STOCK TITAN

Ardagh Metal Packaging S.A. - Fourth Quarter and Full Year 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Ardagh Metal Packaging (NYSE: AMBP) reported strong results for Q4 and full year 2024, with double-digit Adjusted EBITDA growth of 12% to $672 million. Global beverage can shipments increased 3% year-over-year, with Europe growing over 4% and Americas up 2%.

Q4 Adjusted EBITDA grew 11% to $164 million, with Europe showing significant growth of 81% to $56 million. Americas Q4 EBITDA decreased 8% to $108 million due to customer mix issues in Brazil and North America energy category softness.

Key financial highlights include:

  • Total liquidity strengthened to $963 million
  • Net leverage ratio reduced to 4.9x
  • Regular quarterly dividend of 10c maintained
  • 2025 outlook: 2-3% shipment growth expected
  • Q1 2025 Adjusted EBITDA projected at $140-145 million
  • Full year 2025 Adjusted EBITDA guidance of $675-695 million

Ardagh Metal Packaging (NYSE: AMBP) ha riportato risultati solidi per il quarto trimestre e l'intero anno 2024, con una crescita dell'EBITDA rettificato a doppia cifra del 12%, pari a 672 milioni di dollari. Le spedizioni globali di lattine per bevande sono aumentate del 3% rispetto all'anno precedente, con l'Europa in crescita di oltre il 4% e le Americhe in aumento del 2%.

L'EBITDA rettificato del Q4 è cresciuto dell'11% a 164 milioni di dollari, con l'Europa che ha mostrato una crescita significativa dell'81% a 56 milioni di dollari. L'EBITDA del Q4 delle Americhe è diminuito dell'8% a 108 milioni di dollari a causa di problemi di mix clienti in Brasile e della debolezza nel settore energetico del Nord America.

I principali punti finanziari includono:

  • La liquidità totale è aumentata a 963 milioni di dollari
  • Il rapporto di leva finanziaria è stato ridotto a 4,9x
  • Dividendo trimestrale regolare di 10 cent mantenuto
  • Prospettive per il 2025: si prevede una crescita delle spedizioni del 2-3%
  • EBITDA rettificato del Q1 2025 previsto tra 140 e 145 milioni di dollari
  • Indicazioni per l'EBITDA rettificato dell'intero anno 2025 tra 675 e 695 milioni di dollari

Ardagh Metal Packaging (NYSE: AMBP) reportó resultados sólidos para el cuarto trimestre y el año completo 2024, con un crecimiento del EBITDA ajustado de dos dígitos del 12%, alcanzando los 672 millones de dólares. Los envíos globales de latas de bebidas aumentaron un 3% interanual, con Europa creciendo más de un 4% y las Américas un 2%.

El EBITDA ajustado del Q4 creció un 11% a 164 millones de dólares, con Europa mostrando un crecimiento significativo del 81% a 56 millones de dólares. El EBITDA del Q4 de las Américas disminuyó un 8% a 108 millones de dólares debido a problemas de mezcla de clientes en Brasil y debilidad en la categoría de energía de América del Norte.

Los puntos financieros clave incluyen:

  • La liquidez total se fortaleció a 963 millones de dólares
  • El ratio de apalancamiento neto se redujo a 4.9x
  • Mantención del dividendo trimestral regular de 10 centavos
  • Perspectivas para 2025: se espera un crecimiento de envíos del 2-3%
  • EBITDA ajustado del Q1 2025 proyectado entre 140 y 145 millones de dólares
  • Guía de EBITDA ajustado para el año completo 2025 de 675 a 695 millones de dólares

Ardagh Metal Packaging (NYSE: AMBP)는 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고했으며, 조정된 EBITDA가 12% 증가하여 6억 7천2백만 달러에 달했습니다. 전 세계 음료 캔 출하량은 전년 대비 3% 증가했으며, 유럽은 4% 이상 성장하고 아메리카는 2% 증가했습니다.

4분기 조정 EBITDA는 11% 증가하여 1억 6천4백만 달러에 도달했으며, 유럽은 81%의 상당한 성장을 보여 5천6백만 달러에 이르렀습니다. 아메리카의 4분기 EBITDA는 브라질의 고객 믹스 문제와 북미 에너지 카테고리의 부진으로 인해 8% 감소하여 1억 8백만 달러에 그쳤습니다.

