Amneal Reports First Quarter 2022 Financial Results
Amneal Pharmaceuticals (AMRX) reported Q1 2022 net revenue of $498 million, a 1% increase from Q1 2021. The company faced a net loss of $2 million compared to a net income of $7 million last year. Adjusted EBITDA was $100 million, down 13% year-over-year, and adjusted diluted EPS was $0.12, down from $0.17. Despite challenges, Amneal maintains its 2022 financial outlook with net revenue guidance of $2.15 billion - $2.25 billion and adjusted EBITDA of $540 million - $560 million.
- Net revenue increased 1% to $498 million compared to Q1 2021.
- Maintaining full-year financial guidance for 2022.
- Recent FDA approvals for biosimilars and the Saol Baclofen acquisition expected to drive growth.
- Net loss of $2 million in Q1 2022 compared to net income of $7 million in Q1 2021.
- Adjusted EBITDA decreased 13% year-over-year to $100 million.
- Adjusted diluted EPS declined from $0.17 in Q1 2021 to $0.12 in Q1 2022.
‒ Q1 2022 Net Revenue of
‒ Adjusted EBITDA (1) of
‒ Maintaining 2022 Full Year Outlook ‒
“We are very pleased with our first quarter results and the progress we have made to advance our growth strategy. With recent
Net revenue in the first quarter of 2022 was
Net loss attributable to
(1) See “Non-GAAP Financial Measures” below.
Maintaining Full Year 2022 Financial Outlook
Amneal is maintaining its previously provided guidance.
Full Year 2022 Financial Guidance |
||
Net revenue |
|
|
Adjusted EBITDA (1) |
|
|
Adjusted diluted EPS (2) |
|
|
Operating cash flow (3) |
|
|
Capital expenditures |
|
|
Weighted average diluted shares outstanding (4) |
Approximately 307 million |
(1) |
Includes |
|
(2) |
Accounts for |
|
(3) |
Represents cash provided by operating activities. Guidance does not contemplate one time and non-recurring items such as legal settlements and other discrete items. |
|
(4) |
Assumes the weighted average diluted shares outstanding of class A and class B common stock under the if-converted method. |
Amneal’s 2022 estimates are based on management's current expectations, including with respect to prescription trends, pricing levels, the timing of future product launches, the costs incurred and benefits realized of restructuring activities, and our long-term strategy. The Company’s financial statements are prepared in accordance with accounting principles generally accepted in
Conference Call Information
Amneal will host a conference call and live webcast at
About Amneal
Cautionary Statement on Forward-Looking Statements
Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the
The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.
Such risks and uncertainties include, but are not limited to: our ability to successfully develop, license, acquire and commercialize new products on a timely basis; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to obtain exclusive marketing rights for our products; our ability to manage our growth through acquisitions and otherwise; our dependence on the sales of a limited number of products for a substantial portion of our total revenues; the continuing trend of consolidation of certain customer groups; our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods and any associated supply chain disruptions; legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives; the impact of severe weather; the impact of the ongoing COVID-19 pandemic; risks related to federal regulation of arrangements between manufacturers of branded and generic products; our reliance on certain licenses to proprietary technologies from time to time; the significant amount of resources we expend on research and development; the risk of product liability and other claims against us by consumers and other third parties; risks related to changes in the regulatory environment, including
Non-GAAP Financial Measures
Beginning in the first quarter of 2022, we will no longer exclude research and development milestone expenses related to license and collaboration agreements from our non-GAAP financial measures and our line item components, including adjusted research and development, adjusted EBITDA, adjusted operating income, adjusted net income and adjusted earnings per share. Prior period adjusted results have been revised to reflect this change.
This release includes certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted gross margin, adjusted operating income, adjusted cost of goods sold, adjusted selling general and administrative expense, and adjusted research and development expense, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. The calculation of non-GAAP adjusted diluted earnings per share assumes the conversion of all outstanding shares of class B Common Stock to shares of class A Common Stock under the if-converted method.
Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operations and trends while viewing the information through the eyes of management.
These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to net income, diluted earnings per share, gross profit, gross margin, operating income, cost of goods sold, selling general and administrative expense, and research and development expense or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.
