Arista Networks, Inc. Reports Third Quarter 2024 Financial Results
Arista Networks (NYSE: ANET) announced its Q3 2024 financial results, showcasing strong growth and financial performance. Revenue reached $1.811 billion, a 7.1% increase from Q2 2024 and a 20% rise from Q3 2023. GAAP gross margin was 64.2%, down from 64.9% in Q2 2024 but up from 62.4% in Q3 2023. Non-GAAP gross margin was 64.6%, compared to 65.4% in Q2 2024 and 63.1% in Q3 2023. GAAP net income was $747.9 million ($2.33 per diluted share), up from $545.3 million ($1.72 per share) in Q3 2023. Non-GAAP net income was $769.1 million ($2.40 per share), compared to $581.4 million ($1.83 per share) in Q3 2023.
Arista's CFO, Chantelle Breithaupt, highlighted the company's consistent innovation and value delivery. Notable developments include Alabama Fiber Network selecting Arista for a statewide project, advancements in the CloudVision platform, and collaboration with Meta on AI networking. Additionally, Arista announced a four-for-one stock split effective December 3, 2024.
For Q4 2024, Arista expects revenue between $1.85 billion and $1.90 billion, with a non-GAAP gross margin of 63%-64% and an operating margin of 44%.
Arista Networks (NYSE: ANET) ha annunciato i risultati finanziari del terzo trimestre 2024, evidenziando una forte crescita e performance finanziaria. I ricavi hanno raggiunto 1,811 miliardi di dollari, con un incremento del 7,1% rispetto al secondo trimestre 2024 e un aumento del 20% rispetto al terzo trimestre 2023. Il margine lordo secondo i principi contabili GAAP era del 64,2%, in calo dal 64,9% del secondo trimestre 2024, ma in aumento rispetto al 62,4% del terzo trimestre 2023. Il margine lordo non-GAAP era del 64,6%, rispetto al 65,4% del secondo trimestre 2024 e al 63,1% del terzo trimestre 2023. Il reddito netto GAAP era di 747,9 milioni di dollari (2,33 dollari per azione diluita), in aumento rispetto ai 545,3 milioni di dollari (1,72 dollari per azione) del terzo trimestre 2023. Il reddito netto non-GAAP era di 769,1 milioni di dollari (2,40 dollari per azione), rispetto ai 581,4 milioni di dollari (1,83 dollari per azione) del terzo trimestre 2023.
Il CFO di Arista, Chantelle Breithaupt, ha evidenziato l'innovazione costante e il valore fornito dall'azienda. Tra gli sviluppi significativi ci sono la selezione di Arista da parte dell'Alabama Fiber Network per un progetto a livello statale, i progressi nella piattaforma CloudVision e la collaborazione con Meta nel networking AI. Inoltre, Arista ha annunciato uno scorporo azionario quattro per uno efficace dal 3 dicembre 2024.
Per il quarto trimestre 2024, Arista prevede ricavi compresi tra 1,85 miliardi e 1,90 miliardi di dollari, con un margine lordo non-GAAP del 63%-64% e un margine operativo del 44%.
Arista Networks (NYSE: ANET) anunció sus resultados financieros del tercer trimestre de 2024, mostrando un sólido crecimiento y desempeño financiero. Los ingresos alcanzaron 1,811 mil millones de dólares, un aumento del 7.1% con respecto al segundo trimestre de 2024 y un incremento del 20% comparado con el tercer trimestre de 2023. El margen bruto GAAP fue del 64.2%, disminuyendo desde el 64.9% en el segundo trimestre de 2024 pero aumentando desde el 62.4% en el tercer trimestre de 2023. El margen bruto no-GAAP fue del 64.6%, en comparación con el 65.4% en el segundo trimestre de 2024 y el 63.1% en el tercer trimestre de 2023. El ingreso neto GAAP fue de 747.9 millones de dólares (2.33 dólares por acción diluida), un aumento respecto a los 545.3 millones de dólares (1.72 dólares por acción) en el tercer trimestre de 2023. El ingreso neto no-GAAP fue de 769.1 millones de dólares (2.40 dólares por acción), comparado con los 581.4 millones de dólares (1.83 dólares por acción) en el tercer trimestre de 2023.
