AMH Reports Second Quarter 2024 Financial and Operating Results
AMH (NYSE: AMH) announced its Q2 2024 financial results on August 1, 2024. Key highlights include:
- Rents and other single-family property revenues increased 7.1% year-over-year to $423.5 million.
- Net income attributable to common shareholders was $92.1 million or $0.25 per diluted share, compared to $98.0 million or $0.27 per diluted share in Q2 2023.
- Core FFO rose 8.5% to $0.45 per share and unit.
- Adjusted FFO increased 9.4% to $0.39 per share and unit.
- Core NOI from Same-Home properties climbed 5.9% year-over-year.
- AMH issued $500 million in unsecured senior notes due 2034, raising $494 million.
The company raised its 2024 Core FFO guidance midpoint by $0.03 to $1.76 per share and unit, anticipating a full-year growth of 6.0%.
AMH (NYSE: AMH) ha annunciato i suoi risultati finanziari per il Q2 2024 il 1° agosto 2024. I punti salienti includono:
- I ricavi da affitti e altre proprietà unifamiliari sono aumentati del 7,1% rispetto all'anno precedente, raggiungendo 423,5 milioni di dollari.
- Il reddito netto attribuibile agli azionisti comuni è stato di 92,1 milioni di dollari o 0,25 dollari per azione diluita, rispetto ai 98,0 milioni di dollari o 0,27 dollari per azione diluita nel Q2 2023.
- Il FFO core è aumentato del 8,5% a 0,45 dollari per azione e unità.
- Il FFO rettificato è aumentato del 9,4% a 0,39 dollari per azione e unità.
- Il NOI core delle proprietà Same-Home è aumentato del 5,9% rispetto all'anno precedente.
- AMH ha emesso 500 milioni di dollari in note senior non garantite in scadenza nel 2034, raccogliendo 494 milioni di dollari.
L'azienda ha alzato il proprio obiettivo di FFO core 2024 di 0,03 dollari a 1,76 dollari per azione e unità, prevedendo una crescita totale anno su anno del 6,0%.
AMH (NYSE: AMH) anunció sus resultados financieros del Q2 2024 el 1 de agosto de 2024. Los puntos clave incluyen:
- Los ingresos por alquileres y otras propiedades unifamiliares aumentaron un 7.1% interanual, alcanzando 423.5 millones de dólares.
- El ingreso neto atribuible a los accionistas comunes fue de 92.1 millones de dólares o 0.25 dólares por acción diluida, en comparación con 98.0 millones de dólares o 0.27 dólares por acción diluida en el Q2 2023.
- El FFO central aumentó un 8.5% a 0.45 dólares por acción y unidad.
- El FFO ajustado creció un 9.4% a 0.39 dólares por acción y unidad.
- El NOI central de propiedades Same-Home subió un 5.9% interanual.
- AMH emitió 500 millones de dólares en notas senior no garantizadas con vencimiento en 2034, recaudando 494 millones de dólares.
La empresa elevó su guía de FFO central 2024 en 0.03 dólares a 1.76 dólares por acción y unidad, anticipando un crecimiento total del 6.0% para el año completo.
AMH (NYSE: AMH)은 2024년 8월 1일에 2024년 2분기 재무 결과를 발표했습니다. 주요 내용은 다음과 같습니다:
- 임대료 및 기타 단독 주택 수익이 전년 대비 7.1% 증가하여 4억 2,350만 달러에 도달했습니다.
- 보통주 주주에게 귀속되는 순이익은 9,210만 달러 또는 희석 주당 0.25 달러로, 2023년 2분기 9,800만 달러 또는 희석 주당 0.27 달러에 비해 감소했습니다.
- 핵심 FFO는 주당 8.5% 증가하여 0.45 달러에 이르렀습니다.
- 조정된 FFO는 주당 9.4% 증가하여 0.39 달러가 되었습니다.
- Same-Home 자산의 핵심 NOI는 전년 대비 5.9% 상승했습니다.
- AMH는 2034년 만기 비담보 선순위 채권 5억 달러를 발행하여 4억 9,400만 달러를 조달했습니다.
회사는 2024년 핵심 FFO 가이드라인 중간값을 0.03 달러 인상하여 1.76 달러로 조정했습니다. 연간 성장률을 6.0%으로 예상하고 있습니다.
AMH (NYSE: AMH) a annoncé ses résultats financiers pour le Q2 2024 le 1er août 2024. Les points clés incluent :
- Les loyers et autres revenus provenant des propriétés unifamiliales ont augmenté de 7,1% d'une année sur l'autre, atteignant 423,5 millions de dollars.
