Arista Networks, Inc. Reports Fourth Quarter and Year End 2024 Financial Results
Arista Networks (ANET) reported strong financial results for Q4 and full year 2024. The company achieved record annual revenue of $7.003 billion, representing a 19.5% increase from 2023. Full-year GAAP net income reached $2.852 billion ($2.23 per diluted share), up from $2.087 billion in 2023.
Q4 2024 performance showed revenue of $1.930 billion, up 25.3% year-over-year, with GAAP net income of $801.0 million ($0.62 per diluted share). The company maintained strong margins, with Q4 GAAP gross margin at 63.8%.
Key developments included Meta's deployment of Arista's 7700R4 Distributed Etherlink Switch, the introduction of new campus network capabilities, and the completion of a four-for-one stock split in December 2024. For Q1 2025, Arista projects revenue between $1.93-1.97 billion with non-GAAP gross margin of approximately 63%.
Arista Networks (ANET) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. L'azienda ha raggiunto un fatturato annuale record di 7,003 miliardi di dollari, con un incremento del 19,5% rispetto al 2023. Il reddito netto GAAP per l'intero anno ha toccato i 2,852 miliardi di dollari (2,23 dollari per azione diluita), in aumento rispetto ai 2,087 miliardi di dollari del 2023.
Le performance del quarto trimestre 2024 hanno mostrato un fatturato di 1,930 miliardi di dollari, in crescita del 25,3% su base annua, con un reddito netto GAAP di 801,0 milioni di dollari (0,62 dollari per azione diluita). L'azienda ha mantenuto forti margini, con un margine lordo GAAP del quarto trimestre al 63,8%.
Le principali novità hanno incluso il dispiegamento da parte di Meta dello switch distribuito Etherlink 7700R4 di Arista, l'introduzione di nuove capacità per le reti aziendali e il completamento di uno scorporo azionario quattro per uno nel dicembre 2024. Per il primo trimestre del 2025, Arista prevede un fatturato tra 1,93 e 1,97 miliardi di dollari con un margine lordo non GAAP di circa il 63%.
Arista Networks (ANET) reportó resultados financieros sólidos para el cuarto trimestre y para todo el año 2024. La compañía logró un ingreso anual récord de 7,003 millones de dólares, lo que representa un aumento del 19.5% en comparación con 2023. La ganancia neta GAAP del año completo alcanzó los 2,852 millones de dólares (2.23 dólares por acción diluida), un incremento respecto a los 2,087 millones de dólares en 2023.
El desempeño del cuarto trimestre de 2024 mostró ingresos de 1,930 millones de dólares, un aumento del 25.3% interanual, con una ganancia neta GAAP de 801.0 millones de dólares (0.62 dólares por acción diluida). La compañía mantuvo márgenes sólidos, con un margen bruto GAAP del cuarto trimestre del 63.8%.
Los desarrollos clave incluyeron el despliegue por parte de Meta del switch distribuido Etherlink 7700R4 de Arista, la introducción de nuevas capacidades para redes de campus y la finalización de un desdoblamiento de acciones de cuatro por uno en diciembre de 2024. Para el primer trimestre de 2025, Arista proyecta ingresos entre 1.93 y 1.97 mil millones de dólares con un margen bruto no GAAP de aproximadamente el 63%.
Arista Networks (ANET)는 2024년 4분기 및 연간 재무 실적이 강력하다고 보고했습니다. 이 회사는 70억 3천만 달러의 연간 수익 기록을 달성했으며, 이는 2023년 대비 19.5% 증가한 수치입니다. 전체 연도의 GAAP 순이익은 28억 5,200만 달러(희석 주당 2.23달러)에 도달하여, 2023년의 20억 8,700만 달러에서 증가했습니다.
2024년 4분기 실적은 19억 3천만 달러의 수익을 기록했으며, 이는 전년 대비 25.3% 증가한 수치로, GAAP 순이익은 8억 1천만 달러(희석 주당 0.62달러)였습니다. 이 회사는 4분기 GAAP 총 마진이 63.8%인 강력한 마진을 유지했습니다.
