National CineMedia, Inc. Reports Results for Fiscal Third Quarter 2024
National CineMedia (NCMI) reported Q3 2024 revenue of $62.4 million, a 10.3% decrease from $69.6 million in Q3 2023. Operating loss improved to $7.5 million from $150.7 million year-over-year. Adjusted OIBDA decreased to $8.8 million from $11.3 million. The company's scatter revenue grew 35% year-over-year, with premium Platinum offering more than doubling. For Q4 2024, NCM expects revenue between $82.0-86.0 million and Adjusted OIBDA of $28.0-30.0 million.
National CineMedia (NCMI) ha registrato un fatturato di 62,4 milioni di dollari nel terzo trimestre del 2024, con una diminuzione del 10,3% rispetto a 69,6 milioni di dollari nel terzo trimestre del 2023. La perdita operativa è migliorata a 7,5 milioni di dollari rispetto ai 150,7 milioni di dollari dell'anno precedente. L'OIBDA rettificato è diminuito a 8,8 milioni di dollari da 11,3 milioni di dollari. I ricavi della società per le pubblicità scatter sono cresciuti del 35% su base annua, con l'offerta premium Platinum che è più che raddoppiata. Per il quarto trimestre del 2024, NCM prevede un fatturato tra 82,0-86,0 milioni di dollari e un OIBDA rettificato di 28,0-30,0 milioni di dollari.
National CineMedia (NCMI) reportó ingresos de 62,4 millones de dólares en el tercer trimestre de 2024, lo que representa una disminución del 10,3% respecto a los 69,6 millones de dólares en el tercer trimestre de 2023. La pérdida operativa mejoró a 7,5 millones de dólares desde los 150,7 millones de dólares del año anterior. El OIBDA ajustado disminuyó a 8,8 millones de dólares desde 11,3 millones de dólares. Los ingresos de la compañía por publicidad scatter crecieron un 35% interanual, con la oferta premium Platinum más que duplicándose. Para el cuarto trimestre de 2024, NCM espera ingresos entre 82,0 y 86,0 millones de dólares y un OIBDA ajustado de 28,0 a 30,0 millones de dólares.
내셔널 시네미디어(NCMI)는 2024년 3분기 수익이 6,240만 달러로 2023년 3분기의 6,960만 달러에 비해 10.3% 감소했다고 보고했습니다. 운영 손실은 전년 대비 1억 5,070만 달러에서 750만 달러로 개선되었습니다. 조정 OIBDA는 1,130만 달러에서 880만 달러로 감소했습니다. 회사의 스캐터 광고 수익은 전년 대비 35% 증가했으며, 프리미엄 플래티넘 상품은 두 배 이상 증가했습니다. 2024년 4분기에는 NCM이 8200만~8600만 달러의 수익과 2800만~3000만 달러의 조정 OIBDA를 예상하고 있습니다.
National CineMedia (NCMI) a rapporté un revenu de 62,4 millions de dollars pour le troisième trimestre 2024, soit une baisse de 10,3 % par rapport à 69,6 millions de dollars au troisième trimestre 2023. La perte opérationnelle s'est améliorée, passant de 150,7 millions de dollars à 7,5 millions de dollars d'une année sur l'autre. L'OIBDA ajusté a diminué, passant de 11,3 millions de dollars à 8,8 millions de dollars. Les revenus de la société provenant des publicités scatter ont augmenté de 35 % par rapport à l'année précédente, avec une offre premium Platinum ayant plus que doublé. Pour le quatrième trimestre 2024, NCM s'attend à un revenu entre 82,0 et 86,0 millions de dollars et un OIBDA ajusté de 28,0 à 30,0 millions de dollars.
National CineMedia (NCMI) meldete für das dritte Quartal 2024 einen Umsatz von 62,4 Millionen Dollar, was einem Rückgang von 10,3% im Vergleich zu 69,6 Millionen Dollar im dritten Quartal 2023 entspricht. Der Betriebsverlust verbesserte sich von 150,7 Millionen Dollar im Vorjahr auf 7,5 Millionen Dollar. Das bereinigte OIBDA sank von 11,3 Millionen Dollar auf 8,8 Millionen Dollar. Der Scatter-Umsatz des Unternehmens wuchs im Jahresvergleich um 35%, wobei das Premium-Platinum-Angebot mehr als doppelt so hoch ausfiel. Für das vierte Quartal 2024 erwartet NCM einen Umsatz zwischen 82,0 und 86,0 Millionen Dollar sowie ein bereinigtes OIBDA von 28,0 bis 30,0 Millionen Dollar.
