The Andersons, Inc. Reports Second Quarter Results
The Andersons (Nasdaq: ANDE) reported Q2 2024 results with net income of $36M, or $1.05 per diluted share, and adjusted net income of $39M, or $1.15 per diluted share.
Adjusted EBITDA was $98M.
Segment highlights include:
- Renewables: Pretax income of $39M on strong ethanol performance, but lower than last year due to co-product value declines.
- Trade: Pretax income of $5M, benefiting from improved wheat storage and premium ingredients business.
- Nutrient & Industrial: Pretax income of $23M, impacted by lower nutrient prices and delayed application season.
Despite lower commodity prices, cash flow remains strong with $304M generated from operations. The company continues to reduce debt and focuses on growth opportunities, including the acquisition of Skyland Grain
Overall, pretax income for Q2 was $57.3M, down from $104.4M YoY, while adjusted pretax income was $44.9M, down from $72.5M YoY.
Gli Anderson (Nasdaq: ANDE) hanno riportato i risultati del secondo trimestre 2024 con un utile netto di 36 milioni di dollari, ovvero 1,05 dollari per azione diluita, e un utile netto rettificato di 39 milioni di dollari, ovvero 1,15 dollari per azione diluita.
L'EBITDA rettificato è stato di 98 milioni di dollari.
I punti salienti del segmento includono:
- Energie rinnovabili: Utile ante imposte di 39 milioni di dollari grazie a una solida performance dell'etanolo, ma inferiore rispetto all'anno scorso a causa del calo del valore dei co-prodotti.
- Commercio: Utile ante imposte di 5 milioni di dollari, beneficiando di un miglioramento nella conservazione del grano e nel business degli ingredienti premium.
- Nutrienti e Industriale: Utile ante imposte di 23 milioni di dollari, influenzato da prezzi più bassi dei nutrienti e da una stagione di applicazione posticipata.
Nonostante i prezzi delle materie prime più bassi, il flusso di cassa rimane forte con 304 milioni di dollari generati dalle operazioni. L'azienda continua a ridurre il debito e si concentra su opportunità di crescita, incluso l'acquisizione di Skyland Grain.
In generale, l'utile ante imposte per il secondo trimestre è stato di 57,3 milioni di dollari, in calo rispetto ai 104,4 milioni di dollari dell'anno scorso, mentre l'utile ante imposte rettificato è stato di 44,9 milioni di dollari, in calo rispetto ai 72,5 milioni di dollari dell'anno scorso.
Los Anderson (Nasdaq: ANDE) informaron sobre los resultados del segundo trimestre de 2024, con una ganancia neta de $36 millones, es decir, $1.05 por acción diluida, y una ganancia neta ajustada de $39 millones, o $1.15 por acción diluida.
El EBITDA ajustado fue de $98 millones.
Los aspectos destacados del segmento incluyen:
- Energías Renovables: Ganancia antes de impuestos de $39 millones gracias a un sólido rendimiento del etanol, aunque inferior al del año pasado debido a las caídas en el valor de los co-productos.
- Comercio: Ganancia antes de impuestos de $5 millones, beneficiándose de una mejor conservación del trigo y del negocio de ingredientes premium.
- Nutrientes e Industrial: Ganancia antes de impuestos de $23 millones, afectada por precios más bajos de nutrientes y una temporada de aplicación retrasada.
A pesar de los precios más bajos de las materias primas, el flujo de caja se mantiene fuerte con $304 millones generados por las operaciones. La empresa continúa reduciendo su deuda y se enfoca en oportunidades de crecimiento, incluida la adquisición de Skyland Grain.
En general, la ganancia antes de impuestos para el segundo trimestre fue de $57.3 millones, en comparación con $104.4 millones del año anterior, mientras que la ganancia antes de impuestos ajustada fue de $44.9 millones, en comparación con $72.5 millones del año anterior.
앤더슨 가족 (Nasdaq: ANDE)은 2024년 2분기 실적을 보고했으며, 순이익은 3600만 달러, 희석 주당 1.05달러이며, 조정 순이익은 3900만 달러, 즉 희석 주당 1.15달러로 나타났습니다.
조정 EBITDA는 9800만 달러입니다.
세그먼트 하이라이트는 다음과 같습니다:
- 재생 가능 에너지: 에탄올 성과로 인해 세전 이익이 3900만 달러로 증가했지만, 공제품 가치 감소로 인해 작년보다 낮았습니다.
- 무역: 세전 이익이 500만 달러로, 개선된 밀 저장과 프리미엄 원료 사업 덕분에 이익을 얻었습니다.
- 영양소 및 산업: 세전 이익이 2300만 달러로, 영양소 가격 하락과 지연된 적용 시즌으로 영향을 받았습니다.
