American Riviera Bancorp Reports Quarterly Earnings
American Riviera Bancorp (OTCQX: ARBV) reported unaudited net income of $5.7 million ($1.10 per share) for the first half of 2022, down from $6.1 million ($1.19 per share) in 2021. For Q2 2022, net income was $2.5 million ($0.49 per share), decreasing from $3.6 million ($0.70 per share) in 2021. The drop is attributed to $1.2 million less in PPP loan fee income. Core loans increased 22% year-over-year, and total deposits rose 19%, reaching $1.4 billion. Capital ratios remained strong, with Tier 1 Capital at 10%.
- Core loans grew by 22% or $153.2 million over the past year.
- Total deposits increased by 19% or $203.7 million over the last year.
- The Bank maintained strong credit quality with no loans 90 days or more past due.
- Net income for H1 2022 decreased by $0.4 million compared to H1 2021.
- Q2 2022 net income fell by $1.1 million year-over-year.
The Bank has generated substantial loan growth, deploying liquidity into “core loans” which exclude SBA PPP loans. Core loans have grown
The Bank continues to experience substantial deposit growth with a
As of
Company Profile
Statements concerning future performance, developments or events concerning expectations for growth and market forecasts, and any other guidance on future periods, constitute forward looking statements that are subject to a number of risks and uncertainties. Actual results may differ materially from stated expectations. Specific factors include, but are not limited to, effects of interest rate changes, ability to control costs and expenses, impact of consolidation in the banking industry, financial policies of the US government, and general economic conditions.
Balance Sheets (unaudited) | |||||||||||||||
(dollars in thousands) | |||||||||||||||
|
|
One Year
|
One Year
|
||||||||||||
Assets | |||||||||||||||
Cash & Due From Banks | $ |
212,675 |
|
$ |
233,502 |
|
$ |
(20,827 |
) |
-9 |
% |
||||
Securities |
|
250,132 |
|
|
110,403 |
|
|
139,729 |
|
127 |
% |
||||
Loans (excluding PPP) |
|
854,593 |
|
|
701,399 |
|
|
153,194 |
|
22 |
% |
||||
PPP Loans |
|
6,169 |
|
|
76,093 |
|
|
(69,924 |
) |
-92 |
% |
||||
Allowance For Loan Losses |
|
(10,367 |
) |
|
(9,373 |
) |
|
(994 |
) |
11 |
% |
||||
Net Loans |
|
850,395 |
|
|
768,119 |
|
|
82,276 |
|
11 |
% |
||||
Premise & Equipment |
|
9,491 |
|
|
11,330 |
|
|
(1,839 |
) |
-16 |
% |
||||
|
5,025 |
|
|
5,166 |
|
|
(141 |
) |
-3 |
% |
|||||
Other Assets |
|
35,470 |
|
|
21,749 |
|
|
13,721 |
|
63 |
% |
||||
Total Assets | $ |
1,363,188 |
|
$ |
1,150,269 |
|
$ |
212,919 |
|
19 |
% |
||||
Liabilities & Shareholders' Equity | |||||||||||||||
Demand Deposits | $ |
487,187 |
|
$ |
428,577 |
|
$ |
58,610 |
|
14 |
% |
||||
NOW Accounts |
|
196,485 |
|
|
170,029 |
|
|
26,456 |
|
16 |
% |
||||
Other Interest Bearing Deposits |
|
571,544 |
|
|
452,867 |
|
|
118,677 |
|
26 |
% |
||||
Total Deposits |
|
1,255,216 |
|
|
1,051,473 |
|
|
203,743 |
|
19 |
% |
||||
Borrowed Funds |
|
18,000 |
|
|
- |
|
|
18,000 |
|
100 |
% |
||||
Other Liabilities |
|
6,460 |
|
|
7,986 |