A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.
|
|||||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Net revenue |
$ |
497,633 |
|
|
$ |
493,105 |
|
Cost of goods sold |
|
323,062 |
|
|
|
301,543 |
|
Gross profit |
|
174,571 |
|
|
|
191,562 |
|
Selling, general and administrative |
|
98,665 |
|
|
|
90,726 |
|
Research and development |
|
52,798 |
|
|
|
48,182 |
|
Intellectual property legal development expenses |
|
764 |
|
|
|
3,582 |
|
Acquisition, transaction-related and integration expenses |
|
434 |
|
|
|
2,802 |
|
Credit related to legal matters, net |
|
(2,326 |
) |
|
|
— |
|
Restructuring and other charges |
|
731 |
|
|
|
363 |
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
— |
|
Operating income |
|
23,305 |
|
|
|
45,907 |
|
Other (expense) income: |
|
|
|
||||
Interest expense, net |
|
(33,335 |
) |
|
|
(33,885 |
) |
Foreign exchange (loss) gain, net |
|
(2,013 |
) |
|
|
2,088 |
|
Other income, net |
|
2,122 |
|
|
|
794 |
|
Total other expense, net |
|
(33,226 |
) |
|
|
(31,003 |
) |
(Loss) income before income taxes |
|
(9,921 |
) |
|
|
14,904 |
|
(Benefit from) provision for income taxes |
|
(3,461 |
) |
|
|
359 |
|
Net (loss) income |
|
(6,460 |
) |
|
|
14,545 |
|
Less: Net loss (income) attributable to non-controlling interests |
|
4,742 |
|
|
|
(7,839 |
) |
Net (loss) income attributable to |
$ |
(1,718 |
) |
|
$ |
6,706 |
|
Accretion of redeemable non-controlling interest |
|
(438 |
) |
|
|
— |
|
Net (loss) income attributable to |
$ |
(2,156 |
) |
|
$ |
6,706 |
|
Net (loss) income per share attributable to |
|||||||
Basic |
$ |
(0.01 |
) |
|
$ |
0.05 |
|
Diluted |
$ |
(0.01 |
) |
|
$ |
0.04 |
|
Weighted-average common shares outstanding: |
|
|
|
||||
Basic |
|
149,892 |
|
|
|
148,013 |
|
Diluted |
|
149,892 |
|
|
|
151,220 |
|
|
|||||
|
|
|
|||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
210,477 |
|
$ |
247,790 |
Restricted cash |
|
6,068 |
|
|
8,949 |
Trade accounts receivable, net |
|
538,309 |
|
|
662,583 |
Inventories |
|
512,241 |
|
|
489,389 |
Prepaid expenses and other current assets |
|
121,408 |
|
|
110,218 |
Related party receivables |
|
1,175 |
|
|
1,179 |
Total current assets |
|
1,389,678 |
|
|
1,520,108 |
Property, plant and equipment, net |
|
500,911 |
|
|
514,158 |
|
|
602,893 |
|
|
593,017 |
Intangible assets, net |
|
1,209,818 |
|
|
1,166,922 |
Operating lease right-of-use assets |
|
37,675 |
|
|
39,899 |
Operating lease right-of-use assets - related party |
|
19,846 |
|
|
20,471 |
Financing lease right-of-use assets |
|
64,204 |
|
|
64,475 |
Other assets |
|
63,943 |
|
|
20,614 |
Total assets |
$ |
3,888,968 |
|
$ |
3,939,664 |
Liabilities and Stockholders' Equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable and accrued expenses |
$ |
539,734 |
|
$ |
583,345 |
Current portion of long-term debt, net |
|
30,523 |
|
|
30,614 |
Current portion of operating lease liabilities |
|
9,901 |
|
|
9,686 |
Current portion of operating and financing lease liabilities - related party |
|
2,692 |
|
|
2,636 |
Current portion of financing lease liabilities |
|
3,233 |
|
|
3,101 |
Related party payables - short term |
|
15,960 |
|
|
47,861 |
Total current liabilities |
|
602,043 |
|
|
677,243 |
Long-term debt, net |
|
2,672,661 |
|
|
2,680,053 |
Note payable - related party |
|
38,443 |
|
|
38,038 |
Operating lease liabilities |
|
30,378 |