- Le revenu net attribuable aux actionnaires ordinaires s'est élevé à 92,1 millions de dollars ou 0,25 dollars par action diluée, contre 98,0 millions de dollars ou 0,27 dollars par action diluée au Q2 2023.
- Le FFO de base a augmenté de 8,5% pour atteindre 0,45 dollars par action et unité.
- Le FFO ajusté a augmenté de 9,4% à 0,39 dollars par action et unité.
- Le NOI de base des propriétés Same-Home a grimpé de 5,9% d'une année sur l'autre.
- AMH a émis 500 millions de dollars en obligations senior non garanties arrivant à échéance en 2034, levant 494 millions de dollars.
L'entreprise a relevé son objectif de FFO de base pour 2024 de 0,03 dollars à 1,76 dollars par action et unité, prévoyant une croissance totale de 6,0% sur l'année.
AMH (NYSE: AMH) gab am 1. August 2024 seine Finanzergebnisse für das Q2 2024 bekannt. Die wichtigsten Highlights sind:
- Die Mieteinnahmen und anderen Einkünfte aus Einfamilienhäusern stiegen um 7,1% im Jahresvergleich auf 423,5 Millionen Dollar.
- Der Nettogewinn, der den Stammaktionären zuzurechnen ist, betrug 92,1 Millionen Dollar oder 0,25 Dollar pro verwässerter Aktie, verglichen mit 98,0 Millionen Dollar oder 0,27 Dollar pro verwässerter Aktie im Q2 2023.
- Der Kern-FFO stieg um 8,5% auf 0,45 Dollar pro Aktie und Einheit.
- Der bereinigte FFO nahm um 9,4% auf 0,39 Dollar pro Aktie und Einheit zu.
- Der Kern-NOI aus Same-Home-Immobilien stieg um 5,9% im Jahresvergleich.
- AMH emittierte 500 Millionen Dollar an unbesicherten Senior Notes mit Fälligkeit 2034 und sammelte 494 Millionen Dollar.
Das Unternehmen erhöhte seine 2024er Kern-FFO-Prognose um 0,03 Dollar auf 1,76 Dollar pro Aktie und Einheit und erwartet ein Wachstum von 6,0% im Gesamtjahr.
- Rents and other single-family property revenues increased 7.1% to $423.5 million.
- Core FFO rose 8.5% to $0.45 per share and unit.
- Adjusted FFO increased 9.4% to $0.39 per share and unit.
- Core NOI from Same-Home properties climbed 5.9% year-over-year.
- Issued $500 million in unsecured senior notes due 2034, raising $494 million.
- Raised 2024 Core FFO guidance midpoint by $0.03 to $1.76 per share and unit.
- Net income attributable to common shareholders was $92.1 million or $0.25 per diluted share, down from $98.0 million or $0.27 per diluted share in Q2 2023.
Insights
AMH's Q2 2024 results demonstrate solid financial performance and operational execution in the single-family rental market. The company reported 7.1% year-over-year growth in rents and other single-family property revenues, reaching
Key highlights include:
- Same-Home Core NOI growth of
5.9% , driven by a5.6% increase in Average Monthly Realized Rent - Strong occupancy at
96.6% for Same-Home properties - Blended lease rate growth of
5.3% - Delivery of 671 newly constructed homes through the AMH Development Program
The company's raised guidance for full-year 2024 Core FFO to
AMH's balance sheet remains robust, with
Overall, AMH's Q2 results and raised guidance reflect the company's strong positioning in the single-family rental market, benefiting from favorable supply-demand dynamics and effective operational execution.
AMH's Q2 2024 results offer valuable insights into the current state of the single-family rental market. The company's ability to achieve
The
AMH's development program, which delivered 671 newly constructed homes in Q2, highlights an important trend in the industry. As traditional home purchases become less affordable for many Americans, purpose-built rental communities are emerging as an attractive alternative, offering high-quality, energy-efficient homes without the barriers to entry associated with homeownership.
The company's expansion, adding a net 245 homes to its portfolio in Q2, reflects a measured growth strategy. This approach allows AMH to capitalize on market opportunities while maintaining operational efficiency.
Looking ahead, AMH's raised guidance suggests continued optimism about the single-family rental market. However, investors should monitor potential headwinds such as rising property taxes and inflationary pressures on operating expenses, which could impact profitability if not offset by rental rate growth.
Overall, AMH's performance provides a positive indicator for the single-family rental sector, suggesting sustained demand and the potential for further growth in this evolving segment of the housing market.