주요 개발 사항으로는 Meta의 Arista 7700R4 분산 Etherlink 스위치 배치, 새로운 캠퍼스 네트워크 기능 도입 및 2024년 12월의 4대 1 주식 분할 완료가 포함되었습니다. 2025년 1분기 동안 Arista는 19억 3천만 달러에서 19억 7천만 달러 사이의 수익과 비 GAAP 총 마진 약 63%를 예상하고 있습니다.
Arista Networks (ANET) a annoncé des résultats financiers solides pour le quatrième trimestre et l'ensemble de l'année 2024. L'entreprise a atteint un chiffre d'affaires annuel record de 7,003 milliards de dollars, représentant une augmentation de 19,5 % par rapport à 2023. Le bénéfice net GAAP pour l'année entière a atteint 2,852 milliards de dollars (2,23 dollars par action diluée), en hausse par rapport à 2,087 milliards de dollars en 2023.
Les performances du quatrième trimestre 2024 ont montré un chiffre d'affaires de 1,930 milliard de dollars, en hausse de 25,3 % par rapport à l'année précédente, avec un bénéfice net GAAP de 801,0 millions de dollars (0,62 dollar par action diluée). L'entreprise a maintenu de fortes marges, avec une marge brute GAAP au quatrième trimestre de 63,8 %.
Les développements clés comprenaient le déploiement par Meta du commutateur Etherlink 7700R4 d'Arista, l'introduction de nouvelles capacités de réseau de campus et l'achèvement d'une division d'actions quatre pour un en décembre 2024. Pour le premier trimestre 2025, Arista prévoit un chiffre d'affaires compris entre 1,93 et 1,97 milliard de dollars avec une marge brute non GAAP d'environ 63 %.
Arista Networks (ANET) hat für das vierte Quartal und das gesamte Jahr 2024 starke finanzielle Ergebnisse berichtet. Das Unternehmen erzielte einen Rekordjahresumsatz von 7,003 Milliarden Dollar, was einem Anstieg von 19,5 % im Vergleich zu 2023 entspricht. Der GAAP-Nettoertrag für das gesamte Jahr erreichte 2,852 Milliarden Dollar (2,23 Dollar pro verwässerter Aktie), im Vergleich zu 2,087 Milliarden Dollar im Jahr 2023.
Die Leistung im vierten Quartal 2024 zeigte einen Umsatz von 1,930 Milliarden Dollar, was einem Anstieg von 25,3 % im Vergleich zum Vorjahr entspricht, mit einem GAAP-Nettoertrag von 801,0 Millionen Dollar (0,62 Dollar pro verwässerter Aktie). Das Unternehmen hielt starke Margen aufrecht, mit einer GAAP-Bruttomarge im vierten Quartal von 63,8 %.
Wichtige Entwicklungen umfassten den Einsatz des Arista 7700R4 Distributed Etherlink Switch durch Meta, die Einführung neuer Campus-Netzwerkfunktionen und den Abschluss eines Vier-zu-eins-Aktiensplits im Dezember 2024. Für das erste Quartal 2025 prognostiziert Arista einen Umsatz zwischen 1,93 und 1,97 Milliarden Dollar mit einer nicht-GAAP-Bruttomarge von etwa 63 %.
- Record annual revenue of $7.003 billion, up 19.5% YoY
- Q4 revenue increased 25.3% YoY to $1.930 billion
- Full-year GAAP net income grew to $2.852 billion from $2.087 billion
- Strong gross margins maintained at 64.1% for full year 2024
- 95% YoY growth in Q4 operating cash flow
- Strategic partnership with Meta for AI infrastructure deployment
- Slight decline in Q4 GAAP gross margin to 63.8% from 64.9% YoY
- Sequential decrease in gross margin from 64.2% in Q3 to 63.8% in Q4 2024
Insights
Arista Networks has delivered a stellar performance in 2024, marking a transformative year with several breakthrough achievements. The company's $7.003 billion in annual revenue represents a
The company's strategic positioning in AI networking infrastructure is proving to be a masterstroke. The deployment of Arista 7700R4 Distributed Etherlink Switch for Meta's latest Ethernet-based AI cluster represents a significant validation of their technology leadership. This partnership, combined with their NVIDIA collaboration for the EOS AI Agent, positions Arista at the intersection of two critical technology trends: AI infrastructure scaling and network optimization.