- Scatter revenue increased 35% year-over-year
- Premium Platinum offering more than doubled compared to last year
- Operating loss significantly improved to $7.5M from $150.7M in Q3 2023
- Q3 revenue declined 10.3% to $62.4M from $69.6M year-over-year
- Adjusted OIBDA decreased to $8.8M from $11.3M year-over-year
- Net loss of $3.6M reported for Q3 2024
Insights
The Q3 2024 results show mixed signals for National CineMedia. While the company reported
The forward guidance for Q4 2024 projects revenue between
Exceeds guidance with revenue of
Scatter revenue up
“NCM delivered its fourth consecutive quarter of consistent results, achieving
Q3 2024 NCM LLC Results1
Total revenue for the third quarter ended September 26, 2024 decreased
Total revenue for the nine months ended September 26, 2024 decreased
____________________ |
1With respect to operating data, all activity during NCM LLC’s financial restructuring from April 11, 2023, to August 7, 2023, when NCM LLC was deconsolidated from NCM, Inc., represents activity and balances for NCM, Inc. standalone. All activity and balances prior to the deconsolidation of NCM LLC on April 11, 2023, and after the reconsolidation of NCM LLC on August 7, 2023, represent NCM, Inc. consolidated, inclusive of NCM LLC. The operating results for NCM LLC, which management believes better represent the Company's historical consolidated performance, are presented within the body of this release. |
Q3 2024 Consolidated Results
Total revenue for the third quarter ended September 26, 2024 increased
Total revenue for the nine months ended September 26, 2024 increased
Q4 2024 Outlook
For the fourth quarter of 2024, NCM LLC expects to earn total revenue of
Supplemental Information
Integration and other encumbered theater payments due primarily from AMC associated with Carmike Theaters for NCM LLC for the quarter ended September 26, 2024 and September 28, 2023, and the nine months ended September 26, 2024 and September 28, 2023, were
Conference Call
The Company will host a conference call and audio webcast with investors, analysts, and other interested parties, November 5, 2024, at 5:00 P.M. Eastern Time. The live call can be accessed by dialing 1-844-481-2522 or, for international participants, 1-412-317-0550. Participants should register at least 15 minutes prior to the commencement of the call. Additionally, a live audio webcast will be available to interested parties at www.ncm.com under the Investor Relations section. Participants should allow at least 15 minutes prior to the commencement of the call to register, download and install necessary audio software.
The replay of the conference call will be available until midnight Eastern Time, November 19, 2024, by dialing 1-844-512-2921 or, for international participants, 1-412-317-6671 and entering conference ID 10194114.
About National CineMedia, Inc.
National CineMedia, Inc. (NCM, NASDAQ:NCMI) is the largest cinema advertising platform in the US. With unparalleled reach and scale, NCM connects brands to sought-after young, diverse audiences through the power of movies and pop culture. A premium video, full-funnel marketing solution for advertisers, NCM enhances marketers' ability to measure and drive results. NCM’s Noovie® Show is presented exclusively in 41 leading national and regional theater circuits including the only three national chains, AMC Entertainment Inc. (NYSE:AMC), Cinemark Holdings, Inc. (NYSE:CNK) and Regal Entertainment Group (a subsidiary of Cineworld Group PLC). NCM’s cinema advertising platform consists of more than 18,100 screens in over 1,400 theaters in 195 Designated Market Areas® (all of the top 50). NCM is the managing member and owner of approximately
Forward-Looking Statements
This press release contains various forward-looking statements that reflect management’s current expectations or beliefs regarding future events, including statements regarding the Company’s anticipated future financial performance. Investors are cautioned that reliance on these forward-looking statements involves risks and uncertainties. Although the Company believes that the assumptions used in the forward-looking statements are reasonable, any of these assumptions could prove to be inaccurate and, as a result, actual results could differ materially from those expressed or implied in the forward-looking statements. The factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are, among others, 1) level of theater attendance or viewership of the Noovie® show; 2) the availability and predictability of major motion pictures displayed in theaters, including as a result of strikes or other production delays in the entertainment industry; 3) increased competition for advertising expenditures; 4) changes to the ESAs or network affiliate agreements and the relationships with NCM LLC’s ESA Parties and network affiliates; 5)inability to implement or achieve new revenue opportunities; 6) failure to realize the anticipated benefits of the post-showtime inventory in our network; 7) technological changes and innovations; 8) economic conditions, including the level of expenditures on and perception of cinema advertising; 9) our ability to renew or replace expiring advertising and content contracts; 10) the ongoing effects of NCM LLC’s emergence from bankruptcy; 11) reinvestment in our network and product offerings may require significant funding and resulting reallocation of resources; and 12) fluctuations in and timing of operating costs. In addition, the outlook provided does not include the impact of any future unusual or infrequent transactions; sales and acquisitions of operating assets and investments; any future non-cash impairments of intangible and fixed assets; amounts related to litigation or the related impact of taxes that may occur from time to time due to management decisions and changing business circumstances. The Company is currently unable to forecast precisely the timing and/or magnitude of any such amounts or events. Please refer to the Company’s Securities and Exchange Commission filings, including the “Risk Factor” section of the Company’s Annual Report on Form 10-K for the year ended December 28, 2023, for further information about these and other risks. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result, of new information, future events or otherwise, except as required by law.
