ANI Pharmaceuticals Reports Second Quarter 2021 Results
ANI Pharmaceuticals reported financial results for Q2 2021, with net revenues at $48.6 million, slightly up from $48.5 million in Q2 2020. The net loss for the quarter was $14.1 million, compared to $12.3 million the previous year. Key highlights include the refiling of the sNDA for Cortrophin® Gel and the ongoing acquisition of Novitium Pharma, expected to close later this year. Despite increased revenues from generic and branded products, operating expenses rose to $64.2 million, impacting profitability. The company held $24.3 million in cash and cash equivalents, with total debt of $205.7 million.
- Refiling of the sNDA for Cortrophin® Gel shows commitment to product pipeline.
- Acquisition of Novitium Pharma is on track to enhance growth opportunities.
- Increased revenues in generic products by 2.4% and branded products by 3.8%.
- Net loss increased to $14.1 million from $12.3 million year-over-year.
- Operating expenses rose by 7.4% to $64.2 million.
ANI Pharmaceuticals, Inc. (“ANI” or the “Company”) (NASDAQ: ANIP) today announced business highlights and financial results for the three and six months ended June 30, 2021.
Second Quarter and Recent Business Highlights:
- The Company refiled its supplemental new drug application (“sNDA”) for Cortrophin® Gel with the U.S. Food and Drug Administration (“FDA” or the “Agency”) on June 29, 2021; goal date is October 29, 2021;
- Acquisition of Novitium Pharma LLC (“Novitium”), a privately held, New Jersey-based high-growth pharmaceutical company, is on track to close in the second half of 2021, pending Federal Trade Commission (“FTC”) clearance and customary closing conditions; and
- Acquired new drug applications (“NDAs”) from Sandoz Inc. for a portfolio of dermatology products.
Second Quarter 2021 Financial Highlights:
-
Net revenues were
$48.6 million compared to$48.5 million in Q2 2020. -
GAAP net loss was
$14.1 million , and diluted GAAP loss per share was ($1.17) . -
Adjusted non-GAAP EBITDA was
$13.1 million . -
Adjusted non-GAAP diluted earnings per share was
$0.67 . -
Cash and cash equivalents were
$24.3 million , net accounts receivable was$92.6 million , and face value of debt was$205.7 million as of June 30, 2021.
“In the second quarter, we made meaningful progress executing on the four pillars of our growth strategy. Most notably, on June 29, we refiled our sNDA with the FDA for Cortrophin Gel. Since that time, we have engaged in productive communication with the Agency. In support of this important asset, we are continuing to strengthen our leadership team to drive our commercial strategy forward. This refiling is a significant milestone for the organization, and I am proud of what we have accomplished to date. If approved, Cortrophin has the potential to improve access for patients in need and transform ANI,” said Nikhil Lalwani, President and CEO of ANI.
“We appreciate our stockholders’ overwhelming support for the Novitium acquisition at our Annual Meeting of Stockholders. The transaction is on track to close later this year, and planning for maximizing the value of the combined assets for all stakeholders is well under way. We have also integrated the four dermatology products acquired from Sandoz, thus expanding our branded portfolio. It is an important and exciting time for ANI, and we look forward to providing updates as we move forward on our growth journey,” concluded Lalwani.
Second Quarter 2021 Financial Results
Net Revenues
|
Three Months Ended
|
|||||
|
2021 |
2020 |
||||
Generic pharmaceutical products |
$ |
34,199 |
$ |
33,400 |
||
Branded pharmaceutical products |
|
11,038 |
|
10,633 |
||
Contract manufacturing |
|
2,322 |
|
2,900 |
||
Royalty and other income |
|
1,066 |
|
1,537 |
||
Total net revenues |
$ |
48,625 |
$ |
48,470 |
Net revenues for generic pharmaceutical products were
Net revenues for branded pharmaceutical products were
Contract manufacturing revenues were
Royalty and other revenues were
Operating expenses increased by
Cost of sales, excluding depreciation and amortization, increased by
Research and development expenses decreased to
Selling, general and administrative expenses decreased by
On August 3, 2021, the Company entered into a Settlement Agreement with Arbor Pharmaceuticals, LLC to resolve all claims related to a civil proceeding which was pending trial later this month. Under the terms of the agreement, ANI will pay Arbor
Depreciation and amortization increased by
Net loss for the second quarter of 2021 was
Adjusted non-GAAP diluted earnings per share was
For reconciliations of adjusted non-GAAP EBITDA and adjusted non-GAAP diluted earnings per share to the most directly comparable GAAP financial measure, please see Table 3 and Table 4, respectively.
