Amphenol Reports Record Fourth Quarter and Full Year 2024 Results
Amphenol (APH) reported record results for Q4 and full year 2024. Q4 sales reached $4.3 billion, up 30% year-over-year, with organic growth of 20%. Q4 GAAP Diluted EPS increased 44% to $0.59, while Adjusted Diluted EPS rose 34% to $0.55.
Full-year 2024 sales totaled $15.2 billion, representing a 21% increase, with organic growth of 13%. The company achieved GAAP Diluted EPS of $1.92 (up 24%) and Adjusted Diluted EPS of $1.89 (up 25%). Operating margins were strong, with GAAP at 20.7% and Adjusted at 21.7%.
During 2024, Amphenol completed two acquisitions (Carlisle Interconnect Technologies and Luetze) and returned nearly $1.3 billion to shareholders. For Q1 2025, the company expects sales between $4.00-4.10 billion and Adjusted Diluted EPS of $0.49-0.51, representing increases of 23-26% and 23-28% respectively.
Amphenol (APH) ha riportato risultati record per il quarto trimestre e per l'intero anno 2024. Le vendite del quarto trimestre hanno raggiunto 4,3 miliardi di dollari, in aumento del 30% rispetto all'anno precedente, con una crescita organica del 20%. L'EPS Diluito GAAP del quarto trimestre è aumentato del 44% a 0,59 dollari, mentre l'EPS Diluito Rettificato è salito del 34% a 0,55 dollari.
Le vendite per l'intero anno 2024 ammontano a 15,2 miliardi di dollari, rappresentando un aumento del 21%, con una crescita organica del 13%. L'azienda ha raggiunto un EPS Diluito GAAP di 1,92 dollari (in aumento del 24%) e un EPS Diluito Rettificato di 1,89 dollari (in aumento del 25%). I margini operativi sono stati solidi, con GAAP al 20,7% e Rettificato al 21,7%.
Durante il 2024, Amphenol ha completato due acquisizioni (Carlisle Interconnect Technologies e Luetze) e ha restituito quasi 1,3 miliardi di dollari agli azionisti. Per il primo trimestre del 2025, l'azienda prevede vendite comprese tra 4,00-4,10 miliardi di dollari e un EPS Diluito Rettificato di 0,49-0,51 dollari, rappresentando aumenti del 23-26% e 23-28% rispettivamente.
Amphenol (APH) reportó resultados récord para el cuarto trimestre y el año completo 2024. Las ventas del cuarto trimestre alcanzaron 4.3 mil millones de dólares, un aumento del 30% en comparación con el año anterior, con un crecimiento orgánico del 20%. El EPS Diluido GAAP del cuarto trimestre aumentó un 44% a 0.59 dólares, mientras que el EPS Diluido Ajustado aumentó un 34% a 0.55 dólares.
Las ventas del año completo 2024 totalizaron 15.2 mil millones de dólares, lo que representa un aumento del 21%, con un crecimiento orgánico del 13%. La empresa logró un EPS Diluido GAAP de 1.92 dólares (un aumento del 24%) y un EPS Diluido Ajustado de 1.89 dólares (un aumento del 25%). Los márgenes operativos fueron fuertes, con GAAP en 20.7% y Ajustado en 21.7%.
Durante 2024, Amphenol completó dos adquisiciones (Carlisle Interconnect Technologies y Luetze) y devolvió casi 1.3 mil millones de dólares a los accionistas. Para el primer trimestre de 2025, la compañía espera ventas entre 4.00-4.10 mil millones de dólares y un EPS Diluido Ajustado de 0.49-0.51 dólares, lo que representa aumentos del 23-26% y 23-28% respectivamente.
암페놀 (APH)은 2024년 4분기 및 연간 실적에서 기록적인 결과를 보고했습니다. 4분기 매출은 43억 달러에 달해 지난해 대비 30% 증가했으며, 유기 성장률은 20%였습니다. 4분기 GAAP 희석 EPS는 44% 증가한 0.59달러에 이르렀고, 조정 희석 EPS는 34% 증가한 0.55달러입니다.
2024년 전체 매출은 총 152억 달러에 달해 21% 증가했으며, 유기 성장률은 13%였습니다. 회사는 GAAP 희석 EPS로 1.92달러 (24% 증가)와 조정 희석 EPS로 1.89달러 (25% 증가)를 달성했습니다. 운영 마진은 양호하며, GAAP은 20.7%, 조정은 21.7%였습니다.
2024년 동안 암페놀은 두 건의 인수(Carlisle Interconnect Technologies 및 Luetze)를 완료하고 거의 13억 달러를 주주에게 반환했습니다. 2025년 1분기에는 매출이 40~41억 달러에 이를 것으로 예상하고 있으며, 조정 희석 EPS는 0.49~0.51달러가 될 것으로 예상합니다. 이는 각각 23-26% 및 23-28%의 증가를 나타냅니다.
Amphenol (APH) a annoncé des résultats records pour le quatrième trimestre et l'année complète 2024. Les ventes du quatrième trimestre ont atteint 4,3 milliards de dollars, en hausse de 30 % par rapport à l'année précédente, avec une croissance organique de 20 %. Le BPA Dilué GAAP du quatrième trimestre a augmenté de 44 % pour atteindre 0,59 dollar, tandis que le BPA Dilué Ajusté a augmenté de 34 % pour atteindre 0,55 dollar.