This press release contains references to Non-GAAP financial measures including Adjusted OIBDA (Operating Income Before Depreciation and Amortization expense, adjusted to exclude non-cash share-based compensation costs, impairment of long-lived assets, workforce reorganization costs, loss on termination of Regal ESA, satellite transition costs, system optimization costs and fees and expenses related to involvement in the Cineworld proceeding and Chapter 11 case). A reconciliation of these measures is available in this press release and on the investor page of the Company’s website at www.ncm.com.
NATIONAL CINEMEDIA, INC. Condensed Consolidated Statements of Income Unaudited ($ in millions, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26,
|
|
|
September 28,
|
|
|
September 26,
|
|
|
September 28,
|
|
||||
REVENUE |
|
$ |
62.4 |
|
|
$ |
24.7 |
|
|
$ |
154.5 |
|
|
$ |
74.4 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Network operating costs |
|
|
3.3 |
|
|
|
2.6 |
|
|
|
10.6 |
|
|
|
6.9 |
|
ESA Parties and network affiliate fees |
|
|
32.9 |
|
|
|
14.5 |
|
|
|
82.1 |
|
|
|
42.8 |
|
Selling and marketing costs |
|
|
10.1 |
|
|
|
6.3 |
|
|
|
29.6 |
|
|
|
16.9 |
|
Administrative and other costs |
|
|
12.9 |
|
|
|
7.3 |
|
|
|
39.8 |
|
|
|
40.6 |
|
Depreciation expense |
|
|
1.2 |
|
|
|
0.6 |
|
|
|
3.4 |
|
|
|
2.1 |
|
Amortization expense |
|
|
9.5 |
|
|
|
5.7 |
|
|
|
28.4 |
|
|
|
12.8 |
|
Total |
|
|
69.9 |
|
|
|
37.0 |
|
|
|
193.9 |
|
|
|
122.1 |
|
OPERATING LOSS |
|
|
(7.5 |
) |
|
|
(12.3 |
) |
|
|
(39.4 |
) |
|
|
(47.7 |
) |
NON-OPERATING EXPENSE (INCOME): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on borrowings |
|
|
0.4 |
|
|
|
0.3 |
|
|
|
1.3 |
|
|
|
27.5 |
|
Interest income |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(1.7 |
) |
|
|
— |
|
Loss on modification and retirement of debt, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
(Gain) loss on re-measurement of the payable under the tax receivable agreement |
|
|
(3.0 |
) |
|
|
9.3 |
|
|
|
9.3 |
|
|
|
12.7 |
|
Gain on sale of asset |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.3 |
) |
Gain on deconsolidation of NCM LLC |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(557.7 |
) |
Gain on re-measurement of investment in NCM LLC |
|
|
— |
|
|
|
(35.3 |
) |
|
|
— |
|
|
|
(35.5 |
) |
Gain on reconsolidation of NCM LLC |
|
|
— |
|
|
|
(168.0 |
) |
|
|
— |
|
|
|
(168.0 |
) |
Other non-operating (income) expense, net |
|
|
(0.6 |
) |
|
|
(0.4 |
) |
|
|
(1.3 |
) |
|
|
0.2 |
|
Total |
|
|
(3.9 |
) |
|
|
(194.1 |
) |
|
|
7.6 |
|
|
|
(720.7 |
) |
(LOSS) INCOME BEFORE INCOME TAXES |
|
|
(3.6 |
) |
|
|
181.8 |
|
|
|
(47.0 |
) |
|
|
673.0 |
|
Income tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
CONSOLIDATED NET (LOSS) INCOME |
|
|
(3.6 |
) |
|
|
181.8 |
|
|
|
(47.0 |
) |
|
|
673.0 |
|
Less: Net loss attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8.5 |
) |
NET (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
|
$ |
(3.6 |
) |
|
$ |
181.8 |
|
|
$ |
(47.0 |
) |
|
$ |
681.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET (LOSS) INCOME PER NCM, INC. COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.04 |
) |
|
$ |
2.89 |
|
|
$ |
(0.49 |
) |
|
$ |
21.58 |
|
Diluted |
|
$ |
(0.04 |
) |
|
$ |
2.89 |
|
|
$ |
(0.49 |
) |
|
$ |
20.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
95,221,502 |
|
|
|
62,765,418 |
|
|
|
96,183,328 |
|
|
|
31,574,026 |
|
Diluted |
|
|
95,221,502 |
|
|
|
62,804,688 |
|
|
|
96,183,328 |
|
|
|
32,487,898 |
|
NATIONAL CINEMEDIA, INC. Selected Condensed Balance Sheet Data Unaudited ($ in millions) |
||||||||