주요 재무 하이라이트는 다음과 같습니다:

  • 총 유동성이 9억 6천3백만 달러로 강화됨
  • 순 레버리지 비율이 4.9배로 감소
  • 정기 분기 배당금 10센트 유지
  • 2025년 전망: 2-3%의 출하 성장 예상
  • 2025년 1분기 조정 EBITDA는 1억 4천만~1억 4천5백만 달러로 예상
  • 2025년 전체 연도 조정 EBITDA 가이던스는 6억 7천5백만~6억 9천5백만 달러

Ardagh Metal Packaging (NYSE: AMBP) a rapporté des résultats solides pour le quatrième trimestre et l'année complète 2024, avec une croissance à deux chiffres de l'EBITDA ajusté de 12%, atteignant 672 millions de dollars. Les expéditions mondiales de canettes de boissons ont augmenté de 3% d'une année sur l'autre, avec l'Europe en hausse de plus de 4% et les Amériques de 2%.

L'EBITDA ajusté du Q4 a augmenté de 11% pour atteindre 164 millions de dollars, l'Europe affichant une croissance significative de 81% à 56 millions de dollars. L'EBITDA du Q4 des Amériques a diminué de 8% à 108 millions de dollars en raison de problèmes de mix de clients au Brésil et d'une faiblesse dans la catégorie énergétique en Amérique du Nord.

Les points financiers clés incluent :

  • La liquidité totale a été renforcée à 963 millions de dollars
  • Le ratio d'endettement net a été réduit à 4,9x
  • Le dividende trimestriel régulier de 10 cents a été maintenu
  • Perspectives 2025 : une croissance des expéditions de 2-3% est attendue
  • EBITDA ajusté du Q1 2025 projeté entre 140 et 145 millions de dollars
  • Prévisions d'EBITDA ajusté pour l'année complète 2025 entre 675 et 695 millions de dollars

Ardagh Metal Packaging (NYSE: AMBP) hat starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 berichtet, mit einem zweistelligen Wachstum des bereinigten EBITDA von 12% auf 672 Millionen Dollar. Die weltweiten Auslieferungen von Getränkedosen stiegen im Jahresvergleich um 3%, wobei Europa um über 4% und die Amerikas um 2% wuchsen.

Das bereinigte EBITDA für das Q4 wuchs um 11% auf 164 Millionen Dollar, wobei Europa ein signifikantes Wachstum von 81% auf 56 Millionen Dollar zeigte. Das EBITDA der Amerikas im Q4 sank um 8% auf 108 Millionen Dollar, bedingt durch Kundenmix-Probleme in Brasilien und eine Schwäche im Energiesektor Nordamerikas.

Wichtige finanzielle Höhepunkte umfassen:

  • Die gesamte Liquidität erhöhte sich auf 963 Millionen Dollar
  • Das Netto-Leverage-Verhältnis wurde auf 4,9x reduziert
  • Reguläre vierteljährliche Dividende von 10 Cent beibehalten
  • Ausblick 2025: 2-3% Wachstum bei den Auslieferungen erwartet
  • Bereinigtes EBITDA für Q1 2025 wird auf 140-145 Millionen Dollar prognostiziert
  • Leitlinie für das bereinigte EBITDA des gesamten Jahres 2025 liegt zwischen 675 und 695 Millionen Dollar
Positive
  • 12% increase in full year Adjusted EBITDA to $672 million
  • 3% growth in global beverage can shipments
  • 81% increase in European Q4 EBITDA to $56 million
  • Liquidity strengthened to $963 million from $812 million
  • Net leverage ratio improved by 0.6x to 4.9x
  • Scope 3 emissions reduced below 2030 target level
Negative
  • 8% decrease in Americas Q4 EBITDA to $108 million
  • 5% decline in Americas Q4 shipments
  • Softness in North America energy category
  • Customer mix issues in Brazil affecting performance
  • Expected $9 million foreign exchange headwind for 2025
  • Input cost inflation pressures anticipated for 2025

Insights

Ardagh Metal Packaging delivered strong financial results for 2024, with $672 million in Adjusted EBITDA representing 12% year-over-year growth. This performance was driven by 3% global volume growth and improved input cost recovery, demonstrating resilience in a challenging consumer environment.

