Angel Oak Mortgage, Inc. Reports Fourth Quarter and Full Year 2021 Financial Results
Angel Oak Mortgage, Inc. (AOMR) reported a GAAP net income of $3.1 million, or $0.12 per share, for Q4 2021, with distributable earnings of $22.4 million, equating to $0.89 per share. The company experienced a 25% increase in its quarterly dividend to $0.45 per share. Total GAAP net income for 2021 stood at $21.1 million, with an annual EPS of $1.01. Additionally, the company achieved a substantial loan portfolio growth of $1.4 billion since its IPO.
- Q4 distributable earnings of $22.4 million ($0.89 per share).
- Quarterly dividend increased by 25% to $0.45 per share.
- Total loan portfolio reached over $1.1 billion by year-end 2021.
- Annual distributable earnings return on average equity of 9.2%.
- Total GAAP net income for 2021 was $21.1 million.
- GAAP return on average equity for 2021 was only 5.7%.
- Recourse debt to equity ratio of 3.0x as of December 31, 2021.
– Fourth Quarter GAAP Net Income of
– Quarterly Dividend Increased
Fourth Quarter Highlights
-
GAAP net income of
, diluted EPS of$3.1 million for the quarter ended$0.12 December 31, 2021 . -
Distributable Earnings of
, or$22.4 million per diluted share for the quarter ended$0.89 December 31, 2021 . -
Q4 Annualized Distributable Earnings Return on Average Equity of
18.1% . -
Declared dividend of
per share for the fourth quarter 2021, payable on$0.45 March 31, 2022 to shareholders of record onMarch 22, 2022 . -
GAAP book value of
per share as of$19.47 December 31, 2021 , representing an quarterly increase post-dividend paid in Q4.$0.11
Full Year 2021 Highlights
-
Total GAAP net income of
, diluted EPS of$21.1 million for the full year ended$1.01 December 31, 2021 . -
Distributable Earnings of
, or$34.2 million per diluted share for the full year ended$1.64 December 31, 2021 . -
GAAP Return on Average Equity of
5.7% for the full year endedDecember 31, 2021 . -
Annual Distributable Earnings Return on Average Equity of
9.2% .
Fourth Quarter Portfolio and Investment Activity
-
Purchased
of non-QM residential mortgage loans in the fourth quarter 2021.$773.0 million -
As of
March 10, 2022 , purchased an additional$540 + million residential mortgage loans. -
Completed
residential non-QM securitization at a$386.9 million 2.09% weighted average cost of funding; subsequent to quarter end, in February, completed residential non-QM securitization at a$537.6 million 3.06% weighted average cost of funding.
Full Year 2021 Portfolio and Investment Activity
-
Purchased approximately
of residential mortgage loans from our$1.4 billion June 2021 IPO toDecember 31, 2021 . -
In 2021, the Company completed two residential non-QM securitizations, totaling
in aggregate, at a$703.5 million 1.67% weighted average cost of funding. -
Portfolio totaled
of residential mortgage loans and other target assets as of$2.2 billion December 31, 2021 , representing77% growth since IPO inJune 2021 .
Capital Markets Activity
As of
Balance Sheet
-
of cash and cash equivalents as of$40.8 million December 31, 2021 . -
Recourse debt to equity ratio of 3.0x as of
December 31, 2021 . -
Held residential mortgage loans with a fair value of
as of$1.1 billion December 31, 2021 . -
During 2021, repurchased approximately 272,600 shares of common stock at an average price of
per share, for a total of$17.14 .$4.7 million
Dividend
On
Conference Call and Webcast Information
The Company will host a live conference call and webcast today,
To Participate in the Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9716
International: 1-201-493-6779
Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13726784
The playback can be accessed through
Non-GAAP metrics
Distributable Earnings is a non‑GAAP measure and is defined as net income (loss) allocable to common stockholders as calculated in accordance with GAAP, excluding (1) unrealized gains and losses on our aggregate portfolio, and realized gains (losses) on derivatives, (2) impairment losses, (3) extinguishment of debt, (4) non-cash equity compensation expense, (5) the incentive fee earned by our Manager, (6) realized gains or losses on swap terminations and (7) certain other nonrecurring gains or losses. We believe that the presentation of Distributable Earnings provides investors with a useful measure to facilitate comparisons of financial performance between our REIT peers but has important limitations. We believe Distributable Earnings as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings may not be comparable to similar measures presented by other REITs.