|
|
(1,526 |
) |
-19 |
% |
||||
Total Liabilities |
|
1,279,676 |
|
|
1,059,459 |
|
|
220,217 |
|
21 |
% |
||||
Common Stock |
|
56,897 |
|
|
56,146 |
|
|
751 |
|
1 |
% |
||||
Retained Earnings |
|
45,922 |
|
|
34,735 |
|
|
11,187 |
|
32 |
% |
||||
Other Capital |
|
(19,307 |
) |
|
(71 |
) |
|
(19,236 |
) |
27,093 |
% |
||||
Total Shareholders' Equity |
|
83,512 |
|
|
90,810 |
|
|
(7,298 |
) |
-8 |
% |
||||
Total Liabilities & Shareholders' Equity | $ |
1,363,188 |
|
$ |
1,150,269 |
|
$ |
212,919 |
|
19 |
% |
Balance Sheets (unaudited) | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
2022 |
2022 |
2021 |
2021 |
2021 |
||||||||||||||||
Assets | ||||||||||||||||||||
Cash & Due From Banks | $ |
212,675 |
|
$ |
320,683 |
|
$ |
292,111 |
|
$ |
262,965 |
|
$ |
233,502 |
|
|||||
Securities |
|
250,132 |
|
|
220,364 |
|
|
191,543 |
|
|
146,937 |
|
|
110,403 |
|
|||||
Loans (excluding PPP) |
|
854,593 |
|
|
776,395 |
|
|
753,494 |
|
|
728,316 |
|
|
701,399 |
|
|||||
PPP Loans |
|
6,169 |
|
|
11,633 |
|
|
39,996 |
|
|
50,966 |
|
|
76,093 |
|
|||||
Allowance For Loan Losses |
|
(10,367 |
) |
|
(9,394 |
) |
|
(9,383 |
) |
|
(9,376 |
) |
|
(9,373 |
) |
|||||
Net Loans |
|
850,395 |
|
|
778,634 |
|
|
784,107 |
|
|
769,906 |
|
|
768,119 |
|
|||||
Premise & Equipment |
|
9,491 |
|
|
9,948 |
|
|
10,429 |
|
|
10,848 |
|
|
11,330 |
|
|||||
|
5,025 |
|
|
5,080 |
|
|
5,075 |
|
|
5,135 |
|
|
5,166 |
|
||||||
Other Assets |
|
35,470 |
|
|
27,327 |
|
|
23,275 |
|
|
22,371 |
|
|
21,749 |
|
|||||
Total Assets | $ |
1,363,188 |
|
$ |
1,362,036 |
|
$ |
1,306,540 |
|
$ |
1,218,162 |
|
$ |
1,150,269 |
|
|||||
Liabilities & Shareholders' Equity | ||||||||||||||||||||
Demand Deposits | $ |
487,187 |
|
$ |
481,619 |
|
$ |
470,763 |
|
$ |
435,489 |
|
$ |
428,577 |
|
|||||
NOW Accounts |
|
196,485 |
|
|
193,178 |
|
|
181,546 |
|
|
177,952 |
|
|
170,029 |
|
|||||
Other Interest Bearing Deposits |
|
571,544 |
|
|
571,595 |
|
|
549,781 |
|
|
502,237 |
|
|
452,867 |
|
|||||
Total Deposits |
|
1,255,216 |
|
|
1,246,392 |
|
|
1,202,090 |
|
|
1,115,678 |
|
|
1,051,473 |
|
|||||
Borrowed Funds |
|
18,000 |
|
|
18,000 |
|
|
- |
|
|
- |
|
|
- |
|
|||||
Other Liabilities |
|
6,460 |
|
|
7,971 |
|
|
8,177 |
|
|
8,665 |
|
|
7,986 |
|
|||||
Total Liabilities |
|
1,279,676 |
|
|
1,272,363 |
|
|
1,210,267 |
|
|
1,124,343 |
|
|
1,059,459 |
|
|||||
Common Stock |
|
56,897 |
|
|
56,554 |
|
|
56,564 |
|
|
56,302 |
|
|
56,146 |
|
|||||
Retained Earnings |
|
45,922 |
|
|
43,370 |
|
|
40,432 |
|
|
37,685 |
|
|
34,735 |
|
|||||
Other Capital |
|
(19,307 |
) |
|
(10,251 |
) |
|
(723 |
) |
|
(168 |
) |
|
(71 |
) |
|||||
Total Shareholders' Equity |
|
83,512 |
|
|
89,673 |
|
|
96,273 |
|
|
93,819 |
|
|
90,810 |
|
|||||
Total Liabilities & Shareholders' Equity | $ |
1,363,188 |
|
$ |
1,362,036 |
|
$ |
1,306,540 |
|
$ |
1,218,162 |
|
$ |
1,150,269 |
|
Statement of Income (unaudited) | ||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||||||||
2022 |
2021 |
Change | 2022 |
2021 |
Change | |||||||||||||||||
Interest Income | ||||||||||||||||||||||
Interest and Fees on Loans | $ |