원자재 가격 하락에도 불구하고 운영으로부터 생성된 현금 흐름은 3억 400만 달러로 여전히 강력합니다. 회사는 부채를 줄이고 있으며, 스카이랜드 그래인을 인수하는 등 성장 기회에 집중하고 있습니다.
전반적으로 2분기 세전 이익은 5730만 달러로 지난해 1억 440만 달러에서 감소했으며, 조정 세전 이익은 4490만 달러로 지난해 7250만 달러에서 감소했습니다.
Les Andersons (Nasdaq: ANDE) ont annoncé les résultats du deuxième trimestre 2024 avec un revenu net de 36 millions de dollars, soit 1,05 dollar par action diluée, et un revenu net ajusté de 39 millions de dollars, soit 1,15 dollar par action diluée.
Le EBITDA ajusté s'élevait à 98 millions de dollars.
Les points forts des segments comprennent:
- Énergies renouvelables: Un revenu avant impôts de 39 millions de dollars grâce à de solides performances en éthanol, mais en baisse par rapport à l'année dernière en raison de la baisse de la valeur des coproduits.
- Commerce: Un revenu avant impôts de 5 millions de dollars, bénéficiant d'une amélioration du stockage du blé et d'activités liées aux ingrédients haut de gamme.
- Nutriments et industriel: Un revenu avant impôts de 23 millions de dollars, impacté par la baisse des prix des nutriments et une saison d'application retardée.
Malgré la baisse des prix des matières premières, le flux de trésorerie reste solide avec 304 millions de dollars générés par les opérations. L'entreprise continue de réduire sa dette et se concentre sur des opportunités de croissance, y compris l'acquisition de Skyland Grain.
Dans l'ensemble, le revenu avant impôts pour le 2e trimestre s'élevait à 57,3 millions de dollars, en baisse par rapport à 104,4 millions de dollars l'année dernière, tandis que le revenu avant impôts ajusté s'élevait à 44,9 millions de dollars, en baisse par rapport à 72,5 millions de dollars l'année dernière.
Die Andersons (Nasdaq: ANDE) berichteten über die Ergebnisse des 2. Quartals 2024 mit einem Nettogewinn von 36 Millionen USD, was 1,05 USD pro verwässerter Aktie entspricht, und einem bereinigten Nettogewinn von 39 Millionen USD, bzw. 1,15 USD pro verwässerter Aktie.
Das bereinigte EBITDA betrug 98 Millionen USD.
Die Highlights der Segmente umfassen:
- Erneuerbare Energien: Ein Gewinn vor Steuern von 39 Millionen USD dank einer starken Ethanolleistung, jedoch niedriger als im letzten Jahr aufgrund von Wertverfall bei Nebenprodukten.
- Handel: Ein Gewinn vor Steuern von 5 Millionen USD, der von verbesserten Weizenlagermöglichkeiten und dem Premium-Zutaten-Geschäft profitiert hat.
- Nährstoffe & Industrie: Ein Gewinn vor Steuern von 23 Millionen USD, beeinträchtigt durch sinkende Nährstoffpreise und verspätete Anwendesaison.
Trotz niedrigerer Rohstoffpreise bleibt der Cashflow mit 304 Millionen USD aus dem operativen Geschäft stark. Das Unternehmen setzt seine Schuldenreduzierung fort und konzentriert sich auf Wachstumschancen, einschließlich der Übernahme von Skyland Grain.
Insgesamt betrug der Gewinn vor Steuern für das 2. Quartal 57,3 Millionen USD, ein Rückgang von 104,4 Millionen USD im Vorjahr, während der bereinigte Gewinn vor Steuern bei 44,9 Millionen USD lag, ein Rückgang von 72,5 Millionen USD im Vorjahr.
- Net income of $36 million, or $1.05 per diluted share.
- Adjusted net income of $39 million, or $1.15 per diluted share.
- Adjusted EBITDA of $98 million.
- Strong cash flow with $304 million generated from operations.
- Trade segment pretax income increased to $5 million.
- Plans to acquire an ownership interest in Skyland Grain
- Total pretax income decreased to $57.3 million from $104.4 million YoY.
- Adjusted pretax income fell to $44.9 million from $72.5 million YoY.
- Renewables pretax income decreased to $39 million from $67 million YoY.
- Nutrient & Industrial pretax income declined to $23 million from $43 million YoY.
Insights
The Andersons' Q2 results show mixed performance across segments. While overall net income declined year-over-year, there are some positive aspects to consider:
- Adjusted EPS of
$1.15 demonstrates resilience in challenging market conditions. - Renewables segment performed well with strong ethanol margins and increased production.
- Trade segment showed slight improvement despite lower commodity prices.
However, the Nutrient & Industrial segment saw a significant decline due to weather-related delays and lower margins. The company's focus on portfolio diversification and potential acquisition of Skyland Grain could provide future growth opportunities. With a strong balance sheet and consistent cash flows, The Andersons appears well-positioned to weather market fluctuations.
