Amphenol Reports Record Fourth Quarter and Full Year 2021 Results
Amphenol Corporation reported record financial results for Q4 and the full year 2021. Q4 sales reached $3.027 billion, up 25% year-over-year, with a GAAP diluted EPS of $0.72. Full year sales hit $10.876 billion, a 26% increase, with GAAP diluted EPS of $2.51. The company executed seven acquisitions in 2021 and returned over $1 billion to shareholders. Looking ahead, Q1 2022 sales are expected between $2.690 billion and $2.750 billion, reflecting a 13% to 16% growth forecast.
- Record Q4 sales of $3.027 billion, up 25% YoY.
- Full year 2021 sales of $10.876 billion, up 26% YoY.
- Record GAAP diluted EPS of $0.72 in Q4 and $2.51 for the full year, up 26% and 28% YoY, respectively.
- Adjusted Diluted EPS increased by 33% for the full year.
- Completed seven acquisitions in 2021, enhancing product offerings and market position.
- Returned over $1 billion to shareholders.
- New division structure to enhance business scalability.
- Facing substantial inflationary pressures and supply chain disruptions.
- Market environment remains uncertain with potential new Covid-19 disruptions.
Fourth Quarter 2021 Highlights:
-
Record sales of
, up$3.02 7 billion25% inU.S. dollars and18% organically compared to the fourth quarter 2020 -
Record GAAP diluted EPS of
, up$0.72 26% compared to prior year -
Record Adjusted Diluted EPS of
, up$0.70 23% compared to prior year -
GAAP and Adjusted Operating Margin of
19.6% and20.1% -
Record Operating and Free Cash Flow of
and$464 million $379 million - Acquired Halo Technology and completed the MTS Test & Simulation sale
Full Year 2021 Highlights:
-
Record sales of
, up$10.87 6 billion26% inU.S. dollars and18% organically compared to the full year 2020 -
Record GAAP diluted EPS of
, up$2.51 28% compared to prior year -
Record Adjusted Diluted EPS of
, up$2.48 33% compared to prior year -
GAAP and Adjusted Operating Margin of
19.4% and20.0% -
Operating Cash Flow and Free Cash Flow of
and$1.52 4 billion$1.16 7 billion - Completed seven acquisitions
-
Returned more than
to shareholders$1 billion
“We are pleased to have closed 2021 with fourth quarter sales and Adjusted Diluted EPS significantly exceeding the high end of our guidance,” said
“Throughout the year, we continued to deploy our financial strength in a variety of ways to increase shareholder value. During the fourth quarter, the Company purchased 2.1 million shares of its common stock for
“We remain focused on expanding our growth opportunities through a deep commitment to developing enabling technologies for customers in all markets, an ongoing strategy of market and geographic diversification and an active and successful acquisition program. To that end, we were excited to have announced on
Creation of Three New Divisions
Effective
First Quarter 2022 Outlook
The current market environment remains highly uncertain, with continued supply chain and inflationary challenges as well as potential new disruptions from the recent resurgence of Covid-19. Assuming conditions do not meaningfully worsen and assuming constant exchange rates, for the first quarter of 2022,
“Despite the ongoing challenges and uncertainties, we continue to face around the world, we are very pleased with the platform of strength that has been created by the Company’s superior performance in 2021,”
Conference Call and Webcast Details
The Company will host a conference call to discuss its fourth quarter and full year results at
A live broadcast as well as a replay of the call can be accessed through the Investor Relations section of the company’s website at https://investors.amphenol.com.