|
|
32,894 |
Operating lease liabilities - related party |
|
18,093 |
|
|
18,783 |
Financing lease liabilities |
|
60,286 |
|
|
60,251 |
Related party payables - long term |
|
10,371 |
|
|
9,619 |
Other long-term liabilities |
|
32,866 |
|
|
38,903 |
Total long-term liabilities |
|
2,863,098 |
|
|
2,878,541 |
Redeemable non-controlling interests |
|
16,420 |
|
|
16,907 |
Total stockholders' equity |
|
407,407 |
|
|
366,973 |
Total liabilities and stockholders' equity |
$ |
3,888,968 |
|
$ |
3,939,664 |
|
|||||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net (loss) income |
$ |
(6,460 |
) |
|
$ |
14,545 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
57,815 |
|
|
|
55,549 |
|
Unrealized foreign currency loss (gain) |
|
3,140 |
|
|
|
(1,970 |
) |
Amortization of debt issuance costs and discount |
|
2,195 |
|
|
|
2,183 |
|
Stock-based compensation |
|
8,065 |
|
|
|
5,330 |
|
Inventory provision |
|
3,578 |
|
|
|
16,021 |
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
— |
|
Other operating charges and credits, net |
|
1,155 |
|
|
|
1,431 |
|
Changes in assets and liabilities: |
|
|
|
||||
Trade accounts receivable, net |
|
124,268 |
|
|
|
108,385 |
|
Inventories |
|
(25,549 |
) |
|
|
(20,283 |
) |
Prepaid expenses, other current assets and other assets |
|
(4,423 |
) |
|
|
602 |
|
Related party receivables |
|
4 |
|
|
|
301 |
|
Accounts payable, accrued expenses and other liabilities |
|
(48,777 |
) |
|
|
(37,226 |
) |
Related party payables |
|
5,132 |
|
|
|
3,260 |
|
Net cash provided by operating activities |
|
120,343 |
|
|
|
148,128 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
|
(10,793 |
) |
|
|
(11,776 |
) |
Deposits for future acquisition of property, plant, and equipment |
|
(1,888 |
) |
|
|
(917 |
) |
Acquisition of business |
|
(84,714 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(97,395 |
) |
|
|
(12,693 |
) |
Cash flows from financing activities: |
|
|
|
||||
Payments of principal on debt, financing leases and other |
|
(9,796 |
) |
|
|
(23,630 |
) |
Proceeds from exercise of stock options |
|
111 |
|
|
|
676 |
|
Employee payroll tax withholding on restricted stock unit vesting |
|
(3,001 |
) |
|
|
(2,102 |
) |
Tax distributions to non-controlling interests |
|
(3,164 |
) |
|
|
— |
|
Acquisition of redeemable non-controlling interest |
|
(1,722 |
) |
|
|
— |
|
Payments of deferred consideration for acquisitions - related party |
|
(43,998 |
) |
|
|
— |
|
Payments of principal on financing lease - related party |
|
— |
|
|
|
(93 |
) |
Repayment of related party note |
|
— |
|
|
|
(1,000 |
) |
Net cash used in financing activities |
|
(61,570 |
) |
|
|
(26,149 |
) |
Effect of foreign exchange rate on cash |
|
(1,572 |
) |
|
|
(593 |
) |
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(40,194 |
) |
|
|
108,693 |
|
Cash, cash equivalents, and restricted cash - beginning of period |
|
256,739 |
|
|
|
347,121 |
|
Cash, cash equivalents, and restricted cash - end of period |
$ |
216,545 |
|
|
$ |
455,814 |
|
Cash and cash equivalents - end of period |
$ |
210,477 |
|
|
$ |
452,097 |
|
Restricted cash - end of period |
|
6,068 |
|
|
|
3,717 |
|
Cash, cash equivalents, and restricted cash - end of period |
$ |
216,545 |
|
|
$ |
455,814 |
|
|
|||||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Net (loss) income |
$ |
(6,460 |
) |
|
$ |
