Ardagh Metal Packaging S.A. - Third Quarter 2023 Results
- Revenue increased by 10% to $1,294 million
- Adjusted EBITDA increased by 22% to $171 million
- Global beverage can shipments grew by 8%
- Softening demand in Europe negatively impacted performance
LUXEMBOURG , Oct. 26, 2023 /PRNewswire/ -- Ardagh Metal Packaging S.A. (NYSE: AMBP) today announced results for the third quarter ended September 30, 2023.
Three months ended | ||||||||
September 30, 2023 | September 30, 2022 | Change | Constant Currency | |||||
($'m except per share data) | ||||||||
Revenue | 1,294 | 1,173 | 10 % | 7 % | ||||
Profit for the period | 17 | 68 | ||||||
Adjusted EBITDA (1) | 171 | 140 | 22 % | 20 % | ||||
Earnings per share | 0.02 | 0.10 | ||||||
Adjusted earnings per share (1) | 0.06 | 0.06 | ||||||
Dividend per ordinary share | 0.10 | 0.10 |
Oliver Graham, CEO of Ardagh Metal Packaging, said:
"We delivered a robust performance in the quarter to achieve our guidance despite a softening of demand conditions in
- Global beverage can shipments grew by
8% in the quarter versus the prior year quarter, driven by growth of18% in theAmericas offsetting a2% decline inEurope .North America grew by20% , underpinned by commitments backing our investments, andBrazil grew by8% . - Adjusted EBITDA of
for the quarter represented a$171 million 22% increase versus the prior year quarter. - Americas Adjusted EBITDA increased by
2% to as the contribution from$104 million 18% higher volumes was offset by higher costs, including fixed cost under-absorption that remained elevated as de-stocking was prioritised inNorth America , which is now complete. - In
Europe , Adjusted EBITDA increased by76% to despite$67 million 2% lower shipments, which reflected improved input cost recovery versus the prior year weak comparable, predominantly due to the pass through of energy costs. - Committed to disciplined balancing of network capacity ahead of a recovery in industry demand, through a mix of curtailment and longer-term action as appropriate. Consultations regarding the potential closure in Q1 2024 of the
Whitehouse, Ohio , production facility initiated. - Net leverage reduced by 0.5x during the quarter through improved earnings and strong cash conversion. Total liquidity of
at September 30, 2023 was boosted by further working capital improvement.$561 million - No change to guidance for 2023 growth capex to fall below
, to decline further to c.$0.3b n in 2024 and beyond. Due to the success of working capital initiatives, raising guidance for a net working capital inflow in 2023 to approaching$0.1b n .$200m - Regular quarterly ordinary dividend of 10c announced, in line with guidance for an annual dividend of 40c per share.
- Progress on sustainability initiatives include advancement of our Ardagh for Education STEM initiative into
Brazil , further investment in recycling infrastructure inNorth America and the announcement of a sustainable distribution agreement inthe Netherlands . Ardagh Group, including Ardagh Metal Packaging, was also awarded the highest platinum rating by Ecovadis. - 2023 outlook: shipment growth of approximately mid-single digits and full year 2023 Adjusted EBITDA in the order of
, reflecting the softer demand conditions in$610 million Europe while theNorth America volume outlook remains strong. Fourth quarter Adjusted EBITDA in the order of (Q4 2022:$158 million reported;$159 million at constant currency).$162 million
Financial Performance Review | ||||||
Bridge of 2022 to 2023 Revenue and Adjusted EBITDA | ||||||
Three months ended September 30, 2023 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2022 | 493 | 680 | 1,173 | |||
Organic | 30 | 52 | 82 | |||
FX translation | 39 | — | 39 | |||
Revenue 2023 | 562 | 732 | 1,294 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2022 | 38 | 102 | 140 | |||
Organic | 26 | 2 | 28 | |||
FX translation | 3 | — | 3 | |||
Adjusted EBITDA 2023 | 67 | 104 | 171 | |||
2023 Adjusted EBITDA margin % | 11.9 % | 14.2 % | 13.2 % | |||
2022 Adjusted EBITDA margin % | 7.7 % | 15.0 % | 11.9 % | |||
Nine months ended September 30, 2023 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2022 | 1,525 | 2,088 | 3,613 | |||
Organic | 68 | (10) | 58 | |||
FX translation | 10 | (1) | 9 | |||
Revenue 2023 | 1,603 | 2,077 | 3,680 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2022 | 155 | 311 | 466 | |||
Organic | 25 | (39) | (14) | |||
FX translation | — | — | — | |||
Adjusted EBITDA 2023 | 180 | 272 | 452 | |||
2023 Adjusted EBITDA margin % | 11.2 % | 13.1 % | 12.3 % | |||
2022 Adjusted EBITDA margin % | 10.2 % | 14.9 % | 12.9 % |
Group Performance
Group
Revenue increased by
Adjusted EBITDA increased by
Revenue increased by
Adjusted EBITDA increased by
Revenue increased by
Adjusted EBITDA increased by
Earnings Webcast and Conference Call Details
Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its third quarter 2023 earnings webcast and conference call for investors at 9.00 a.m. EDT (2.00 p.m. BST) on Thursday October 26, 2023. Please use the following webcast link to register for this call:
Webcast registration and access:
https://event.webcasts.com/starthere.jsp?ei=1635927&tp_key=c096fb05b7
Conference call dial in:
International: +44 330 165 4027
Participant pin code: 7000018
An investor earnings presentation to accompany this release is available at https://www.ardaghmetalpackaging.com/investors
About Ardagh Metal Packaging
Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across
For more information, visit https://www.ardaghmetalpackaging.com/investors
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the
Non-IFRS Financial Measures
This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.