About
Non-GAAP Financial Measures
The financial statements included within this press release are prepared in accordance with accounting principles generally accepted in
Forward-Looking Statements
This press release may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on our management’s assumptions and beliefs about future events or circumstances using information currently available, and as a result, they are subject to risks and uncertainties. Forward-looking statements address events or developments that
There are risks and uncertainties that could cause actual results to differ materially from these forward-looking statements, which include, but are not limited to, the following: political, economic, military and other risks related to operating in countries outside
A further description of these uncertainties and other risks can be found in the Company’s Annual Report on Form 10-K for the year ended
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (dollars and shares in millions, except per share data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
Net sales |
|
$ |
3,026.8 |
|
$ |
2,426.0 |
|
$ |
10,876.3 |
|
$ |
8,598.9 |
|
Cost of sales |
|
|
2,085.6 |
|
|
1,660.4 |
|
|
7,474.5 |
|
|
5,934.8 |
|
Gross profit |
|
|
941.2 |
|
|
765.6 |
|
|
3,401.8 |
|
|
2,664.1 |
|
Acquisition-related expenses |
|
|
15.0 |
|
|
11.5 |
|
|
70.4 |
|
|
11.5 |
|
Selling, general and administrative expenses |
|
|
333.3 |
|
|
265.7 |
|
|
1,226.3 |
|
|
1,014.2 |
|
Operating income |
|
|
592.9 |
|
|
488.4 |
|
|
2,105.1 |
|
|
1,638.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(28.8) |
|
|
(28.3) |
|
|
(115.5) |
|
|
(115.4) |
|
Other (expense) income, net |
|
|
(0.1) |
|
|
0.1 |
|
|
(0.4) |
|
|
3.6 |
|
Income from continuing operations before income taxes |
|
|
564.0 |
|
|
460.2 |
|
|
1,989.2 |
|
|
1,526.6 |
|
Provision for income taxes (1) |
|
|
(106.3) |
|
|
(100.0) |
|
|
(409.1) |
|
|
(313.3) |
|
Net income from continuing operations |
|
|
457.7 |
|
|
360.2 |
|
|
1,580.1 |
|
|
1,213.3 |
|
Less: Net income from continuing operations attributable to noncontrolling interests |
|
|
(3.8) |
|
|
(3.2) |
|
|
(10.7) |
|
|
(9.9) |
|
Net income from continuing operations attributable to |
|
|
453.9 |
|
|
357.0 |
|
|
1,569.4 |
|
|
1,203.4 |
|
Income from discontinued operations attributable to |
|
|
11.1 |
|
|
— |
|
|
21.4 |
|
|
— |
|
Net income attributable to |
|
$ |
465.0 |
|
$ |
357.0 |
|
$ |
1,590.8 |
|
$ |
1,203.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.76 |
|
$ |
0.60 |
|
$ |
2.62 |
|
$ |
2.02 |
|
Discontinued operations, net of income taxes |
|
|
0.02 |
|
|
— |
|
|
0.04 |
|
|
— |
|
Net income attributable to |
|
$ |
0.78 |
|
$ |
0.60 |
|
$ |
2.66 |
|
$ |
2.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
|
598.1 |
|
|
598.5 |
|
|
597.9 |
|
|
596.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations (2) |
|
$ |
0.72 |
|
$ |
0.57 |
|
$ |
2.51 |
|
$ |
1.96 |
|
Discontinued operations, net of income taxes |
|
|
0.02 |
|
|
— |
|
|
0.03 |
|
|
— |
|
Net income attributable to |
|
$ |
0.74 |
|
$ |
0.57 |
|
$ |
2.54 |
|
$ |
1.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Diluted |
|
|
628.2 |
|
|
622.5 |
|
|
625.5 |
|
|
615.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.20 |
|
$ |
0.145 |
|
$ |
0.635 |
|
$ |
0.52 |
|
___________________________________________ | |
Note: Per share amounts may not add due to rounding. | |
Note 1 |
Provision for income taxes for the three months ended |
|
Provision for income taxes for the twelve months ended |
Note 2 |
Net income per share for the three months ended |
|
Net income per share for the twelve months ended |
|
