American Riviera Bancorp Reports Quarterly Earnings
American Riviera Bancorp (OTCQX: ARBV) reported unaudited net income of $3.2 million ($0.61 per share) for Q1 2022, marking a 23% increase from $2.6 million ($0.50 per share) in Q1 2021. Core loans grew 17% to $114.9 million year-over-year, with a 3% increase over the last quarter. The Bank's total deposits surged 27%, reaching $263.2 million since March 2021. The formation of American Riviera Bancorp and issuance of $18.0 million in subordinated notes aim to enhance capital ratios. As of March 31, the Tier 1 Capital ratios stood at 11% for the Company and 13% for the Bank.
- Net income increased by 23% to $3.2 million.
- Core loans grew 17% year-over-year.
- Total deposits increased by 27% amounting to $263.2 million.
- Capital ratios improved with the issuance of $18.0 million in subordinated notes.
- None.
Core loans, excluding SBA PPP loans, have grown
The Bank continues to experience tremendous deposit growth with a
As of
Company Profile
Statements concerning future performance, developments or events concerning expectations for growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements that are subject to a number of risks and uncertainties. Actual results may differ materially from stated expectations. Specific factors include, but are not limited to, effects of interest rate changes, ability to control costs and expenses, impact of consolidation in the banking industry, financial policies of the US government, and general economic conditions.
Balance Sheets (unaudited) | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||
|
|
|
|
One Year |
|
One Year |
||||||||||
2022 |
|
2021 |
|
$ Change |
|
% Change |
||||||||||
Assets | ||||||||||||||||
Cash & Due From Banks | $ |
320,683 |
|
$ |
187,886 |
|
$ |
132,797 |
|
71 |
% |
|||||
Securities |
|
220,364 |
|
|
86,587 |
|
|
133,777 |
|
155 |
% |
|||||
Loans (excluding PPP) |
|
776,395 |
|
|
661,520 |
|
|
114,875 |
|
17 |
% |
|||||
PPP Loans |
|
11,633 |
|
|
119,429 |
|
|
(107,796 |
) |
-90 |
% |
|||||
Allowance For Loan Losses |
|
(9,394 |
) |
|
(8,817 |
) |
|
(577 |
) |
7 |
% |
|||||
Net Loans |
|
778,634 |
|
|
772,132 |
|
|
6,502 |
|
1 |
% |
|||||
Premises & Equipment |
|
9,948 |
|
|
11,760 |
|
|
(1,812 |
) |
-15 |
% |
|||||
|
5,080 |
|
|
5,191 |
|
|
(111 |
) |
-2 |
% |
||||||
Other Assets |
|
27,327 |
|
|
19,770 |
|
|
7,557 |
|
38 |
% |
|||||
Total Assets | $ |
1,362,036 |
|
$ |
1,083,326 |
|
$ |
278,710 |
|
26 |
% |
|||||
Liabilities & Shareholders' Equity | ||||||||||||||||
Demand Deposits | $ |
481,619 |
|
$ |
405,264 |
|
$ |
76,355 |
|
19 |
% |
|||||
NOW Accounts |
|
193,178 |
|
|
144,591 |
|
|
48,587 |
|
34 |
% |
|||||
Other Interest Bearing Deposits |
|
571,595 |
|
|
433,310 |
|
|
138,285 |
|
32 |
% |
|||||
Total Deposits |
|
1,246,392 |
|
|
983,165 |
|
|