9,356 |
|
$ |
8,840 |
|
6 |
% |
$ |
17,956 |
|
$ |
16,714 |
|
7 |
% |
||||||
Fees on PPP Loans |
|
209 |
|
|
1,412 |
|
-85 |
% |
$ |
1,122 |
|
|
2,358 |
|
-52 |
% |
||||||
Net Fair Value Amortization Income |
|
(9 |
) |
|
19 |
|
-147 |
% |
$ |
(2 |
) |
|
62 |
|
-103 |
% |
||||||
Interest on Securities |
|
1,116 |
|
|
311 |
|
259 |
% |
|
1,957 |
|
|
583 |
|
236 |
% |
||||||
Interest on Due From Banks |
|
512 |
|
|
72 |
|
611 |
% |
|
654 |
|
|
132 |
|
395 |
% |
||||||
Total Interest Income |
|
11,184 |
|
|
10,654 |
|
5 |
% |
|
21,687 |
|
|
19,849 |
|
9 |
% |
||||||
Interest Expense | ||||||||||||||||||||||
Interest Expense on Deposits |
|
216 |
|
|
259 |
|
-17 |
% |
|
426 |
|
|
522 |
|
-18 |
% |
||||||
Interest Expense on Borrowings |
|
166 |
|
|
- |
|
100 |
% |
|
233 |
|
|
- |
|
100 |
% |
||||||
Total Interest Expense |
|
382 |
|
|
259 |
|
47 |
% |
|
659 |
|
|
522 |
|
26 |
% |
||||||
Net Interest Income |
|
10,802 |
|
|
10,395 |
|
4 |
% |
|
21,028 |
|
|
19,327 |
|
9 |
% |
||||||
Provision for Loan Losses |
|
916 |
|
|
- |
|
100 |
% |
|
916 |
|
|
338 |
|
171 |
% |
||||||
Net Interest Income After Provision |
|
9,886 |
|
|
10,395 |
|
-5 |
% |
|
20,112 |
|
|
18,989 |
|
6 |
% |
||||||
Non-Interest Income | ||||||||||||||||||||||
Service Charges, Commissions and Fees |
|
672 |
|
|
664 |
|
1 |
% |
|
1,342 |
|
|
1,317 |
|
2 |
% |
||||||
Other Non-Interest Income |
|
20 |
|
|
309 |
|
-94 |
% |
|
514 |
|
|
483 |
|
6 |
% |
||||||
Total Non-Interest Income |
|
692 |
|
|
973 |
|
-29 |
% |
|
1,856 |
|
|
1,800 |
|
3 |
% |
||||||
Non-Interest Expense | ||||||||||||||||||||||
Salaries and Employee Benefits |
|
4,326 |
|
|
3,829 |
|
13 |
% |
|
8,636 |
|
|
7,535 |
|
15 |
% |
||||||
Occupancy and Equipment |
|
766 |
|
|
778 |
|
-2 |
% |
|
1,521 |
|
|
1,368 |
|
11 |
% |
||||||
Other Non-Interest Expense |
|
2,119 |
|
|
1,792 |
|
18 |
% |
|
4,014 |
|
|
3,323 |
|
21 |
% |
||||||
Total Non-Interest Expense |
|
7,211 |
|
|
6,399 |
|
13 |
% |
|
14,171 |
|
|
12,226 |
|
16 |
% |
||||||
Net Income Before Provision for Taxes |
|
3,367 |
|
|
4,969 |
|
-32 |
% |
|
7,797 |
|
|
8,563 |
|
-9 |
% |
||||||
Provision for Taxes |
|
818 |
|
|
1,397 |
|
-41 |
% |
|
2,093 |
|
|
2,431 |
|
-14 |
% |
||||||
Net Income | $ |
2,549 |
|
$ |
3,572 |
|
-29 |
% |
$ |
5,704 |
|
$ |
6,132 |
|
-7 |
% |
||||||
Shares (end of period) |
|
5,173,373 |
|
|
5,132,809 |
|
1 |
% |
|
5,173,373 |
|
|
5,132,809 |
|
1 |
% |
||||||
Earnings Per Share - Basic | $ |
0.49 |
|
$ |
0.70 |
|
-30 |
% |
$ |
1.10 |
|
$ |
1.19 |
|
-8 |
% |
||||||
Return on Average Assets |
|
0.75 |
% |
|
1.31 |
% |
-43 |
% |
|
0.95 |
% |
|
1.20 |
% |
-21 |
% |
||||||
Return on Average Equity |
|
11.40 |
% |
|
16.14 |
% |
-29 |
% |
|
13.41 |
% |
|
14.26 |
% |
-6 |
% |
||||||
Net Interest Margin |
|
3.26 |
% |
|
3.97 |
% |
-18 |
% |
|
3.30 |
% |
|
3.88 |
% |
-15 |
% |
Five Quarter Statements of Income (unaudited) | ||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
2022 |
2022 |
2021 |
2021 |
2021 |
||||||||||||
Interest Income | ||||||||||||||||
Interest and Fees on Loans | $ |
9,356 |
|
$ |
8,600 |