Raises Full Year 2024 Guidance
Highlights
- Rents and other single-family property revenues increased
7.1% year-over-year to for the second quarter of 2024.$423.5 million - Net income attributable to common shareholders totaled
, or$92.1 million per diluted share, for the second quarter of 2024, compared to$0.25 , or$98.0 million per diluted share, for the second quarter of 2023.$0.27 - Core Funds from Operations ("Core FFO") attributable to common share and unit holders increased
8.5% year-over-year to per FFO share and unit for the second quarter of 2024 and Adjusted Funds from Operations ("Adjusted FFO") attributable to common share and unit holders increased$0.45 9.4% year-over-year to per FFO share and unit for the second quarter of 2024.$0.39 - Core Net Operating Income ("Core NOI") from Same-Home properties increased by
5.9% year-over-year for the second quarter of 2024. - Achieved Same-Home Average Occupied Days Percentage of
96.6% in the second quarter of 2024, while generating5.7% rate growth on new leases and5.2% rate growth on renewals, resulting in5.3% blended rate growth. - Delivered a total of 671 high-quality and energy-efficient newly constructed homes from our AMH Development Program to our wholly-owned portfolio and unconsolidated joint ventures in the second quarter of 2024.
- Issued
of$500.0 million 5.500% unsecured senior notes due 2034 during the second quarter, raising net proceeds of .$494.0 million - Raised Full Year 2024 Core FFO attributable to common share and unit holders guidance midpoint by
per share and unit to$0.03 , representing anticipated full year growth of$1.76 6.0% over prior year.
"The consistency and predictability of the AMH platform was on full display in the second quarter. Our teams did a great job executing across all areas of the business, driving positive impacts on both the topline and controllable expenses, contributing to an increase in full year Core FFO per share growth guidance by
Second Quarter 2024 Financial Results
Net income attributable to common shareholders totaled
Rents and other single-family property revenues increased
Core NOI from our total portfolio increased
For the Company's Same-Home portfolio, core revenues increased
Core FFO attributable to common share and unit holders was
Year-to-Date 2024 Financial Results
Net income attributable to common shareholders totaled
Rents and other single-family property revenues increased
Core NOI from our total portfolio increased
For the Company's Same-Home portfolio, core revenues increased
Core FFO attributable to common share and unit holders was
Portfolio
Average Occupied Days Percentage was
Investments
As of June 30, 2024, the Company's total single-family properties, excluding properties held for sale, consisted of 58,860 homes, compared to 58,615 homes as of March 31, 2024, an increase of 245 homes during the second quarter of 2024, which included 580 newly constructed homes delivered to our operating portfolio through our AMH Development Program and 10 homes acquired through our National Builder Program and traditional acquisition channel, partially offset by 345 homes identified for sale or contributed to unconsolidated joint ventures. During the second quarter of 2024, we also developed an additional 91 newly constructed homes which were delivered to our unconsolidated joint ventures, aggregating to 671 total program deliveries through our AMH Development Program. As of June 30, 2024, the Company had 633 properties held for sale and 3,167 properties held in unconsolidated joint ventures.
Capital Activities, Balance Sheet and Liquidity
During the second quarter of 2024, American Homes 4 Rent, L.P. (the "Operating Partnership"), the entity through which the Company conducts substantially all of its business and owns, directly or through subsidiaries, substantially all of its assets, issued
As of June 30, 2024, the Company had cash and cash equivalents of
In July 2024, the Company entered into a new credit agreement with a
2024 Guidance
Set forth below are the Company's current expectations with respect to full year 2024 Core FFO attributable to common share and unit holders and our underlying assumptions. In reliance on the exception provided by applicable SEC rules, the Company does not provide guidance for GAAP net income, the most comparable GAAP financial measure, or a reconciliation of 2024 Core FFO guidance to GAAP net income because we are unable to reasonably predict the following items which are included in GAAP net income: (i) gain on sale and impairment of single-family properties and other, net for consolidated properties and unconsolidated joint ventures, (ii) acquisition and other transaction costs and (iii) hurricane-related charges, net. The actual amounts for any and all of these items could significantly impact our 2024 GAAP net income and, as disclosed in our historical financial results, have significantly impacted GAAP net income in prior periods.