|
|
As of |
|
|||||
|
|
September 26, 2024 |
|
|
December 28, 2023 |
|
||
Cash, cash equivalents, marketable securities and restricted cash |
|
$ |
52.5 |
|
|
$ |
37.6 |
|
Receivables, net |
|
$ |
62.8 |
|
|
$ |
96.6 |
|
Property and equipment, net |
|
$ |
15.3 |
|
|
$ |
15.8 |
|
Total assets |
|
$ |
526.1 |
|
|
$ |
567.7 |
|
Borrowings, gross |
|
$ |
10.0 |
|
|
$ |
10.0 |
|
Total equity |
|
$ |
385.5 |
|
|
$ |
434.5 |
|
Total liabilities and equity |
|
$ |
526.1 |
|
|
$ |
567.7 |
|
NATIONAL CINEMEDIA, LLC Operating Data Unaudited |
||||||||
|
|
Three Months Ended |
|
|||||
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
||
Total Screens ( |
|
|
18,141 |
|
|
|
18,489 |
|
ESA Party Screens at Period End (2)(5) |
|
|
9,492 |
|
|
|
9,604 |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
||||
Total Attendance for Period (3)(5) (in millions) |
|
|
121.6 |
|
|
|
131.7 |
|
|
|
290.2 |
|
|
|
356.6 |
|
ESA Party Attendance for Period (4)(5) (in millions) |
|
|
74.3 |
|
|
|
77.8 |
|
|
|
179.0 |
|
|
|
207.4 |
|
Capital Expenditures (6) (in millions) |
|
$ |
1.0 |
|
|
$ |
0.6 |
|
|
$ |
3.3 |
|
|
$ |
2.3 |
|
(1) |
|
Represents the total screens within NCM LLC’s advertising network. |
(2) |
|
Represents the total ESA Party screens. |
(3) |
|
Represents the total attendance within NCM LLC’s advertising network. |
(4) |
|
Represents the total attendance within NCM LLC’s advertising network in theaters operated by the ESA Parties. |
(5) |
|
Excludes screens and attendance associated with certain AMC Carmike theaters for each period presented. |
(6) |
|
Includes certain other implementation costs associated with cloud computing arrangements. |
NATIONAL CINEMEDIA, LLC Operating Data Unaudited ($ in millions) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
||||
Revenue breakout: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
National advertising revenue |
|
$ |
46.8 |
|
|
$ |
52.0 |
|
|
$ |
117.9 |
|
|
$ |
118.2 |
|
Local and regional advertising revenue |
|
|
11.4 |
|
|
|
12.9 |
|
|
|
26.5 |
|
|
|
34.9 |
|
ESA Party advertising revenue from beverage concessionaire agreements |
|
|
4.2 |
|
|
|
4.7 |
|
|
|
10.1 |
|
|
|
15.8 |
|
Total advertising revenue (excluding beverage) |
|
$ |
62.4 |
|
|
$ |
69.6 |
|
|
$ |
154.5 |
|
|
$ |
168.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating data: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating loss |
|
$ |
(7.5 |
) |
|
$ |
(150.7 |
) |
|
$ |
(39.4 |
) |
|
$ |
(202.2 |
) |
Adjusted OIBDA (1) |
|
$ |
8.8 |
|
|
$ |
11.3 |
|
|
$ |
10.7 |
|
|
$ |
12.9 |
|
Adjusted OIBDA margin (1) |
|
|
14.1 |
% |
|
|
16.2 |
% |
|
|
6.9 |
% |
|
|
7.6 |
% |
(1) |
|
Adjusted OIBDA, Adjusted OIBDA margin and adjusted loss per share are not financial measures calculated in accordance with GAAP in |
NATIONAL CINEMEDIA, LLC
Non-GAAP Reconciliations
Unaudited
Adjusted OIBDA and Adjusted OIBDA Margin
Adjusted Operating Income Before Depreciation and Amortization (“Adjusted OIBDA”) and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in
Adjusted OIBDA represents operating income before depreciation and amortization expense adjusted to also exclude non-cash share-based compensation costs, impairment of long-lived assets, workforce reorganization costs, loss on termination of Regal ESA, satellite transition costs, system optimization costs and fees and expenses related to involvement in the Cineworld proceeding and Chapter 11 case. Our management use this non-GAAP financial measure to evaluate operating performance, to forecast future results and as a basis for compensation. The Company believes this is an important