The regional performance divergence is particularly noteworthy. Europe emerged as the growth engine, with shipments increasing 8% in Q4 and Adjusted EBITDA surging 81% to $56 million. This remarkable European performance reflects successful recovery from prior year customer destocking and suggests AMBP has strengthened its competitive position in the region. Meanwhile, Americas faced headwinds with Q4 shipments declining 5% and EBITDA dropping 8% to $108 million, primarily due to customer mix challenges in Brazil and weakness in the North American energy drink category.

The company's financial health improved substantially, with liquidity strengthening to $963 million (up from $812 million) and net leverage decreasing from 5.5x to 4.9x. This deleveraging pace is encouraging but still leaves AMBP with relatively high debt compared to industry peers, suggesting continued focus on debt reduction remains prudent.

Management's 2025 outlook of 2-3% shipment growth and $675-695 million Adjusted EBITDA appears achievable given beverage cans' continued market share gains against alternative packaging. The maintained $0.10 quarterly dividend signals confidence in sustainable cash generation despite ongoing growth investments.

The completion of AMBP's multi-year growth investment program positions the company to benefit from improved fixed cost absorption as volumes increase, potentially driving margin expansion beyond 2025 if beverage can market share gains continue against plastic and other packaging alternatives.

AMBP's operational performance in 2024 demonstrates the success of their network optimization strategy, which has driven significant improvements in manufacturing efficiency. The completion of their multi-year capital investment program has created a more flexible production footprint, allowing the company to balance capacity utilization across regions while strategically curtailing underutilized lines to avoid inefficient production runs and excess inventory.

The stark regional performance divergence reveals important operational dynamics. European operations achieved exceptional efficiency gains with 8% Q4 volume growth driving substantially improved fixed cost absorption and contributing to the remarkable 81% EBITDA growth. This suggests the European facilities have reached optimal utilization rates where incremental volume drives disproportionate profitability improvements. By contrast, Americas operations faced utilization challenges due to volume declines, particularly in Brazil where customer mix issues likely required more frequent changeovers and shorter production runs, negatively impacting manufacturing efficiency.

The sustainability achievements are particularly impressive from an operations perspective. Reducing scope 3 emissions below 2030 targets indicates successful implementation of supplier management programs and material efficiency initiatives that simultaneously reduce environmental impact and production costs. This positions AMBP favorably against competitors still struggling with emissions reduction targets.

Looking ahead, the operational foundation is now in place for improved performance in 2025. With major capital expenditures complete, AMBP can focus on extracting maximum efficiency from existing assets rather than managing construction and installation disruptions. The projected 2-3% volume growth should drive further fixed cost leverage, particularly if distributed across facilities already operating near optimal utilization rates.

The mention of input cost inflation pressures suggests ongoing operational challenges, likely related to labor costs and energy prices, particularly in Europe. Management's confidence in offsetting these pressures indicates robust continuous improvement programs and productivity initiatives embedded in their operational strategy.

LUXEMBOURG, Feb. 27, 2025 /PRNewswire/ -- Ardagh Metal Packaging S.A. (NYSE: AMBP) today announced results for the fourth quarter and year ended December 31, 2024. 












December 31, 2024


December 31, 2023


Change


Constant Currency

Fourth Quarter


($'m except per share data)





Revenue


1,195


1,132


6 %


4 %

Loss for the period


(11)


(56)





Adjusted EBITDA(2)


164


148


11 %


9 %

Loss per share


(0.03)


(0.10)





Adjusted earnings per share(2)


0.03


0.01





Dividend per ordinary share


0.10


0.10














Full Year









Revenue


4,908


4,812


2 %


1 %

Loss for the year


(3)


(50)





Adjusted EBITDA (2)


672


600


12 %


11 %

Loss per share


(0.05)


(0.12)





Dividend per ordinary share


0.40


0.40





Oliver Graham, CEO of Ardagh Metal Packaging (AMP), said:

"2024 represented a successful year for our business, as reflected by double-digit Adjusted EBITDA growth. This result was underpinned by 3% global volume growth, as well as stronger input cost recovery. Europe's Adjusted EBITDA performance was consistently strong, as the industry demonstrated good volume growth and a recovery from customer destocking in the prior year. Our performance in the Americas was resilient, with a higher Adjusted EBITDA despite temporary issues related to customer mix in Brazil and softness in the energy category in North America. Our actions on liquidity and strong Adjusted EBITDA generation resulted in AMP ending the year with nearly $1 billion of liquidity and a reduced net leverage ratio of 4.9x net debt / Adjusted EBITDA.