Their gross margin profile, consistently above
The company's expansion beyond their core data center business into campus networks and Wi-Fi 7 demonstrates effective market diversification. The introduction of Switch Aggregation Group (SWAG) capability and CloudVision Leaf Spine Stack management shows innovation in simplifying network operations, potentially reducing total cost of ownership for customers.
Looking ahead, Arista's robust balance sheet and strong cash generation provide significant strategic flexibility for both organic growth initiatives and potential M&A opportunities. Their market leadership in data center switching, combined with expanding AI networking capabilities, positions them well to capture the growing demand for high-performance networking solutions in AI/ML deployments.
"2024 was a remarkable year of momentum resulting in a record
Full Year Financial Highlights
-
Revenue of
, an increase of$7.00 3 billion19.5% compared to fiscal year 2023. -
GAAP gross margin of
64.1% , compared to GAAP gross margin of61.9% in fiscal year 2023. -
Non-GAAP gross margin of
64.6% , compared to non-GAAP gross margin of62.6% in fiscal year 2023. -
GAAP net income of
, or$2.85 2 billion per diluted share, compared to GAAP net income of$2.23 , or$2.08 7 billion per diluted share, in fiscal year 2023.$1.65 -
Non-GAAP net income of
or$2.91 0 billion per diluted share, compared to non-GAAP net income of$2.27 or$2.19 9 billion per diluted share, in fiscal year 2023.$1.73
Fourth Quarter Financial Highlights
-
Revenue of
, an increase of$1.93 0 billion6.6% compared to the third quarter of 2024, and an increase of25.3% from the fourth quarter of 2023. -
GAAP gross margin of
63.8% , compared to GAAP gross margin of64.2% in the third quarter of 2024 and64.9% in the fourth quarter of 2023. -
Non-GAAP gross margin of
64.2% , compared to non-GAAP gross margin of64.6% in the third quarter of 2024 and65.4% in the fourth quarter of 2023. -
GAAP net income of
, or$801.0 million per diluted share, compared to GAAP net income of$0.62 , or$613.6 million per diluted share, in the fourth quarter of 2023.$0.48 -
Non-GAAP net income of
, or$830.1 million per diluted share, compared to non-GAAP net income of$0.65 , or$664.3 million per diluted share, in the fourth quarter of 2023.$0.52
Commenting on the company's financial results, Chantelle Breithaupt, Arista’s CFO said, "We delivered exceptional financial performance in Q4, exceeding our guidance on all key metrics. These results generated over
Fourth Quarter Company Highlights
- Meta and Arista Build AI at Scale – Arista shared that Meta has deployed the Arista 7700R4 Distributed Etherlink™ Switch (DES) for its latest Ethernet-based AI cluster.
- Arista Unveiled Modern Stacking for Campus Networks – Arista introduced the Switch Aggregation Group (SWAG™) capability in Arista EOS® that uses industry-standard Ethernet to group and manage individual switches via a single IP address. In addition, Arista CloudVision® Leaf Spine Stack (LSS™) Management allows operators to collectively manage a logical stack of switches within a single networking closet or across the entire campus.
- Arizona State University (ASU) Announced the Partnership with Arista for its Refugee Program - In October 2024, a group of eight students that joined ASU as part of the Afghan Refugee Program completed the Technical Upskilling Program, co-created by ASU Enterprise Technology and Arista.
- Arista Networks Completed a Four-for-One Stock Split - Arista announced a four-for-one forward stock split that was affected through the filing of an amendment to the Company’s Amended and Restated Certificate of Incorporation on December 3, 2024, upon which date each Arista shareholder received an additional three shares of Arista common stock. Trading began on a split-adjusted basis on December 4, 2024.