Guidance Summary
Full Year 2024 | |||
Previous Guidance | Current Guidance | ||
Core FFO attributable to common share and unit holders | |||
Core FFO attributable to common share and unit holders growth | |||
Same-Home | |||
Core revenues growth | |||
Core property operating expenses growth | |||
Core NOI growth |
Full Year 2024 | |||
Investment Program | Properties | Investment | |
Wholly owned acquisitions | — | — | |
Wholly owned development deliveries | 1,825 - 1,975 | ||
Wholly owned land and development pipeline | — | ||
Pro rata share of JV and Property Enhancing Capex | — | ||
Total capital investment (wholly owned and pro rata JV) | 1,825 - 1,975 | ||
Total gross capital investment (JVs at | 2,200 - 2,400 |
Changes to Full Year 2024 guidance:
incremental Core FFO per share related to:$0.03 from increased Core NOI growth from both the Same-Home and Non-Same Home portfolios driven by:$0.02 - Better core revenues growth from (i) increased full year leasing spread expectations driven by strong year-to-date activity and improved outlook in the second half of the year, and (ii) lower bad debt expense.
- Lowered core property operating expenses growth from ongoing cost control execution as well as modestly favorable property tax information.
from modestly improved full year outlook around interest income and general and administrative expense.$0.01
Additional Information
A copy of the Company's Second Quarter 2024 Earnings Release and Supplemental Information Package and this press release are available on our website at www.amh.com, under "Investor relations." This information has also been furnished to the SEC in a current report on Form 8-K.
Conference Call
A conference call is scheduled on Friday, August 2, 2024 at 12:00 p.m. Eastern Time to discuss the Company's financial results for the quarter ended June 30, 2024 and to provide an update on its business. The domestic dial-in number is (877) 451-6152 (
About AMH
AMH (NYSE: AMH) is a leading large-scale integrated owner, operator and developer of single-family rental homes. We're an internally managed
In recent years, we've been named one of Fortune's 2023 Best Workplaces in Real Estate™, a 2024 Great Place to Work®, a 2023 Most Loved Workplace®, a 2024 Top
AMH refers to one or more of American Homes 4 Rent, American Homes 4 Rent, L.P. and their subsidiaries and joint ventures. In certain states, we operate under AMH Living or American Homes 4 Rent. Please see www.amh.com/dba to learn more.
Cautionary Note Regarding Forward-Looking Statements
This press release and the accompanying Supplemental Information Package contain "forward-looking statements." These forward-looking statements relate to beliefs, expectations or intentions and similar statements concerning matters that are not of historical fact and are generally accompanied by words such as "estimate," "project," "predict," "believe," "expect," "anticipate," "intend," "potential," "plan," "goal," "outlook," "guidance" or other words that convey the uncertainty of future events or outcomes. Examples of forward-looking statements contained in this press release and the Supplemental Information Package include, among others, our 2024 Guidance, our belief that our acquisition and homebuilding programs will result in continued growth and the estimated timing of our development deliveries set forth in the Supplemental Information Package. The Company has based these forward-looking statements on its current expectations and assumptions about future events. While the Company's management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond the Company's control and could cause actual results to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company undertakes no obligation to update any forward-looking statements to conform to actual results or changes in its expectations, unless required by applicable law. For a further description of the risks and uncertainties that could cause actual results to differ from those expressed in these forward-looking statements, as well as risks relating to the business of the Company in general, see the "Risk Factors" disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and in the Company's subsequent filings with the SEC.
AMH Condensed Consolidated Balance Sheets (Amounts in thousands, except share data) | |||
June 30, 2024 | December 31, 2023 | ||
(Unaudited) | |||
Assets | |||
Single-family properties: | |||
Land | $ 2,263,275 | $ 2,234,301 | |
Buildings and improvements | 10,928,442 | 10,651,388 | |
Single-family properties in operation | 13,191,717 | 12,885,689 | |
Less: accumulated depreciation | (2,896,586) | (2,719,970) | |
Single-family properties in operation, net | 10,295,131 | 10,165,719 | |
Single-family properties under development and development land | 1,228,534 | 1,409,424 | |
Single-family properties and land held for sale, net | 201,930 | 182,082 | |
Total real estate assets, net | 11,725,595 | 11,757,225 | |
Cash and cash equivalents | 718,380 | 59,385 | |
Restricted cash | 163,266 | 162,476 | |
Rent and other receivables | 43,456 | 42,823 | |
Escrow deposits, prepaid expenses and other assets | 382,836 | 406,138 | |
Investments in unconsolidated joint ventures | 150,128 | 114,198 | |
Asset-backed securitization certificates | — | 25,666 | |