La CFO de Arista, Chantelle Breithaupt, destacó la innovación constante y la entrega de valor de la compañía. Entre los desarrollos notables se encuentran la selección de Arista por parte de Alabama Fiber Network para un proyecto estatal, avances en la plataforma CloudVision y colaboración con Meta en redes de IA. Además, Arista anunció un desdoblamiento de acciones de cuatro por uno efectivo el 3 de diciembre de 2024.
Para el cuarto trimestre de 2024, Arista espera ingresos entre 1.85 mil millones y 1.90 mil millones de dólares, con un margen bruto no-GAAP del 63%-64% y un margen operativo del 44%.
아리스타 네트웍스(뉴욕 증권 거래소: ANET)는 2024년 3분기 재무 실적을 발표하며 강력한 성장과 재무 성과를 보여주었습니다. 매출은 18억 11억 달러에 달하며, 2024년 2분기 대비 7.1% 증가하고 2023년 3분기 대비 20% 상승했습니다. GAAP 총 매출 총 이익률은 64.2%로, 2024년 2분기 64.9%에서 하락했지만 2023년 3분기 62.4%에서 상승했습니다. 비 GAAP 총 매출 총 이익률은 64.6%로 2024년 2분기 65.4% 및 2023년 3분기 63.1%와 비교되었습니다. GAAP 순이익은 7억 4790만 달러(희석 주당 2.33달러)로, 2023년 3분기 5억 4530만 달러(주당 1.72달러)에서 증가했습니다. 비 GAAP 순이익은 7억 6910만 달러(주당 2.40달러)로, 2023년 3분기 5억 8140만 달러(주당 1.83달러)와 비교되었습니다.
아리스타의 CFO인 Chantelle Breithaupt는 회사의 지속적인 혁신과 가치 제공을 강조했습니다. 주목할 만한 발전으로는 Alabama Fiber Network가 주 전역 프로젝트의 일환으로 아리스타를 선정한 것, CloudVision 플랫폼의 발전, 그리고 메타와의 AI 네트워킹 협력 등이 있습니다. 또한 아리스타는 2024년 12월 3일부터 적용되는 4대 1 주식 분할을 발표했습니다.
2024년 4분기 동안 아리스타는 매출을 18억 5000만에서 19억 달러 사이로 예상하며, 비 GAAP 총 매출 총 이익률은 63%-64%, 운영 이익률은 44%로 예상하고 있습니다.
Arista Networks (NYSE: ANET) a annoncé ses résultats financiers du troisième trimestre 2024, mettant en évidence une forte croissance et des performances financières. Les revenus ont atteint 1,811 milliard de dollars, soit une augmentation de 7,1% par rapport au deuxième trimestre 2024 et une hausse de 20% par rapport au troisième trimestre 2023. La marge brute GAAP s'élevait à 64,2%, en baisse par rapport à 64,9% au deuxième trimestre 2024, mais en hausse par rapport à 62,4% au troisième trimestre 2023. La marge brute non-GAAP était de 64,6%, comparée à 65,4% au deuxième trimestre 2024 et 63,1% au troisième trimestre 2023. Le revenu net GAAP était de 747,9 millions de dollars (2,33 dollars par action diluée), en hausse par rapport à 545,3 millions de dollars (1,72 dollars par action) au troisième trimestre 2023. Le revenu net non-GAAP était de 769,1 millions de dollars (2,40 dollars par action), par rapport à 581,4 millions de dollars (1,83 dollars par action) au troisième trimestre 2023.
La CFO d'Arista, Chantelle Breithaupt, a souligné l'innovation constante de l'entreprise et la création de valeur. Parmi les développements notables, on trouve le choix d'Arista par Alabama Fiber Network pour un projet à l'échelle de l'État, des avancées dans la plateforme CloudVision et une collaboration avec Meta pour le réseau AI. De plus, Arista a annoncé une division d'actions de quatre pour un qui prendra effet le 3 décembre 2024.
Pour le quatrième trimestre 2024, Arista s'attend à des revenus compris entre 1,85 milliard et 1,90 milliard de dollars, avec une marge brute non-GAAP de 63%-64% et une marge opérationnelle de 44%.