Excluding these effects and the impact of rounding, Adjusted Diluted EPS, a non-GAAP financial measure which is defined and reconciled to its most comparable GAAP financial measure in this press release, was |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (dollars in millions) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2021 |
|
2020 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,197.1 |
|
$ |
1,702.0 |
|
Short-term investments |
|
|
44.3 |
|
|
36.1 |
|
Total cash, cash equivalents and short-term investments |
|
|
1,241.4 |
|
|
1,738.1 |
|
Accounts receivable, less allowance for doubtful accounts of |
|
|
2,454.8 |
|
|
1,951.6 |
|
Inventories |
|
|
1,894.1 |
|
|
1,462.2 |
|
Prepaid expenses and other current assets |
|
|
367.9 |
|
|
338.9 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
5,958.2 |
|
|
5,490.8 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, less accumulated depreciation of |
|
|
1,175.3 |
|
|
1,054.6 |
|
|
|
|
6,376.8 |
|
|
5,032.1 |
|
Other intangible assets, net |
|
|
756.9 |
|
|
397.5 |
|
Other long-term assets |
|
|
411.2 |
|
|
352.3 |
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
14,678.4 |
|
$ |
12,327.3 |
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,312.0 |
|
$ |
1,120.7 |
|
Accrued salaries, wages and employee benefits |
|
|
366.2 |
|
|
291.0 |
|
Accrued income taxes |
|
|
88.8 |
|
|
112.6 |
|
Accrued dividends |
|
|
119.8 |
|
|
86.8 |
|
Other accrued expenses |
|
|
556.3 |
|
|
462.9 |
|
Current portion of long-term debt |
|
|
4.0 |
|
|
230.3 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,447.1 |
|
|
2,304.3 |
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
4,795.9 |
|
|
3,636.2 |
|
Accrued pension and postretirement benefit obligations |
|
|
193.4 |
|
|
228.6 |
|
Deferred income taxes |
|
|
424.2 |
|
|
299.1 |
|
Other long-term liabilities |
|
|
438.7 |
|
|
407.2 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
8,299.3 |
|
|
6,875.4 |
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
|
19.0 |
|
|
— |
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
Common stock |
|
|
0.6 |
|
|
0.6 |
|
Additional paid-in capital |
|
|
2,409.0 |
|
|
2,068.1 |
|
Retained earnings |
|
|
4,278.9 |
|
|
3,705.4 |
|
|
|
|
(100.0) |
|
|
(111.1) |
|
Accumulated other comprehensive loss |
|
|
(286.5) |
|
|
(278.1) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity attributable to |
|
|
6,302.0 |
|
|
5,384.9 |
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
58.1 |
|
|
67.0 |
|
|
|
|
|
|
|
|
|
Total Equity |
|
|
6,360.1 |
|
|
5,451.9 |
|
|
|
|
|
|
|
|
|
Total Liabilities, Redeemable Noncontrolling Interest and Equity |
|
$ |
14,678.4 |
|
$ |
12,327.3 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) (dollars in millions) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
Cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
457.7 |
|
$ |
360.2 |
|
$ |
1,580.1 |
|
$ |
1,213.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income from continuing operations to cash provided by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
121.1 |
|
|
90.1 |
|
|
395.6 |
|
|
308.1 |
|
Stock-based compensation expense |
|
|
22.7 |
|
|
19.5 |
|
|
83.0 |
|
|
70.5 |
|
Deferred income tax (benefit) provision |
|
|
(54.5) |
|
|
36.6 |
|
|
(29.6) |
|
|
30.8 |
|
Net change in components of working capital |
|
|
(82.3) |
|
|
(77.5) |
|
|
(496.4) |
|
|
(38.9) |
|
Net change in other long-term assets and liabilities |
|
|
(1.2) |
|
|
12.1 |
|
|
(8.8) |
|
|
8.2 |
|
Net cash provided by operating activities from continuing operations |
|
|
463.5 |
|
|
441.0 |
|
|
1,523.9 |
|
|
1,592.0 |
|
Net cash provided by operating activities from discontinued operations |
|
|
7.1 |
|
|
— |
|
|
16.2 |
|
|
— |
|
Net cash provided by operating activities |
|
|
470.6 |
|
|
441.0 |
|
|
1,540.1 |
|
|
1,592.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(86.2) |
|
|
(72.0) |
|
|
(360.4) |
|
|
(276.8) |
|
Proceeds from disposals of property, plant and equipment |