The current agricultural market dynamics are impacting The Andersons' performance:
- Low commodity prices are leading to reduced farmer selling and merchandising opportunities.
- The well-supplied market with volatility benefits the company's storage assets but constrains trading profits.
- Ethanol margins remain favorable, supported by a strong export environment.
The planned acquisition of Skyland Grain could expand the company's geographic footprint and potentially offset some of the challenges in the current low-price environment. The focus on lowering carbon intensity of ethanol plants aligns with industry trends towards sustainability. Overall, The Andersons' diversified business model helps mitigate risks in this challenging agricultural market.
The Andersons' Q2 results reflect broader market trends:
- The shift in ag markets over recent months has created a challenging environment.
- Despite this, the company's diverse portfolio is proving resilient, with grain assets and premium ingredients offsetting reduced merchandising opportunities.
- The focus on growth initiatives, such as the Skyland Grain acquisition and renewables projects, demonstrates a forward-looking strategy.
Investors should note the company's strong cash position and reduced debt levels, which provide flexibility for future investments. The
Second Quarter Highlights:
- Company reported net income attributable to The Andersons of
, or$36 million per diluted share and adjusted net income of$1.05 , or$39 million per diluted share$1.15 - Adjusted EBITDA was
for the quarter$98 million - Renewables reported pretax income of
and adjusted pretax income attributable to The Andersons of$39 million on strong operating performance and ethanol margins$23 million - Trade generated increased pretax income of
and adjusted pretax income of$5 million $9 million - Nutrient & Industrial delivers pretax income of
$23 million
"Overall, our second quarter results were consistent with our expectations given the shift in ag markets over the past several months. Renewables had a very solid quarter with increased ethanol production and higher margins but didn't match last year's results on declining co-product values. Trade results were slightly improved from last year despite lower prices and volatility. With the majority of fertilizer applications occurring in the second quarter, Nutrient & Industrial had solid results although well behind last year's outsized performance given weather-related delays and lower margins," said Chairman and CEO Pat Bowe. "Farmer selling remains relatively quiet with adequate supply in this low-price commodity environment. We are seeing the benefits of our portfolio mix with grain assets and our growing premium ingredients business helping to offset a reduction in merchandising opportunities."
"We actively pursue opportunities for growth. In early June, we announced plans to acquire an ownership interest in Skyland Grain LLC, which holds a large grain and agronomy footprint spread across
$ in millions, except per share amounts | ||||||
Q2 2024 | Q2 2023 | Variance | YTD 2024 | YTD 2023 | Variance | |
Pretax Income | $ 57.3 | $ 104.4 | $ (47.1) | $ 71.3 | $ 39.4 | $ 31.9 |
Pretax Income Attributable to the Company1 | 40.9 | 76.8 | (35.9) | 47.7 | 56.1 | (8.4) |
Adjusted Pretax Income Attributable to the Company1 | 44.9 | 72.5 | (27.6) | 51.5 | 80.6 | (29.1) |
Trade1 | 9.5 | 7.2 | 2.3 | 18.2 | 30.9 | (12.7) |
Renewables1 | 22.7 | 32.4 | (9.7) | 35.3 | 38.7 | (3.4) |
Nutrient & Industrial | 23.4 | 42.6 | (19.2) | 21.6 | 32.1 | (10.5) |
Other | (10.7) | (9.7) | (1.0) | (23.6) | (21.2) | (2.4) |
Net Income Attributable to the Company | 36.0 | 55.0 | (19.0) | 41.6 | 40.3 | 1.3 |
Adjusted Net Income Attributable to the Company1 | 39.5 | 51.8 | (12.3) | 45.1 | 58.6 | (13.5) |
Diluted Earnings Per Share ("EPS") | 1.05 | 1.61 | (0.56) | 1.21 | 1.18 | 0.03 |
Adjusted EPS1 | 1.15 | 1.52 | (0.37) | 1.31 | 1.72 | (0.41) |
EBITDA1 | 94.2 | 148.7 | (54.5) | 145.7 | 132.6 | 13.1 |
Adjusted EBITDA from Continuing Operations1 | $ 98.3 | $ 144.4 | $ (46.1) | $ 149.4 | $ 199.7 | $ (50.3) |
1 Non-GAAP financial measures; see appendix for explanations and reconciliations. |
Cash, Liquidity, and Long-Term Debt Management
"Our businesses generate consistent cash flows and we've continued to reduce debt," said Executive Vice President and CFO Brian Valentine. "With the strong cash flows and lower commodity prices, we continue to show a higher-than-normal cash position at this point in the year. We remain well below our long-term debt to EBITDA target of less than 2.5 times and are pleased with the strength of our balance sheet. We expect to invest in additional growth projects utilizing a disciplined approach to ensure that projects align with our stated strategy and meet appropriate financial hurdles."