Distributable Earnings Return on Average Equity is a non-GAAP measure and is defined as annual or annualized Distributable Earnings divided by average total stockholders’ equity. We believe that the presentation of Distributable Earnings Return on Average Equity provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. Additionally, we believe Distributable Earnings Return on Average Equity provides investors with additional detail on the Distributable Earnings generated by our invested equity capital. We believe Distributable Earnings Return on Average Equity as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings Return on Average Equity should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings Return on Average Equity may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings Return on Average Equity may not be comparable to similar measures presented by other REITs.
Forward Looking Statements
This press release contains certain forward-looking statements that are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the Company’s investments and its financing needs and arrangements. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict” and “continue,” or by the negative of these words and phrases or other similar words or expressions. Forward-looking statements are based on certain assumptions; discuss future expectations; describe existing or future plans and strategies; contain projections of results of operations, liquidity and/or financial condition; or state other forward-looking information. The Company’s ability to predict future events or conditions, their impact or the actual effect of existing or future plans or strategies is inherently uncertain, in particular due to the uncertainties created by the COVID-19 pandemic, including the projected impact of the COVID-19 pandemic on the Company’s business, financial results and performance. Although the Company believes that such forward-looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward-looking statements. You are cautioned not to place undue reliance on these forward‐looking statements, which reflect the Company’s views only as of the date of this press release. Additional information concerning factors that could cause actual results and performance to differ materially from these forward-looking statements is contained from time to time in the Company’s filings with the
About
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) |
|||||||
For the Year Ended |
|||||||
2021 |
20201 |
||||||
(in thousands except for share and per share data) | |||||||
INTEREST INCOME, NET | |||||||
Interest income | $ |
60,555 |
|
$ |
40,820 |
|
|
Interest expense |
|
11,476 |
|
|
7,499 |
|
|
NET INTEREST INCOME |
|
49,079 |
|
|
33,321 |
|
|
REALIZED AND UNREALIZED LOSSES, NET | |||||||
Net realized loss on mortgage loans, derivative contracts, RMBS, and CMBS |
|
(4,926 |
) |
|
(20,793 |
) |
|
Net unrealized loss on mortgage loans and derivative contracts |
|
(2,392 |
) |
|
(2,144 |
) |
|
TOTAL REALIZED AND UNREALIZED LOSSES, NET |
|
(7,318 |
) |
|
(22,937 |
) |
|
EXPENSES | |||||||
Operating expenses |
|
6,060 |
|
|
1,680 |
|
|
Due diligence and transaction costs |
|
2,551 |
|
|
356 |
|
|
Stock compensation |
|
1,715 |
|
|
- |
|
|
Operating expenses incurred with affiliate |
|
2,828 |
|
|
1,742 |
|
|
Securitization costs |