|
|
1.3 |
|
|
1.9 |
|
|
3.7 |
|
|
12.7 |
|
Purchases of short-term investments |
|
|
(36.5) |
|
|
(52.3) |
|
|
(164.5) |
|
|
(141.6) |
|
Sales and maturities of short-term investments |
|
|
26.6 |
|
|
52.1 |
|
|
155.9 |
|
|
123.2 |
|
Acquisitions, net of cash acquired |
|
|
(694.4) |
|
|
(0.1) |
|
|
(2,225.4) |
|
|
(50.4) |
|
Other |
|
|
(5.2) |
|
|
(0.6) |
|
|
(13.7) |
|
|
(0.6) |
|
Net cash used in investing activities from continuing operations |
|
|
(794.4) |
|
|
(71.0) |
|
|
(2,604.4) |
|
|
(333.5) |
|
Net cash provided by investing activities from discontinued operations |
|
|
721.6 |
|
|
— |
|
|
716.9 |
|
|
— |
|
Net cash used in investing activities |
|
|
(72.8) |
|
|
(71.0) |
|
|
(1,887.5) |
|
|
(333.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of senior notes and other long-term debt |
|
|
2.2 |
|
|
— |
|
|
752.1 |
|
|
942.3 |
|
Repayments of senior notes and other long-term debt |
|
|
(296.4) |
|
|
(1.5) |
|
|
(912.6) |
|
|
(404.4) |
|
Borrowings under credit facilities |
|
|
— |
|
|
— |
|
|
— |
|
|
1,567.4 |
|
Repayments under credit facilities |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,568.1) |
|
(Repayments) borrowings under commercial paper programs, net |
|
|
(128.7) |
|
|
0.1 |
|
|
796.3 |
|
|
(385.8) |
|
Payment of costs related to debt financing |
|
|
(3.2) |
|
|
— |
|
|
(9.3) |
|
|
(8.7) |
|
Payment of acquisition-related contingent consideration |
|
|
— |
|
|
— |
|
|
— |
|
|
(75.0) |
|
Payment of deferred purchase price related to acquisitions |
|
|
— |
|
|
— |
|
|
(4.1) |
|
|
(16.2) |
|
Purchase of treasury stock |
|
|
(170.7) |
|
|
(182.1) |
|
|
(661.7) |
|
|
(641.3) |
|
Proceeds from exercise of stock options |
|
|
107.6 |
|
|
129.1 |
|
|
288.5 |
|
|
385.7 |
|
Distributions to and purchases of noncontrolling interests |
|
|
(7.6) |
|
|
(3.4) |
|
|
(18.9) |
|
|
(14.9) |
|
Dividend payments |
|
|
(86.7) |
|
|
(74.6) |
|
|
(346.7) |
|
|
(297.6) |
|
Transfers to discontinued operations |
|
|
— |
|
|
— |
|
|
(28.7) |
|
|
— |
|
Net cash used in financing activities from continuing operations |
|
|
(583.5) |
|
|
(132.4) |
|
|
(145.1) |
|
|
(516.6) |
|
Net cash used in financing activities from discontinued operations |
|
|
— |
|
|
— |
|
|
(0.1) |
|
|
— |
|
Net cash used in financing activities |
|
|
(583.5) |
|
|
(132.4) |
|
|
(145.2) |
|
|
(516.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
3.2 |
|
|
43.9 |
|
|
(12.3) |
|
|
68.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(182.5) |
|
|
281.5 |
|
|
(504.9) |
|
|
810.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents balance of continuing operations, beginning of period |
|
|
1,268.1 |
|
|
1,420.5 |
|
|
1,702.0 |
|
|
891.2 |
|
Cash and cash equivalents included in Current assets held for sale, beginning of period |
|
|
111.5 |
|
|
— |
|
|
— |
|
|
— |
|
Cash and cash equivalents balance, end of period |
|
$ |
1,197.1 |
|
$ |
1,702.0 |
|
$ |
1,197.1 |
|
$ |
1,702.0 |
|
Less: Cash and cash equivalents included in Current assets held for sale, end of period |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cash and cash equivalents balance of continuing operations, end of period |
|
$ |
1,197.1 |
|
$ |
1,702.0 |
|
$ |
1,197.1 |
|
$ |
1,702.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
33.1 |
|
$ |
30.2 |
|
$ |
111.9 |
|
$ |
104.8 |
|
Income taxes, net |
|
|
140.2 |
|
|
74.4 |
|
|
445.6 |
|
|
337.3 |
|
SEGMENT INFORMATION (Unaudited) (dollars in millions) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
$ |
2,910.4 |
|
$ |
2,330.5 |
|
$ |
10,430.9 |
|
$ |
8,229.9 |
|
Cable Products and Solutions |
|
|
116.4 |
|
|
95.5 |
|
|
445.4 |
|
|
369.0 |
|
Consolidated Net sales |
|
$ |
3,026.8 |
|
$ |
2,426.0 |
|
$ |
10,876.3 |
|
$ |
8,598.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
$ |