The company generated cash from operating activities of
Second Quarter Segment Overview
Trade Results Resilient in Less Volatile Markets
The Trade segment recorded pretax income of
Results from our grain asset footprint were better than the prior year, due to improved wheat storage income in the eastern grain belt. Trade's growing premium food and feed ingredients business also showed year-over-year improvement, driven by the addition of ACJ International, acquired in July 2023, and other recent growth capital investments. The merchandising business remained profitable but below 2023. Commodity markets are currently well-supplied with limited volatility. Farmer engagement remains slow due to overall market prices. While these carry markets benefit our assets, reduced volatility and lower prices limit opportunities for the merchandising business.
Our portfolio mix of assets, ingredients, and merchandising businesses provide a solid foundation for us to benefit from large crops and carry markets, as well as tight, demand-driven markets. Our assets are well-positioned for the grains to flow in due course. Domestic premium ingredient demand is also expected to stay solid and should continue to support recent capital growth investments.
Trade's second quarter adjusted EBITDA was
Renewables Reported Strong Quarter on Record Production and Favorable Ethanol Margins
The Renewables segment reported pretax income of
Margins on ethanol production improved year-over-year on lower corn basis in the east. Production facilities continued to operate efficiently in the quarter with increased volume and higher ethanol yields. Plant co-product values, particularly feed ingredients, were lower with feed ingredients following the overall price reduction of corn; however, feed ingredient demand improved year-over-year. Renewable diesel feedstock volumes continue to grow albeit with compressed margins on industry fundamentals. With a continued strong export environment, the ethanol margin environment should remain favorable.
Renewables had second quarter EBITDA of
Nutrient & Industrial Ag Businesses Decline on Lower Prices and Delayed Application Season
The Nutrient & Industrial segment reported pretax income of
Nutrient & Industrial's second quarter EBITDA was
Income Taxes; Corporate
The company recorded income tax expense at an effective rate of
Conference Call
The company will host a webcast on Wednesday, August 7, 2024, at 11 a.m. Eastern Time, to discuss its performance and provide its outlook for the remainder of 2024. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 8135247). It is recommended that you call 10 minutes before the conference call begins.
To access the webcast, click on the link: https://app.webinar.net/JnmRj0k6l9G and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company's website at www.andersonsinc.com.
Forward-Looking Statements
This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company's filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.
Non-GAAP Measures
This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.
Company Description
The Andersons, Inc., named for 2024 to Forbes list of America's Most Successful Small Companies, Newsweek's list of America's Most Responsible Companies, and one of The
The Andersons, Inc. Condensed Consolidated Statements of Operations (unaudited) | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
(in thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | |||
Sales and merchandising revenues | $ 2,795,205 | $ 4,020,183 | $ 5,513,422 | $ 7,901,421 | |||
Cost of sales and merchandising revenues | 2,619,834 | 3,798,246 | 5,209,731 | 7,531,473 | |||
Gross profit | 175,371 | 221,937 | 303,691 | 369,948 | |||
Operating, administrative and general expenses | 116,614 | 116,007 | 235,972 | 233,242 | |||
Asset impairment | — | — | — | 87,156 | |||
Interest expense, net | 6,611 | 13,953 | 13,133 | 30,578 | |||
Other income, net | 5,200 | 12,441 | 16,728 | 20,445 | |||
Income before income taxes | 57,346 | 104,418 | 71,314 | 39,417 | |||
Income tax provision | 4,876 | 21,732 | 6,179 | 15,848 | |||
Net income | 52,470 | 82,686 | 65,135 | 23,569 | |||
Net income (loss) attributable to noncontrolling interests | 16,494 | 27,640 | 23,578 | (16,727) | |||
Net income attributable to The Andersons, Inc. | $ 35,976 | $ 55,046 | $ 41,557 | $ 40,296 | |||