Les ventes pour l'ensemble de l'année 2024 se sont élevées à 15,2 milliards de dollars, représentant une augmentation de 21 %, avec une croissance organique de 13 %. L'entreprise a atteint un BPA Dilué GAAP de 1,92 dollar (augmentation de 24 %) et un BPA Dilué Ajusté de 1,89 dollar (augmentation de 25 %). Les marges d'exploitation étaient solides, avec des marges GAAP à 20,7 % et Adjustées à 21,7 %.
Au cours de l'année 2024, Amphenol a finalisé deux acquisitions (Carlisle Interconnect Technologies et Luetze) et a restitué près de 1,3 milliard de dollars aux actionnaires. Pour le premier trimestre 2025, l'entreprise s'attend à des ventes comprises entre 4,00 et 4,10 milliards de dollars et un BPA Dilué Ajusté de 0,49 à 0,51 dollar, représentant des augmentations respectives de 23-26 % et 23-28 %.
Amphenol (APH) hat im vierten Quartal und im gesamten Jahr 2024 Rekordergebnisse erzielt. Die Umsätze im vierten Quartal erreichten 4,3 Milliarden US-Dollar, was einem Anstieg von 30 % im Vergleich zum Vorjahr entspricht, mit organic growth von 20 %. Der verwässerte GAAP EPS stieg im vierten Quartal um 44 % auf 0,59 US-Dollar, während der bereinigte verwässerte EPS um 34 % auf 0,55 US-Dollar zunahm.
Die Umsätze für das gesamte Jahr 2024 beliefen sich auf insgesamt 15,2 Milliarden US-Dollar, was einem Anstieg von 21 % entspricht, mit einem organischen Wachstum von 13 %. Das Unternehmen erzielte einen GAAP verwässerten EPS von 1,92 US-Dollar (Anstieg um 24 %) und einen bereinigten verwässerten EPS von 1,89 US-Dollar (Anstieg um 25 %). Die Betriebsmargen waren stark, mit GAAP bei 20,7 % und bereinigt bei 21,7 %.
Im Jahr 2024 hat Amphenol zwei Übernahmen (Carlisle Interconnect Technologies und Luetze) abgeschlossen und fast 1,3 Milliarden US-Dollar an die Aktionäre zurückgegeben. Für das erste Quartal 2025 erwartet das Unternehmen Umsätze zwischen 4,00 und 4,10 Milliarden US-Dollar und einen bereinigten verwässerten EPS von 0,49 bis 0,51 US-Dollar, was einem Anstieg von 23-26 % bzw. 23-28 % entspricht.
- Record Q4 sales of $4.3B, up 30% YoY
- Q4 GAAP Diluted EPS increased 44% to $0.59
- Full-year 2024 sales grew 21% to $15.2B
- Record Q4 Adjusted Operating Margin of 22.4%
- Strong free cash flow of $2.2B for full year
- Returned $1.3B to shareholders in 2024
- None.
Insights
Amphenol's Q4 2024 results demonstrate exceptional operational execution and strategic growth initiatives. The 30% year-over-year revenue growth to
The full-year performance is equally impressive, with revenue reaching
- Robust organic growth in IT datacom and commercial air sectors
- Strategic acquisitions including Carlisle Interconnect Technologies and Luetze
- Strong free cash flow generation of
$2.2 billion for the full year - Effective capital allocation with
$1.3 billion returned to shareholders
Looking ahead, the Q1 2025 guidance of
The company's success in maintaining high margins while pursuing aggressive growth reflects strong execution of its diversification strategy across markets and geographies. The robust free cash flow generation provides flexibility for future acquisitions while maintaining shareholder returns through dividends and share repurchases.
Amphenol's record performance reflects successful execution in high-growth market segments. The company's strategic focus on the electronics revolution is paying dividends, with particularly strong performance in:
- IT datacom: Benefiting from continued data center expansion and cloud computing growth
- Commercial air: Capitalizing on the post-pandemic aviation recovery
- Mobile networks: Leveraging 5G infrastructure deployment
- Defense: Expanding presence in military modernization programs
The acquisition strategy has been particularly effective in expanding the company's technological capabilities and market reach. The integration of Carlisle Interconnect Technologies enhances Amphenol's aerospace and defense portfolio, while Luetze strengthens its industrial automation offerings.
The company's ability to maintain high margins while growing rapidly suggests strong competitive advantages in product innovation and manufacturing efficiency. The planned acquisition of CommScope's businesses indicates a continued focus on expanding in high-growth segments, particularly in 5G and wireless infrastructure.
Fourth Quarter 2024 Highlights:
-
Sales of
, up$4.3 billion 30% inU.S. dollars and20% organically compared to the fourth quarter of 2023 -
GAAP Diluted EPS of
, up$0.59 44% compared to prior year -
Adjusted Diluted EPS of
, up$0.55 34% compared to prior year -
GAAP and Adjusted Operating Margin of
22.1% and22.4% , respectively -
Operating and Free Cash Flow of
and$847 million , respectively$648 million
Full Year 2024 Highlights:
-
Sales of
, up$15.2 billion 21% inU.S. dollars and13% organically compared to the full year 2023 -
GAAP Diluted EPS of
, up$1.92 24% compared to prior year -
Adjusted Diluted EPS of
, up$1.89 25% compared to prior year -
GAAP and Adjusted Operating Margin of
20.7% and21.7% , respectively -
Operating and Free Cash Flow of
and$2.8 billion , respectively$2.2 billion - Completed two acquisitions: Carlisle Interconnect Technologies and Luetze
-
Returned nearly
to shareholders$1.3 billion
“We are pleased to have closed 2024 with record fourth quarter sales and Adjusted Diluted EPS, both exceeding the high end of our guidance,” said Amphenol President and Chief Executive Officer, R. Adam Norwitt. “Sales increased from prior year by
Throughout 2024, the Company continued to deploy its financial strength in a variety of ways to increase shareholder value. During the fourth quarter, the Company purchased 2.4 million shares of its common stock for
Amphenol remains focused on expanding its growth opportunities through a deep commitment to developing enabling technologies for customers across our served markets, an ongoing strategy of market and geographic diversification as well as an active and successful acquisition program. To that end, we continue to expect to close on the acquisition of CommScope’s OWN and DAS businesses during the first quarter of 2025.