Arista Networks (NYSE: ANET) hat seine finanziellen Ergebnisse für das dritte Quartal 2024 bekannt gegeben und dabei starkes Wachstum und finanzielle Leistungen hervorgehoben. Die Erlöse beliefen sich auf 1,811 Milliarden US-Dollar, ein Anstieg von 7,1% im Vergleich zum zweiten Quartal 2024 und ein Anstieg von 20% im Vergleich zum dritten Quartal 2023. Die GAAP-Bruttomarge betrug 64,2%, aufgrund eines Rückgangs von 64,9% im zweiten Quartal 2024, aber eines Anstiegs von 62,4% im dritten Quartal 2023. Die Non-GAAP-Bruttomarge betrug 64,6%, verglichen mit 65,4% im zweiten Quartal 2024 und 63,1% im dritten Quartal 2023. Der GAAP-Nettogewinn betrug 747,9 Millionen US-Dollar (2,33 US-Dollar pro verwässerter Aktie), ein Anstieg von 545,3 Millionen US-Dollar (1,72 US-Dollar pro Aktie) im dritten Quartal 2023. Der Non-GAAP-Nettogewinn betrug 769,1 Millionen US-Dollar (2,40 US-Dollar pro Aktie), im Vergleich zu 581,4 Millionen US-Dollar (1,83 US-Dollar pro Aktie) im dritten Quartal 2023.
Aristas CFO, Chantelle Breithaupt, hob die kontinuierliche Innovation und Wertschöpfung des Unternehmens hervor. Zu den bemerkenswerten Entwicklungen gehört die Auswahl von Arista durch das Alabama Fiber Network für ein landesweites Projekt, Fortschritte in der CloudVision-Plattform und die Zusammenarbeit mit Meta im Bereich KI-Netzwerke. Darüber hinaus kündigte Arista einen Aktiensplit im Verhältnis von vier zu eins an, der am 3. Dezember 2024 wirksam wird.
Für das vierte Quartal 2024 erwartet Arista Umsätze zwischen 1,85 Milliarden und 1,90 Milliarden US-Dollar, mit einer Non-GAAP-Bruttomarge von 63%-64% und einer operativen Marge von 44%.
- Revenue increased by 20% YoY to $1.811 billion.
- GAAP net income rose to $747.9 million, up from $545.3 million YoY.
- Non-GAAP net income reached $769.1 million, up from $581.4 million YoY.
- Four-for-one stock split to broaden investor base.
- Positive Q4 2024 revenue guidance between $1.85 billion and $1.90 billion.
- GAAP gross margin decreased to 64.2% from 64.9% in Q2 2024.
- Non-GAAP gross margin declined to 64.6% from 65.4% in Q2 2024.
Third Quarter Financial Highlights
“Arista remains at the forefront of next generation centers of data across client-to-cloud and AI focused locations,” said Jayshree Ullal, Chairperson and CEO of Arista Networks. “Our Q3 2024 results once again demonstrate our continued commitment to customer priorities as well as delivering strong financial results.”
-
Revenue of
, an increase of$1.81 1 billion7.1% compared to the second quarter of 2024, and an increase of20.0% from the third quarter of 2023. -
GAAP gross margin of
64.2% , compared to GAAP gross margin of64.9% in the second quarter of 2024 and62.4% in the third quarter of 2023. -
Non-GAAP gross margin of
64.6% , compared to non-GAAP gross margin of65.4% in the second quarter of 2024 and63.1% in the third quarter of 2023. -
GAAP net income of
, or$747.9 million per diluted share, compared to GAAP net income of$2.33 , or$545.3 million per diluted share in the third quarter of 2023.$1.72 -
Non-GAAP net income of
, or$769.1 million per diluted share, compared to non-GAAP net income of$2.40 , or$581.4 million per diluted share in the third quarter of 2023.$1.83
Commenting on the company's financial results, Chantelle Breithaupt, Arista’s CFO said, “We are proud to report another quarter of strong revenue growth driven by our ability to consistently deliver innovation and value to customers and shareholders.”
Company Highlights
-
Alabama Fiber Network Selects Arista Networks for Statewide Middle-Mile Initiative - Arista Networks announced that Alabama Fiber Network (AFN), a consortium of eight electric cooperatives, has selected Arista as its provider of routing and switching equipment for its robust middle-mile network project. This initiative delivers affordable, high-capacity and reliable internet access to last-mile providers and large enterprises throughout underserved rural areas across
Alabama . - CloudVision Delivers Modern Network Operating Model Across the Enterprise - Arista Networks announced significant new capabilities in its CloudVision ® platform, enabling a modern network operating model for customers. Arista’s CloudVision dramatically simplifies operations with automation, observability and zero trust security capabilities across all enterprise networking domains, from campus to data center, WAN, and cloud.