644.5 |
|
$ |
523.6 |
|
$ |
2,296.8 |
|
$ |
1,741.2 |
|
Cable Products and Solutions |
|
|
2.8 |
|
|
9.8 |
|
|
22.8 |
|
|
35.4 |
|
Stock-based compensation expense |
|
|
(22.7) |
|
|
(19.5) |
|
|
(83.0) |
|
|
(70.5) |
|
Acquisition-related expenses |
|
|
(15.0) |
|
|
(11.5) |
|
|
(70.4) |
|
|
(11.5) |
|
Other operating expenses |
|
|
(16.7) |
|
|
(14.0) |
|
|
(61.1) |
|
|
(56.2) |
|
Consolidated Operating income |
|
$ |
592.9 |
|
$ |
488.4 |
|
$ |
2,105.1 |
|
$ |
1,638.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin (%): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Products and Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Acquisition-related expenses |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Other operating expenses |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Consolidated Operating margin (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(dollars in millions, except per share data)
Management utilizes the non-GAAP financial measures defined below as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company’s Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Non-GAAP financial measures related to net sales exclude the impact of foreign currency exchange rates and acquisitions. Non-GAAP financial measures related to operating income, operating margin, net income attributable to
The following are reconciliations of non-GAAP financial measures to the most directly comparable
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Growth (relative to same prior year period) (1) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
Net sales |
|
Foreign |
|
Constant |
|
|
|
Organic |
|||||||||
|
|
|
|
growth in |
|
currency |
|
Currency Net |
|
Acquisition |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
impact (3) |
|
Sales Growth (5) |
|
impact (4) |
|
Growth (5) |
|||||
Three Months Ended |
|
2021 |
|
2020 |
|
(GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|||||||
Net sales by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
$ |
2,910.4 |
|
$ |
2,330.5 |
|
25 |
% |
|
— |
% |
|
25 |
% |
|
7 |
% |
|
18 |
% |
Cable Products and Solutions |
|
|
116.4 |
|
|
95.5 |
|
22 |
% |
|
(1) |
% |
|
23 |
% |
|
6 |
% |
|
17 |
% |
Consolidated |
|
$ |
3,026.8 |
|
$ |
2,426.0 |
|
25 |
% |
|
— |
% |
|
25 |
% |
|
7 |
% |
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net sales by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
$ |
10,430.9 |
|
$ |
8,229.9 |
|
27 |
% |
|
2 |
% |
|
25 |
% |
|
6 |
% |
|
19 |
% |
Cable Products and Solutions |
|
|
445.4 |
|
|
369.0 |
|
21 |
% |
|
— |
% |
|
20 |
% |
|
5 |
% |
|
15 |
% |
Consolidated |
|
$ |
10,876.3 |
|
$ |
8,598.9 |
|
26 |
% |
|
2 |
% |
|
25 |
% |
|
6 |
% |
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
___________________________________________ | ||||
(1) |
Percentages in this table were calculated using actual, unrounded results; therefore, the sum of the components may not add due to rounding. | |||
(2) |
Net sales growth in |
|||
(3) |
Foreign currency translation impact, a non-GAAP measure, represents the percentage impact on net sales resulting from foreign currency exchange rate changes in the current reporting period(s) compared to the same period(s) in the prior year. Such amount is calculated by subtracting current year net sales translated at average foreign currency exchange rates for the respective prior year period(s) from current year reported net sales, taken as a percentage of the respective prior period net sales. | |||
(4) |
Acquisition impact, a non-GAAP measure, represents the percentage impact on net sales resulting from acquisitions that have not been included in the Company's consolidated results for the full current period(s) and/or prior comparable period(s) presented. Such net sales related to these acquisitions do not reflect the underlying growth of the Company on a comparative basis. | |||