14,545 |
|
Adjusted to add (deduct): |
|
|
|
||||
Interest expense, net |
|
33,335 |
|
|
|
33,885 |
|
Income tax expense (benefit) |
|
(3,461 |
) |
|
|
359 |
|
Depreciation and amortization |
|
57,815 |
|
|
|
55,549 |
|
EBITDA (Non-GAAP) |
$ |
81,229 |
|
|
$ |
104,338 |
|
Adjusted to add (deduct): |
|
|
|
||||
Stock-based compensation expense |
|
8,065 |
|
|
|
5,330 |
|
Acquisition, site closure, and idle facility expenses (2) |
|
5,589 |
|
|
|
5,792 |
|
Restructuring and other charges (3) |
|
731 |
|
|
|
363 |
|
Inventory related charges |
|
— |
|
|
|
114 |
|
Credit related to legal matters, net (4) |
|
(2,326 |
) |
|
|
— |
|
Asset impairment charges |
|
— |
|
|
|
323 |
|
Foreign exchange loss (gain) |
|
2,013 |
|
|
|
(2,088 |
) |
Regulatory approval milestone |
|
5,000 |
|
|
|
— |
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
— |
|
Other |
|
(641 |
) |
|
|
999 |
|
Adjusted EBITDA (Non-GAAP) |
$ |
99,860 |
|
|
$ |
115,171 |
|
|
|||||||
|
|||||||
|
Three Months Ended
|
||||||
|
2022 |
2021 |
|||||
Net (loss) income |
$ |
(6,460 |
) |
|
$ |
14,545 |
|
Adjusted to add (deduct): |
|
|
|
||||
Non-cash interest |
|
1,982 |
|
|
|
1,972 |
|
GAAP Income tax (benefit) expense |
|
(3,461 |
) |
|
|
359 |
|
Amortization |
|
39,152 |
|
|
|
39,514 |
|
Stock-based compensation expense |
|
8,065 |
|
|
|
5,330 |
|
Acquisition, site closure expenses, and idle facility expenses (2) |
|
5,589 |
|
|
|
5,792 |
|
Restructuring and other charges (3) |
|
731 |
|
|
|
363 |
|
Inventory related charges |
|
— |
|
|
|
114 |
|
Credit related to legal matters, net (4) |
|
(2,326 |
) |
|
|
— |
|
Asset impairment charges |
|
— |
|
|
|
323 |
|
Regulatory approval milestone |
|
5,000 |
|
|
|
— |
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
— |
|
Other |
|
(500 |
) |
|
|
999 |
|
Income tax (5) |
|
(10,185 |
) |
|
|
(15,053 |
) |
Net income attributable to non-controlling interests not associated with our class B common stock |
|
(2,199 |
) |
|
|
(1,796 |
) |
Adjusted net income (Non-GAAP) |
$ |
35,588 |
|
|
$ |
52,462 |
|
Weighted average diluted shares outstanding (Non-GAAP) (6) |
|
304,630 |
|
|
|
303,337 |
|
Adjusted diluted earnings per share (Non-GAAP) |
$ |
0.12 |
|
|
$ |
0.17 |
|
|
||
|
||
(1) |
Beginning in the first quarter of 2022, we will no longer exclude research and development milestone expenses related to license and collaboration agreements from our non-GAAP financial measures and our line item components, including adjusted research and development, adjusted EBITDA, adjusted operating income, adjusted net income and adjusted earnings per share. Prior period adjusted results have been revised to reflect this change. |
|
|
|
|
(2) |
Acquisition, site closure, and idle facility expenses for the three months ended |
|
|
|
|
(3) |
For the three months ended |
|
|
|
|
(4) |
For the three months ended |
|
|
|
|
(5) |
The non-GAAP effective tax rates for the three months ended |
|
|
|
|
(6) |
Weighted average diluted shares outstanding consisted of class A common stock and class B common stock under the if-converted method. |
|
||||||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
|
$ |
317,747 |
|
|
$ |
— |
|
|
$ |
317,747 |
|
|
$ |
312,508 |
|
|
$ |
— |
|
|
$ |
312,508 |
|
Cost of goods sold (2) |
|
|
199,030 |
|
|
|
(15,091 |
) |
|
|
183,939 |
|
|
|
185,298 |
|
|
|
(12,019 |
) |
|
|
173,279 |
|