- Meta and Arista Build AI at Scale - The rise of the AI center has created greater demands on modern open networking. The Arista Etherlink portfolio delivers choices in form factor, scaling from single-chip systems to modular multi-chip, multi-tier networks that scale out to thousands of XPU ports. The 7700R4 Distributed Etherlink Switch offers simplicity and scalability with a cost-effective and power-efficient solution for the AI Center. We are thrilled with the close engineering collaboration with Meta for the new era of AI.
Stock Split
Arista’s board of directors has approved a four-for-one forward stock split to make Arista’s common stock more accessible to a broader base of investors.
The four-for-one forward stock split will be effected through the filing of an amendment to Arista’s Amended and Restated Certificate of Incorporation that will proportionately increase the authorized shares of common stock.
Our stockholders will receive an additional three shares of common stock for each share held as of the effective time of the filing of the amendment on December 3, 2024. Prior to market open on December 4, 2024, trading is expected to commence on a split-adjusted basis.
Financial Outlook
For the fourth quarter of 2024, we expect:
-
Revenue between
to$1.85 billion $1.90 billion -
Non-GAAP gross margin of approximately
63% -64% ; and -
Non-GAAP operating margin of approximately
44% .
Guidance for non-GAAP financial measures excludes certain items, including stock-based compensation expense, intangible asset amortization, and potential non-recurring charges or benefits. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort because these exclusions can be uncertain or difficult to predict, including stock-based compensation expense which is impacted by the timing of employee stock transactions, the company’s future hiring and retention needs and the future fair market value of the company’s common stock. The actual amount of these exclusions will have a significant impact on the company’s GAAP gross margin and GAAP operating margin.
Prepared Materials and Conference Call Information
Arista's executives will discuss the third quarter 2024 financial results on a conference call at 1:30 p.m. Pacific time today. To listen to the call via telephone, dial (888) 330-2502 in
The financial results conference call will also be available via live webcast on Arista's investor relations website at https://investors.arista.com/. Shortly after the conclusion of the conference call, a replay of the audio webcast will be available on Arista’s investor relations website.
Forward-Looking Statements
This press release contains “forward-looking statements” regarding our future performance, including quotations from management, statements in the section entitled “Financial Outlook,” such as estimates regarding revenue, non-GAAP gross margin and non-GAAP operating margin for the fourth quarter of 2024, statements regarding the benefits of Arista's products, statements about our ability to consistently deliver innovation and value to customers and shareholders, and statements relating to our planned forward stock split. Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other factors that could cause actual results, performance or achievements to differ materially from those anticipated in or implied by the forward-looking statements including risks associated with: large purchases by a limited number of customers who represent a substantial portion of our revenue; adverse economic and geopolitical conditions and conflicts, including inflationary pressures which result in increased component costs and reduced information technology and network infrastructure spending, geopolitical pressures and changes in the
Non-GAAP Financial Measures
This press release and accompanying table contain certain non-GAAP financial measures including non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share. These non-GAAP financial measures exclude stock-based compensation expense, intangible asset amortization, gains/losses on strategic investments, and the income tax effect of these non-GAAP exclusions. In addition, non-GAAP financial measures exclude net tax benefits associated with stock-based awards, which include excess tax benefits, and other discrete indirect effects of such awards. The company uses these non-GAAP financial measures internally in analyzing its financial results and believes that these non-GAAP financial measures are useful to investors as an additional tool to evaluate ongoing operating results and trends. In addition, these measures are the primary indicators management uses as a basis for its planning and forecasting for future periods.
Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP financial measures. Non-GAAP financial measures are subject to limitations, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. A description of these non-GAAP financial measures and a reconciliation of the company’s non-GAAP financial measures to their most directly comparable GAAP measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.
About Arista Networks
Arista Networks is an industry leader in data-driven, client-to-cloud networking for large AI, data center, campus and routing environments. Its award-winning platforms deliver availability, agility, automation, analytics, and security through an advanced network operating stack. For more information, visit www.arista.com.
ARISTA, CloudVision and Etherlink are among the registered and unregistered trademarks of Arista Networks, Inc. in jurisdictions around the world. Other company names or product names may be trademarks of their respective owners.