Full Year Company Highlights
- Arista Unveils Etherlink AI Networking Platforms – Arista announced the Etherlink AI platforms, which support AI cluster sizes ranging from thousands to hundreds of thousands of XPUs with highly efficient one- and two-tier network topologies, offering superior application performance compared to multi-tier networks.
- Arista Delivers Holistic AI Solutions in Collaboration with NVIDIA – Arista, in collaboration with NVIDIA, showcased its Arista EOS AI Agent, designed to align compute and network domains as a single-managed AI entity and thus help lower job completion times.
- Arista Launched Wi-Fi 7 Access Points - The Arista C-460 is designed to help enterprises address the challenges of rapidly increasing bandwidth requirements, including AR/VR (augmented reality/virtual reality) applications, streaming multimedia, IoT proliferation, video applications and high-density deployments.
- Arista Launches Next Generation Multi-Domain Segmentation for Zero Trust Networking – Arista announced updates to its Arista MSSⓇ (Multi-Domain Segmentation Service) offerings, designed to restrict lateral movement in campus and data center networks without the need for endpoint agents.
- Arista Introduces Universal Network Observability – Arista launched CloudVision Universal Network Observability™ (CV UNO™) to automate network, systems, and application/workload visibility and provide AI-driven proactive analysis and prescriptive recommendations.
- Alabama Fiber Network Selects Arista Networks for Statewide Middle-Mile Initiative - Arista announced that the Alabama Fiber Network (AFN) selected Arista as its routing and switching equipment provider to help deliver affordable, high-capacity, and reliable internet access in underserved rural areas.
- Arista Celebrated the 20th Anniversary of the Company and the 10th Anniversary of its IPO – In that time, Arista has achieved milestones such as over 10,000 customers and 100 million ports installed globally and attained the #1 market share in data center switching.
Financial Outlook
For the first quarter of 2025, we expect:
-
Revenue between
to$1.93 billion ;$1.97 billion -
Non-GAAP gross margin of approximately
63% ; and -
Non-GAAP operating margin of approximately
44% .
Guidance for non-GAAP financial measures excludes certain items, including stock-based compensation expense, intangible asset amortization, and potential non-recurring charges or benefits. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort because these exclusions can be uncertain or difficult to predict, including stock-based compensation expense which is impacted by the timing of employee stock transactions, the company’s future hiring and retention needs and the future fair market value of the company’s common stock. The actual amount of these exclusions will have a significant impact on the company’s GAAP gross margin and GAAP operating margin.
Prepared Materials and Conference Call Information
Arista's executives will discuss the fourth quarter and year end 2024 financial results on a conference call at 1:30 p.m. Pacific time today. To listen to the call via telephone, dial (888) 330-2502 in
The financial results conference call will also be available via live webcast on Arista's investor relations website at https://investors.arista.com/. Shortly after the conclusion of the conference call, a replay of the audio webcast will be available on Arista’s investor relations website.