Gross profit |
|
|
118,717 |
|
|
|
15,091 |
|
|
|
133,808 |
|
|
|
127,210 |
|
|
|
12,019 |
|
|
|
139,229 |
|
Gross margin % |
|
|
37.4 |
% |
|
|
|
|
42.1 |
% |
|
|
40.7 |
% |
|
|
|
|
44.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Selling, general and administrative (3) |
|
|
27,593 |
|
|
|
(6,250 |
) |
|
|
21,343 |
|
|
|
18,762 |
|
|
|
(824 |
) |
|
|
17,938 |
|
Research and development (4) |
|
|
43,221 |
|
|
|
(1,159 |
) |
|
|
42,062 |
|
|
|
36,117 |
|
|
|
(1,002 |
) |
|
|
35,115 |
|
Charges related to legal matters, net (5) |
|
|
1,674 |
|
|
|
(1,674 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Intellectual property legal development expenses |
|
|
772 |
|
|
|
— |
|
|
|
772 |
|
|
|
3,582 |
|
|
|
— |
|
|
|
3,582 |
|
Restructuring and other charges |
|
|
206 |
|
|
|
(206 |
) |
|
|
— |
|
|
|
80 |
|
|
|
(80 |
) |
|
|
— |
|
Operating income |
|
$ |
45,251 |
|
|
$ |
24,380 |
|
|
$ |
69,631 |
|
|
$ |
68,669 |
|
|
$ |
13,925 |
|
|
$ |
82,594 |
|
(1) |
Operating results for the sale of Amneal products by |
|
|
|
|
(2) |
Adjustments for the three months ended |
|
|
|
|
(3) |
Adjustments for the three months ended |
|
|
|
|
(4) |
Adjustments for the three months ended |
|
|
|
|
(5) |
Adjustments for the three months ended |
Specialty Segment Reconciliation of GAAP to Non-GAAP Operating Results (Unaudited; In thousands) |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
$ |
85,086 |
|
|
$ |
— |
|
|
$ |
85,086 |
|
|
$ |
95,931 |
|
|
$ |
— |
|
|
$ |
95,931 |
|
Cost of goods sold (1) |
|
43,853 |
|
|
|
(26,653 |
) |
|
|
17,200 |
|
|
|
48,198 |
|
|
|
(27,493 |
) |
|
|
20,705 |
|
Gross profit |
|
41,233 |
|
|
|
26,653 |
|
|
|
67,886 |
|
|
|
47,733 |
|
|
|
27,493 |
|
|
|
75,226 |
|
Gross margin % |
|
48.5 |
% |
|
|
|
|
79.8 |
% |
|
|
49.8 |
% |
|
|
|
|
78.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (2) |
|
24,400 |
|
|
|
(613 |
) |
|
|
23,787 |
|
|
|
19,881 |
|
|
|
(591 |
) |
|
|
19,290 |
|
Research and development (3) |
|
9,577 |
|
|
|
(326 |
) |
|
|
9,251 |
|
|
|
12,065 |
|
|
|
(180 |
) |
|
|
11,885 |
|
Change in fair value of contingent consideration (4) |
|
200 |
|
|
|
(200 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Intellectual property legal development credit |
|
(8 |
) |
|
|
— |
|
|
|
(8 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Operating income |
$ |
7,064 |
|
|
$ |
27,792 |
|
|
$ |
34,856 |
|
|
$ |
15,787 |
|
|
$ |
28,264 |
|
|
$ |
44,051 |
|
(1) |
Adjustments for the three months ended |
|
|
|
|
(2) |
Adjustments for the three months ended |
|
|
|
|
(3) |
Adjustments for the three months ended |
|
|
|
|
(4) |
Contingent consideration was recorded in connection with the acquisition of |
|
|||||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
$ |
94,800 |
|
|
$ |
— |
|
|
$ |
94,800 |
|
|
$ |
84,666 |
|
|
$ |
— |
|
|
$ |
84,666 |
|
Cost of goods sold |
|
80,179 |
|
|
|
— |
|
|
|
80,179 |
|
|
|
68,047 |
|
|
|
— |
|
|
|
68,047 |
|
Gross profit |
|
14,621 |
|
|
|
— |
|
|
|
14,621 |
|
|
|
16,619 |
|
|
|
— |
|
|
|
16,619 |
|
Gross margin % |
|
15.4 |
% |
|
|
|
|
15.4 |
% |
|
|
19.6 |
% |
|
|
|
|
19.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (2) |
|
13,410 |
|
|
|
(4,526 |
) |
|
|
8,884 |
|
|
|
13,704 |
|
|
|
(6,184 |
) |
|
|
7,520 |
|
Acquisition, transaction-related and integration expenses (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