|
- |
|
|
2,527 |
|
|
Management fee incurred with affiliate |
|
5,894 |
|
|
3,343 |
|
|
Total operating expenses |
|
19,048 |
|
|
9,648 |
|
|
INCOME BEFORE INCOME TAXES |
|
22,713 |
|
|
736 |
|
|
Income tax expense |
|
1,600 |
|
|
- |
|
|
NET INCOME |
|
21,113 |
|
|
736 |
|
|
Preferred dividends |
|
(15 |
) |
|
(15 |
) |
|
NET INCOME ALLOCABLE TO COMMON STOCKHOLDER(S) | $ |
21,098 |
|
$ |
721 |
|
|
Other comprehensive income (loss) |
|
4,039 |
|
|
(4,593 |
) |
|
TOTAL COMPREHENSIVE INCOME (LOSS) | $ |
25,137 |
|
$ |
(3,872 |
) |
|
Basic earnings per common share | $ |
1.02 |
|
$ |
0.05 |
|
|
Diluted earnings per common share | $ |
1.01 |
|
$ |
0.05 |
|
|
Weighted average number of common shares outstanding: | |||||||
Basic |
|
20,601,964 |
|
|
15,724,050 |
|
|
Diluted |
|
20,852,554 |
|
|
15,724,050 |
|
1 In conjunction with the IPO, the Company declared a stock dividend that resulted in the issuance of 15,723,050 shares of the Company’s common stock to |
Consolidated Balance Sheets (Unaudited) (in thousands, except for share data) |
||||||
As of: | ||||||
ASSETS | ||||||
Residential mortgage loans - at fair value | $ |
1,061,912 |
$ |
142,030 |
|
|
Residential mortgage loans in securitization trusts - at fair value |
|
667,365 |
|
- |
|
|
Commercial mortgage loans - at fair value |
|
18,664 |
|
7,466 |
|
|
RMBS - at fair value |
|
485,634 |
|
149,936 |
|
|
CMBS - at fair value |
|
10,756 |
|
8,796 |
|
|
|
249,999 |
|
149,995 |
|
||
Cash and cash equivalents |
|
40,801 |
|
43,569 |
|
|
Restricted cash |
|
11,508 |
|
2,404 |
|
|
Principal and interest receivable |
|
25,984 |
|
5,058 |
|
|
Receivable from affiliate |
|
- |
|
14 |
|
|
Other assets |
|
5,306 |
|
388 |
|
|
Total assets | $ |
2,577,929 |
$ |
509,656 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
LIABILITIES | ||||||
Notes payable | $ |
853,408 |
$ |
81,905 |
|
|
Non-recourse securitization obligations, collateralized by residential mortgage loans, net |
|
616,557 |
|
- |
|
|
Securities sold under agreements to repurchase |
|
609,251 |
|
178,291 |
|
|
Unrealized depreciation on futures contracts - at fair value |
|
728 |
|
198 |
|
|
Accrued expenses |
|
442 |
|
121 |
|
|
Accrued expenses payable to affiliate |
|
1,425 |
|
732 |
|
|
Interest payable |
|
1,283 |
|
100 |
|
|
Income taxes payable |
|
1,600 |
|
- |
|
|
Management fee payable to affiliate |
|
1,845 |
|
- |
|
|
Total liabilities | $ |
2,086,539 |
$ |
261,347 |
|
|
Commitments and contingencies | ||||||
STOCKHOLDERS' EQUITY | ||||||
Series A preferred stock, |
|
101 |
|
101 |
|
|
Common stock, |
|
252 |
|
157 |
|
|
Additional paid-in capital |
|
476,510 |
|
246,489 |
|
|
Accumulated other comprehensive income (loss) |
|
3,000 |
|
(1,039 |
) |
|
Retained earnings |
|
11,527 |
|
2,601 |
|
|
Total equity | $ |
491,390 |
$ |
248,309 |
|
|
Total liabilities and stockholders' equity | $ |
2,577,929 |
$ |
509,656 |
|
Reconciliation of Net Income to Distributable Earnings (Unaudited) |
||||||
For the Year Ended |
||||||
2021 |
2020 |
|||||
(in thousands) | ||||||
Net income allocable to common stockholder(s) | $ |
21,098 |
|
$ |
721 |
|
Adjustments: | ||||||
Net realized and unrealized (gains) losses on derivatives |
|
7,688 |
|
|
257 |
|
Net unrealized (gains) losses on residential loans |
|
1,956 |
|
|
1,371 |
|
Net unrealized (gains) losses on residential loans in securitization trust |