$ |
8,557 |
$ |
8,342 |
$ |
8,840 |
|||||
Fees on PPP Loans |
|
209 |
|
|
913 |
|
517 |
|
978 |
|
1,412 |
|||||
Net Fair Value Amortization Income |
|
(9 |
) |
|
7 |
|
25 |
|
419 |
|
19 |
|||||
Interest on Securities |
|
1,116 |
|
|
842 |
|
645 |
|
447 |
|
311 |
|||||
Interest on Due From Banks |
|
512 |
|
|
142 |
|
139 |
|
120 |
|
72 |
|||||
Total Interest Income |
|
11,184 |
|
|
10,504 |
|
9,883 |
|
10,306 |
|
10,654 |
|||||
Interest Expense | ||||||||||||||||
Interest Expense on Deposits |
|
216 |
|
|
210 |
|
207 |
|
220 |
|
259 |
|||||
Interest Expense on Borrowings |
|
166 |
|
|
67 |
|
- |
|
- |
|
- |
|||||
Total Interest Expense |
|
382 |
|
|
277 |
|
207 |
|
220 |
|
259 |
|||||
Net Interest Income |
|
10,802 |
|
|
10,227 |
|
9,676 |
|
10,086 |
|
10,395 |
|||||
Provision for Loan Losses |
|
916 |
|
|
- |
|
- |
|
- |
|
- |
|||||
Net Interest Income After Provision |
|
9,886 |
|
|
10,227 |
|
9,676 |
|
10,086 |
|
10,395 |
|||||
Non-Interest Income | ||||||||||||||||
Service Charges, Commissions and Fees |
|
672 |
|
|
670 |
|
705 |
|
601 |
|
664 |
|||||
Other Non-Interest Income |
|
20 |
|
|
494 |
|
138 |
|
342 |
|
309 |
|||||
Total Non-Interest Income |
|
692 |
|
|
1,164 |
|
843 |
|
943 |
|
973 |
|||||
Non-Interest Expense | ||||||||||||||||
Salaries and Employee Benefits |
|
4,326 |
|
|
4,310 |
|
4,003 |
|
4,469 |
|
3,829 |
|||||
Occupancy and Equipment |
|
766 |
|
|
755 |
|
747 |
|
756 |
|
778 |
|||||
Other Non-Interest Expense |
|
2,119 |
|
|
1,895 |
|
1,991 |
|
1,769 |
|
1,792 |
|||||
Total Non-Interest Expense |
|
7,211 |
|
|
6,960 |
|
6,741 |
|
6,994 |
|
6,399 |
|||||
Net Income Before Provision for Taxes |
|
3,367 |
|
|
4,431 |
|
3,778 |
|
4,035 |
|
4,969 |
|||||
Provision for Taxes |
|
818 |
|
|
1,276 |
|
1,031 |
|
1,085 |
|
1,397 |
|||||
Net Income | $ |
2,549 |
|
$ |
3,155 |
$ |
2,747 |
$ |
2,950 |
$ |
3,572 |
|||||
Shares (end of period) |
|
5,173,373 |
|
|
5,178,965 |
|
5,134,993 |
|
5,130,937 |
|
5,132,809 |
|||||
Earnings Per Share - Basic | $ |
0.49 |
|
$ |
0.61 |
$ |
0.53 |
$ |
0.58 |
$ |
0.70 |
Selected Financial Highlights (unaudited) | ||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||
At or for the Three Months Ended | ||||||||||||||||||||
2022 |
2022 |
2021 |
2021 |
2021 |
||||||||||||||||
Income and performance ratios: | ||||||||||||||||||||
Net Income | $ |
2,549 |
|
$ |
3,155 |
|
$ |
2,747 |
|
$ |
2,950 |
|
$ |
3,572 |
|
|||||
Earnings per share - basic |
|
0.49 |
|
|
0.61 |
|
|
0.53 |
|
|
0.58 |
|
|
0.70 |
|
|||||
Return on average assets |
|
0.75 |
% |
|
1.00 |
% |
|
0.84 |
% |
|
0.98 |
% |
|
1.31 |
% |
|||||
Return on average equity |
|
11.40 |
% |
|
15.58 |
% |
|
11.20 |
% |
|
12.45 |
% |
|
16.14 |
% |
|||||
Cost of Funds |
|
0.12 |
% |
|
0.09 |
% |
|
0.07 |
% |
|
0.08 |
% |
|
0.10 |
% |
|||||
Net interest margin |
|
3.26 |
% |
|
3.22 |
% |
|
3.12 |
% |
|
3.54 |
% |
|
3.97 |
% |
|||||
Efficiency ratio (c) |
|
62.89 |
% |
|
60.48 |
% |
|
64.51 |
% |
|
63.80 |
% |
|
56.25 |
% |
|||||
Asset quality: | ||||||||||||||||||||
Allowance for loan and lease losses | $ |
10,367 |
|
$ |
9,394 |