263,227 |
|
27 |
% |
|||||
Borrowed Funds |
|
18,000 |
|
|
5,000 |
|
|
13,000 |
|
260 |
% |
|||||
Other Liabilities |
|
7,971 |
|
|
8,705 |
|
|
(734 |
) |
-8 |
% |
|||||
Total Liabilities |
|
1,272,363 |
|
|
996,870 |
|
|
275,493 |
|
28 |
% |
|||||
Common Stock |
|
56,554 |
|
|
55,821 |
|
|
733 |
|
1 |
% |
|||||
Retained Earnings |
|
43,370 |
|
|
31,163 |
|
|
12,207 |
|
39 |
% |
|||||
Other Capital |
|
(10,251 |
) |
|
(528 |
) |
|
(9,723 |
) |
1841 |
% |
|||||
Total Shareholders' Equity |
|
89,673 |
|
|
86,456 |
|
|
3,217 |
|
4 |
% |
|||||
Total Liabilities & Shareholders' Equity | $ |
1,362,036 |
|
$ |
1,083,326 |
|
$ |
278,710 |
|
26 |
% |
Balance Sheets (unaudited) | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
March, 31 |
|||||||||||||
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
|||||||||||||
Assets | |||||||||||||||||||||
Cash & Due From Banks | $ |
320,683 |
|
$ |
292,111 |
|
$ |
262,965 |
|
$ |
233,502 |
|
$ |
187,886 |
|
||||||
Securities |
|
220,364 |
|
|
191,543 |
|
|
146,937 |
|
|
110,403 |
|
|
86,587 |
|
||||||
Loans (excluding PPP) |
|
776,395 |
|
|
753,494 |
|
|
728,316 |
|
|
701,399 |
|
|
661,520 |
|
||||||
PPP Loans |
|
11,633 |
|
|
39,996 |
|
|
50,966 |
|
|
76,093 |
|
|
119,429 |
|
||||||
Allowance For Loan Losses |
|
(9,394 |
) |
|
(9,383 |
) |
|
(9,376 |
) |
|
(9,373 |
) |
|
(8,817 |
) |
||||||
Net Loans |
|
778,634 |
|
|
784,107 |
|
|
769,906 |
|
|
768,119 |
|
|
772,132 |
|
||||||
Premises & Equipment |
|
9,948 |
|
|
10,429 |
|
|
10,848 |
|
|
11,330 |
|
|
11,760 |
|
||||||
|
5,080 |
|
|
5,075 |
|
|
5,135 |
|
|
5,166 |
|
|
5,191 |
|
|||||||
Other Assets |
|
27,327 |
|
|
23,275 |
|
|
22,371 |
|
|
21,749 |
|
|
19,770 |
|
||||||
Total Assets | $ |
1,362,036 |
|
$ |
1,306,540 |
|
$ |
1,218,162 |
|
$ |
1,150,269 |
|
$ |
1,083,326 |
|
||||||
Liabilities & Shareholders' Equity | |||||||||||||||||||||
Demand Deposits | $ |
481,619 |
|
$ |
470,763 |
|
$ |
435,489 |
|
$ |
428,577 |
|
$ |
405,264 |
|
||||||
NOW Accounts |
|
193,178 |
|
|
181,546 |
|
|
177,952 |
|
|
170,029 |
|
|
144,591 |
|
||||||
Other Interest Bearing Deposits |
|
571,595 |
|
|
549,781 |
|
|
502,237 |
|
|
452,867 |
|
|
433,310 |
|
||||||
Total Deposits |
|
1,246,392 |
|
|
1,202,090 |
|
|
1,115,678 |
|
|
1,051,473 |
|
|
983,165 |
|
||||||
Borrowed Funds |
|
18,000 |
|
|
- |
|
|
- |
|
|
- |
|
|
5,000 |
|
||||||
Other Liabilities |
|
7,971 |
|
|
8,177 |
|
|
8,665 |
|
|
7,986 |
|
|
8,705 |
|
||||||
Total Liabilities |
|
1,272,363 |
|
|
1,210,267 |
|
|
1,124,343 |
|
|
1,059,459 |
|
|
996,870 |
|
||||||
Common Stock |
|
56,554 |
|
|
56,564 |
|
|
56,302 |
|
|
56,146 |
|
|
55,821 |
|
||||||
Retained Earnings |
|
43,370 |
|
|
40,432 |
|
|
37,685 |
|
|
34,735 |
|
|
31,163 |
|
||||||
Other Capital |
|
(10,251 |
) |
|
(723 |
) |
|
(168 |
) |
|
(71 |
) |
|
(528 |
) |
||||||
Total Shareholders' Equity |