|
1,949 |
|
|
-- |
|
Net unrealized (gains) losses on commercial loans |
|
(231 |
) |
|
517 |
|
Net unrealized (gains) losses on financial instruments at fair value |
|
-- |
|
|
14 |
|
Non-cash equity compensation expense |
|
1,715 |
|
|
-- |
|
Distributable Earnings | $ |
34,175 |
|
$ |
2,880 |
|
Distributable Earnings Return on Average Equity | ||||||
Distributable Earnings | $ |
34,175 |
|
$ |
2,880 |
|
Average total stockholder(s)' equity |
|
369,749 |
|
|
171,485 |
|
Distributable Earnings Return on Average Equity |
|
9.24 |
% |
|
1.68 |
% |
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) |
||||
For the Three Months Ended | ||||
(in thousands except for share and per share data) |
||||
INTEREST INCOME, NET | ||||
Interest income | $ |
22,792 |
|
|
Interest expense |
|
6,199 |
|
|
NET INTEREST INCOME |
|
16,593 |
|
|
REALIZED AND UNREALIZED LOSSES, NET | ||||
Net realized loss on mortgage loans, derivative contracts, RMBS, and CMBS |
|
14,730 |
|
|
Net unrealized loss on mortgage loans and derivative contracts |
|
(18,543 |
) |
|
TOTAL REALIZED AND UNREALIZED LOSSES, NET |
|
(3,813 |
) |
|
EXPENSES | ||||
Operating expenses |
|
2,636 |
|
|
Due diligence and transaction costs |
|
1,605 |
|
|
Stock compensation |
|
791 |
|
|
Operating expenses incurred with affiliate |
|
1,211 |
|
|
Securitization costs |
|
- |
|
|
Management fee incurred with affiliate |
|
1,879 |
|
|
Total operating expenses |
|
8,122 |
|
|
INCOME BEFORE INCOME TAXES |
|
4,657 |
|
|
Income tax expense |
|
1,600 |
|
|
NET INCOME |
|
3,057 |
|
|
Preferred dividends |
|
(4 |
) |
|
NET INCOME ALLOCABLE TO COMMON STOCKHOLDER(S) | $ |
3,054 |
|
|
Other comprehensive income (loss) |
|
(1,268 |
) |
|
TOTAL COMPREHENSIVE INCOME (LOSS) | $ |
1,786 |
|
|
Basic earnings per common share | $ |
0.12 |
|
|
Diluted earnings per common share | $ |
0.12 |
|
|
Weighted average number of common shares outstanding: | ||||
Basic |
|
24,835,377 |
|
|
Diluted |
|
25,306,794 |
|
|
Reconciliation of Net Income to Distributable Earnings (Unaudited) |
||||
For the Three Months Ended |
||||
|
||||
(in thousands) |
||||
Net income allocable to common stockholder(s) | $ |
3,054 |
|
|
Adjustments: | ||||
Net realized and unrealized (gains) losses on derivatives |
|
1,557 |
|
|
Net unrealized (gains) losses on residential loans |
|
15,067 |
|
|
Net unrealized (gains) losses on residential loans in securitization trust |
|
1,949 |
|
|
Net unrealized (gains) losses on commercial loans |
|
(8 |
) |
|
Non-cash equity compensation expense |
|
791 |
|
|
Distributable Earnings | $ |
22,410 |
|
|
Distributable Earnings Return on Average Equity | ||||
Distributable Earnings | $ |
22,410 |
|
|
Average total stockholder(s)' equity |
|
496,125 |
|
|
Distributable Earnings Return on Average Equity |
|
18.1 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220315006220/en/
Investors:
investorrelations@angeloakreit.com
855-502-3920
Media:
914-656-3880
bernardo@gregoryfca.com
Company Contact:
404-953-4969
randy.chrisman@angeloakcapital.com
Source:
FAQ
What were Angel Oak Mortgage's earnings results for Q4 2021?
What is the dividend declared by Angel Oak Mortgage for Q4 2021?
What was the total GAAP net income for Angel Oak Mortgage in 2021?
How much residential mortgage loans did Angel Oak Mortgage acquire in 2021?