Liquidity
As of June 30, 2021, the Company had
Conference Call
As previously announced, ANI Pharmaceuticals management will host its second quarter 2021 conference call as follows:
Date | Friday, August 6, 2021 | |
Time | 8:30 a.m. ET | |
Toll free (U.S.) | (866) 342-8591 | |
Webcast (live and replay) | www.anipharmaceuticals.com, under the “Investors” section |
A replay of the conference call will be available within two hours of the call’s completion and will remain accessible for one week by dialing 800-695-0974 and entering access code 5412658.
Non-GAAP Financial Measures
Adjusted non-GAAP EBITDA
ANI’s management considers adjusted non-GAAP EBITDA to be an important financial indicator of ANI’s operating performance, providing investors and analysts with a useful measure of operating results unaffected by non-cash stock-based compensation and differences in capital structures, tax structures, capital investment cycles, ages of related assets, and compensation structures among otherwise comparable companies. Management uses adjusted non-GAAP EBITDA when analyzing Company performance.
Adjusted non-GAAP EBITDA is defined as net income, excluding tax expense or benefit, interest expense, (net), other expense, (net), depreciation, amortization, the excess of fair value over cost of acquired inventory, non-cash stock-based compensation expense, expense from acquired in-process research and development, Novitium transaction expenses, Cortrophin pre-launch charges, asset impairments, legal settlement expense, and certain other items that vary in frequency and impact on ANI’s results of operations. Adjusted non-GAAP EBITDA should be considered in addition to, but not in lieu of, net income or loss reported under GAAP. A reconciliation of adjusted non-GAAP EBITDA to the most directly comparable GAAP financial measure is provided below.
Adjusted non-GAAP Net Income
ANI’s management considers adjusted non-GAAP net income to be an important financial indicator of ANI’s operating performance, providing investors and analysts with a useful measure of operating results unaffected by the excess of fair value over cost of acquired inventory sold, non-cash stock-based compensation, non-cash interest expense, depreciation and amortization, Cortrophin pre-launch charges, acquired in-process research and development (“IPR&D”) expense, Novitium transaction expenses, asset impairments, legal settlement expense, and certain other items that vary in frequency and impact on ANI’s results of operations. Management uses adjusted non-GAAP net income when analyzing Company performance.
Adjusted non-GAAP net income is defined as net income, plus the excess of fair value over cost of acquired inventory sold, non-cash stock-based compensation expense, Novitium transaction expenses, non-cash interest expense, depreciation and amortization expense, expense from acquired in-process research and development, Cortrophin pre-launch charges, asset impairments, legal settlement expense, and certain other items that vary in frequency and impact on ANI’s results of operations, less the tax impact of these adjustments calculated using an estimated statutory tax rate. Management will continually analyze this metric and may include additional adjustments in the calculation in order to provide further understanding of ANI’s results. Adjusted non-GAAP net income should be considered in addition to, but not in lieu of, net income reported under GAAP. A reconciliation of adjusted non-GAAP net income to the most directly comparable GAAP financial measure is provided below.
Adjusted non-GAAP Diluted Earnings per Share
ANI’s management considers adjusted non-GAAP diluted earnings per share to be an important financial indicator of ANI’s operating performance, providing investors and analysts with a useful measure of operating results unaffected by the excess of fair value over cost of acquired inventory sold, non-cash stock-based compensation, non-cash interest expense, depreciation and amortization, Cortrophin pre-launch charges, acquired IPR&D expense, Novitium transaction expenses, asset impairments, legal settlement expense, and certain other items that vary in frequency and impact on ANI’s results of operations. Management uses adjusted non-GAAP diluted earnings per share when analyzing Company performance.