ARISTA NETWORKS, INC. Condensed Consolidated Income Statements (Unaudited, in thousands, except per share amounts) |
||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Revenue: |
|
|
|
|
|
|
|
|
||||
Product |
|
$ |
1,523,807 |
|
$ |
1,285,548 |
|
$ |
4,275,923 |
|
$ |
3,719,179 |
Service |
|
|
287,129 |
|
|
223,908 |
|
|
796,787 |
|
|
600,552 |
Total revenue |
|
|
1,810,936 |
|
|
1,509,456 |
|
|
5,072,710 |
|
|
4,319,731 |
Cost of revenue: |
|
|
|
|
|
|
|
|
||||
Product |
|
|
593,343 |
|
|
522,866 |
|
|
1,655,415 |
|
|
1,565,341 |
Service |
|
|
55,876 |
|
|
44,171 |
|
|
156,986 |
|
|
123,335 |
Total cost of revenue |
|
|
649,219 |
|
|
567,037 |
|
|
1,812,401 |
|
|
1,688,676 |
Gross profit |
|
|
1,161,717 |
|
|
942,419 |
|
|
3,260,309 |
|
|
2,631,055 |
Operating expenses: |
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
235,824 |
|
|
212,353 |
|
|
711,701 |
|
|
643,437 |
Sales and marketing |
|
|
106,832 |
|
|
102,033 |
|
|
316,315 |
|
|
293,496 |
General and administrative |
|
|
33,811 |
|
|
25,338 |
|
|
87,329 |
|
|
76,787 |
Total operating expenses |
|
|
376,467 |
|
|
339,724 |
|
|
1,115,345 |
|
|
1,013,720 |
Income from operations |
|
|
785,250 |
|
|
602,695 |
|
|
2,144,964 |
|
|
1,617,335 |
Other income (expense), net |
|
|
97,660 |
|
|
41,815 |
|
|
231,143 |
|
|
110,300 |
Income before income taxes |
|
|
882,910 |
|
|
644,510 |
|
|
2,376,107 |
|
|
1,727,635 |
Provision for income taxes |
|
|
134,972 |
|
|
99,183 |
|
|
325,049 |
|
|
253,950 |
Net income |
|
$ |
747,938 |
|
$ |
545,327 |
|
$ |
2,051,058 |
|
$ |
1,473,685 |
Net income per share: |
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.38 |
|
$ |
1.76 |
|
$ |
6.54 |
|
$ |
4.78 |
Diluted |
|
$ |
2.33 |
|
$ |
1.72 |
|
$ |
6.41 |
|
$ |
4.66 |
Weighted-average shares used in computing net income per share: |
|
|
|
|
|
|
|
|
||||
Basic |
|
|
314,482 |
|
|
310,185 |
|
|
313,742 |
|
|
308,602 |
Diluted |
|
|
320,448 |
|
|
317,631 |
|
|
320,078 |
|
|
316,564 |
ARISTA NETWORKS, INC. Reconciliation of Selected GAAP to Non-GAAP Financial Measures (Unaudited, in thousands, except percentages and per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP gross profit |
|
$ |
1,161,717 |
|
|
$ |
942,419 |
|
|
$ |
3,260,309 |
|
|
$ |
2,631,055 |
|
GAAP gross margin |
|
|
64.2 |
% |
|
|
62.4 |
% |
|
|
64.3 |
% |
|
|
60.9 |
% |
Stock-based compensation expense |
|
|
4,098 |
|
|
|
3,717 |
|
|
|
11,531 |
|
|
|
9,516 |
|
Intangible asset amortization |
|
|
4,195 |
|
|
|
5,622 |
|
|
|
12,585 |
|
|
|
19,262 |
|
Non-GAAP gross profit |
|
$ |
1,170,010 |
|
|
$ |
951,758 |
|
|
$ |
3,284,425 |
|
|
$ |
2,659,833 |
|
Non-GAAP gross margin |
|
|
64.6 |
% |
|
|
63.1 |
% |
|
|
64.7 |
% |
|
|
61.6 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP income from operations |
|
$ |
785,250 |
|
|
$ |
602,695 |
|
|
$ |
2,144,964 |
|
|
$ |
1,617,335 |
|
Stock-based compensation expense |
|
|
98,123 |
|
|
|
85,390 |
|
|
|
254,630 |
|
|
|
215,398 |
|
Intangible asset amortization |
|
|
6,690 |
|
|
|
8,117 |
|
|
|
20,070 |
|
|
|
26,747 |
|
Non-GAAP income from operations |
|
$ |
890,063 |
|
|
$ |
696,202 |
|
|
$ |
2,419,664 |
|
|
$ |
1,859,480 |
|
Non-GAAP operating margin |
|
|
49.1 |
% |
|
|
46.1 |
% |
|
|
47.7 |
% |