First Quarter 2025 Outlook
Assuming the continuation of current market conditions as well as constant exchange rates, for the first quarter of 2025, Amphenol expects sales to be in the range of
Mr. Norwitt continued, “I am very pleased with the Company’s strong finish to 2024. The revolution in electronics continues to accelerate, with new innovations creating exciting growth opportunities for Amphenol across each of our diversified end markets. In turn, we have expanded our range of high-technology interconnect products, both through our organic innovation efforts as well as through our successful acquisition program. This expanded technology position coupled with our unique entrepreneurial culture has strengthened our competitive advantage. Our ongoing drive to leverage that competitive advantage and thereby create sustained financial strength has established an excellent base for the Company’s future performance. I am confident in the ability of our outstanding and expanding entrepreneurial management team to continue to dynamically adjust to changing market conditions, to capitalize on the wide array of growth opportunities that arise in all market cycles and to continue to generate sustainable long-term value for our shareholders and other stakeholders.”
Conference Call and Webcast Details
The Company will host a conference call to discuss its fourth quarter and full year results at 1:00 PM (EST) on Wednesday, January 22, 2025. The toll-free dial-in number is 888-455-0949 and the International toll number is +1-773-799-3973; Passcode: LAMPO. A replay of the call will be available until 11:59 PM (EST) on Saturday, February 22, 2025. The replay numbers are toll free 866-405-7293 and International toll number +1-203-369-0605; Passcode: 7183.
A live broadcast as well as a replay of the call can be accessed through the Investor Relations section of the Company’s website at https://investors.amphenol.com.
About Amphenol
Amphenol Corporation is one of the world’s largest designers, manufacturers and marketers of electrical, electronic and fiber optic connectors and interconnect systems, antennas, sensors and sensor-based products and coaxial and high-speed specialty cable. Amphenol designs, manufactures and assembles its products at facilities in approximately 40 countries around the world and sells its products through its own global sales force, independent representatives and a global network of electronics distributors. Amphenol has a diversified presence as a leader in high-growth areas of the interconnect market including: Automotive, Broadband Communications, Commercial Aerospace, Defense, Industrial, Information Technology and Data Communications, Mobile Devices and Mobile Networks. For more information, visit www.amphenol.com.
Non-GAAP Financial Measures
The financial statements included within this press release are prepared in accordance with accounting principles generally accepted in
Forward-Looking Statements
This press release may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on our management’s assumptions and beliefs about future events or circumstances using information currently available, and as a result, they are subject to risks and uncertainties. Forward-looking statements address events or developments that Amphenol Corporation expects or believes may or will occur in the future. These forward-looking statements, which address the Company’s expected business and financial performance and financial condition, among other matters, may contain words and terms such as: “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “look ahead,” “may,” “ongoing,” “optimistic,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will” or “would” and other words and terms of similar meaning. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, such as statements about expected earnings, revenues, growth, liquidity, effective tax rate, interest rates, the expected timing for the closing of certain acquisitions or other matters. Although the Company believes the expectations reflected in all forward-looking statements, including those we may make regarding first quarter 2025 sales and Adjusted Diluted EPS as well as the expected timing for the closing of certain acquisitions, among other matters, are based upon reasonable assumptions, the expectations may not be attained or there may be material deviation. Readers and investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.
There are risks and uncertainties that could cause actual results to differ materially from these forward-looking statements, which include, but are not limited to, the following: political, economic, military and other risks related to operating in countries outside
A further description of these uncertainties and other risks can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, Quarterly Reports on Form 10-Q and the Company’s other reports filed with the Securities and Exchange Commission. These or other uncertainties not identified in these documents (that we either currently do not expect to have an adverse effect on our business or that we are unable to predict or identify at this time) may cause the Company’s actual future results to be materially different from those expressed in any forward-looking statements. Our forward-looking statements may also be impacted by, among other things, future tax, regulatory and other legal changes that may arise in any of the jurisdictions in which we operate. The Company undertakes no obligation to update or revise any forward-looking statements except as required by law.