(5) |
The following are definitions of certain non-GAAP financial measures presented in the table(s) above, which may be referred to within this press release. For purposes of this press release, the terms “constant currencies” and “organically” have the same meaning as the following non-GAAP financial measures, respectively: | |||
Constant Currency Net Sales Growth is defined as the period-over-period percentage change in net sales growth, excluding the impact of changes in foreign currency exchange rates. The Company’s results are subject to volatility related to foreign currency translation fluctuations. As such, management evaluates the Company’s sales performance based on actual sales growth in |
||||
Organic Net Sales Growth is defined as the period-over-period percentage change in net sales growth resulting from operating volume and pricing changes, and excludes (i) the foreign currency translation impact, which is outside the control of the Company, and (ii) the acquisition impact, both as described above and which do not reflect the underlying growth of the Company on a comparative basis. Management evaluates the Company’s sales performance based on actual sales growth in |
SUPPLEMENTAL FINANCIAL INFORMATION RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) (Unaudited) (dollars in millions, except per share data) OPERATING RESULTS |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||||||||||||||||
|
|
2021 |
|
2020 |
||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
||||
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
||||
|
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
||||||
|
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
||||||
Reported (GAAP) |
|
$ |
592.9 |
|
19.6 |
% |
$ |
453.9 |
|
18.8 |
% |
$ |
0.72 |
|
$ |
488.4 |
|
20.1 |
% |
$ |
357.0 |
|
21.7 |
% |
$ |
0.57 |
Acquisition-related expenses |
|
|
15.0 |
|
0.5 |
|
|
12.7 |
|
(0.2) |
|
|
0.02 |
|
|
11.5 |
|
0.5 |
|
|
10.7 |
|
(0.4) |
|
|
0.02 |
Excess tax benefits related to
|
|
|
— |
|
— |
|
|
(29.2) |
|
5.2 |
|
|
(0.05) |
|
|
— |
|
— |
|
|
(14.8) |
|
3.2 |
|
|
(0.02) |
Adjusted (non-GAAP) (ii) (iii) |
|
$ |
607.9 |
|
20.1 |
% |
$ |
437.4 |
|
23.8 |
% |
$ |
0.70 |
|
$ |
499.9 |
|
20.6 |
% |
$ |
352.9 |
|
24.5 |
% |
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
||||||||||||||||||||||||
|
|
2021 |
|
2020 |
||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
||||
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
||||
|
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
||||||
|
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
||||||
Reported (GAAP) |
|
$ |
2,105.1 |
|
19.4 |
% |
$ |
1,569.4 |
|
20.6 |
% |
$ |
2.51 |
|
$ |
1,638.4 |
|
19.1 |
% |
$ |
1,203.4 |
|
20.5 |
% |
$ |
1.96 |
Acquisition-related expenses |
|
|
70.4 |
|
0.6 |
|
|
57.3 |
|
(0.2) |
|
|
0.09 |
|
|
11.5 |
|
0.1 |
|
|
10.7 |
|
(0.1) |
|
|
0.02 |
Excess tax benefits related to
|
|
|
— |
|
— |
|
|
(63.4) |
|
3.2 |
|
|
(0.10) |
|
|
— |
|
— |
|
|
(42.8) |
|
2.8 |
|
|
(0.07) |
Discrete tax item |
|
|
— |
|
— |
|
|
(14.9) |
|
0.7 |
|
|
(0.02) |
|
|
— |
|
— |
|
|
(19.9) |
|
1.3 |
|
|
(0.03) |
Adjusted (non-GAAP) (ii) (iii) |
|
$ |
2,175.5 |
|
20.0 |
% |
$ |
1,548.4 |
|
24.3 |
% |
$ |
2.48 |
|
$ |
1,649.9 |
|
19.2 |
% |
$ |
1,151.4 |
|
24.5 |
% |
$ |
1.87 |
FREE CASH FLOW |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Operating Cash Flow (GAAP) |
|
$ |
463.5 |
|
$ |
441.0 |
|
$ |
1,523.9 |
|
$ |
1,592.0 |
Capital expenditures (GAAP) |
|
|
(86.2) |
|
|
(72.0) |
|
|
(360.4) |
|
|
(276.8) |
Proceeds from disposals of property, plant and equipment (GAAP) |
|
|
1.3 |
|
|
1.9 |
|
|
3.7 |
|
|
12.7 |
Free Cash Flow (non-GAAP) (iii) |
|
$ |
378.6 |
|
$ |
370.9 |