|
|
43.0 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
|
$ |
747,938 |
|
|
$ |
545,327 |
|
|
$ |
2,051,058 |
|
|
$ |
1,473,685 |
|
Stock-based compensation expense |
|
|
98,123 |
|
|
|
85,390 |
|
|
|
254,630 |
|
|
|
215,398 |
|
Intangible asset amortization |
|
|
6,690 |
|
|
|
8,117 |
|
|
|
20,070 |
|
|
|
26,747 |
|
(Gain)/loss on strategic investments |
|
|
(12,400 |
) |
|
|
473 |
|
|
|
(12,400 |
) |
|
|
(18,699 |
) |
Tax benefits on stock-based awards |
|
|
(57,698 |
) |
|
|
(45,667 |
) |
|
|
(193,079 |
) |
|
|
(133,561 |
) |
Income tax effect on non-GAAP exclusions |
|
|
(13,598 |
) |
|
|
(12,253 |
) |
|
|
(40,864 |
) |
|
|
(28,488 |
) |
Non-GAAP net income |
|
$ |
769,055 |
|
|
$ |
581,387 |
|
|
$ |
2,079,415 |
|
|
$ |
1,535,082 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP diluted net income per share |
|
$ |
2.33 |
|
|
$ |
1.72 |
|
|
$ |
6.41 |
|
|
$ |
4.66 |
|
Non-GAAP adjustments to net income |
|
|
0.07 |
|
|
|
0.11 |
|
|
|
0.09 |
|
|
|
0.19 |
|
Non-GAAP diluted net income per share |
|
$ |
2.40 |
|
|
$ |
1.83 |
|
|
$ |
6.50 |
|
|
$ |
4.85 |
|
Weighted-average shares used in computing diluted net income per share |
|
|
320,448 |
|
|
|
317,631 |
|
|
|
320,078 |
|
|
|
316,564 |
|
Summary of Stock-Based Compensation Expense: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
$ |
4,098 |
|
|
$ |
3,717 |
|
|
$ |
11,531 |
|
|
$ |
9,516 |
|
Research and development |
|
|
58,340 |
|
|
|
47,965 |
|
|
|
152,897 |
|
|
|
125,671 |
|
Sales and marketing |
|
|
20,960 |
|
|
|
20,490 |
|
|
|
56,630 |
|
|
|
51,461 |
|
General and administrative |
|
|
14,725 |
|
|
|
13,218 |
|
|
|
33,572 |
|
|
|
28,750 |
|
Total |
$ |
98,123 |
|
$ |
85,390 |
|
$ |
254,630 |
|
$ |
215,398 |
|
||||
ARISTA NETWORKS, INC. Condensed Consolidated Balance Sheets (Unaudited, in thousands) |
|||||||
|
|||||||
|
|
September 30, 2024 |
|
December 31, 2023 |
|||
ASSETS |
|
|
|
|
|||
CURRENT ASSETS: |
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
3,175,139 |
|
$ |
1,938,606 |
|
Marketable securities |
|
|
4,253,249 |
|
|
3,069,362 |
|
Accounts receivable, net |
|
|
1,130,897 |
|
|
1,034,398 |
|
Inventories |
|
|
1,769,962 |
|
|
1,945,180 |
|
Prepaid expenses and other current assets |
|
|
548,693 |
|
|
412,518 |
|
Total current assets |
|
|
10,877,940 |
|
|
8,400,064 |
|
Property and equipment, net |
|
|
93,034 |
|
|
101,580 |
|
Goodwill and acquisition-related intangible assets, net |
|
|
337,230 |
|
|
357,299 |
|
Deferred tax assets |
|
|
1,318,224 |
|
|
945,792 |
|
Other assets |
|
|
220,295 |
|
|
151,900 |
|
TOTAL ASSETS |
|
$ |
12,846,723 |
|
$ |
9,956,635 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|||
CURRENT LIABILITIES: |
|
|
|
|
|||
Accounts payable |
|
$ |
289,161 |
|
$ |
435,059 |
|
Accrued liabilities |
|
|
323,990 |
|
|
407,302 |
|
Deferred revenue |
|
|
1,599,590 |
|
|
915,204 |
|
Other current liabilities |
|
|
221,633 |
|
|
161,870 |
|
Total current liabilities |
|
|
2,434,374 |
|
|
1,919,435 |
|
Income taxes payable |
|
|
116,604 |
|
|
95,751 |
|
Deferred revenue, non-current |
|
|
907,741 |
|
|
591,000 |
|
Other long-term liabilities |
|
|
142,115 |
|
|
131,390 |
|
TOTAL LIABILITIES |
|
|
3,600,834 |
|
|
2,737,576 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|||
