees on PPP Loans |
|
978 |
|
1,412 |
|
946 |
|
1,374 |
|
559 |
|||||
Net Fair Value Amortization Income |
|
419 |
|
19 |
|
43 |
|
14 |
|
5 |
|||||
Interest on Securities |
|
447 |
|
311 |
|
271 |
|
274 |
|
306 |
|||||
Interest on Fed Funds |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||
Interest on Due From Banks |
|
120 |
|
72 |
|
60 |
|
74 |
|
67 |
|||||
Total Interest Income |
|
10,306 |
|
10,654 |
|
9,194 |
|
9,325 |
|
8,759 |
|||||
Interest Expense | |||||||||||||||
Interest Expense on Deposits |
|
220 |
|
259 |
|
263 |
|
295 |
|
333 |
|||||
Interest Expense on Borrowings |
|
- |
|
- |
|
- |
|
- |
|
22 |
|||||
Total Interest Expense |
|
220 |
|
259 |
|
263 |
|
295 |
|
355 |
|||||
Net Interest Income |
|
10,086 |
|
10,395 |
|
8,931 |
|
9,030 |
|
8,404 |
|||||
Provision for Loan Losses |
|
- |
|
- |
|
338 |
|
418 |
|
209 |
|||||
Net Interest Income After Provision |
|
10,086 |
|
10,395 |
|
8,593 |
|
8,612 |
|
8,195 |
|||||
Non-Interest Income | |||||||||||||||
Service Charges, Commissions and Fees |
|
601 |
|
664 |
|
653 |
|
543 |
|
609 |
|||||
Other Non-Interest Income |
|
342 |
|
309 |
|
173 |
|
251 |
|
149 |
|||||
Total Non-Interest Income |
|
943 |
|
973 |
|
826 |
|
794 |
|
758 |
|||||
Non-Interest Expense | |||||||||||||||
Salaries and Employee Benefits |
|
4,469 |
|
3,829 |
|
3,706 |
|
3,847 |
|
3,604 |
|||||
Occupancy and Equipment |
|
756 |
|
778 |
|
590 |
|
722 |
|
677 |
|||||
Other Non-Interest Expense |
|
1,769 |
|
1,792 |
|
1,530 |
|
1,562 |
|
1,434 |
|||||
Total Non-Interest Expense |
|
6,994 |
|
6,399 |
|
5,826 |
|
6,131 |
|
5,715 |
|||||
Net Income Before Provision for Taxes |
|
4,035 |
|
4,969 |
|
3,593 |
|
3,275 |
|
3,238 |
|||||
Provision for Taxes |
|
1,085 |
|
1,397 |
|
1,033 |
|
896 |
|
974 |
|||||
Net Income | $ |
2,950 |
$ |
3,572 |
$ |
2,560 |
$ |
2,379 |
$ |
2,264 |
|||||
Shares (end of period) |
|
5,130,937 |
|
5,132,809 |
|
5,127,895 |
|
5,083,648 |
|
5,070,556 |
|||||
Earnings Per Share - Basic | $ |
0.58 |
$ |
0.70 |
$ |
0.50 |
$ |
0.47 |
$ |
0.45 |
Selected Financial Highlights (unaudited) | ||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||
At or for the Three Months Ended | ||||||||||||||||||||
|
||||||||||||||||||||
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
||||||
Income and performance ratios: | ||||||||||||||||||||
Net Income | $ |
2,950 |
|
$ |
3,572 |
|
$ |
2,560 |
|
$ |
2,379 |
|
$ |
2,264 |
|
|||||
Earnings per share - basic |
|
0.58 |
|
|
0.70 |
|
|
0.50 |
|
|
0.47 |
|
|
0.45 |
|
|||||
Return on average assets |
|
0.98 |
% |
|
1.31 |
% |
|
1.07 |
% |
|
0.96 |
% |
|
0.98 |
% |
|||||
Return on average equity |
|
12.45 |
% |
|
16.14 |
% |
|
12.34 |
% |
|
11.16 |
% |
|
10.95 |
% |
|||||
Net interest margin |
|
3.54 |
% |
|
3.97 |
% |
|
3.78 |
% |
|
3.85 |
% |
|
3.86 |
% |
|||||