Earnings per share attributable to The Andersons, Inc. common shareholders: | |||||||
Basic earnings: | $ 1.06 | $ 1.63 | $ 1.22 | $ 1.20 | |||
Diluted earnings: | $ 1.05 | $ 1.61 | $ 1.21 | $ 1.18 |
The Andersons, Inc. Condensed Consolidated Balance Sheets (unaudited)
| |||||
(in thousands) | June 30, 2024 | December 31, 2023 | June 30, 2023 | ||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $ 530,386 | $ 643,854 | $ 96,293 | ||
Accounts receivable, net | 743,550 | 762,549 | 1,030,271 | ||
Inventories | 686,540 | 1,166,700 | 990,789 | ||
Commodity derivative assets – current | 180,189 | 178,083 | 347,684 | ||
Other current assets | 108,634 | 55,777 | 72,228 | ||
Total current assets | 2,249,299 | 2,806,963 | 2,537,265 | ||
Property, plant and equipment, net | 694,136 | 693,365 | 663,441 | ||
Other assets, net | 356,378 | 354,679 | 369,340 | ||
Total assets | $ 3,299,813 | $ 3,855,007 | $ 3,570,046 | ||
Liabilities and equity | |||||
Current liabilities: | |||||
Short-term debt | $ 4,021 | $ 43,106 | $ 102,752 | ||
Trade and other payables | 607,083 | 1,055,473 | 641,376 | ||
Customer prepayments and deferred revenue | 124,424 | 187,054 | 189,947 | ||
Commodity derivative liabilities – current | 128,847 | 90,849 | 251,101 | ||
Current maturities of long-term debt | 27,671 | 27,561 | 27,511 | ||
Accrued expenses and other current liabilities | 192,683 | 232,288 | 180,552 | ||
Total current liabilities | 1,084,729 | 1,636,331 | 1,393,239 | ||
Long-term debt, less current maturities | 549,378 | 562,960 | 576,489 | ||
Other long-term liabilities | 145,444 | 139,329 | 161,836 | ||
Total liabilities | 1,779,551 | 2,338,620 | 2,131,564 | ||
Total equity | 1,520,262 | 1,516,387 | 1,438,482 | ||
Total liabilities and equity | $ 3,299,813 | $ 3,855,007 | $ 3,570,046 |
The Andersons, Inc. Condensed Consolidated Statements of Cash Flows (unaudited) | |||
Six months ended June 30, | |||
(in thousands) | 2024 | 2023 | |
Operating Activities | |||
Net income | $ 65,135 | $ 23,569 | |
Adjustments to reconcile net income to cash provided by operating activities: | |||
Depreciation and amortization | 61,218 | 62,585 | |
Asset impairment | — | 87,156 | |
Other | 10,821 | 952 | |
Changes in operating assets and liabilities: | |||
Accounts receivable | 15,284 | 207,867 | |
Inventories | 477,723 | 734,855 | |
Commodity derivatives | 36,010 | 102,753 | |
Other current and non-current assets | (50,587) | (1,247) | |
Payables and other current and non-current liabilities | (550,797) | (1,011,086) | |
Net cash provided by operating activities | 64,807 | 207,404 | |
Investing Activities | |||
Acquisition of businesses, net of cash acquired | (9,561) | — | |
Purchases of property, plant and equipment and capitalized software | (55,389) | (74,991) | |
Other | 6,812 | 3,318 | |
Net cash used in investing activities | (58,138) | (71,673) | |
Financing Activities | |||
Net payments under short-term lines of credit | (37,705) | (173,384) | |
Proceeds from issuance of long-term debt | — | 100,000 | |
Payments of long-term debt | (13,752) | (35,861) | |
Distributions to noncontrolling interest owner | (47,405) | (24,344) | |
Dividends paid | (12,993) | (12,527) | |
Value of shares withheld for taxes | (8,071) | (6,616) | |
Other | — | (2,255) | |
Net cash used in financing activities | (119,926) | (154,987) | |
Effect of exchange rates on cash and cash equivalents | (211) | 280 | |
Decrease in cash and cash equivalents | (113,468) | (18,976) | |
Cash and cash equivalents at beginning of period | 643,854 | 115,269 | |
Cash and cash equivalents at end of period | $ 530,386 | $ 96,293 |
The Andersons, Inc. Adjusted Net Income Attributable to The Andersons, Inc. A non-GAAP financial measure (unaudited) | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
(in thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | |||
Net income | $ 52,470 | $ 82,686 | $ 65,135 | $ 23,569 | |||
Net income (loss) attributable to noncontrolling interests | 16,494 | 27,640 | 23,578 | (16,727) | |||
Net income attributable to The Andersons, Inc. | 35,976 | 55,046 | 41,557 | 40,296 | |||
Adjustments: | |||||||
Transaction related compensation | 4,049 | 939 | 6,900 | 2,607 | |||
Gain on deconsolidation of joint venture | — | (6,544) | (3,117) | (6,544) | |||
Insured inventory expenses (recoveries) | — | 1,310 | — | (16,080) | |||