Forward-Looking Statements
This press release contains “forward-looking statements” regarding our future performance, including quotations from management, statements in the section entitled “Financial Outlook,” such as estimates regarding revenue, non-GAAP gross margin and non-GAAP operating margin for the first quarter of 2025, statements regarding the benefits of Arista's products, and statements regarding Arista's ability to navigate economic uncertainties while continuing to invest in our long-term growth. Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other factors that could cause actual results, performance or achievements to differ materially from those anticipated in or implied by the forward-looking statements including risks associated with: large purchases by a limited number of customers who represent a substantial portion of our revenue; adverse economic and geopolitical conditions and conflicts, continuing uncertain economic conditions or reduced information technology and network infrastructure spending; the impact of sole or limited sources of supply, supply shortages and extended lead times or supply changes; volatility in our revenue growth rate; variations in our results of operations; the rapid evolution of the networking market; failure to successfully carry out new products and service offerings and expand into adjacent markets; variability in our gross margins; intense competition and industry consolidation; expansion of our international sales and operations; investments in or acquisitions of other businesses; seasonality and industry cyclicality; fluctuations in currency exchange rates; failure to raise additional capital on favorable terms; our inability to attract new large customers or sell additional products and services to our existing customers; inability to grow sales of switches which generate most of our product revenue; large customers requiring more favorable terms; inability to increase market awareness or acceptance of our new products and services; decreases in the sales prices of our products and services; long and unpredictable sales cycles; inability to offer high quality support and services; declines in maintenance renewals by customers; product quality problems; failure to anticipate technological shifts; the complexity of managing the supply of our products and product components; our dependence on third-party manufacturers to build our products; assertions by third parties of intellectual property rights infringement; failure or inability to protect or assert our intellectual property rights; defects, errors or vulnerabilities in our products, the failure of our products to detect security breaches or incidents, the misuse of our products or the risks or product liability; breaches of our cybersecurity systems, or other security or privacy breaches or incidents; enhanced
Non-GAAP Financial Measures
This press release and accompanying table contain certain non-GAAP financial measures including non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share. These non-GAAP financial measures exclude stock-based compensation expense, intangible asset amortization, expenses related to legal settlement, gains/losses on strategic investments, and the income tax effect of these non-GAAP exclusions. In addition, non-GAAP financial measures exclude net tax benefits associated with stock-based awards, which include excess tax benefits, and other discrete indirect effects of such awards. The company uses these non-GAAP financial measures internally in analyzing its financial results and believes that these non-GAAP financial measures are useful to investors as an additional tool to evaluate ongoing operating results and trends. In addition, these measures are the primary indicators management uses as a basis for its planning and forecasting for future periods.
Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP financial measures. Non-GAAP financial measures are subject to limitations, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. A description of these non-GAAP financial measures and a reconciliation of the company’s non-GAAP financial measures to their most directly comparable GAAP measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.
About Arista Networks
Arista Networks is an industry leader in data-driven, client-to-cloud networking for large AI, data center, campus and routing environments. Its award-winning platforms deliver availability, agility, automation, analytics, and security through an advanced network operating stack. For more information, visit www.arista.com.
ARISTA, CloudVision and Etherlink are among the registered and unregistered trademarks of Arista Networks, Inc. in jurisdictions around the world. Other company names or product names may be trademarks of their respective owners.
ARISTA NETWORKS, INC. Condensed Consolidated Statements of Income (Unaudited, in thousands, except per share amounts) |
||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Revenue: |
|
|
|
|
|
|
|
|
||||
Product |
|
$ |
1,608,098 |
|
$ |
1,310,314 |
|
$ |
5,884,021 |
|
$ |
5,029,493 |
Service |
|
|
322,338 |
|
|
230,123 |
|
|
1,119,125 |
|
|
830,675 |
Total revenue |
|
|
1,930,436 |
|
|
1,540,437 |
|
|
7,003,146 |
|
|
5,860,168 |
Cost of revenue: |
|
|
|
|
|
|
|
|
||||
Product |
|
|
643,648 |
|
|
495,826 |
|
|
2,299,063 |
|
|
2,061,167 |
Service |
|
|
55,794 |
|
|
45,385 |
|
|
212,780 |
|
|
168,720 |
Total cost of revenue |
|
|
699,442 |
|
|
541,211 |
|
|
2,511,843 |
|
|
2,229,887 |
Total gross profit |
|
|
1,230,994 |
|
|
999,226 |
|
|
4,491,303 |
|
|
3,630,281 |
Operating expenses: |
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
285,016 |
|
|
211,481 |
|
|
996,717 |
|
|
854,918 |
Sales and marketing |
|
|
110,949 |
|
|
105,538 |
|
|
427,264 |
|
|
399,034 |
General and administrative |
|
|
35,377 |
|
|
42,293 |
|
|
122,706 |
|
|
119,080 |
Total operating expenses |
|
|
431,342 |
|
|
359,312 |
|
|
1,546,687 |
|
|
1,373,032 |
Income from operations |
|
|
799,652 |
|
|
639,914 |
|
|
2,944,616 |
|
|
2,257,249 |
Other income, net |
|
|
89,275 |
|
|
54,477 |
|
|
320,418 |
|
|
164,777 |
Income before income taxes |
|
|
888,927 |
|
|
694,391 |
|
|
3,265,034 |
|
|
2,422,026 |
Provision for income taxes |
|
|
87,931 |
|
|
80,755 |
|
|
412,980 |
|
|
334,705 |
Net income |
|
$ |
800,996 |
|
$ |
613,636 |
|
$ |
2,852,054 |
|
$ |
2,087,321 |
Earnings per share (1): |
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.64 |
|
$ |
0.49 |
|
$ |
2.27 |
|
$ |
1.69 |
Diluted |
|
$ |
0.62 |
|
$ |
0.48 |
|
$ |
2.23 |
|
$ |
1.65 |
Weighted-average common shares outstanding(1): |
|
|
|
|
|
|
|
|
||||
Basic |
|
|
1,260,309 |
|
|
1,246,446 |
|
|
1,256,303 |
|
|
1,237,417 |
Diluted |
|
|
1,283,370 |
|
|
1,275,380 |
|
|
1,281,077 |
|
|
1,268,538 |
______________________ |
||
(1) |
Prior period results have been adjusted to reflect the four-for-one stock split effected in December 2024. |
ARISTA NETWORKS, INC.