|
$ |
9,383 |
|
$ |
9,376 |
|
$ |
9,373 |
|
|||||
Nonperforming assets |
|
3,505 |
|
|
2,776 |
|
|
2,870 |
|
|
3,349 |
|
|
3,413 |
|
|||||
Allowance for loan and lease losses / total loans and leases |
|
1.20 |
% |
|
1.19 |
% |
|
1.18 |
% |
|
1.20 |
% |
|
1.21 |
% |
|||||
Allowance for loan and lease losses / total loans and leases (excluding PPP loans) (a) |
|
1.21 |
% |
|
1.21 |
% |
|
1.25 |
% |
|
1.29 |
% |
|
1.34 |
% |
|||||
Net charge-offs / average loans and leases (annualized) |
|
-0.03 |
% |
|
-0.01 |
% |
|
0.00 |
% |
|
0.00 |
% |
|
-0.28 |
% |
|||||
|
3.94 |
% |
|
2.95 |
% |
|
2.85 |
% |
|
3.41 |
% |
|
3.59 |
% |
||||||
Capital ratios for |
||||||||||||||||||||
Tier 1 risk-based capital |
|
11.85 |
% |
|
12.53 |
% |
|
11.02 |
% |
|
11.09 |
% |
|
11.18 |
% |
|||||
Total risk-based capital |
|
12.94 |
% |
|
13.59 |
% |
|
12.16 |
% |
|
12.28 |
% |
|
12.43 |
% |
|||||
Tier 1 leverage ratio |
|
8.29 |
% |
|
8.75 |
% |
|
7.23 |
% |
|
7.59 |
% |
|
7.90 |
% |
|||||
Capital ratios for |
||||||||||||||||||||
Tier 1 risk-based capital |
|
10.15 |
% |
|
10.82 |
% |
|
N/A |
|
|
N/A |
|
|
N/A |
|
|||||
Total risk-based capital |
|
11.24 |
% |
|
11.91 |
% |
|
N/A |
|
|
N/A |
|
|
N/A |
|
|||||
Tier 1 leverage ratio |
|
7.11 |
% |
|
7.27 |
% |
|
N/A |
|
|
N/A |
|
|
N/A |
|
|||||
Equity and share related: | ||||||||||||||||||||
Common equity | $ |
83,512 |
|
|
89,673 |
|
|
96,273 |
|
|
93,819 |
|
$ |
90,810 |
|
|||||
Book value per share |
|
16.14 |
|
|
17.31 |
|
|
18.75 |
|
|
18.28 |
|
|
17.69 |
|
|||||
Tangible book value per share |
|
15.17 |
|
|
16.33 |
|
|
17.76 |
|
|
17.28 |
|
|
16.69 |
|
|||||
Tangible book value per share, excluding AOCI (e) |
|
18.90 |
|
|
18.31 |
|
|
17.90 |
|
|
17.34 |
|
|
16.72 |
|
|||||
Stock closing price per share |
|
17.90 |
|
|
20.58 |
|
|
20.29 |
|
|
19.20 |
|
|
19.22 |
|
|||||
Number of shares issued and outstanding |
|
5,173.37 |
|
|
5,178.97 |
|
|
5,134.99 |
|
|
5,130.94 |
|
|
5,132.81 |
|
Notes: | |||||||||||
(a) PPP loans are |
|||||||||||
(b) The sum of Nonperforming assets and Other Real Estate Owned, divided by the sum of Total Shareholder Equity and Total Allowance for Loan and Lease Losses (less Preferred Stock and Intangible Assets). | |||||||||||
(c) Annualized Operating Expense excluding Loan Loss Provisions minus Annualized Extraordinary Expense, divided by Annualized Interest Income including Loan Fees minus Annualized Interest Expense plus Annualized Non-Interest Income minus Annualized Extraordinary Income, expressed as a percentage. | |||||||||||
(d) Current period capital ratios are preliminary. | |||||||||||
(e) Accumulated Other Comprehensive Income (AOCI), is comprised of the unrealized loss on securities and is presented as |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220721006091/en/
www.americanriviera.bank
805-965-5942
Source:
FAQ
What were the earnings results for American Riviera Bancorp in the first half of 2022?
How did the loan growth of American Riviera Bancorp perform in 2022?
What is the status of American Riviera Bank's deposits as of June 30, 2022?