931 |
|
|
$ |
(931 |
) |
|
|
— |
|
Operating income (loss) |
$ |
1,211 |
|
|
$ |
4,526 |
|
|
$ |
5,737 |
|
|
$ |
1,984 |
|
|
$ |
7,115 |
|
|
$ |
9,099 |
|
(1) |
Operating results for the sale of Amneal products by |
|
|
|
|
(2) |
Adjustments for the three months ended |
|
|
|
|
(3) |
Adjustments for the three months ended |
|
|||||||||||
|
Three months ended |
|
Year ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
|
|
|
|
|
|
|
|
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
33,957 |
|
34,400 |
|
34,083 |
|
33,885 |
|
136,325 |
|
145,998 |
Income tax expense (benefit) |
4,140 |
|
4,049 |
|
2,648 |
|
359 |
|
11,196 |
|
(104,358) |
Depreciation and amortization |
61,183 |
|
60,186 |
|
56,487 |
|
55,549 |
|
233,406 |
|
235,387 |
EBITDA (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
7,742 |
|
7,708 |
|
7,632 |
|
5,330 |
|
28,412 |
|
20,750 |
Acquisition, site closure, and idle facility expenses |
6,027 |
|
2,220 |
|
5,964 |
|
5,792 |
|
20,003 |
|
23,384 |
Restructuring and other charges |
— |
|
425 |
|
— |
|
363 |
|
788 |
|
2,398 |
Inventory related charges |
16 |
|
44 |
|
87 |
|
114 |
|
261 |
|
6,574 |
Charges related to legal matters, net |
6,000 |
|
19,000 |
|
— |
|
— |
|
25,000 |
|
5,610 |
Asset impairment charges |
22,353 |
|
688 |
|
741 |
|
323 |
|
24,105 |
|
43,629 |
Foreign exchange loss (gain) |
170 |
|
29 |
|
2,244 |
|
(2,088) |
|
355 |
|
(16,350) |
Gain on sale of international businesses, net |
— |
|
— |
|
— |
|
— |
|
— |
|
(123) |
Research and development milestones |
4,566 |
|
2,496 |
|
7,847 |
|
10,886 |
|
25,795 |
|
22,771 |
Change in fair value of contingent consideration |
(100) |
|
300 |
|
— |
|
— |
|
200 |
|
— |
Property losses and associated expenses, net |
(2,818) |
|
8,186 |
|
— |
|
— |
|
5,368 |
|
— |
Other |
3,592 |
|
1,282 |
|
807 |
|
999 |
|
6,680 |
|
1,926 |
Adjusted EBITDA (Non-GAAP), as previously reported |
|
|
|
|
|
|
|
|
|
|
|
Research and development milestones (1) |
(4,566) |
|
(2,496) |
|
(7,847) |
|
(10,886) |
|
(25,795) |
|
(22,771) |
Adjusted EBITDA (Non-GAAP), as revised |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Beginning in the first quarter of 2022, we will no longer exclude research and development milestone expenses related to license and collaboration agreements from our non-GAAP financial measures and our line item components, including adjusted research and development, adjusted EBITDA, adjusted operating income, adjusted net income and adjusted diluted earnings per share. Prior period results have been revised to reflect this change. |
|
|||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (loss) income |
$ |
(20,459 |
) |
|
$ |
(6,092 |
) |
|
$ |
32,176 |
|
|
$ |
14,545 |
|
|
$ |
20,170 |
|
|
$ |
68,578 |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-cash interest |
|
2,123 |
|
|
|
2,183 |
|
|
|
2,077 |
|
|
|
1,972 |
|
|
|
8,355 |
|
|
|
7,900 |
|
GAAP Income tax expense (benefit) |
|
4,140 |
|
|
|
4,049 |
|
|
|
2,648 |
|
|
|
359 |
|
|
|
11,196 |
|
|
|
(104,358 |
) |
Amortization |
|
41,543 |
|
|
|
41,651 |
|
|
|
41,361 |
|
|
|
39,514 |
|
|
|
164,069 |
|
|
|
163,842 |
|
Stock-based compensation expense |
|
7,742 |
|
|
|
7,708 |
|
|
|
7,632 |
|
|
|
5,330 |
|
|
|
28,412 |
|
|
|
20,750 |
|
Acquisition, site closure, and idle facility expenses |
|
6,027 |
|
|
|
2,220 |
|
|
|
5,964 |
|
|
|
5,792 |
|
|
|