Goodwill | 120,279 | 120,279 | |
Total assets | $ 13,303,940 | $ 12,688,190 | |
Liabilities | |||
Revolving credit facility | $ — | $ 90,000 | |
Asset-backed securitizations, net | 1,402,488 | 1,871,421 | |
Unsecured senior notes, net | 3,590,102 | 2,500,226 | |
Accounts payable and accrued expenses | 599,363 | 573,660 | |
Total liabilities | 5,591,953 | 5,035,307 | |
Commitments and contingencies | |||
Equity | |||
Shareholders' equity: | |||
Class A common shares ( | 3,659 | 3,643 | |
Class B common shares ( | 6 | 6 | |
Preferred shares ( | 92 | 92 | |
Additional paid-in capital | 7,406,098 | 7,357,848 | |
Accumulated deficit | (385,298) | (394,908) | |
Accumulated other comprehensive income | 597 | 843 | |
Total shareholders' equity | 7,025,154 | 6,967,524 | |
Noncontrolling interest | 686,833 | 685,359 | |
Total equity | 7,711,987 | 7,652,883 | |
Total liabilities and equity | $ 13,303,940 | $ 12,688,190 |
AMH Condensed Consolidated Statements of Operations (Amounts in thousands, except share and per share data) (Unaudited) | |||||||
For the Three Months Ended | For the Six Months Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Rents and other single-family property revenues | $ 423,494 | $ 395,548 | $ 847,049 | $ 793,251 | |||
Expenses: | |||||||
Property operating expenses | 149,470 | 142,553 | 305,397 | 289,621 | |||
Property management expenses | 32,382 | 30,666 | 63,784 | 61,466 | |||
General and administrative expense | 21,693 | 19,937 | 43,578 | 37,792 | |||
Interest expense | 38,678 | 34,844 | 77,255 | 70,726 | |||
Acquisition and other transaction costs | 2,937 | 4,175 | 6,261 | 9,251 | |||
Depreciation and amortization | 117,603 | 113,199 | 233,329 | 225,916 | |||
Total expenses | 362,763 | 345,374 | 729,604 | 694,772 | |||
Gain on sale and impairment of single-family properties and other, net | 43,892 | 62,758 | 112,793 | 147,417 | |||
Loss on early extinguishment of debt | (63) | — | (1,017) | — | |||
Other income and expense, net | 3,974 | 2,482 | 7,408 | 7,217 | |||
Net income | 108,534 | 115,414 | 236,629 | 253,113 | |||
Noncontrolling interest | 12,906 | 13,899 | 28,226 | 30,647 | |||
Dividends on preferred shares | 3,486 | 3,486 | 6,972 | 6,972 | |||
Net income attributable to common shareholders | $ 92,142 | $ 98,029 | $ 201,431 | $ 215,494 | |||
Weighted-average common shares outstanding: | |||||||
Basic | 366,778,333 | 362,148,911 | 366,645,796 | 361,267,035 | |||
Diluted | 367,312,955 | 362,479,942 | 367,142,626 | 361,593,174 | |||
Net income attributable to common shareholders per share: | |||||||
Basic | $ 0.25 | $ 0.27 | $ 0.55 | $ 0.59 | |||
Diluted | $ 0.25 | $ 0.27 | $ 0.55 | $ 0.59 |
Defined Terms
Average Monthly Realized Rent
For the related period, Average Monthly Realized Rent is calculated as the lease component of rents and other single-family property revenues (i.e., rents from single-family properties) divided by the product of (a) number of properties and (b) Average Occupied Days Percentage, divided by the number of months. For properties partially owned during the period, this calculation is adjusted to reflect the number of days of ownership.
Average Occupied Days Percentage
The number of days a property is occupied in the period divided by the total number of days the property is owned during the same period after initially being placed in-service. This calculation excludes properties classified as held for sale.
Occupied Property
A property is classified as occupied upon commencement (i.e., start date) of a lease agreement, which can occur contemporaneously with or subsequent to execution (i.e., signature).
Recurring Capital Expenditures
For our Same-Home portfolio, Recurring Capital Expenditures includes replacement costs and other capital expenditures recorded during the period that are necessary to help preserve the value and maintain functionality of our properties. For our total portfolio, we calculate Recurring Capital Expenditures by multiplying (a) current period actual Recurring Capital Expenditures per Same-Home property by (b) our total number of properties, excluding newly acquired non-stabilized properties and properties classified as held for sale.
Same-Home Property
A property is classified as Same-Home if it has been stabilized longer than 90 days prior to the beginning of the earliest period presented under comparison. A property is removed from Same-Home if it has been classified as held for sale or has experienced a casualty loss.
Stabilized Property
A property acquired individually (i.e., not through a bulk purchase) is classified as stabilized once it has been renovated by the Company or newly constructed and then initially leased or available for rent for a period greater than 90 days. Properties acquired through a bulk purchase are first considered non-stabilized, as an entire group, until (1) we have owned them for an adequate period of time to allow for complete on-boarding to our operating platform, and (2) a substantial portion of the properties have experienced tenant turnover at least once under our ownership, providing the opportunity for renovations and improvements to meet our property standards. After such time has passed, properties acquired through a bulk purchase are then evaluated on an individual property basis under our standard stabilization criteria.