|
89,673 |
|
|
96,273 |
|
|
93,819 |
|
|
90,810 |
|
|
86,456 |
|
||||||
Total Liabilities & Shareholders' Equity | $ |
1,362,036 |
|
$ |
1,306,540 |
|
$ |
1,218,162 |
|
$ |
1,150,269 |
|
$ |
1,083,326 |
|
Statement of Income (unaudited) | ||||||||||||
(dollars in thousands, except per share data) | ||||||||||||
Quarter Ended | ||||||||||||
|
|
|
|
|
||||||||
2022 |
|
2021 |
|
Change |
||||||||
Interest Income | ||||||||||||
Interest and Fees on Loans | $ |
8,600 |
|
$ |
7,874 |
|
9 |
% |
||||
Fees on PPP Loans |
|
913 |
|
|
946 |
|
3 |
% |
||||
Net Fair Value Amortization Income |
|
7 |
|
|
43 |
|
-84 |
% |
||||
Interest on Securities |
|
842 |
|
|
271 |
|
211 |
% |
||||
Interest on Fed Funds |
|
- |
|
|
- |
|
n/a |
|
||||
Interest on Due From Banks |
|
142 |
|
|
60 |
|
137 |
% |
||||
Total Interest Income |
|
10,504 |
|
|
9,194 |
|
14 |
% |
||||
Interest Expense | ||||||||||||
Interest Expense on Deposits |
|
210 |
|
|
263 |
|
-20 |
% |
||||
Interest Expense on Borrowings |
|
67 |
|
|
- |
|
n/a |
|
||||
Total Interest Expense |
|
277 |
|
|
263 |
|
5 |
% |
||||
Net Interest Income |
|
10,227 |
|
|
8,931 |
|
15 |
% |
||||
Provision for Loan Losses |
|
- |
|
|
338 |
|
-100 |
% |
||||
Net Interest Income After Provision |
|
10,227 |
|
|
8,593 |
|
19 |
% |
||||
Non-Interest Income | ||||||||||||
Service Charges, Commissions and Fees |
|
670 |
|
|
653 |
|
3 |
% |
||||
Other Non-Interest Income |
|
494 |
|
|
173 |
|
186 |
% |
||||
Total Non-Interest Income |
|
1,164 |
|
|
826 |
|
41 |
% |
||||
Non-Interest Expense | ||||||||||||
Salaries and Employee Benefits |
|
4,310 |
|
|
3,706 |
|
16 |
% |
||||
Occupancy and Equipment |
|
755 |
|
|
590 |
|
28 |
% |
||||
Other Non-Interest Expense |
|
1,895 |
|
|
1,530 |
|
24 |
% |
||||
Total Non-Interest Expense |
|
6,960 |
|
|
5,826 |
|
19 |
% |
||||
Net Income Before Provision for Taxes |
|
4,431 |
|
|
3,593 |
|
23 |
% |
||||
Provision for Taxes |
|
1,276 |
|
|
1,033 |
|
24 |
% |
||||
Net Income | $ |
3,155 |
|
$ |
2,560 |
|
23 |
% |
||||
Shares (end of period) |
|
5,178,965 |
|
|
5,127,895 |
|
1 |
% |
||||
Earnings Per Share - Basic | $ |
0.61 |
|
$ |
0.50 |
|
22 |
% |
||||
Return on Average Assets |
|
1.00 |
% |
|
1.07 |
% |
-7 |
% |
||||
Return on Average Equity |
|
15.58 |
% |
|
12.34 |
% |
26 |
% |
||||
Net Interest Margin |
|
3.22 |
% |
|
3.78 |
% |
-15 |
% |
Five Quarter Statements of Income (unaudited) | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||||||
Interest Income | ||||||||||||||||
Interest and Fees on Loans | $ |
8,600 |
$ |
8,557 |
$ |
8,342 |
$ |
8,840 |
$ |
7,874 |
||||||
Fees on PPP Loans |
|
913 |
|
517 |
|
978 |
|
1,412 |
|
946 |
||||||
Net Fair Value Amortization Income |
|
7 |
|
25 |
|
419 |
|
19 |
|
43 |
||||||
Interest on Securities |
|
842 |
|
645 |
|
447 |
|
311 |
|
271 |
||||||
Interest on Fed Funds |