AMPHENOL CORPORATION |
|||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
(dollars and shares in millions, except per share data) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||
|
|
December 31, |
|
December 31, |
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
||||
Net sales |
|
$ |
4,317.9 |
|
|
$ |
3,327.5 |
|
|
$ |
15,222.7 |
|
|
$ |
12,554.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales (1) |
|
|
2,837.2 |
|
|
|
2,227.1 |
|
|
|
10,083.0 |
|
|
|
8,470.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
|
1,480.7 |
|
|
|
1,100.4 |
|
|
|
5,139.7 |
|
|
|
4,084.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition-related expenses |
|
|
12.0 |
|
|
|
16.3 |
|
|
|
127.4 |
|
|
|
34.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
515.0 |
|
|
|
394.1 |
|
|
|
1,855.4 |
|
|
|
1,489.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
953.7 |
|
|
|
690.0 |
|
|
|
3,156.9 |
|
|
|
2,559.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(66.9 |
) |
|
|
(35.0 |
) |
|
|
(217.0 |
) |
|
|
(139.5 |
) |
|
Gain on bargain purchase acquisition (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.4 |
|
|
Other income (expense), net |
|
|
23.6 |
|
|
|
10.5 |
|
|
|
72.0 |
|
|
|
29.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
910.4 |
|
|
|
665.5 |
|
|
|
3,011.9 |
|
|
|
2,454.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes (3) |
|
|
(158.4 |
) |
|
|
(146.3 |
) |
|
|
(570.3 |
) |
|
|
(509.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
|
752.0 |
|
|
|
519.2 |
|
|
|
2,441.6 |
|
|
|
1,945.5 |
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(5.8 |
) |
|
|
(4.7 |
) |
|
|
(17.6 |
) |
|
|
(17.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Amphenol Corporation |
|
$ |
746.2 |
|
|
$ |
514.5 |
|
|
$ |
2,424.0 |
|
|
$ |
1,928.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Amphenol Corporation per common share — Basic |
|
$ |
0.62 |
|
|
$ |
0.43 |
|
|
$ |
2.01 |
|
|
$ |
1.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding — Basic |
|
|
1,207.8 |
|
|
|
1,196.4 |
|
|
|
1,203.8 |
|
|
|
1,193.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Amphenol Corporation per common share — Diluted (4) |
|
$ |
0.59 |
|
|
$ |
0.41 |
|
|
$ |
1.92 |
|
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding — Diluted |
|
|
1,268.1 |
|
|
|
1,244.6 |
|
|
|
1,263.6 |
|
|
|
1,241.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared per common share |
|
$ |
0.165 |
|
|
$ |
0.11 |
|
|
$ |
0.55 |
|
|
$ |
0.425 |
|
|
_________________________________________ | ||
Note 1 |
For the twelve months ended December 31, 2024, Cost of sales includes the amortization of acquisition-related inventory step-up costs of |
|
|
|
|
Note 2 |
Reflects the non-cash gain of |
|
|
|
|
Note 3 |
Provision for income taxes for the three months ended December 31, 2024 and 2023 includes excess tax benefits related to stock-based compensation of |
|
|
|
|
|
Provision for income taxes for the twelve months ended December 31, 2024 and 2023 includes excess tax benefits related to stock-based compensation of |
|
|
|
|
Note 4 |
Net income per share for the three months ended December 31, 2024 and 2023 includes the excess tax benefits related to stock-based compensation discussed in Note 3. Net income per share for the three months ended December 31, 2024 also includes acquisition-related expenses of |
|
|
|
|
|
Net income per share for the twelve months ended December 31, 2024 and 2023 includes the excess tax benefits related to stock-based compensation discussed in Note 3. Net income per share for the twelve months ended December 31, 2024 also includes the discrete tax benefit discussed in Note 3. Net income per share for the twelve months ended December 31, 2024 also includes acquisition-related expenses of |
|
|
|
|
|
Excluding these effects and the impact of rounding, Adjusted Diluted EPS, a non-GAAP financial measure which is defined and reconciled to its most comparable GAAP financial measure in this press release, was |
AMPHENOL CORPORATION |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(dollars in millions) |
|||||||
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
||
|
|
2024 |
|
2023 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,317.0 |
|
$ |
1,475.0 |
|
Short-term investments |
|
|
18.4 |
|
|
185.2 |
|
Total cash, cash equivalents and short-term investments |
|
|
3,335.4 |
|
|
1,660.2 |
|
Accounts receivable, less allowance for doubtful accounts of |
|
|
3,287.9 |
|
|
2,618.4 |
|
Inventories |
|
|
2,545.7 |
|
|
2,167.1 |
|
Prepaid expenses and other current assets |
|
|
517.0 |
|
|
389.6 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
9,686.0 |
|
|
6,835.3 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, less accumulated depreciation of |
|
|
1,711.8 |
|
|
1,314.7 |
|
Goodwill |
|
|
8,236.2 |
|
|
7,092.4 |
|
Other intangible assets, net |
|
|
1,225.1 |
|
|
834.8 |
|
Other long-term assets |
|
|
581.1 |
|
|
449.2 |
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
21,440.2 |
|
$ |