Adjusted non-GAAP diluted earnings per share is defined as adjusted non-GAAP net income, as defined above, divided by the diluted weighted average shares outstanding during the period. Management will continually analyze this metric and may include additional adjustments in the calculation in order to provide further understanding of ANI’s results. Adjusted non-GAAP diluted earnings per share should be considered in addition to, but not in lieu of, diluted earnings or loss per share reported under GAAP. A reconciliation of adjusted non-GAAP diluted earnings per share to the most directly comparable GAAP financial measure is provided below.
About ANI
ANI Pharmaceuticals, Inc. is an integrated specialty pharmaceutical company focused on delivering value to our customers by developing, manufacturing, and marketing high quality branded and generic prescription pharmaceuticals. We focus on niche and high barrier to entry opportunities including controlled substances, oncology products (anti-cancers), hormones and steroids, and complex formulations. For more information, please visit our website www.anipharmaceuticals.com.
Forward-Looking Statements
To the extent any statements made in this release relate to information that is not historical, these are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about the Company’s corporate strategy, the pending acquisition of Novitium and anticipated benefits and results of such acquisition, future operations, products, financial position, operating results and prospects, including plans for growth, the Company’s pipeline or potential markets therefor, plans for existing ANDAs, timing of approval of our sNDA for Cortrophin Gel and commercialization plans, and other statements that are not historical in nature, particularly those that utilize terminology such as “anticipates,” “will,” “expects,” “plans,” “potential,” “future,” “believes,” “intends,” “continue,” other words of similar meaning, derivations of such words and the use of future dates.
Uncertainties and risks may cause the Company’s actual results to be materially different than those expressed in or implied by such forward-looking statements. Uncertainties and risks include, but are not limited to, the risk that the Company may not be able to obtain the requisite FTC approval or satisfy other closing conditions to complete the Novitium acquisition or such approvals will be further delayed, risks the Company may face with respect to importing raw materials; the use of single source suppliers and the time it may take to validate and qualify another supplier, if necessary; increased competition and strategies employed by competitors; the ability to realize benefits anticipated from acquisitions; costs and regulatory requirements relating to contract manufacturing arrangements; delays or failure in obtaining product approvals from the U.S. Food and Drug Administration; general business and economic conditions, including the ongoing impact of the COVID-19 pandemic; market trends for our products; regulatory environment and changes; and regulatory and other approvals relating to product development and manufacturing.