Unaudited Consolidated Condensed Income Statement for the three months ended September 30, 2023 and 2022 | ||||||||||||
Three months ended September 30, 2023 | Three months ended September 30, 2022 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 1,294 | — | 1,294 | 1,173 | — | 1,173 | ||||||
Cost of sales | (1,130) | (5) | (1,135) | (1,047) | (17) | (1,064) | ||||||
Gross profit | 164 | (5) | 159 | 126 | (17) | 109 | ||||||
Sales, general and administration expenses | (59) | (2) | (61) | (38) | (9) | (47) | ||||||
Intangible amortization | (37) | — | (37) | (34) | — | (34) | ||||||
Operating profit | 68 | (7) | 61 | 54 | (26) | 28 | ||||||
Net finance (expense)/income | (49) | 5 | (44) | (30) | 71 | 41 | ||||||
Profit before tax | 19 | (2) | 17 | 24 | 45 | 69 | ||||||
Income tax charge | (6) | 6 | — | (7) | 6 | (1) | ||||||
Profit for the period | 13 | 4 | 17 | 17 | 51 | 68 | ||||||
Earnings per share: | ||||||||||||
Basic and diluted earnings per share | 0.02 | 0.10 |
Unaudited Consolidated Condensed Income Statement for the nine months ended September 30, 2023 and 2022 | ||||||||||||
Nine months ended September 30, 2023 | Nine months ended September 30, 2022 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 3,680 | — | 3,680 | 3,613 | — | 3,613 | ||||||
Cost of sales | (3,247) | (52) | (3,299) | (3,156) | (47) | (3,203) | ||||||
Gross profit | 433 | (52) | 381 | 457 | (47) | 410 | ||||||
Sales, general and administration expenses | (175) | (14) | (189) | (147) | (17) | (164) | ||||||
Intangible amortization | (107) | — | (107) | (105) | — | (105) | ||||||
Operating profit | 151 | (66) | 85 | 205 | (64) | 141 | ||||||
Net finance (expense)/income | (148) | 58 | (90) | (92) | 196 | 104 | ||||||
(Loss)/profit before tax | 3 | (8) | (5) | 113 | 132 | 245 | ||||||
Income tax credit/(charge) | (1) | 12 | 11 | (32) | 12 | (20) | ||||||
Profit for the period | 2 | 4 | 6 | 81 | 144 | 225 | ||||||
(Loss)/earnings per share: | ||||||||||||
Basic and diluted (loss)/earnings per share | (0.02) | 0.36 |
Unaudited Consolidated Condensed Statement of Financial Position | |||
At September 30, 2023 | At December 31, 2022 | ||
$'m | $'m | ||
Non-current assets | |||
Intangible assets | 1,376 | 1,473 | |
Property, plant and equipment | 2,553 | 2,390 | |
Other non-current assets | 64 | 94 | |
3,993 | 3,957 | ||
Current assets | |||
Inventories | 442 | 567 | |
Trade and other receivables | 566 | 509 | |
Contract assets | 265 | 239 | |
Derivative financial instruments | 18 | 38 | |
Cash, cash equivalents and restricted cash | 154 | 555 | |
1,445 | 1,908 | ||
TOTAL ASSETS | 5,438 | 5,865 | |
TOTAL EQUITY | 239 | 455 | |
Non-current liabilities | |||
Borrowings including lease obligations | 3,576 | 3,524 | |
Other non-current liabilities* | 348 | 422 | |
3,924 | 3,946 | ||
Current liabilities | |||
Borrowings including lease obligations | 79 | 68 | |
Payables and other current liabilities | 1,196 | 1,396 | |
1,275 | 1,464 | ||
TOTAL LIABILITIES | 5,199 | 5,410 | |
TOTAL EQUITY and LIABILITIES | 5,438 | 5,865 |
* Other non-current liabilities include liabilities for earnout shares of |
Unaudited Consolidated Condensed Statement of Cash Flows | ||||||||
Three months ended, | Nine months ended, | |||||||
September 30, | September 30, | |||||||
2023 | 2022 | 2023 | 2022 | |||||
$'m | $'m | $'m | $'m | |||||
Cash flows from/(used in) operating activities | ||||||||
Cash generated from/(used in) operations (2) | 215 | 43 | 289 | (60) | ||||
Net interest paid | (14) | (4) | (96) | (55) | ||||
Settlement of foreign currency derivative financial instruments | 2 | 36 | (9) | 66 | ||||
Income tax received/(paid) | 9 | (14) | (6) | (29) | ||||
Cash flows from/(used in) operating activities | 212 | 61 | 178 | (78) | ||||
Cash flows used in investing activities | ||||||||
Capital expenditure | (82) | (127) | (304) | (413) | ||||
Cash flows used in investing activities | (82) | (127) | (304) | (413) | ||||
Cash flows (used in)/received from financing activities | ||||||||
Changes in borrowings | (65) | 1 | (7) | 592 | ||||
Deferred debt issue costs paid | — | (4) | (2) | (10) | ||||
Lease payments | (17) | (14) | (55) | (40) | ||||