Common stock |
|
|
31 |
|
|
31 |
|
Additional paid-in capital |
|
|
2,371,010 |
|
|
2,108,331 |
|
Retained earnings |
|
|
6,865,260 |
|
|
5,114,025 |
|
Accumulated other comprehensive income (loss) |
|
|
9,588 |
|
|
(3,328 |
) |
TOTAL STOCKHOLDERS’ EQUITY |
|
|
9,245,889 |
|
|
7,219,059 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
12,846,723 |
|
$ |
9,956,635 |
|
|
|
|
|
|
ARISTA NETWORKS, INC. Condensed Consolidated Statements of Cash Flows (Unaudited, in thousands) |
||||||||
|
|
Nine Months Ended
|
||||||
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||||
Net income |
|
$ |
2,051,058 |
|
|
$ |
1,473,685 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
46,650 |
|
|
|
56,233 |
|
Stock-based compensation |
|
|
254,630 |
|
|
|
215,398 |
|
Deferred income taxes |
|
|
(376,726 |
) |
|
|
(217,489 |
) |
Amortization (accretion) of investment premiums (discounts) |
|
|
(44,609 |
) |
|
|
(22,389 |
) |
Other |
|
|
1,921 |
|
|
|
(5,084 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable, net |
|
|
(96,499 |
) |
|
|
84,379 |
|
Inventories |
|
|
175,218 |
|
|
|
(603,832 |
) |
Other assets |
|
|
(173,119 |
) |
|
|
(118,622 |
) |
Accounts payable |
|
|
(142,005 |
) |
|
|
33,740 |
|
Accrued liabilities |
|
|
(84,565 |
) |
|
|
117,481 |
|
Deferred revenue |
|
|
1,001,127 |
|
|
|
153,505 |
|
Income taxes, net |
|
|
59,763 |
|
|
|
346,170 |
|
Other liabilities |
|
|
4,428 |
|
|
|
(5,625 |
) |
Net cash provided by operating activities |
|
|
2,677,272 |
|
|
|
1,507,550 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Proceeds from maturities of marketable securities |
|
|
1,427,348 |
|
|
|
1,564,950 |
|
Proceeds from sales of marketable securities |
|
|
44,865 |
|
|
|
49,584 |
|
Purchases of marketable securities |
|
|
(2,593,418 |
) |
|
|
(1,934,156 |
) |
Purchases of property and equipment |
|
|
(19,580 |
) |
|
|
(28,424 |
) |
Other investing activities |
|
|
(6,628 |
) |
|
|
(2,451 |
) |
Net cash used in investing activities |
|
|
(1,147,413 |
) |
|
|
(350,497 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Proceeds from issuance of common stock under equity plans |
|
|
55,501 |
|
|
|
53,797 |
|
Tax withholding paid on behalf of employees for net share settlement |
|
|
(47,452 |
) |
|
|
(23,939 |
) |
Repurchases of common stock |
|
|
(299,823 |
) |
|
|
(112,279 |
) |
Net cash used in financing activities |
|
|
(291,774 |
) |
|
|
(82,421 |
) |
Effect of exchange rate changes |
|
|
(1,011 |
) |
|
|
(934 |
) |
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
1,237,074 |
|
|
|
1,073,698 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —Beginning of period |
|
|
1,939,464 |
|
|
|
675,978 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period |
|
$ |
3,176,538 |
|
|
$ |
1,749,676 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241107434565/en/
Investor Contacts:
Arista Networks, Inc.
Liz Stine, 408-547-5885
Investor Relations
lRevents@arista.com
Source: Arista Networks, Inc.
FAQ
What were Arista Networks' Q3 2024 revenue results?
How did Arista Networks' GAAP net income perform in Q3 2024?
What is the significance of Arista Networks' stock split?
What is Arista Networks' revenue guidance for Q4 2024?