supplemental measure of operating performance because it eliminates items that have less bearing on its operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on GAAP financial measures. The Company believes the presentation of this measure is relevant and useful for investors because it enables them to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that may have different depreciation and amortization policies, non-cash share-based compensation programs, impairment of long-lived assets, workforce reorganization costs, loss on termination of Regal ESA, satellite transition costs, system optimization costs and fees and expenses related to involvement in the Cineworld proceeding and Chapter 11 case, interest rates, debt levels or income tax rates.
Adjusted OIBDA margin is calculated by dividing Adjusted OIBDA by total revenue. Our management use this non-GAAP financial measure to evaluate operating performance, to forecast future results and as a basis for compensation. The Company believes this is an important supplemental measure of operating performance because it eliminates items that have less bearing on its operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on GAAP financial measures. The Company believes the presentation of this measure is relevant and useful for investors because it enables them to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that may have different depreciation and amortization policies, non-cash share-based compensation programs, impairment of long-lived assets, workforce reorganization costs, loss on termination of Regal ESA, satellite transition costs, system optimization costs and fees and expenses related to involvement in the Cineworld proceeding and Chapter 11 case, interest rates, debt levels or income tax rates.
A limitation of both of these measures, however, is that they exclude depreciation and amortization, which represent a proxy for the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in NCM LLC’s business. In addition, Adjusted OIBDA and Adjusted OIBDA margin have the limitation of not reflecting the effect of the Company’s depreciation, amortization, non-cash share-based compensation costs, impairment of long-lived intangibles, workforce reorganization costs, loss on termination of Regal ESA, satellite transition costs, system optimization costs and fees and expenses related to involvement in the Cineworld proceeding and Chapter 11 case. Adjusted OIBDA should not be regarded as an alternative to operating income, net income or as indicators of operating performance, nor should it be considered in isolation of, or as substitutes for financial measures prepared in accordance with GAAP. The Company believes that operating income is the most directly comparable GAAP financial measure to Adjusted OIBDA, and operating margin is the most directly comparable GAAP financial measure to Adjusted OIBDA margin. Because not all companies use identical calculations, these non-GAAP presentations may not be comparable to other similarly titled measures of other companies, or calculations in NCM LLC’s debt agreement.
The Company has not provided a reconciliation of the forward-looking non-GAAP Adjusted OIBDA measure to forward-looking GAAP operating income due to the inability to predict the amount and timing of impacts outside of the Company’s control on certain items, including the timing of revenue and charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant and are difficult to reasonably predict. Accordingly, a reconciliation of this non-GAAP measure is not available without unreasonable effort.