Non-GAAP Financial Measures
This press release and the Second Quarter 2024 Earnings Release and Supplemental Information Package include Funds from Operations attributable to common share and unit holders ("FFO attributable to common share and unit holders"), Core FFO attributable to common share and unit holders, Adjusted FFO attributable to common share and unit holders, Retained Cash Flow, Core NOI and Same-Home Core NOI, which are non-GAAP financial measures. We believe these measures are helpful in understanding our financial performance and are widely used in the REIT industry. Because other REITs may not compute these financial measures in the same manner, they may not be comparable among REITs. In addition, these metrics are not substitutes for net income or loss or net cash flows from operating activities, as defined by GAAP, as measures of our operating performance, liquidity or ability to pay dividends. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included in this press release and in the Second Quarter 2024 Earnings Release and Supplemental Information Package.
Funds from Operations attributable to common share and unit holders and Retained Cash Flow
FFO attributable to common share and unit holders is a non-GAAP financial measure that we calculate in accordance with the definition approved by the National Association of Real Estate Investment Trusts, which defines FFO as net income or loss calculated in accordance with GAAP, excluding gains and losses from sales or impairment of real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.
Core FFO attributable to common share and unit holders is a non-GAAP financial measure that we use as a supplemental measure of our performance. We compute this metric by adjusting FFO attributable to common share and unit holders for (1) acquisition and other transaction costs incurred with business combinations and the acquisition or disposition of properties as well as nonrecurring items unrelated to ongoing operations, (2) noncash share-based compensation expense, (3) hurricane-related charges, net, which result in material charges to our single-family property portfolio, (4) gain or loss on early extinguishment of debt and (5) the allocation of income to our perpetual preferred shares in connection with their redemption.
Adjusted FFO attributable to common share and unit holders is a non-GAAP financial measure that we use as a supplemental measure of our performance. We compute this metric by adjusting Core FFO attributable to common share and unit holders for (1) Recurring Capital Expenditures that are necessary to help preserve the value and maintain functionality of our properties and (2) capitalized leasing costs incurred during the period. As a portion of our homes are recently developed, acquired and/or renovated, we estimate Recurring Capital Expenditures for our entire portfolio by multiplying (a) current period actual Recurring Capital Expenditures per Same-Home Property by (b) our total number of properties, excluding newly acquired non-stabilized properties and properties classified as held for sale.
We present FFO attributable to common share and unit holders, as well as on a per FFO share and unit basis, because we consider this metric to be an important measure of the performance of real estate companies, as do many investors and analysts in evaluating the Company. We believe that FFO attributable to common share and unit holders provides useful information to investors because this metric excludes depreciation, which is included in computing net income and assumes the value of real estate diminishes predictably over time. We believe that real estate values fluctuate due to market conditions and in response to inflation. We also believe that Core FFO and Adjusted FFO attributable to common share and unit holders, as well as on a per FFO share and unit basis, provide useful information to investors because they allow investors to compare our operating performance to prior reporting periods without the effect of certain items that, by nature, are not comparable from period to period.
FFO shares and units include weighted-average common shares and operating partnership units outstanding, as well as potentially dilutive securities.
Retained Cash Flow is a non-GAAP financial measure that we believe is helpful as a supplemental measure in assessing the Company's liquidity. This metric is computed by reducing Adjusted FFO attributable to common share and unit holders by common distributions.
FFO, Core FFO and Adjusted FFO attributable to common share and unit holders and Retained Cash Flow are not substitutes for net income or net cash provided by operating activities, each as determined in accordance with GAAP, as a measure of our operating performance, liquidity or ability to pay dividends. These metrics also are not necessarily indicative of cash available to fund future cash needs. Because other REITs may not compute these measures in the same manner, they may not be comparable among REITs.