|
- |
|
- |
|
- |
|
- |
|
- |
||||||
Interest on Due From Banks |
|
142 |
|
139 |
|
120 |
|
72 |
|
60 |
||||||
Total Interest Income |
|
10,504 |
|
9,883 |
|
10,306 |
|
10,654 |
|
9,194 |
||||||
Interest Expense | ||||||||||||||||
Interest Expense on Deposits |
|
210 |
|
207 |
|
220 |
|
259 |
|
263 |
||||||
Interest Expense on Borrowings |
|
67 |
|
- |
|
- |
|
- |
|
- |
||||||
Total Interest Expense |
|
277 |
|
207 |
|
220 |
|
259 |
|
263 |
||||||
Net Interest Income |
|
10,227 |
|
9,676 |
|
10,086 |
|
10,395 |
|
8,931 |
||||||
Provision for Loan Losses |
|
- |
|
- |
|
- |
|
- |
|
338 |
||||||
Net Interest Income After Provision |
|
10,227 |
|
9,676 |
|
10,086 |
|
10,395 |
|
8,593 |
||||||
Non-Interest Income | ||||||||||||||||
Service Charges, Commissions and Fees |
|
670 |
|
705 |
|
601 |
|
664 |
|
653 |
||||||
Other Non-Interest Income |
|
494 |
|
138 |
|
342 |
|
309 |
|
173 |
||||||
Total Non-Interest Income |
|
1,164 |
|
843 |
|
943 |
|
973 |
|
826 |
||||||
Non-Interest Expense | ||||||||||||||||
Salaries and Employee Benefits |
|
4,310 |
|
4,003 |
|
4,469 |
|
3,829 |
|
3,706 |
||||||
Occupancy and Equipment |
|
755 |
|
747 |
|
756 |
|
778 |
|
590 |
||||||
Other Non-Interest Expense |
|
1,895 |
|
1,991 |
|
1,769 |
|
1,792 |
|
1,530 |
||||||
Total Non-Interest Expense |
|
6,960 |
|
6,741 |
|
6,994 |
|
6,399 |
|
5,826 |
||||||
Net Income Before Provision for Taxes |
|
4,431 |
|
3,778 |
|
4,035 |
|
4,969 |
|
3,593 |
||||||
Provision for Taxes |
|
1,276 |
|
1,031 |
|
1,085 |
|
1,397 |
|
1,033 |
||||||
Net Income | $ |
3,155 |
$ |
2,747 |
$ |
2,950 |
$ |
3,572 |
$ |
2,560 |
||||||
Shares (end of period) |
|
5,178,965 |
|
5,134,993 |
|
5,130,937 |
|
5,132,809 |
|
5,127,895 |
||||||
Earnings Per Share - Basic | $ |
0.61 |
$ |
0.53 |
$ |
0.58 |
$ |
0.70 |
$ |
0.50 |
Selected Financial Highlights (unaudited) | |||||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||||
At or for the Three Months Ended | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
|||||||||||||
Income and performance ratios: | |||||||||||||||||||||
Net Income | $ |
3,155 |
|
$ |
2,747 |
|
$ |
2,950 |
|
$ |
3,572 |
|
$ |
2,560 |
|
||||||
Earnings per share - basic |
|
0.61 |
|
|
0.53 |
|
|
0.58 |
|
|
0.70 |
|
|
0.50 |
|
||||||
Return on average assets |
|
1.00 |
% |
|
0.84 |
% |
|
0.98 |
% |
|
1.31 |
% |
|
1.07 |
% |
||||||
Return on average equity |
|
15.58 |
% |
|
11.20 |
% |
|
12.45 |
% |
|
16.14 |
% |
|
12.34 |
% |
||||||
Net interest margin |
|
3.22 |
% |
|
3.12 |
% |
|
3.54 |
% |
|
3.97 |
% |
|
3.78 |
% |
||||||
Efficiency ratio (c) |
|
60.48 |
% |
|
64.51 |
% |
|
63.80 |
% |
|
56.25 |
% |
|
59.06 |
% |
||||||
Asset quality: | |||||||||||||||||||||
Allowance for loan and lease losses | $ |
9,394 |
|
$ |
9,383 |
|
$ |
9,376 |
|
$ |
9,373 |
|
$ |
8,817 |
|
||||||
Nonperforming assets |
|
2,776 |
|