The following table reconciles NCM LLC's operating loss to Adjusted OIBDA for the periods presented (dollars in millions):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
||||
Operating loss |
|
$ |
(7.5 |
) |
|
$ |
(150.7 |
) |
|
$ |
(39.4 |
) |
|
$ |
(202.2 |
) |
Depreciation expense |
|
|
1.2 |
|
|
|
1.0 |
|
|
|
3.4 |
|
|
|
3.6 |
|
Amortization expense |
|
|
9.5 |
|
|
|
7.8 |
|
|
|
28.4 |
|
|
|
20.3 |
|
Share-based compensation costs (1) |
|
|
3.1 |
|
|
|
1.2 |
|
|
|
9.2 |
|
|
|
3.9 |
|
Impairment of long-lived assets (2) |
|
|
— |
|
|
|
9.6 |
|
|
|
— |
|
|
|
9.6 |
|
Workforce reorganization costs (3) |
|
|
0.2 |
|
|
|
— |
|
|
|
3.1 |
|
|
|
— |
|
Loss on termination of Regal ESA, net (4) |
|
|
— |
|
|
|
125.6 |
|
|
|
— |
|
|
|
125.6 |
|
Satellite transition costs (5) |
|
|
0.2 |
|
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
System optimization costs (6) |
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
Fees and expenses related to the Cineworld proceeding and Chapter 11 case (7) |
|
|
2.0 |
|
|
|
16.8 |
|
|
|
5.4 |
|
|
|
52.1 |
|
Adjusted OIBDA |
|
$ |
8.8 |
|
|
$ |
11.3 |
|
|
$ |
10.7 |
|
|
$ |
12.9 |
|
Total revenue |
|
$ |
62.4 |
|
|
$ |
69.6 |
|
|
$ |
154.5 |
|
|
$ |
168.9 |
|
Adjusted OIBDA margin |
|
|
14.1 |
% |
|
|
16.2 |
% |
|
|
6.9 |
% |
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted OIBDA |
|
$ |
8.8 |
|
|
$ |
11.3 |
|
|
$ |
10.7 |
|
|
$ |
12.9 |
|
Integration and encumbered theater payments |
|
|
1.2 |
|
|
|
0.9 |
|
|
|
2.2 |
|
|
|
2.1 |
|
Adjusted OIBDA after integration and encumbered theater payments |
|
$ |
10.0 |
|
|
$ |
12.2 |
|
|
$ |
12.9 |
|
|
$ |
15.0 |
|
(1) |
|
Share-based compensation costs are included in network operations, selling and marketing and administrative expense in NCM LLC’s unaudited Condensed Consolidated Financial Statements as shown in the following table (dollars in millions). |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
|
September 26, 2024 |
|
|
September 28, 2023 |
|
||||
Share-based compensation costs included in network costs |
|
$ |
0.1 |
|
|
$ |
0.1 |
|
|
$ |
0.4 |
|
|
$ |
0.4 |
|
Share-based compensation costs included in selling and marketing costs |
|
|
0.5 |
|
|
|
0.2 |
|
|
|
1.3 |
|
|
|
0.8 |
|
Share-based compensation costs included in administrative and other costs |
|
|
2.5 |
|
|
|
0.9 |
|
|
|
7.5 |
|
|
|
2.7 |
|
Total share-based compensation costs |
|
$ |
3.1 |
|
|
$ |
1.2 |
|
|
$ |
9.2 |
|
|
$ |
3.9 |
|
(2) |
|
The impairment of long-lived assets primarily relates to the write down of certain intangible assets related to a purchased affiliate and leasehold improvements no longer in use. |
(3) |
|
Workforce reorganization costs represents redundancy costs associated with changes to the Company’s workforce primarily implemented during the first quarter of 2024, as well as related office relocations. |
(4) |
|
The net impact of Regal's termination of the ESA resulting from the disposal of the intangible asset partially offset by the surrender of Regal's ownership in the Company and the forgiveness of prepetition claims. |
(5) |
|
One time costs of transitioning satellite providers in the second and third quarter of 2024. |
(6) |
|
System optimization costs represents costs incurred related to a one-time assessment of the technology surrounding the Company's programmatic offerings incurred in the third quarter of 2024. |
(7) |
|
Advisor and legal fees and expenses incurred in connection with the Company’s involvement in the Cineworld Proceeding and Chapter 11 Case and related litigation during the first, second and third quarter of 2024, as well as retention related expenses and retainers to the members of the special and restructuring committees of the Company's Board of Directors during the first, second and third quarter of 2023. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241105634507/en/
INVESTOR CONTACT:
Chan Park
investors@ncm.com
MEDIA CONTACT:
Amy Tunick
press@ncm.com
Source: National CineMedia, Inc.
FAQ
What was National CineMedia's (NCMI) revenue in Q3 2024?
What is NCMI's revenue guidance for Q4 2024?