20,003 |
|
|
|
23,384 |
|
Restructuring and other charges |
|
— |
|
|
|
425 |
|
|
|
— |
|
|
|
363 |
|
|
|
788 |
|
|
|
2,398 |
|
Inventory related charges |
|
16 |
|
|
|
44 |
|
|
|
87 |
|
|
|
114 |
|
|
|
261 |
|
|
|
6,574 |
|
Charges related to legal matters, net |
|
6,000 |
|
|
|
19,000 |
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
5,610 |
|
Asset impairment charges |
|
22,353 |
|
|
|
688 |
|
|
|
741 |
|
|
|
323 |
|
|
|
24,105 |
|
|
|
43,629 |
|
Foreign exchange gain |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16,350 |
) |
Gain on sale of international businesses, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(123 |
) |
Research and development milestones |
|
4,566 |
|
|
|
2,496 |
|
|
|
7,847 |
|
|
|
10,886 |
|
|
|
25,795 |
|
|
|
22,771 |
|
Change in fair value of contingent consideration |
|
(100 |
) |
|
|
300 |
|
|
|
— |
|
|
|
— |
|
|
|
200 |
|
|
|
— |
|
Property losses and associated expenses, net |
|
(2,818 |
) |
|
|
8,186 |
|
|
|
— |
|
|
|
— |
|
|
|
5,368 |
|
|
|
— |
|
Other |
|
3,592 |
|
|
|
1,282 |
|
|
|
807 |
|
|
|
999 |
|
|
|
6,680 |
|
|
|
1,926 |
|
Income tax |
|
(19,313 |
) |
|
|
(17,346 |
) |
|
|
(21,779 |
) |
|
|
(17,339 |
) |
|
|
(75,777 |
) |
|
|
(54,271 |
) |
Net income attributable to non-controlling interests not associated with our Class B common stock |
|
(1,191 |
) |
|
|
(1,541 |
) |
|
|
(2,054 |
) |
|
|
(1,796 |
) |
|
|
(6,582 |
) |
|
|
(1,240 |
) |
Adjusted net income (Non-GAAP), as previously reported |
$ |
54,221 |
|
|
$ |
65,253 |
|
|
$ |
77,507 |
|
|
$ |
61,062 |
|
|
$ |
258,043 |
|
|
$ |
191,020 |
|
Research and development milestones (1) |
|
(4,566 |
) |
|
|
(2,496 |
) |
|
|
(7,847 |
) |
|
|
(10,886 |
) |
|
|
(25,795 |
) |
|
|
(22,771 |
) |
Income tax impact of revision |
|
1,120 |
|
|
|
525 |
|
|
|
1,647 |
|
|
|
2,286 |
|
|
|
5,578 |
|
|
|
4,640 |
|
Adjusted net income (Non-GAAP), as revised |
$ |
50,775 |
|
|
$ |
63,282 |
|
|
$ |
71,307 |
|
|
$ |
52,462 |
|
|
$ |
237,826 |
|
|
$ |
172,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average diluted shares outstanding (Non-GAAP) (2) |
|
304,429 |
|
|
|
303,861 |
|
|
|
304,103 |
|
|
|
303,337 |
|
|
|
303,937 |
|
|
|
301,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted diluted EPS (Non-GAAP), as previously reported |
$ |
0.18 |
|
|
$ |
0.21 |
|
|
$ |
0.25 |
|
|
$ |
0.20 |
|
|
$ |
0.85 |
|
|
$ |
0.63 |
|
Adjusted diluted EPS (Non-GAAP), as revised |
$ |
0.17 |
|
|
$ |
0.21 |
|
|
$ |
0.23 |
|
|
$ |
0.17 |
|
|
$ |
0.78 |
|
|
$ |
0.57 |
|
(1) |
Beginning in the first quarter of 2022, we will no longer exclude research and development milestone expenses related to license and collaboration agreements from our non-GAAP financial measures and our line item components, including adjusted research and development, adjusted EBITDA, adjusted operating income, adjusted net income and adjusted diluted earnings per share. Prior period results have been revised to reflect this change. |
|
|
|
|
(2) |
Weighted average diluted shares outstanding consisted of class A common stock and class B common stock under the if-converted method. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220504005166/en/
Head of Investor Relations
anthony.dimeo@amneal.com
Source:
FAQ
What were Amneal Pharmaceuticals' Q1 2022 earnings results?
How does Amneal Pharmaceuticals' Q1 2022 performance compare to Q1 2021?