Efficiency ratio (c) |
|
63.80 |
% |
|
56.25 |
% |
|
59.06 |
% |
|
62.65 |
% |
|
62.64 |
% |
|||||
Asset quality: | ||||||||||||||||||||
Allowance for loan and lease losses | $ |
9,376 |
|
$ |
9,373 |
|
$ |
8,817 |
|
$ |
8,467 |
|
$ |
8,040 |
|
|||||
Nonperforming assets |
|
3,349 |
|
|
3,413 |
|
|
3,588 |
|
|
3,446 |
|
|
12 |
|
|||||
Allowance for loan and lease losses / total loans and leases |
|
1.20 |
% |
|
1.21 |
% |
|
1.13 |
% |
|
1.17 |
% |
|
1.11 |
% |
|||||
Allowance for loan and lease losses / total loans and leases (excluding PPP loans) (a) |
|
1.29 |
% |
|
1.34 |
% |
|
1.33 |
% |
|
1.32 |
% |
|
1.33 |
% |
|||||
Net charge-offs / average loans and leases (annualized) |
|
0.00 |
% |
|
-0.28 |
% |
|
-0.01 |
% |
|
-0.01 |
% |
|
0.03 |
% |
|||||
|
3.41 |
% |
|
3.59 |
% |
|
3.98 |
% |
|
3.91 |
% |
|
0.01 |
% |
||||||
Other ratios: | ||||||||||||||||||||
Tier 1 risk-based capital |
|
11.09 |
% |
|
11.18 |
% |
|
11.30 |
% |
|
11.45 |
% |
|
11.82 |
% |
|||||
Total risk-based capital |
|
12.28 |
% |
|
12.43 |
% |
|
12.55 |
% |
|
12.70 |
% |
|
13.07 |
% |
|||||
Common equity tier 1 risk-based capital |
|
11.09 |
% |
|
11.18 |
% |
|
11.30 |
% |
|
11.45 |
% |
|
11.82 |
% |
|||||
Tier 1 leverage ratio |
|
7.59 |
% |
|
7.90 |
% |
|
8.21 |
% |
|
8.16 |
% |
|
8.49 |
% |
|||||
Equity and share related: | ||||||||||||||||||||
Common equity | $ |
93,819 |
|
|
90,810 |
|
|
86,456 |
|
|
84,919 |
|
$ |
82,101 |
|
|||||
Book value per share |
|
18.28 |
|
|
17.69 |
|
|
16.86 |
|
|
16.70 |
|
|
16.19 |
|
|||||
Tangible book value per share |
|
17.34 |
|
|
16.72 |
|
|
15.97 |
|
|
15.58 |
|
|
15.11 |
|
|||||
Stock closing price per share |
|
19.20 |
|
|
19.22 |
|
|
18.50 |
|
|
16.50 |
|
|
12.10 |
|
|||||
Number of shares issued and outstanding |
|
5,131 |
|
|
5,133 |
|
|
5,128 |
|
|
5,084 |
|
|
5,071 |
|
Notes: | |||||||||||
(a) PPP loans are |
|||||||||||
(b) The sum of Nonperforming assets and Other Real Estate Owned, divided by the sum of Total Shareholder Equity and Total Allowance for Loan and Lease Losses (less Preferred Stock and Intangible Assets). | |||||||||||
(c) Annualized Operating Expense excluding Loan Loss Provisions minus Annualized Extraordinary Expense, divided by Annualized Interest Income including Loan Fees minus Annualized Interest Expense plus Annualized Non-Interest Income minus Annualized Extraordinary Income, expressed as a percentage. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005839/en/
www.americanriviera.bank
805-965-5942
Source:
FAQ
What was American Riviera Bank's net income for the first nine months of 2021?
How much did core loans grow at American Riviera Bank compared to last year?
What percentage increase did American Riviera Bank see in total deposits?
What is the Tier 1 Capital Ratio of American Riviera Bank?