16,526.4 |
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,819.4 |
|
$ |
1,350.9 |
|
Accrued salaries, wages and employee benefits |
|
|
529.8 |
|
|
412.8 |
|
Accrued income taxes |
|
|
199.0 |
|
|
166.0 |
|
Accrued dividends |
|
|
199.5 |
|
|
131.7 |
|
Other accrued expenses |
|
|
934.4 |
|
|
737.5 |
|
Current portion of long-term debt |
|
|
401.7 |
|
|
353.8 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,083.8 |
|
|
3,152.7 |
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
6,484.4 |
|
|
3,983.5 |
|
Accrued pension and postretirement benefit obligations |
|
|
129.8 |
|
|
143.0 |
|
Deferred income taxes |
|
|
376.7 |
|
|
367.0 |
|
Other long-term liabilities |
|
|
509.4 |
|
|
453.7 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
11,584.1 |
|
|
8,099.9 |
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
8.7 |
|
|
30.7 |
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
Common stock |
|
|
1.2 |
|
|
1.2 |
|
Additional paid-in capital |
|
|
3,601.8 |
|
|
3,100.6 |
|
Retained earnings |
|
|
7,105.0 |
|
|
5,921.1 |
|
Treasury stock, at cost |
|
|
(199.7) |
|
|
(142.8) |
|
Accumulated other comprehensive loss |
|
|
(716.3) |
|
|
(533.6) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity attributable to Amphenol Corporation |
|
|
9,792.0 |
|
|
8,346.5 |
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
55.4 |
|
|
49.3 |
|
|
|
|
|
|
|
|
|
Total Equity |
|
|
9,847.4 |
|
|
8,395.8 |
|
|
|
|
|
|
|
|
|
Total Liabilities, Redeemable Noncontrolling Interests and Equity |
|
$ |
21,440.2 |
|
$ |
16,526.4 |
|
AMPHENOL CORPORATION |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
752.0 |
|
|
$ |
519.2 |
|
|
$ |
2,441.6 |
|
|
$ |
1,945.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
143.8 |
|
|
|
115.0 |
|
|
|
572.5 |
|
|
|
406.4 |
|
Stock-based compensation expense |
|
|
29.6 |
|
|
|
26.6 |
|
|
|
109.5 |
|
|
|
99.0 |
|
Deferred income tax benefit |
|
|
(49.2 |
) |
|
|
(51.7 |
) |
|
|
(82.8 |
) |
|
|
(58.8 |
) |
Gain on bargain purchase acquisition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5.4 |
) |
Net change in components of working capital |
|
|
(12.9 |
) |
|
|
231.0 |
|
|
|
(210.5 |
) |
|
|
149.8 |
|
Net change in other long-term assets and liabilities |
|
|
(16.2 |
) |
|
|
1.8 |
|
|
|
(15.6 |
) |
|
|
(7.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net cash provided by operating activities |
|
|
847.1 |
|
|
|
841.9 |
|
|
|
2,814.7 |
|
|
|
2,528.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
(199.8 |
) |
|
|
(105.0 |
) |
|
|
(665.4 |
) |
|
|
(372.8 |
) |
Proceeds from disposals of property, plant and equipment |
|
|
0.7 |
|
|
|
1.8 |
|
|
|
7.8 |
|
|
|
4.0 |
|
Purchases of investments |
|
|
(5.5 |
) |
|
|
(86.9 |
) |
|
|
(26.2 |
) |
|
|
(305.7 |
) |
Sales and maturities of investments |
|
|
8.0 |
|
|
|
178.5 |
|
|
|
189.7 |
|
|
|
246.3 |
|
Acquisitions, net of cash acquired |
|
|
(56.6 |
) |
|
|
(677.8 |
) |
|
|
(2,156.4 |
) |
|
|
(970.4 |
) |
Other, net |
|
|
2.8 |
|
|
|
— |
|
|
|
1.9 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net cash used in investing activities |
|
|
(250.4 |
) |
|
|
(689.4 |
) |
|
|
(2,648.6 |
) |
|
|
(1,393.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of senior notes and other long-term debt |
|
|
1,491.2 |
|
|
|
0.9 |
|
|
|
2,991.3 |
|
|
|
354.9 |
|
Repayments of senior notes and other long-term debt |
|
|
(10.7 |
) |
|
|
(5.4 |
) |
|
|
(364.4 |
) |
|
|
(15.7 |
) |
(Repayments) borrowings under commercial paper programs, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(632.6 |
) |
Payment of costs related to debt financing |
|
|
(13.7 |
) |
|
|
— |
|
|
|
(28.4 |
) |
|
|
(2.3 |
) |
Payment of deferred purchase price related to acquisitions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.5 |
) |
Purchase of treasury stock |
|
|
(168.9 |
) |
|
|
(115.3 |
) |
|
|
(689.3 |
) |
|
|
(585.1 |
) |
Proceeds from exercise of stock options |
|
|
127.1 |
|
|
|
71.4 |
|
|
|
447.4 |
|
|
|
394.5 |
|
Distributions to and purchases of noncontrolling interests |
|
|
(12.2 |
) |
|
|
(16.0 |
) |
|
|
(33.0 |
) |
|
|
(24.0 |
) |
Dividend payments |
|
|
(198.9 |
) |
|
|
(125.6 |
) |
|
|
(595.1 |
) |
|
|
(500.6 |
) |
Other, net |
|
|
0.2 |
|
|
|
— |
|
|
|
1.4 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net cash provided by (used in) financing activities |
|
|
1,214.1 |
|
|
|
(190.0 |
) |
|
|
1,729.9 |
|
|
|
(1,012.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(56.8 |
) |
|
|
31.0 |
|
|
|
(54.0 |
) |
|
|
(20.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents |
|
|
1,754.0 |
|
|
|
(6.5 |
) |
|
|
1,842.0 |
|
|
|
101.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents balance, beginning of period |
|
|
1,563.0 |
|
|
|
1,481.5 |
|
|
|
1,475.0 |
|
|
|
1,373.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents balance, end of period |
|
$ |
3,317.0 |
|
|
$ |
1,475.0 |
|
|
$ |
3,317.0 |
|
|
$ |
1,475.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash paid for: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest |
|