|
2,870 |
|
|
3,349 |
|
|
3,413 |
|
|
3,588 |
|
||||||
Allowance for loan and lease losses / total loans and leases |
|
1.19 |
% |
|
1.18 |
% |
|
1.20 |
% |
|
1.21 |
% |
|
1.13 |
% |
||||||
Allowance for loan and lease losses / total loans and leases (excluding PPP loans) (a) |
|
1.21 |
% |
|
1.25 |
% |
|
1.29 |
% |
|
1.34 |
% |
|
1.33 |
% |
||||||
Net charge-offs / average loans and leases (annualized) |
|
-0.01 |
% |
|
0.00 |
% |
|
0.00 |
% |
|
-0.28 |
% |
|
-0.01 |
% |
||||||
|
2.95 |
% |
|
2.85 |
% |
|
3.41 |
% |
|
3.59 |
% |
|
3.98 |
% |
|||||||
Capital ratios for |
|||||||||||||||||||||
Tier 1 risk-based capital |
|
12.65 |
% |
|
11.02 |
% |
|
11.09 |
% |
|
11.18 |
% |
|
11.30 |
% |
||||||
Total risk-based capital |
|
13.74 |
% |
|
12.16 |
% |
|
12.28 |
% |
|
12.43 |
% |
|
12.55 |
% |
||||||
Tier 1 leverage ratio |
|
8.40 |
% |
|
7.23 |
% |
|
7.59 |
% |
|
7.90 |
% |
|
8.21 |
% |
||||||
Capital ratios for |
|||||||||||||||||||||
Tier 1 risk-based capital |
|
10.82 |
% |
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
||||||
Total risk-based capital |
|
11.91 |
% |
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
||||||
Tier 1 leverage ratio |
|
7.27 |
% |
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
||||||
Equity and share related: | |||||||||||||||||||||
Common equity | $ |
89,673 |
|
|
96,273 |
|
|
93,819 |
|
|
90,810 |
|
$ |
86,456 |
|
||||||
Book value per share |
|
17.31 |
|
|
18.75 |
|
|
18.28 |
|
|
17.69 |
|
|
16.86 |
|
||||||
Tangible book value per share |
|
16.33 |
|
|
17.76 |
|
|
17.28 |
|
|
16.69 |
|
|
15.85 |
|
||||||
Tangible book value per share, excluding AOCI |
|
18.31 |
|
|
17.90 |
|
|
17.34 |
|
|
16.72 |
|
|
15.97 |
|
||||||
Stock closing price per share |
|
20.58 |
|
|
20.29 |
|
|
19.20 |
|
|
19.22 |
|
|
18.50 |
|
||||||
Number of shares issued and outstanding |
|
5,178.97 |
|
|
5,134.99 |
|
|
5,130.94 |
|
|
5,132.81 |
|
|
5,127.90 |
|
Notes: | ||||||||||||
(a) |
PPP loans are |
|||||||||||
(b) |
The sum of Nonperforming assets and Other Real Estate Owned, divided by the sum of Total Shareholder Equity and Total Allowance for Loan and Lease Losses (less Preferred Stock and Intangible Assets). | |||||||||||
(c) |
Annualized Operating Expense excluding Loan Loss Provisions minus Annualized Extraordinary Expense, divided by Annualized Interest Income including Loan Fees minus Annualized Interest Expense plus Annualized Non-Interest Income minus Annualized Extraordinary Income, expressed as a percentage. | |||||||||||
(d) |
Current period capital ratios are preliminary |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220422005643/en/
www.americanriviera.bank
805-965-5942
Source:
FAQ
What were the earnings results for ARBV in Q1 2022?
How much did total deposits increase for ARBV?
What is the growth percentage of core loans for ARBV?