More detailed information on these and additional factors that could affect the Company’s actual results are described in the Company’s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. All forward-looking statements in this news release speak only as of the date of this news release and are based on the Company’s current beliefs, assumptions, and expectations. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Financial Tables Follow
ANI Pharmaceuticals, Inc. and Subsidiaries | ||||||||||||||||
Table 1: US GAAP Statement of Operations | ||||||||||||||||
(unaudited, in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
Net Revenues | $ |
48,625 |
|
$ |
48,470 |
|
$ |
103,146 |
|
$ |
98,244 |
|
||||
Operating Expenses: | ||||||||||||||||
|
||||||||||||||||
Cost of sales (excl. depreciation and amortization) |
|
22,314 |
|
|
20,695 |
|
|
42,299 |
|
|
42,499 |
|
||||
Research and development |
|
2,805 |
|
|
3,035 |
|
|
5,773 |
|
|
9,379 |
|
||||
Selling, general, and administrative |
|
18,820 |
|
|
21,213 |
|
|
36,407 |
|
|
34,896 |
|
||||
Depreciation and amortization |
|
11,324 |
|
|
11,198 |
|
|
22,222 |
|
|
22,381 |
|
||||
Legal settlement expense |
|
8,400 |
|
|
- |
|
|
8,400 |
|
|
- |
|
||||
Cortrophin pre-launch charges |
|
515 |
|
|
3,636 |
|
|
553 |
|
|
8,238 |
|
||||
Total Operating Expenses |
|
64,178 |
|
|
59,777 |
|
|
115,654 |
|
|
117,393 |
|
||||
Operating Loss |
|
(15,553 |
) |
|
(11,307 |
) |
|
(12,508 |
) |
|
(19,149 |
) |
||||
Other Expense, Net | ||||||||||||||||
Interest expense, net |
|
(2,531 |
) |
|
(2,356 |
) |
|
(4,985 |
) |
|
(4,388 |
) |
||||
Other expense, net |
|
(67 |
) |
|
(116 |
) |
|
(582 |
) |
|
(106 |
) |
||||
Loss Before Benefit for Income Taxes |
|
(18,151 |
) |
|
(13,779 |
) |
|
(18,075 |
) |
|
(23,643 |
) |
||||
Benefit for income taxes |
|
4,045 |
|
|
1,443 |
|
|
4,055 |
|
|
4,296 |
|
||||
Net Loss | $ |
(14,106 |
) |
$ |
(12,336 |
) |
$ |
(14,020 |
) |
$ |
(19,347 |
) |
||||
Loss Per Share | ||||||||||||||||
Basic Loss Per Share | $ |
(1.17 |
) |
$ |
(1.03 |
) |
$ |
(1.16 |
) |
$ |
(1.62 |
) |
||||
Diluted Loss Per Share | $ |
(1.17 |
) |
$ |
(1.03 |
) |
$ |
(1.16 |
) |
$ |
(1.62 |
) |
||||
Basic Weighted-Average Shares Outstanding |
|
12,085 |
|
|
11,967 |
|
|
12,045 |
|
|
11,935 |
|
||||
Diluted Weighted-Average Shares Outstanding |
|
12,085 |
|
|
11,967 |
|
|
12,045 |
|
|
11,935 |
|
ANI Pharmaceuticals, Inc. and Subsidiaries | ||||||||
Table 2: US GAAP Balance Sheets | ||||||||
(unaudited, in thousands) | ||||||||
June 30, 2021 |
December 31, 2020 |
|||||||
Current Assets | ||||||||
Cash and cash equivalents | $ |
24,261 |
|
$ |
7,864 |
|
||
Accounts receivable, net |
|
92,648 |
|
|
95,793 |
|
||
Inventories, net |
|
67,634 |
|
|
60,803 |
|
||
Prepaid income taxes |
|
2,375 |
|
|
- |
|
||
Prepaid expenses and other current assets |
|
4,881 |
|
|
5,861 |
|
||
Total Current Assets |
|
191,799 |
|
|
170,321 |
|
||
Property and equipment |
|
60,336 |
|
|
58,797 |
|
||
Accumulated depreciation |
|
(20,002 |
) |
|
(17,528 |
) |
||
Property and equipment, net |
|
40,334 |
|
|
41,269 |
|
||
Restricted cash |
|
5,001 |
|
|
5,003 |
|
||
Deferred tax assets, net of deferred tax liabilities and valuation allowance |
|
58,526 |
|
|
51,704 |
|
||
Intangible assets, net |
|
180,199 |
|
|
188,511 |