$ |
66.9 |
|
|
$ |
40.1 |
|
|
$ |
179.5 |
|
|
$ |
129.2 |
|
Income taxes, net |
|
|
133.9 |
|
|
|
136.6 |
|
|
|
650.0 |
|
|
|
560.4 |
|
AMPHENOL CORPORATION |
||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Harsh Environment Solutions |
|
$ |
1,261.9 |
|
|
$ |
900.3 |
|
|
$ |
4,417.4 |
|
|
$ |
3,530.8 |
|
Communications Solutions |
|
|
1,928.0 |
|
|
|
1,345.3 |
|
|
|
6,323.8 |
|
|
|
4,912.8 |
|
Interconnect and Sensor Systems |
|
|
1,128.0 |
|
|
|
1,081.9 |
|
|
|
4,481.5 |
|
|
|
4,111.1 |
|
Consolidated Net sales |
|
$ |
4,317.9 |
|
|
$ |
3,327.5 |
|
|
$ |
15,222.7 |
|
|
$ |
12,554.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Harsh Environment Solutions |
|
$ |
305.4 |
|
|
$ |
238.2 |
|
|
$ |
1,093.2 |
|
|
$ |
943.9 |
|
Communications Solutions |
|
|
501.9 |
|
|
|
311.1 |
|
|
|
1,569.6 |
|
|
|
1,063.5 |
|
Interconnect and Sensor Systems |
|
|
209.6 |
|
|
|
200.2 |
|
|
|
825.9 |
|
|
|
753.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation expense |
|
|
(29.6 |
) |
|
|
(26.6 |
) |
|
|
(109.5 |
) |
|
|
(99.0 |
) |
Amortization of acquisition-related inventory step-up costs |
|
|
— |
|
|
|
— |
|
|
|
(18.2 |
) |
|
|
— |
|
Acquisition-related expenses |
|
|
(12.0 |
) |
|
|
(16.3 |
) |
|
|
(127.4 |
) |
|
|
(34.6 |
) |
Other operating expenses |
|
|
(21.6 |
) |
|
|
(16.6 |
) |
|
|
(76.7 |
) |
|
|
(67.9 |
) |
Consolidated Operating income |
|
$ |
953.7 |
|
|
$ |
690.0 |
|
|
$ |
3,156.9 |
|
|
$ |
2,559.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin (%): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Harsh Environment Solutions |
|
|
24.2 |
% |
|
|
26.5 |
% |
|
|
24.7 |
% |
|
|
26.7 |
% |
Communications Solutions |
|
|
26.0 |
% |
|
|
23.1 |
% |
|
|
24.8 |
% |
|
|
21.6 |
% |
Interconnect and Sensor Systems |
|
|
18.6 |
% |
|
|
18.5 |
% |
|
|
18.4 |
% |
|
|
18.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation expense |
|
|
-0.7 |
% |
|
|
-0.8 |
% |
|
|
-0.7 |
% |
|
|
-0.8 |
% |
Amortization of acquisition-related inventory step-up costs |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
-0.1 |
% |
|
|
0.0 |
% |
Acquisition-related expenses |
|
|
-0.3 |
% |
|
|
-0.5 |
% |
|
|
-0.8 |
% |
|
|
-0.3 |
% |
Other operating expenses |
|
|
-0.5 |
% |
|
|
-0.5 |
% |
|
|
-0.5 |
% |
|
|
-0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated Operating margin (%) |
|
|
22.1 |
% |
|
|
20.7 |
% |
|
|
20.7 |
% |
|
|
20.4 |
% |
AMPHENOL CORPORATION
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(dollars in millions, except per share data)
Management utilizes the non-GAAP financial measures defined below as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company’s Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Non-GAAP financial measures related to net sales exclude the impact of foreign currency exchange rates and acquisitions. Non-GAAP financial measures related to operating income, operating margin, net income attributable to Amphenol Corporation, effective tax rate and diluted EPS exclude income and expenses that are not directly related to the Company’s operating performance during the periods presented. Items excluded from such non-GAAP financial measures in any period may consist of, without limitation, acquisition-related expenses, refinancing-related costs, gains associated with bargain purchase acquisitions, and certain discrete tax items including, but not limited to, (i) the excess tax benefits related to stock-based compensation and (ii) the impact of significant changes in tax law. The following non-GAAP financial information is included for supplemental purposes only and should not be considered in isolation or as a substitute for or superior to the related
The following are reconciliations of non-GAAP financial measures to the most directly comparable
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Growth (relative to same prior year period) (1) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
Net sales |
|
Foreign |
|
Constant |
|
|
|
Organic |
|||||||||
|
|
|
|
growth in |
|
currency |
|
Currency Net |
|
Acquisition |
|
Net Sales |
|||||||||
|
|
|
|
|
|
|
|
|
|
impact (3) |
|
Sales Growth (5) |
|
impact (4) |
|
Growth (5) |
|||||
Three Months Ended December 31, |
|
2024 |
|
2023 |
|
(GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|||||||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harsh Environment Solutions |
|
$ |
1,261.9 |
|
$ |
900.3 |
|
40 |
% |
|
— |
% |
|
40 |
% |
|
32 |
% |
|
8 |
% |
Communications Solutions |
|
|
1,928.0 |
|
|
1,345.3 |
|
43 |
% |
|
— |
% |
|
43 |
% |
|
1 |
% |
|
42 |
% |
Interconnect and Sensor Systems |
|
|
1,128.0 |
|
|
1,081.9 |
|
4 |
% |
|
— |
% |
|
4 |
% |
|
2 |
% |
|
3 |
% |
Consolidated |
|
$ |
4,317.9 |
|
$ |
3,327.5 |
|
30 |
% |
|
— |
% |
|
30 |
% |
|
10 |
% |
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harsh Environment Solutions |
|
$ |
4,417.4 |
|
$ |
3,530.8 |
|
25 |
% |
|
— |
% |
|
25 |
% |
|
21 |
% |
|
4 |
% |
Communications Solutions |
|
|
6,323.8 |
|
|
4,912.8 |
|
29 |
% |
|
— |
% |
|
29 |
% |
|
2 |
% |
|