Reconciliation of Selected GAAP to Non-GAAP Financial Measures (Unaudited, in thousands, except percentages and per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP gross profit |
|
$ |
1,230,994 |
|
|
$ |
999,226 |
|
|
$ |
4,491,303 |
|
|
$ |
3,630,281 |
|
GAAP gross margin |
|
|
63.8 |
% |
|
|
64.9 |
% |
|
|
64.1 |
% |
|
|
61.9 |
% |
Stock-based compensation expense |
|
|
4,255 |
|
|
|
3,273 |
|
|
|
15,786 |
|
|
|
12,789 |
|
Intangible asset amortization |
|
|
4,195 |
|
|
|
4,195 |
|
|
|
16,780 |
|
|
|
23,457 |
|
Non-GAAP gross profit |
|
$ |
1,239,444 |
|
|
$ |
1,006,694 |
|
|
$ |
4,523,869 |
|
|
$ |
3,666,527 |
|
Non-GAAP gross margin |
|
|
64.2 |
% |
|
|
65.4 |
% |
|
|
64.6 |
% |
|
|
62.6 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP income from operations |
|
$ |
799,652 |
|
|
$ |
639,914 |
|
|
$ |
2,944,616 |
|
|
$ |
2,257,249 |
|
GAAP operating margin |
|
|
41.4 |
% |
|
|
41.5 |
% |
|
|
42.0 |
% |
|
|
38.5 |
% |
Stock-based compensation expense |
|
|
100,734 |
|
|
|
81,358 |
|
|
|
355,364 |
|
|
|
296,756 |
|
Intangible asset amortization |
|
|
6,690 |
|
|
|
6,690 |
|
|
|
26,760 |
|
|
|
33,437 |
|
Legal settlement (1) |
|
|
— |
|
|
|
16,000 |
|
|
|
— |
|
|
|
16,000 |
|
Non-GAAP income from operations |
|
$ |
907,076 |
|
|
$ |
743,962 |
|
|
$ |
3,326,740 |
|
|
$ |
2,603,442 |
|
Non-GAAP operating margin |
|
|
47.0 |
% |
|
|
48.3 |
% |
|
|
47.5 |
% |
|
|
44.4 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
|
$ |
800,996 |
|
|
$ |
613,636 |
|
|
$ |
2,852,054 |
|
|
$ |
2,087,321 |
|
Stock-based compensation expense |
|
|
100,734 |
|
|
|
81,358 |
|
|
|
355,364 |
|
|
|
296,756 |
|
Intangible asset amortization |
|
|
6,690 |
|
|
|
6,690 |
|
|
|
26,760 |
|
|
|
33,437 |
|
Gain on strategic investments |
|
|
— |
|
|
|
— |
|
|
|
(12,400 |
) |
|
|
(18,699 |
) |
Tax benefit on stock-based awards |
|
|
(61,583 |
) |
|
|
(40,561 |
) |
|
|
(254,662 |
) |
|
|
(174,122 |
) |
Income tax effect on non-GAAP exclusions |
|
|
(16,730 |
) |
|
|
(12,795 |
) |
|
|
(57,594 |
) |
|
|
(41,283 |
) |
Legal settlement (1) |
|
|
— |
|
|
|
16,000 |
|
|
|
— |
|
|
|
16,000 |
|
Non-GAAP net income |
|
$ |
830,107 |
|
|
$ |
664,328 |
|
|
$ |
2,909,522 |
|
|
$ |
2,199,410 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP diluted net income per share (2) |
|
$ |
0.62 |
|
|
$ |
0.48 |
|
|
$ |
2.23 |
|
|
$ |
1.65 |
|
Non-GAAP adjustments to net income(2) |
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.04 |
|
|
|
0.08 |
|
Non-GAAP diluted net income per share(2) |
|
$ |
0.65 |
|
|
$ |
0.52 |
|
|
$ |
2.27 |
|
|
$ |
1.73 |
|
Weighted-average shares used in computing diluted net income per share(2) |
|
|
1,283,370 |
|
|
|
1,275,380 |
|
|
|
1,281,077 |
|
|
|
1,268,538 |
|