|
||
Goodwill |
|
3,580 |
|
|
3,580 |
|
||
Other non-current assets |
|
720 |
|
|
802 |
|
||
Total Assets | $ |
480,159 |
|
$ |
461,190 |
|
||
Current Liabilities | ||||||||
Current debt, net of deferred financing costs | $ |
15,182 |
|
$ |
13,243 |
|
||
Accounts payable |
|
12,977 |
|
|
11,261 |
|
||
Accrued expenses and other |
|
11,582 |
|
|
2,456 |
|
||
Accrued royalties |
|
4,688 |
|
|
6,407 |
|
||
Accrued compensation and related expenses |
|
4,319 |
|
|
6,231 |
|
||
Current income taxes payable, net |
|
- |
|
|
3,906 |
|
||
Accrued government rebates |
|
8,740 |
|
|
7,826 |
|
||
Returned goods reserve |
|
31,904 |
|
|
27,155 |
|
||
Deferred revenue |
|
62 |
|
|
80 |
|
||
Total Current Liabilities |
|
89,454 |
|
|
78,565 |
|
||
Non-current debt, net of deferred financing costs and current component |
|
189,525 |
|
|
172,443 |
|
||
Derivatives and other non-current liabilities |
|
9,263 |
|
|
14,482 |
|
||
Total Liabilities |
|
288,242 |
|
|
265,490 |
|
||
Stockholders' Equity | ||||||||
Common stock |
|
1 |
|
|
1 |
|
||
Treasury stock |
|
(3,062 |
) |
|
(2,246 |
) |
||
Additional paid-in capital |
|
219,403 |
|
|
214,354 |
|
||
Accumulated deficit |
|
(18,992 |
) |
|
(4,972 |
) |
||
Accumulated other comprehensive loss, net of tax |
|
(5,433 |
) |
|
(11,437 |
) |
||
Total Stockholders' Equity |
|
191,917 |
|
|
195,700 |
|
||
Total Liabilities and Stockholders' Equity | $ |
480,159 |
|
$ |
461,190 |
|
ANI Pharmaceuticals, Inc. and Subsidiaries | ||||||||
Table 3: Adjusted non-GAAP EBITDA Calculation and US GAAP to Non-GAAP Reconciliation | ||||||||
(unaudited, in thousands) | ||||||||
Three Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Net Loss | $ |
(14,106 |
) |
$ |
(12,336 |
) |
||
Add/(Subtract): | ||||||||
Interest expense, net |
|
2,531 |
|
|
2,356 |
|
||
Other expense, net |
|
67 |
|
|
116 |
|
||
Benefit for income taxes |
|
(4,045 |
) |
|
(1,443 |
) |
||
Depreciation and amortization |
|
11,324 |
|
|
11,198 |
|
||
Legal settlement expense |
|
8,400 |
|
|
- |
|
||
Cortrophin pre-launch charges and sales & marketing expenses |
|
2,902 |
|
|
3,636 |
|
||
Stock-based compensation(1) |
|
2,844 |
|
|
2,271 |
|
||
CEO transition items(2) |
|
- |
|
|
7,145 |
|
||
Cortrophin team restructuring |
|
- |
|
|
401 |
|
||
Asset impairments(3) |
|
- |
|
|
40 |
|
||
Excess of fair value over cost of acquired inventory |
|
1,492 |
|
|
1,420 |
|
||
Charges related to market exits |
|
- |
|
|
567 |
|
||
Novitium transaction expenses |
|
1,690 |
|
|
- |
|
||
Adjusted non-GAAP EBITDA | $ |
13,099 |
|
$ |
15,371 |
|
||
Reconciliation of certain adjusted non-GAAP accounts: | ||||||||||||||||||||||||
Cost of sales (excl. depreciation and amortization) |
Selling, general, and administrative expenses |
Research and development expenses |
||||||||||||||||||||||
Three Months Ended June 30, |
Three Months Ended June 30, |
Three Months Ended June 30, |
||||||||||||||||||||||
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
|||||||||||||||||||
As reported: |
$ |
22,314 |
|
$ |
20,695 |
|
$ |
18,820 |
|
$ |
21,213 |
|
$ |
2,805 |
|
$ |
3,035 |
|
||||||
Cortrophin pre-launch charges and sales & marketing expenses |
|
(2,387 |
) |
|||||||||||||||||||||
Stock-based compensation(1) |