27 |
% |
Interconnect and Sensor Systems |
|
|
4,481.5 |
|
|
4,111.1 |
|
9 |
% |
|
— |
% |
|
9 |
% |
|
5 |
% |
|
4 |
% |
Consolidated |
|
$ |
15,222.7 |
|
$ |
12,554.7 |
|
21 |
% |
|
— |
% |
|
21 |
% |
|
8 |
% |
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______________________________________________________________________ | ||
(1) |
Percentages in this table were calculated using actual, unrounded results; therefore, the sum of the components may not add due to rounding. |
|
|
|
|
(2) |
Net sales growth in |
|
|
|
|
(3) |
Foreign currency translation impact, a non-GAAP measure, represents the percentage impact on net sales resulting from foreign currency exchange rate changes in the current reporting period(s) compared to the same respective period(s) in the prior year. Such amount is calculated by subtracting net sales for the current reporting period(s) translated at average foreign currency exchange rates for the respective prior year period(s) from net sales for the current reporting period(s), taken as a percentage of the respective prior year period(s) net sales. |
|
|
|
|
(4) |
Acquisition impact, a non-GAAP measure, represents the percentage impact on net sales resulting from acquisitions that have not been included in the Company’s consolidated results for the full current period(s) and/or prior comparable period(s) presented. Such net sales related to these acquisitions do not reflect the underlying growth of the Company on a comparative basis. Acquisition impact is calculated as a percentage of the respective prior year period(s) net sales. |
|
|
|
|
(5) |
The following are definitions of certain non-GAAP financial measures presented in the table(s) above, which may be referred to within this press release. For purposes of this press release, the terms “constant currencies” and “organically” have the same meaning as the following non-GAAP financial measures, respectively: |
|
|
|
|
|
Constant Currency Net Sales Growth is defined as the period-over-period percentage change in net sales growth, excluding the impact of changes in foreign currency exchange rates. The Company’s results are subject to volatility related to foreign currency translation fluctuations. As such, management evaluates the Company’s sales performance based on actual sales growth in |
|
|
|
|
|
Organic Net Sales Growth is defined as the period-over-period percentage change in net sales growth resulting from operating volume and pricing changes and excludes (i) the foreign currency translation impact, which is outside the control of the Company, and (ii) the acquisition impact, both as described above and which do not reflect the underlying growth of the Company on a comparative basis. Management evaluates the Company’s sales performance based on actual sales growth in |
AMPHENOL CORPORATION
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued)
(Unaudited)
(dollars in millions, except per share data)
OPERATING RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended December 31, |
||||||||||||||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
||||||||||||
|
|
Operating |
|
Operating |
|
Amphenol |
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
Amphenol |
|
Tax |
|
Diluted |
||||||||||||||
|
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
||||||||||||||
Reported (GAAP) |
|
$ |
953.7 |
|
22.1 |
% |
$ |
746.2 |
|
|
17.4 |
% |
$ |
0.59 |
|
|
$ |
690.0 |
|
20.7 |
% |
$ |
514.5 |
|
|
22.0 |
% |
$ |
0.41 |
|
||||
Acquisition-related expenses |
|
|
12.0 |
|
0.3 |
|
|
9.6 |
|
|
(0.1 |
) |
|
|
0.01 |
|
|
|
16.3 |
|
0.5 |
|
|
14.0 |
|
|
(0.3 |
) |
|
|
0.01 |
|
||
Excess tax benefits related to stock-based compensation |
|
|
— |
|
— |
|
|
(60.6 |
) |
|
6.7 |
|
|
|
(0.05 |
) |
|
|
— |
|
— |
|
|
(15.1 |
) |
|
2.3 |
|
|
|
(0.01 |
) |
||
Adjusted (non-GAAP) (iii) (iv) |
|
$ |
965.7 |
|
22.4 |
% |
$ |
695.2 |
|
|
24.0 |
% |
$ |
0.55 |
|
|
$ |
706.3 |
|
21.2 |
% |
$ |
513.4 |
|
|
24.0 |
% |
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Twelve Months Ended December 31, |
||||||||||||||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
||||||||||||
|
|
Operating |
|
Operating |
|
Amphenol |
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
Amphenol |
|
Tax |
|
Diluted |
||||||||||||||
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|||||||||||||||
Reported (GAAP) |
|
$ |
3,156.9 |
|
20.7 |
% |
$ |
2,424.0 |
|
|
18.9 |
% |
$ |
1.92 |
|
|
$ |
2,559.6 |
|
20.4 |
% |
$ |
1,928.0 |
|
|
20.7 |
% |
$ |
1.55 |
|
||||
Amortization of acquisition-related inventory step-up costs (ii) |
|
|
18.2 |
|
0.1 |
|
|
14.0 |
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
||
Acquisition-related expenses |
|
|
127.4 |
|
0.8 |
|
|
105.3 |
|
|
(0.3 |
) |
|
|
0.08 |
|
|
|
34.6 |
|
0.3 |
|
|
30.2 |
|
|
(0.2 |
) |
|
|
0.02 |
|
||
Gain on bargain purchase acquisition |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
— |
|
|
(5.4 |
) |
|
0.1 |
|
|
|
— |
|
||
Excess tax benefits related to stock-based compensation |
|
|
— |
|
— |
|
|
(142.6 |