Asset impairment | — | — | — | 44,450 | |||
Income tax impact of adjustments1 | (531) | 1,074 | (252) | (6,108) | |||
Total adjusting items, net of tax | 3,518 | (3,221) | 3,531 | 18,325 | |||
Adjusted net income attributable to The Andersons, Inc. | $ 39,494 | $ 51,825 | $ 45,088 | $ 58,621 | |||
Diluted earnings per share attributable to The Andersons, Inc. common shareholders | $ 1.05 | $ 1.61 | $ 1.21 | $ 1.18 | |||
Impact on diluted earnings (loss) per share | $ 0.10 | $ (0.09) | $ 0.10 | $ 0.54 | |||
Adjusted diluted earnings per share | $ 1.15 | $ 1.52 | $ 1.31 | $ 1.72 | |||
1 The income tax impact of adjustments is taken at the statutory tax rate of |
Adjusted net income (loss) attributable to The Andersons, Inc. reflects reported net income (loss) available to The Andersons, Inc. common shareholders after the removal of specified items described above. Adjusted diluted earnings (loss) per share reflects the fully diluted EPS of The Andersons, Inc. after removal of the effect on EPS as reported of specified items described above. Management believes that Adjusted net income (loss) attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) per share are useful measures of The Andersons, Inc. performance as they provide investors additional information about the operations of the company allowing better evaluation of underlying business performance and better comparability to previous periods. These non-GAAP financial measures are not intended to replace or be alternatives to Net income attributable to The Andersons, Inc. and Diluted earnings per share attributable to The Andersons, Inc. common shareholders as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company's average number of diluted shares outstanding for each respective period in order to arrive at an adjusted diluted earnings (loss) per share amount for each specified item. |
The Andersons, Inc. Segment Data (unaudited)
| |||||||||
(in thousands) | Trade | Renewables | Nutrient & | Other | Total | ||||
Three months ended June 30, 2024 | |||||||||
Sales and merchandising revenues | $ 1,757,741 | $ 686,127 | $ 351,337 | $ — | $ 2,795,205 | ||||
Gross profit | 79,648 | 46,727 | 48,996 | — | 175,371 | ||||
Operating, administrative and general expenses | 72,803 | 7,756 | 25,393 | 10,662 | 116,614 | ||||
Other income (loss), net | 4,033 | 1,176 | 509 | (518) | 5,200 | ||||
Income (loss) before income taxes | 5,424 | 39,200 | 23,419 | (10,697) | 57,346 | ||||
Income attributable to noncontrolling interests | — | 16,494 | — | — | 16,494 | ||||
Income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 5,424 | $ 22,706 | $ 23,419 | $ (10,697) | $ 40,852 | ||||
Adjustments to income (loss) before income taxes2 | 4,049 | — | — | — | 4,049 | ||||
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 9,473 | $ 22,706 | $ 23,419 | $ (10,697) | $ 44,901 | ||||
Three months ended June 30, 2023 | |||||||||
Sales and merchandising revenues | $ 2,696,810 | $ 877,781 | $ 445,592 | $ — | $ 4,020,183 | ||||
Gross profit | 80,711 | 68,292 | 72,934 | — | 221,937 | ||||
Operating, administrative and general expenses | 69,146 | 7,568 | 28,886 | 10,407 | 116,007 | ||||
Other income, net | 4,328 | 7,468 | 500 | 145 | 12,441 | ||||
Income (loss) before income taxes | 4,990 | 66,604 | 42,565 | (9,741) | 104,418 | ||||
Income attributable to noncontrolling interests | — | 27,640 | — | — | 27,640 | ||||
Income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 4,990 | $ 38,964 | $ 42,565 | $ (9,741) | $ 76,778 | ||||
Adjustments to income (loss) before income taxes2 | 2,249 | (6,544) | — | — | (4,295) | ||||
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 7,239 | $ 32,420 | $ 42,565 | $ (9,741) | $ 72,483 |
1 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income. 2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. |
The Andersons, Inc. Segment Data (unaudited) | |||||||||
(in thousands) | Trade | Renewables | Nutrient & | Other | Total | ||||
Six months ended June 30, 2024 | |||||||||
Sales and merchandising revenues | $ 3,651,600 | $ 1,343,166 | $ 518,656 | $ — | $ 5,513,422 | ||||
Gross profit | 157,930 | 73,297 | 72,464 | — | 303,691 | ||||
Operating, administrative and general expenses | 145,061 | 15,753 | 50,836 | 24,322 | 235,972 | ||||