|
(6 |
) |
|
(39 |
) |
|
(2,683 |
) |
|
(2,074 |
) |
|
(155 |
) |
|
(158 |
) |
||||||
CEO transition items(2) |
|
(7,145 |
) |
|||||||||||||||||||||
Cortrophin team restructuring |
|
(47 |
) |
|
(354 |
) |
||||||||||||||||||
Asset impairments(3) |
|
(40 |
) |
|||||||||||||||||||||
Excess of fair value over cost of acquired inventory |
|
(1,492 |
) |
|
(1,420 |
) |
||||||||||||||||||
Charges related to market exits |
|
(267 |
) |
|
(300 |
) |
||||||||||||||||||
Novitium transaction expenses |
|
(1,690 |
) |
|||||||||||||||||||||
As adjusted: |
$ |
20,816 |
|
$ |
18,929 |
|
$ |
12,060 |
|
$ |
11,947 |
|
$ |
2,650 |
|
$ |
2,223 |
|
||||||
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Net Loss | $ |
(14,020 |
) |
$ |
(19,347 |
) |
||
Add/(Subtract): | ||||||||
Interest expense, net |
|
4,985 |
|
|
4,388 |
|
||
Other expense, net |
|
582 |
|
|
106 |
|
||
Benefit for income taxes |
|
(4,055 |
) |
|
(4,296 |
) |
||
Depreciation and amortization |
|
22,222 |
|
|
22,381 |
|
||
Legal settlement expense |
|
8,400 |
|
|
- |
|
||
Cortrophin pre-launch charges and sales & marketing expenses |
|
3,044 |
|
|
8,238 |
|
||
Stock-based compensation(1) |
|
4,713 |
|
|
4,695 |
|
||
CEO transition items(2) |
|
- |
|
|
7,145 |
|
||
Cortrophin team restructuring |
|
- |
|
|
401 |
|
||
Acquired IPR&D expense |
|
- |
|
|
3,784 |
|
||
Asset impairments(3) |
|
- |
|
|
792 |
|
||
Excess of fair value over cost of acquired inventory |
|
1,492 |
|
|
4,071 |
|
||
Charges related to market exits |
|
- |
|
|
567 |
|
||
Novitium transaction expenses |
|
4,633 |
|
|
- |
|
||
Adjusted non-GAAP EBITDA | $ |
31,996 |
|
$ |
32,925 |
|
||
Reconciliation of certain adjusted non-GAAP accounts: |
||||||||||||||||||||||||
Cost of sales (excl.
|
|
Selling, general, and
|
|
Research and
|
||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Six Months Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||
As reported: |
$ |
42,299 |
|
|
$ |
42,499 |
|
|
$ |
36,407 |
|
|
$ |
34,896 |
|
|
$ |
5,773 |
|
|
$ |
9,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cortrophin pre-launch charges and sales & marketing expenses |
|
|
|
|
|
(2,490 |
) |
|
|
|
|
|
|
|||||||||||
Stock-based compensation(1) |
|
(10 |
) |
|
|
(69 |
) |
|
|
(4,429 |
) |
|
|
(4,273 |
) |
|
|
(274 |
) |
|
|
(353 |
) |
|
CEO transition items(2) |
|
|
|
|
|
|
|
(7,145 |
) |
|
|
|
|
|||||||||||
Cortrophin team restructuring |
|
|
|
|
|
|
|
(47 |
) |
|
|
|
|
(354 |
) |
|||||||||
Acquired IPR&D expense |
|
|
|
|
|
|
|
|
|
|
|
(3,784 |
) |
|||||||||||
Asset impairments(3) |
|
|
|
(740 |
) |
|
|
|
|
(52 |
) |
|
|
|
|
|||||||||
Excess of fair value over cost of acquired inventory |
|
(1,492 |
) |
|
|
(4,071 |
) |
|
|
|
|
|
|
|
|
|||||||||
Charges related to market exits |
|
|
|
(267 |
) |
|
|
|
|
|
|
|
|
(300 |
) |
|||||||||
Novitium transaction expenses |
|
|
|
|
|
(4,633 |
) |
|
|
|
|
|
|
|||||||||||
As adjusted: |
$ |
40,797 |
|
|
$ |
37,352 |
|
|
$ |
24,855 |
|
|
$ |
23,379 |
|
|
$ |
5,499 |
|
|
$ |
4,588 |
|
|
(1) For the three and six months ended June 30, 2020, Stock-based compensation excludes |
|||||
(2) For the three and six months ended June 30, 2020, CEO transition items is comprised of |
|||||