Summary of Stock-Based Compensation Expense: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
$ |
4,255 |
|
|
$ |
3,273 |
|
|
$ |
15,786 |
|
|
$ |
12,789 |
|
Research and development |
|
|
58,910 |
|
|
|
46,506 |
|
|
|
211,807 |
|
|
|
172,177 |
|
Sales and marketing |
|
|
22,132 |
|
|
|
19,613 |
|
|
|
78,762 |
|
|
|
71,074 |
|
General and administrative |
|
|
15,437 |
|
|
|
11,966 |
|
|
|
49,009 |
|
|
|
40,716 |
|
Total |
|
$ |
100,734 |
|
|
$ |
81,358 |
|
|
$ |
355,364 |
|
|
$ |
296,756 |
|
___________________ |
||
(1) |
In the quarter ended December 31, 2023, we agreed to pay |
|
(2) |
Prior period results have been adjusted to reflect the four-for-one stock split effected in December 2024. |
ARISTA NETWORKS, INC. Condensed Consolidated Balance Sheets (Unaudited, in thousands) |
||||||||
|
|
December 31,
|
|
December 31,
|
||||
ASSETS |
|
|
|
|
||||
CURRENT ASSETS: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
2,762,357 |
|
|
$ |
1,938,606 |
|
Marketable securities |
|
|
5,541,116 |
|
|
|
3,069,362 |
|
Accounts receivable, net |
|
|
1,140,478 |
|
|
|
1,034,398 |
|
Inventories |
|
|
1,834,572 |
|
|
|
1,945,180 |
|
Prepaid expenses and other current assets |
|
|
632,292 |
|
|
|
412,518 |
|
Total current assets |
|
|
11,910,815 |
|
|
|
8,400,064 |
|
Property and equipment, net |
|
|
98,845 |
|
|
|
101,580 |
|
Goodwill and acquisition-related intangible assets, net |
|
|
330,540 |
|
|
|
357,299 |
|
Deferred tax assets |
|
|
1,440,418 |
|
|
|
945,792 |
|
Other assets |
|
|
263,303 |
|
|
|
151,900 |
|
TOTAL ASSETS |
|
$ |
14,043,921 |
|
|
$ |
9,956,635 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
||||
Accounts payable |
|
$ |
381,083 |
|
|
$ |
435,059 |
|
Accrued liabilities |
|
|
435,277 |
|
|
|
407,302 |
|
Deferred revenue |
|
|
1,727,280 |
|
|
|
915,204 |
|
Other current liabilities |
|
|
188,582 |
|
|
|
161,870 |
|
Total current liabilities |
|
|
2,732,222 |
|
|
|
1,919,435 |
|
Deferred revenue, non-current |
|
|
1,064,135 |
|
|
|
591,000 |
|
Other long-term liabilities |
|
|
252,757 |
|
|
|
227,141 |
|
TOTAL LIABILITIES |
|
|
4,049,114 |
|
|
|
2,737,576 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
||||
Common stock (1) |
|
|
126 |
|
|
|
125 |
|
Additional paid-in capital (1) |
|
|
2,465,409 |
|
|
|
2,108,237 |
|
Retained earnings |
|
|
7,542,460 |
|
|
|
5,114,025 |
|
Accumulated other comprehensive income (loss) |
|
|
(13,188 |
) |
|
|
(3,328 |
) |
TOTAL STOCKHOLDERS’ EQUITY |
|
|
9,994,807 |
|
|
|
7,219,059 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
14,043,921 |
|
|
$ |
9,956,635 |
|
______________________ |
||
(1) |
Prior period results have been adjusted to reflect the four-for-one stock split effected in December 2024. |