Dividends paid | (66) | — | (197) | (121) | ||||
Proceeds from share issuance, net of costs | — | 258 | — | 258 | ||||
Treasury shares purchased | — | (32) | — | (35) | ||||
Other financing activities | — | — | — | (1) | ||||
Cash flows (used in)/received from financing activities | (148) | 209 | (261) | 643 | ||||
Net (decrease)/increase in cash, cash equivalents and restricted cash | (18) | 143 | (387) | 152 | ||||
Cash, cash equivalents and restricted cash at beginning of period | 182 | 436 | 555 | 463 | ||||
Foreign exchange (losses)/gains on cash, cash equivalents and restricted cash | (10) | 4 | (14) | (32) | ||||
Cash, cash equivalents and restricted cash at end of period | 154 | 583 | 154 | 583 |
Financial assets and liabilities | ||||
At September 30, 2023, the Group's net debt and available liquidity was as follows: | ||||
Drawn amount | Available liquidity | |||
$'m | $'m | |||
Senior Secured Green and Senior Green Notes | 3,257 | — | ||
Global Asset Based Loan Facility | — | 407 | ||
Lease obligations | 385 | — | ||
Other borrowings | 44 | — | ||
Total borrowings / undrawn facilities | 3,686 | 407 | ||
Deferred debt issue costs | (31) | — | ||
Net borrowings / undrawn facilities | 3,655 | 407 | ||
Cash, cash equivalents and restricted cash | (154) | 154 | ||
Derivative financial instruments used to hedge foreign currency and interest rate risk | 7 | — | ||
Net debt / available liquidity | 3,508 | 561 |
Reconciliation of profit for the period to Adjusted profit | |||
Three months ended September 30, | |||
2023 | 2022 | ||
$'m | $'m | ||
Profit for the period as presented in the income statement | 17 | 68 | |
Less: Dividend on preferred shares | (6) | (6) | |
Profit for the period used in calculating earnings per share | 11 | 62 | |
Exceptional items, net of tax | (4) | (51) | |
Intangible amortization, net of tax | 29 | 27 | |
Adjusted profit for the period | 36 | 38 | |
Weighted average number of ordinary shares | 597.6 | 599.8 | |
Earnings per share | 0.02 | 0.10 | |
Adjusted earnings per share | 0.06 | 0.06 |
Reconciliation of profit for the period to Adjusted EBITDA | |||||||
Three months ended | Nine months ended | ||||||
September 30, | September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
$'m | $'m | $'m | $'m | ||||
Profit for the period | 17 | 68 | 6 | 225 | |||
Income tax charge/(credit) | — | 1 | (11) | 20 | |||
Net finance expense/(income) | 44 | (41) | 90 | (104) | |||
Depreciation and amortization | 103 | 86 | 301 | 261 | |||
Exceptional operating items | 7 | 26 | 66 | 64 | |||
Adjusted EBITDA | 171 | 140 | 452 | 466 |
Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow | |||||||
Three months ended | Nine months ended | ||||||
September 30, | September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
$'m | $'m | $'m | $'m | ||||
Adjusted EBITDA | 171 | 140 | 452 | 466 | |||
Movement in working capital | 53 | (50) | (122) | (445) | |||
Maintenance capital expenditure | (28) | (25) | (90) | (74) | |||
Lease payments | (17) | (14) | (55) | (40) | |||
Adjusted operating cash flow | 179 | 51 | 185 | (93) | |||
Net interest paid | (14) | (4) | (96) | (55) | |||
Settlement of foreign currency derivative financial instruments | 2 | 36 | (9) | 66 | |||
Income tax received/(paid) | 9 | (14) | (6) | (29) | |||
Adjusted free cash flow - pre Growth Investment capital expenditure | 176 | 69 | 74 | (111) | |||
Growth investment capital expenditure | (54) | (102) | (214) | (339) | |||
Adjusted free cash flow - post Growth Investment capital expenditure | 122 | (33) | (140) | (450) |
Related Footnotes |
(1) For a reconciliation to the most comparable IFRS measures, see Page 9. |
(2) Cash from/(used in) operations for the three and nine months ended September 30, 2023 is derived from the aggregate of Adjusted EBITDA as presented on Page 9 less working capital inflows of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ardagh-metal-packaging-sa--third-quarter-2023-results-301968591.html
SOURCE Ardagh Metal Packaging S.A.
FAQ
What were the revenue and adjusted EBITDA figures for Q3 2023?
How did the global beverage can shipments perform?