The following is a reconciliation of net income or loss attributable to common shareholders to FFO attributable to common share and unit holders, Core FFO attributable to common share and unit holders, Adjusted FFO attributable to common share and unit holders and Retained Cash Flow for the three and six months ended June 30, 2024 and 2023 (amounts in thousands, except share and per share data):
For the Three Months Ended | For the Six Months Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Net income attributable to common shareholders | $ 92,142 | $ 98,029 | $ 201,431 | $ 215,494 | |||
Adjustments: | |||||||
Noncontrolling interests in the Operating Partnership | 12,906 | 13,899 | 28,226 | 30,647 | |||
Gain on sale and impairment of single-family properties and other, net | (43,892) | (62,758) | (112,793) | (147,417) | |||
Adjustments for unconsolidated joint ventures | 1,196 | 1,058 | 2,793 | 1,568 | |||
Depreciation and amortization | 117,603 | 113,199 | 233,329 | 225,916 | |||
Less: depreciation and amortization of non-real estate assets | (4,769) | (4,249) | (9,424) | (8,426) | |||
FFO attributable to common share and unit holders | $ 175,186 | $ 159,178 | $ 343,562 | $ 317,782 | |||
Adjustments: | |||||||
Acquisition, other transaction costs and other | 2,937 | 4,175 | 6,261 | 9,251 | |||
Noncash share-based compensation - general and administrative | 7,559 | 5,982 | 14,398 | 9,725 | |||
Noncash share-based compensation - property management | 1,340 | 1,132 | 2,784 | 2,198 | |||
Loss on early extinguishment of debt | 63 | — | 1,017 | — | |||
Core FFO attributable to common share and unit holders | $ 187,085 | $ 170,467 | $ 368,022 | $ 338,956 | |||
Recurring Capital Expenditures | (21,403) | (20,913) | (35,527) | (35,106) | |||
Leasing costs | (1,042) | (768) | (1,837) | (1,576) | |||
Adjusted FFO attributable to common share and unit holders | $ 164,640 | $ 148,786 | $ 330,658 | $ 302,274 | |||
Common distributions | (109,290) | (91,463) | (218,537) | (182,743) | |||
Retained Cash Flow | $ 55,350 | $ 57,323 | $ 112,121 | $ 119,531 | |||
Per FFO share and unit: | |||||||
FFO attributable to common share and unit holders | $ 0.42 | $ 0.38 | $ 0.82 | $ 0.77 | |||
Core FFO attributable to common share and unit holders | $ 0.45 | $ 0.41 | $ 0.88 | $ 0.82 | |||
Adjusted FFO attributable to common share and unit holders | $ 0.39 | $ 0.36 | $ 0.79 | $ 0.73 | |||
Weighted-average FFO shares and units: | |||||||
Common shares outstanding | 366,778,333 | 362,148,911 | 366,645,796 | 361,267,035 | |||
Share-based compensation plan and forward sale equity contracts (1) | 888,460 | 800,106 | 883,662 | 744,772 | |||
Operating partnership units | 51,376,980 | 51,376,980 | 51,376,980 | 51,376,980 | |||
Total weighted-average FFO shares and units | 419,043,773 | 414,325,997 | 418,906,438 | 413,388,787 |
(1) | Reflects the effect of potentially dilutive securities issuable upon the assumed vesting/exercise of restricted stock units and stock options and the dilutive effect of forward sale equity contracts under the treasury stock method. |
The following is a reconciliation of net income per common share–diluted to FFO attributable to common share and unit holders, Core FFO attributable to common share and unit holders and Adjusted FFO attributable to common share and unit holders on a per share and unit basis for the three and six months ended June 30, 2024 and 2023:
For the Three Months Ended | For the Six Months Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Net income per common share–diluted | $ 0.25 | $ 0.27 | $ 0.55 | $ 0.59 | |||
Adjustments: | |||||||
Conversion from GAAP share count | (0.03) | (0.03) | (0.07) | (0.07) | |||
Noncontrolling interests in the Operating Partnership | 0.03 | 0.03 | 0.07 | 0.07 | |||
Gain on sale and impairment of single-family properties and other, net | (0.10) | (0.15) | (0.27) | (0.36) | |||
Adjustments for unconsolidated joint ventures | — | — | 0.01 | — | |||
Depreciation and amortization | 0.28 | 0.27 | 0.55 | 0.56 | |||
Less: depreciation and amortization of non-real estate assets | (0.01) | (0.01) | (0.02) | (0.02) | |||
FFO attributable to common share and unit holders | $ 0.42 | $ 0.38 | $ 0.82 | $ 0.77 | |||
Adjustments: | |||||||
Acquisition, other transaction costs and other | 0.01 | 0.01 | 0.01 | 0.02 | |||
Noncash share-based compensation - general and administrative | 0.02 | 0.02 | 0.04 | 0.02 | |||
Noncash share-based compensation - property management | — | — | 0.01 | 0.01 | |||
Core FFO attributable to common share and unit holders | $ 0.45 | $ 0.41 | $ 0.88 | $ 0.82 | |||
Recurring Capital Expenditures | (0.06) | (0.05) | (0.09) | (0.09) | |||
Adjusted FFO attributable to common share and unit holders | $ 0.39 | $ 0.36 | $ 0.79 | $ 0.73 |
Core Net Operating Income
Core NOI, which we also present separately for our Same-Home portfolio, is a supplemental non-GAAP financial measure that we define as core revenues, which is calculated as rents and other single-family property revenues, excluding expenses reimbursed by tenant charge-backs, less core property operating expenses, which is calculated as property operating and property management expenses, excluding noncash share-based compensation expense and expenses reimbursed by tenant charge-backs.