ARISTA NETWORKS, INC. Condensed Consolidated Statements of Cash Flows (Unaudited, in thousands) |
||||||||
|
|
Twelve Months Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||||
Net income |
|
$ |
2,852,054 |
|
|
$ |
2,087,321 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
62,038 |
|
|
|
70,630 |
|
Stock-based compensation |
|
|
355,364 |
|
|
|
296,756 |
|
Deferred income taxes |
|
|
(492,874 |
) |
|
|
(370,796 |
) |
Amortization (accretion) of investment premiums (discount) |
|
|
(60,468 |
) |
|
|
(33,518 |
) |
Other |
|
|
6,939 |
|
|
|
(463 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable, net |
|
|
(106,080 |
) |
|
|
(105,927 |
) |
Inventories |
|
|
110,608 |
|
|
|
(655,474 |
) |
Other assets |
|
|
(234,242 |
) |
|
|
(66,401 |
) |
Accounts payable |
|
|
(51,635 |
) |
|
|
198,612 |
|
Other liabilities |
|
|
47,823 |
|
|
|
128,148 |
|
Deferred revenue |
|
|
1,285,211 |
|
|
|
464,958 |
|
Income taxes, net |
|
|
(66,503 |
) |
|
|
20,168 |
|
Net cash provided by operating activities |
|
|
3,708,235 |
|
|
|
2,034,014 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Proceeds from maturities of marketable securities |
|
|
2,058,588 |
|
|
|
1,887,939 |
|
Proceeds from sale of marketable securities |
|
|
48,845 |
|
|
|
67,284 |
|
Purchases of marketable securities |
|
|
(4,526,127 |
) |
|
|
(2,606,878 |
) |
Purchases of property, equipment and intangible assets |
|
|
(32,032 |
) |
|
|
(34,434 |
) |
Other Investing activities |
|
|
(6,628 |
) |
|
|
(1,365 |
) |
Net cash used in investing activities |
|
|
(2,457,354 |
) |
|
|
(687,454 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Proceeds from issuance of common stock under equity plans |
|
|
60,181 |
|
|
|
62,093 |
|
Tax withholding paid on behalf of employees for net share settlement |
|
|
(58,372 |
) |
|
|
(33,563 |
) |
Repurchase of common stock |
|
|
(423,619 |
) |
|
|
(112,279 |
) |
Net cash used in financing activities |
|
|
(421,810 |
) |
|
|
(83,749 |
) |
Effect of exchange rate changes |
|
|
(4,767 |
) |
|
|
675 |
|
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
824,304 |
|
|
|
1,263,486 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —Beginning of period |
|
|
1,939,464 |
|
|
|
675,978 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period |
|
$ |
2,763,768 |
|
|
$ |
1,939,464 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250218933295/en/
Investor Contacts:
Arista Networks, Inc.
Investor Advocacy
Rudolph Araujo
Rod Hall
+1 (408) 547-8080
ir@arista.com
Source: Arista Networks, Inc.
FAQ
What was Arista Networks' (ANET) revenue growth in 2024?
How did ANET's Q4 2024 performance compare to Q4 2023?
What is Arista's revenue guidance for Q1 2025?
When did ANET complete its stock split in 2024?