|
$ |
1,167.2 |
|
$ |
1,327.9 |
___________________________________________ | ||
Note: All data in the tables above are on a continuing operations basis only and exclude results associated with discontinued operations. | ||
(i) |
While the terms “operating margin” and “effective tax rate” are not considered |
|
(ii) |
All percentages and per share amounts in this table were calculated using actual, unrounded results; therefore, the sum of the components may not add due to rounding. |
|
(iii) |
The following are definitions of non-GAAP financial measures presented in the tables above, which may be referred to within this press release: |
|
Adjusted Operating Income is defined as Operating income (as reported in the Condensed Consolidated Statements of Income), excluding income and expenses that are not directly related to the Company’s operating performance during the periods presented. |
||
Adjusted Operating Margin is defined as Adjusted Operating Income (as defined above) expressed as a percentage of Net sales (as reported in the Condensed Consolidated Statements of Income). |
||
Adjusted Net Income from continuing operations attributable to |
||
Adjusted Effective Tax Rate is defined as Provision for income taxes (as reported in the Condensed Consolidated Statements of Income) expressed as a percentage of Income from continuing operations before income taxes (as reported in the Condensed Consolidated Statements of Income), each excluding income and expenses and their specific tax effects that are not directly related to the Company’s operating performance during the periods presented. |
||
Adjusted Diluted EPS is defined as diluted earnings per share from continuing operations (as reported in accordance with |
||
Free Cash Flow is defined as (i) Net cash provided by operating activities from continuing operations (“Operating Cash Flow” - as reported in accordance with |
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES - GUIDANCE
(Unaudited)
(dollars in millions, except per share data)
Management utilizes the non-GAAP financial measures defined earlier as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company's Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Adjusted Diluted EPS, a non-GAAP financial measure, excludes income and expenses that are not directly related to the Company's operating performance during the periods presented. Items excluded from such non-GAAP financial measures in any period may consist of, without limitation, acquisition-related expenses, refinancing-related costs, and certain discrete tax items including but not limited to (i) the excess tax benefits related to stock-based compensation and (ii) the impact of significant changes in tax law. Adjusted Diluted EPS is not necessarily the same or comparable to similar measures presented by other companies as such measures may be calculated differently or may exclude different items. Such non-GAAP financial measure should be read in conjunction with the Company’s financial statements presented in accordance with
The Company excludes the above items in its guidance for the upcoming quarter only to the extent that the Company reasonably expects to record such items in the forward-looking period presented and such amounts are estimable. As the Company has not yet identified any such items for the forward-looking period presented, there are currently no reconciling items for the three months ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20220126005249/en/
Vice President, Strategy and Investor Relations
203-265-8820
IR@amphenol.com
Source:
FAQ
What were Amphenol's Q4 2021 sales figures?
What is Amphenol's projection for Q1 2022 sales?
How much did Amphenol return to shareholders in 2021?
What was the adjusted diluted EPS for Amphenol in 2021?