Core NOI also excludes (1) gain or loss on early extinguishment of debt, (2) hurricane-related charges, net, which result in material charges to our single-family property portfolio, (3) gains and losses from sales or impairments of single-family properties and other, (4) depreciation and amortization, (5) acquisition and other transaction costs incurred with business combinations and the acquisition or disposition of properties as well as nonrecurring items unrelated to ongoing operations, (6) noncash share-based compensation expense, (7) interest expense, (8) general and administrative expense, and (9) other income and expense, net. We believe Core NOI provides useful information to investors about the operating performance of our single-family properties without the impact of certain operating expenses that are reimbursed through tenant charge-backs.
Core NOI and Same-Home Core NOI should be considered only as supplements to net income or loss as a measure of our performance and should not be used as measures of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. Additionally, these metrics should not be used as substitutes for net income or loss or net cash flows from operating activities (as computed in accordance with GAAP).
The following are reconciliations of core revenues, Same-Home core revenues, core property operating expenses, Same-Home core property operating expenses, Core NOI and Same-Home Core NOI to their respective GAAP metrics for the three and six months ended June 30, 2024 and 2023 (amounts in thousands):
For the Three Months Ended | For the Six Months Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Core revenues and Same-Home core revenues | |||||||
Rents and other single-family property revenues | $ 423,494 | $ 395,548 | $ 847,049 | $ 793,251 | |||
Tenant charge-backs | (47,371) | (45,814) | (104,708) | (101,209) | |||
Core revenues | 376,123 | 349,734 | 742,341 | 692,042 | |||
Less: Non-Same-Home core revenues | (37,359) | (28,646) | (70,659) | (55,121) | |||
Same-Home core revenues | $ 338,764 | $ 321,088 | $ 671,682 | $ 636,921 | |||
Core property operating expenses and Same-Home core property operating expenses | |||||||
Property operating expenses | $ 149,470 | $ 142,553 | $ 305,397 | $ 289,621 | |||
Property management expenses | 32,382 | 30,666 | 63,784 | 61,466 | |||
Noncash share-based compensation - property management | (1,340) | (1,132) | (2,784) | (2,198) | |||
Expenses reimbursed by tenant charge-backs | (47,371) | (45,814) | (104,708) | (101,209) | |||
Core property operating expenses | 133,141 | 126,273 | 261,689 | 247,680 | |||
Less: Non-Same-Home core property operating expenses | (14,307) | (12,859) | (28,912) | (26,528) | |||
Same-Home core property operating expenses | $ 118,834 | $ 113,414 | $ 232,777 | $ 221,152 | |||
Core NOI and Same-Home Core NOI | |||||||
Net income | $ 108,534 | $ 115,414 | $ 236,629 | $ 253,113 | |||
Loss on early extinguishment of debt | 63 | — | 1,017 | — | |||
Gain on sale and impairment of single-family properties and other, net | (43,892) | (62,758) | (112,793) | (147,417) | |||
Depreciation and amortization | 117,603 | 113,199 | 233,329 | 225,916 | |||
Acquisition and other transaction costs | 2,937 | 4,175 | 6,261 | 9,251 | |||
Noncash share-based compensation - property management | 1,340 | 1,132 | 2,784 | 2,198 | |||
Interest expense | 38,678 | 34,844 | 77,255 | 70,726 | |||
General and administrative expense | 21,693 | 19,937 | 43,578 | 37,792 | |||
Other income and expense, net | (3,974) | (2,482) | (7,408) | (7,217) | |||
Core NOI | 242,982 | 223,461 | 480,652 | 444,362 | |||
Less: Non-Same-Home Core NOI | (23,052) | (15,787) | (41,747) | (28,593) | |||
Same-Home Core NOI | $ 219,930 | $ 207,674 | $ 438,905 | $ 415,769 |
Contact:
AMH Investor Relations
Phone: (855) 794-2447
Email: investors@amh.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/amh-reports-second-quarter-2024-financial-and-operating-results-302212908.html
SOURCE AMH
FAQ
What were AMH's Q2 2024 rental revenues?
How much was AMH's net income in Q2 2024?
What was AMH's Core FFO for Q2 2024?
Did AMH raise its 2024 guidance?