Other income (loss), net | 9,566 | 5,926 | 1,557 | (321) | 16,728 | ||||
Income (loss) before income taxes | 11,348 | 61,991 | 21,569 | (23,594) | 71,314 | ||||
Income attributable to noncontrolling interests | — | 23,578 | — | — | 23,578 | ||||
Income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 11,348 | $ 38,413 | $ 21,569 | $ (23,594) | $ 47,736 | ||||
Adjustments to income (loss) before income taxes2 | 6,900 | (3,117) | — | — | 3,783 | ||||
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 18,248 | $ 35,296 | $ 21,569 | $ (23,594) | $ 51,519 | ||||
Six months ended June 30, 2023 | |||||||||
Sales and merchandising revenues | $ 5,574,590 | $ 1,717,297 | $ 609,534 | $ — | $ 7,901,421 | ||||
Gross profit | 197,889 | 84,095 | 87,964 | — | 369,948 | ||||
Operating, administrative and general expenses | 141,126 | 16,472 | 53,018 | 22,626 | 233,242 | ||||
Other income, net | 10,311 | 8,309 | 1,346 | 479 | 20,445 | ||||
Income (loss) before income taxes | 44,354 | (15,909) | 32,127 | (21,155) | 39,417 | ||||
Loss attributable to noncontrolling interests | — | (16,727) | — | — | (16,727) | ||||
Income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 44,354 | $ 818 | $ 32,127 | $ (21,155) | $ 56,144 | ||||
Adjustments to income (loss) before income taxes2 | (13,473) | 37,906 | — | — | 24,433 | ||||
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1 | $ 30,881 | $ 38,724 | $ 32,127 | $ (21,155) | $ 80,577 |
1 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income. 2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of a |
The Andersons, Inc. Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) A non-GAAP financial measure (unaudited)
| |||||||||
(in thousands) | Trade | Renewables | Nutrient & | Other | Total | ||||
Three months ended June 30, 2024 | |||||||||
Net income (loss) | $ 5,424 | $ 39,200 | $ 23,419 | $ (15,573) | $ 52,470 | ||||
Interest expense (income) | 5,454 | 947 | 693 | (483) | 6,611 | ||||
Tax provision | — | — | — | 4,876 | 4,876 | ||||
Depreciation and amortization | 9,314 | 11,719 | 7,965 | 1,271 | 30,269 | ||||
EBITDA | 20,192 | 51,866 | 32,077 | (9,909) | 94,226 | ||||
Adjusting items impacting EBITDA: | |||||||||
Transaction related compensation | 4,049 | — | — | — | 4,049 | ||||
Total adjusting items | 4,049 | — | — | — | 4,049 | ||||
Adjusted EBITDA | $ 24,241 | $ 51,866 | $ 32,077 | $ (9,909) | $ 98,275 | ||||
Three months ended June 30, 2023 | |||||||||
Net income (loss) | $ 4,990 | $ 66,604 | $ 42,565 | $ (31,473) | $ 82,686 | ||||
Interest expense (income) | 10,903 | 1,588 | 1,983 | (521) | 13,953 | ||||
Tax provision | — | — | — | 21,732 | 21,732 | ||||
Depreciation and amortization | 8,683 | 12,425 | 7,097 | 2,160 | 30,365 | ||||
EBITDA | 24,576 | 80,617 | 51,645 | (8,102) | 148,736 | ||||
Adjusting items impacting EBITDA: | |||||||||
Transaction related compensation | 939 | — | — | — | 939 | ||||
Insured inventory recoveries | 1,310 | — | — | — | 1,310 | ||||
Gain on deconsolidation of joint venture | — | (6,544) | — | — | (6,544) | ||||
Total adjusting items | 2,249 | (6,544) | — | — | (4,295) | ||||
Adjusted EBITDA | $ 26,825 | $ 74,073 | $ 51,645 | $ (8,102) | $ 144,441 |
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure. |
The Andersons, Inc. Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) A non-GAAP financial measure (unaudited)
| |||||||||
(in thousands) | Trade | Renewables | Nutrient & | Other | Total | ||||
Six months ended June 30, 2024 | |||||||||
Net income (loss) | $ 11,348 | $ 61,991 | $ 21,569 | $ (29,773) | $ 65,135 | ||||
Interest expense (income) | 11,087 | 1,479 | 1,616 | (1,049) | 13,133 | ||||
Tax provision | — | — | — | 6,179 | 6,179 | ||||
Depreciation and amortization | 18,569 | 23,684 | 15,758 | 3,207 | 61,218 | ||||
EBITDA | 41,004 | 87,154 | 38,943 | (21,436) | 145,665 | ||||
Adjusting items impacting EBITDA: | |||||||||
Transaction related compensation | 6,900 | — | — | — | 6,900 | ||||
Gain on deconsolidation of joint venture | — | (3,117) | — | — | (3,117) | ||||
Total adjusting items | 6,900 | (3,117) | — | — | 3,783 | ||||
Adjusted EBITDA | $ 47,904 | $ 84,037 | $ 38,943 | $ (21,436) | $ 149,448 | ||||
Six months ended June 30, 2023 | |||||||||
Net income (loss) | $ 44,354 | $ (15,909) | $ 32,127 | $ (37,003) | $ 23,569 | ||||
Interest expense (income) | 22,720 | 4,685 | 4,165 | (992) | 30,578 | ||||