) |
|
4.7 |
|
|
|
(0.11 |
) |
|
|
— |
|
— |
|
|
(82.4 |
) |
|
3.4 |
|
|
|
(0.07 |
) |
||
Discrete tax items |
|
|
— |
|
— |
|
|
(18.6 |
) |
|
0.6 |
|
|
|
(0.01 |
) |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
||
Adjusted (non-GAAP) (iii) (iv) |
|
$ |
3,302.5 |
|
21.7 |
% |
$ |
2,382.1 |
|
|
24.0 |
% |
$ |
1.89 |
|
|
$ |
2,594.2 |
|
20.7 |
% |
$ |
1,870.4 |
|
|
24.0 |
% |
$ |
1.51 |
|
FREE CASH FLOW
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Operating Cash Flow (GAAP) |
|
$ |
847.1 |
|
|
$ |
841.9 |
|
|
$ |
2,814.7 |
|
|
$ |
2,528.7 |
|
Capital expenditures (GAAP) |
|
|
(199.8 |
) |
|
|
(105.0 |
) |
|
|
(665.4 |
) |
|
|
(372.8 |
) |
Proceeds from disposals of property, plant and equipment (GAAP) |
|
|
0.7 |
|
|
|
1.8 |
|
|
|
7.8 |
|
|
|
4.0 |
|
Free Cash Flow (non-GAAP) (iv) |
|
$ |
648.0 |
|
|
$ |
738.7 |
|
|
$ |
2,157.1 |
|
|
$ |
2,159.9 |
|
(i) |
While the terms “operating margin” and “effective tax rate” are not considered |
|
|
|
|
(ii) |
Amortization of acquisition-related inventory step-up costs, which is reported within Cost of sales in the Condensed Consolidated Statements of Income. |
|
|
|
|
(iii) |
All percentages and per share amounts in this table were calculated using actual, unrounded results; therefore, the sum of the components may not add due to rounding. |
|
|
|
|
(iv) |
The following are definitions of non-GAAP financial measures presented in the tables above, which may be referred to within this press release: |
|
|
|
|
|
Adjusted Operating Income is defined as Operating income (as reported in the Condensed Consolidated Statements of Income), excluding income and expenses that are not directly related to the Company’s operating performance during the periods presented. |
|
|
|
|
|
Adjusted Operating Margin is defined as Adjusted Operating Income (as defined above) expressed as a percentage of Net sales (as reported in the Condensed Consolidated Statements of Income). |
|
|
|
|
|
Adjusted Net Income attributable to Amphenol Corporation is defined as Net income attributable to Amphenol Corporation (as reported in the Condensed Consolidated Statements of Income), excluding income and expenses and their specific tax effects that are not directly related to the Company’s operating performance during the periods presented. |
|
|
|
|
|
Adjusted Effective Tax Rate is defined as Provision for income taxes (as reported in the Condensed Consolidated Statements of Income) expressed as a percentage of Income before income taxes (as reported in the Condensed Consolidated Statements of Income), each excluding income and expenses and their specific tax effects that are not directly related to the Company’s operating performance during the periods presented. |
|
|
|
|
|
Adjusted Diluted EPS is defined as diluted earnings per share (as reported in accordance with |
|
|
|
|
|
Free Cash Flow is defined as (i) Net cash provided by operating activities (“Operating Cash Flow” - as reported in accordance with |
AMPHENOL CORPORATION
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES - GUIDANCE
(Unaudited)
(dollars in millions, except per share data)
Management utilizes the non-GAAP financial measures defined earlier as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company’s Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Adjusted Diluted EPS, a non-GAAP financial measure, excludes income and expenses that are not directly related to the Company’s operating performance during the periods presented. Items excluded from such non-GAAP financial measures in any period may consist of, without limitation, acquisition-related expenses, refinancing-related costs, gains associated with bargain purchase acquisitions, and certain discrete tax items including, but not limited to, (i) the excess tax benefits related to stock-based compensation and (ii) the impact of significant changes in tax law. Adjusted Diluted EPS is not necessarily the same or comparable to similar measures presented by other companies as such measures may be calculated differently or may exclude different items. Such non-GAAP financial measures should be read in conjunction with the Company’s financial statements presented in accordance with
The Company excludes the above items in its guidance for the upcoming quarter only to the extent that the Company reasonably expects to record such items in the forward-looking period presented and such amounts are estimable. As the Company has not yet identified any such items for the forward-looking period presented, there are currently no reconciling items for the three months ended March 31, 2025.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250122099058/en/
Sherri Scribner
Vice President, Strategy and Investor Relations
203-265-8820
IR@amphenol.com
Source: Amphenol Corporation
FAQ
What were Amphenol's (APH) Q4 2024 earnings results?
What is Amphenol's (APH) guidance for Q1 2025?
How much cash did Amphenol (APH) return to shareholders in 2024?
What acquisitions did Amphenol (APH) complete in 2024?