(3) For the three months ended June 30, 2020, Asset impairments is comprised of a finished goods inventory reserve for Bretylium. For the six months ended June 30, 2020, it is comprised of finished goods inventory reserves for Bretylium and an accounts receivable reserve due to customer bankruptcy, tempered by a modest recovery of previously reserved inventory related to market exits. |
ANI Pharmaceuticals, Inc. and Subsidiaries | ||||||||||||||||
Table 4: Adjusted non-GAAP Net Income and Adjusted non-GAAP Diluted Earnings per Share Reconciliation | ||||||||||||||||
(unaudited, in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
Net Loss | $ |
(14,106 |
) |
$ |
(12,336 |
) |
$ |
(14,020 |
) |
$ |
(19,347 |
) |
||||
Add/(Subtract): | ||||||||||||||||
Non-cash interest expense |
|
539 |
|
|
500 |
|
|
1,085 |
|
|
657 |
|
||||
Depreciation and amortization expense |
|
11,324 |
|
|
11,198 |
|
|
22,222 |
|
|
22,381 |
|
||||
Cortrophin pre-launch charges and sales & marketing expenses |
|
2,902 |
|
|
3,636 |
|
|
3,044 |
|
|
8,238 |
|
||||
Legal settlement expense |
|
8,400 |
|
|
- |
|
|
8,400 |
|
|
- |
|
||||
Acquired IPR&D expense |
|
- |
|
|
- |
|
|
- |
|
|
3,784 |
|
||||
Stock-based compensation(1) |
|
2,844 |
|
|
2,271 |
|
|
4,713 |
|
|
4,695 |
|
||||
CEO transition items(2) |
|
- |
|
|
7,145 |
|
|
- |
|
|
7,145 |
|
||||
Cortrophin team restructuring |
|
- |
|
|
401 |
|
|
- |
|
|
401 |
|
||||
Asset impairments(3) |
|
- |
|
|
40 |
|
|
- |
|
|
792 |
|
||||
Excess of fair value over cost of acquired inventory |
|
1,492 |
|
|
1,420 |
|
|
1,492 |
|
|
4,071 |
|
||||
Charges related to market exits |
|
- |
|
|
567 |
|
|
- |
|
|
567 |
|
||||
Novitium transaction expenses |
|
1,690 |
|
|
- |
|
|
4,633 |
|
|
- |
|
||||
Less: | ||||||||||||||||
Estimated tax impact of adjustments (calc. at |
|
(7,006 |
) |
|
(6,523 |
) |
|
(10,941 |
) |
|
(12,655 |
) |
||||
Adjusted non-GAAP Net Income | $ |
8,080 |
|
$ |
8,319 |
|
$ |
20,627 |
|
$ |
20,729 |
|
||||
Diluted Weighted-Average | ||||||||||||||||
Shares Outstanding |
|
12,085 |
|
|
11,967 |
|
|
12,045 |
|
|
11,935 |
|
||||
Adjusted Diluted Weighted-Average | ||||||||||||||||
Shares Outstanding |
|
12,100 |
|
|
11,982 |
|
|
12,059 |
|
|
11,964 |
|
||||
Adjusted non-GAAP | ||||||||||||||||
Diluted Earnings per Share | $ |
0.67 |
|
$ |
0.69 |
|
$ |
1.71 |
|
$ |
1.73 |
|
(1) For the three and six months ended June 30, 2020, Stock-based compensation excludes |
||||||||
(2) For the three and six months ended June 30, 2020, CEO transition items is comprised of |
||||||||
(3) For the three months ended June 30, 2020, Asset impairments is comprised of a finished goods inventory reserve for Bretylium. For the six months ended June 30, 2020, it is comprised of finished goods inventory reserves for Bretylium and an accounts receivable reserve due to customer bankruptcy, tempered by a modest recovery of previously reserved inventory related to market exits. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210806005255/en/
FAQ
What are the financial results of ANI Pharmaceuticals for Q2 2021?
When is the sNDA for Cortrophin® Gel expected to be reviewed?
What is the current status of ANI's acquisition of Novitium?
How much cash does ANI Pharmaceuticals have as of June 30, 2021?