Tax provision | — | — | — | 15,848 | 15,848 | ||||
Depreciation and amortization | 17,328 | 26,896 | 14,054 | 4,307 | 62,585 | ||||
EBITDA | 84,402 | 15,672 | 50,346 | (17,840) | 132,580 | ||||
Adjusting items impacting EBITDA: | |||||||||
Transaction related compensation | 2,607 | — | — | — | 2,607 | ||||
Insured inventory recoveries | (16,080) | — | — | — | (16,080) | ||||
Gain on deconsolidation of joint venture | — | (6,544) | — | — | (6,544) | ||||
Asset impairment | — | 87,156 | — | — | 87,156 | ||||
Total adjusting items | (13,473) | 80,612 | — | — | 67,139 | ||||
Adjusted EBITDA | $ 70,929 | $ 96,284 | $ 50,346 | $ (17,840) | $ 199,719 |
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure. |
The Andersons, Inc. Trailing Twelve Months of EBITDA and Adjusted EBITDA A non-GAAP financial measure (unaudited) | |||||||||
Three Months Ended, | Twelve months ended | ||||||||
(in thousands) | September 30, | December 31, | March 31, | June 30, | |||||
Net income | $ 30,523 | $ 78,437 | $ 12,665 | $ 52,470 | $ 174,095 | ||||
Interest expense | 8,188 | 8,101 | 6,522 | 6,611 | 29,422 | ||||
Tax provision | 7,862 | 13,324 | 1,303 | 4,876 | 27,365 | ||||
Depreciation and amortization | 31,215 | 31,306 | 30,949 | 30,269 | 123,739 | ||||
EBITDA | 77,788 | 131,168 | 51,439 | 94,226 | 354,621 | ||||
Adjusting items impacting EBITDA: | |||||||||
Transaction related compensation | 1,999 | 3,212 | 2,852 | 4,049 | 12,112 | ||||
Gain on sale of assets | (5,643) | — | — | — | (5,643) | ||||
Gain on cost method investment | (4,798) | — | — | — | (4,798) | ||||
Impairment on equity method investments | 963 | — | — | — | 963 | ||||
Gain on deconsolidation of joint venture | — | — | (3,117) | — | (3,117) | ||||
Goodwill impairment | — | 686 | — | — | 686 | ||||
Total adjusting items | (7,479) | 3,898 | (265) | 4,049 | 203 | ||||
Adjusted EBITDA | $ 70,309 | $ 135,066 | $ 51,174 | $ 98,275 | $ 354,824 | ||||
Three Months Ended, | Twelve months ended | ||||||||
September 30, | December 31, | March 31, | June 30, | ||||||
Net income (loss) | $ 24,880 | $ 21,170 | $ (59,117) | $ 82,686 | $ 69,619 | ||||
Interest expense | 14,982 | 14,087 | 16,625 | 13,953 | 59,647 | ||||
Tax provision (benefit) | 9,839 | 9,933 | (5,884) | 21,732 | 35,620 | ||||
Depreciation and amortization | 33,322 | 33,476 | 32,220 | 30,365 | 129,383 | ||||
EBITDA | 83,023 | 78,666 | (16,156) | 148,736 | 294,269 | ||||
Adjusting items impacting EBITDA: | |||||||||
Insured inventory expenses (recoveries) | — | 15,993 | (17,390) | 1,310 | (87) | ||||
Transaction related compensation | — | — | 1,668 | 939 | 2,607 | ||||
Asset impairment | — | 9,000 | 87,156 | — | 96,156 | ||||
Gain on deconsolidation of joint venture | — | — | — | (6,544) | (6,544) | ||||
Total adjusting items | — | 24,993 | 71,434 | (4,295) | 92,132 | ||||
Adjusted EBITDA | $ 83,023 | $ 103,659 | $ 55,278 | $ 144,441 | $ 386,401 | ||||
The Andersons, Inc. Cash from Operations Before Working Capital Changes A non-GAAP financial measure (unaudited) | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Cash provided by operating activities | $ 304,434 | $ 540,939 | $ 64,807 | $ 207,404 | |||
Changes in operating assets and liabilities | |||||||
Accounts receivable | (42,441) | 82,754 | 15,284 | 207,867 | |||
Inventories | 308,640 | 556,845 | 477,723 | 734,855 | |||
Commodity derivatives | 64,508 | 19,605 | 36,010 | 102,753 | |||
Other current and non-current assets | (52,510) | 16,296 | (50,587) | (1,247) | |||
Payables and other current and non-current liabilities | (62,528) | (250,794) | (550,797) | (1,011,086) | |||
Total changes in operating assets and liabilities | 215,669 | 424,706 | (72,367) | 33,142 | |||
Adjusting items impacting cash from operations before working capital changes: | |||||||
Less: Insured inventory expenses (recoveries) | — | 1,310 | — | (16,080) | |||
Cash from operations before working capital changes | $ 88,765 | $ 117,543 | $ 137,174 | $ 158,182 |
Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/the-andersons-inc-reports-second-quarter-results-302215861.html
SOURCE The Andersons, Inc.
FAQ
What were The Andersons' Q2 2024 earnings?
How did the Trade segment perform in Q2 2024 for ANDE?
What was the Q2 2024 pretax income for the Renewables segment of The Andersons?
How did the Nutrient & Industrial segment perform in Q2 2024 for ANDE?