Our fourth quarter Adjusted EBITDA grew by 11%, with performance positively impacted by higher than forecast sales volumes and production in Europe, which included a particularly strong end to the quarter. Americas performance was broadly in line with our expectations, supported by an encouraging improvement in monthly volumes towards the end of the quarter in Brazil and strong operating cost performance in North America.

Across our global footprint the beverage can continues to gain share in our customers' packaging mix. While we are still in a challenging consumer environment, this supports our expectation for industry shipments growth into 2025 and we are encouraged by our solid start to the year. We are confident that our team can drive further growth in Adjusted EBITDA in 2025. This will be achieved through increased shipments, further improvements to capacity utilization and operational improvements, more than offsetting some inflationary pressures in Europe and currency headwinds."

  • Global beverage can shipments grew by 3% for the full year versus the prior year, which was driven by growth of over 4% in Europe and growth of 2% in the Americas – which lapped a high single-digit increase in the prior year.
  • Global beverage can shipments showed modest growth in the quarter versus the prior year quarter, which was driven by a significant increase of 8% in Europe. Americas shipments declined by 5% which was broadly in line with expectation – this reflected a strong prior year comparable, as well as temporary issues related to customer mix in Brazil and softness in the North America energy category.
  • In Europe, Adjusted EBITDA for the quarter increased by 81% to $56 million due to positive volume growth, stronger input cost recovery and currency effects.
  • Americas Adjusted EBITDA for the quarter decreased by 8% to $108 million due to lower volumes – principally due to the prior mentioned customer mix issue in Brazil and softness in the North America energy category – partly offset by lower operating costs.
  • Overall network optimisation efforts in 2024 resulted in increased global utilization rates, improved network efficiency and greater flexibility with excess capacity prudently balanced through curtailment where appropriate. Following the completion of the multi-year growth investment program, global volume growth is expected to drive stronger fixed cost absorption in 2025.
  • Total liquidity of $963 million at December 31, 2024, in line with expectations and strengthened versus the prior year ($812 million) and includes a new BRL 500 million (approximately $81 million) undrawn Brazilian credit facility.
  • Net leverage reduced by 0.6x in 2024 to 4.9x versus the prior year mainly driven by Adjusted EBITDA growth.
  • Regular quarterly ordinary dividend of 10c announced. No change to capital allocation priorities.
  • During the quarter, the publication of our 2024 sustainability roadmap report highlighted strong progress towards AMP's emissions reduction targets in 2023, with scope 3 emissions – which represent the majority of AMP's overall greenhouse gas emissions – reducing below the 2030 target level.

2025 outlook:

  • Shipment growth in the range of 2-3% and full year 2025 Adjusted EBITDA in the range of $675-695 million(1). Adjusted EBITDA growth to be supported by higher shipments, stronger fixed cost absorption and operational improvements, partly offset by input cost inflation pressures. At prevailing rates (euro/dollar at 1.05 vs. 1.086 average for 2024) foreign exchange represents an estimated annual headwind of approximately $9 million.
  • First quarter Adjusted EBITDA expected to be in the range of between $140-145 million. This compares with Q1 2024 Adjusted EBITDA of $134 million ($132 million at a constant currency).

_____________________

1 Which equates to an Adjusted EBITDA range of between $684-$704 million based on 2024 average euro/dollar rates

 

Financial Performance Review

Bridge of 2023 to 2024 Revenue and Adjusted EBITDA

 

Three months ended December 31, 2024

 

Revenue


Europe


Americas


Group



$'m


$'m


$'m

Revenue 2023


427


705


1,132

Organic


99


(52)


47

FX translation


16



16

Revenue 2024


542


653


1,195








Adjusted EBITDA


Europe


Americas


Group



$'m


$'m


$'m

Adjusted EBITDA 2023


31


117


148

Organic


23


(9)


14

FX translation


2



2

Adjusted EBITDA 2024


56


108


164








2024 Adjusted EBITDA margin %


10.3 %


16.5 %


13.7 %

2023 Adjusted EBITDA margin %


7.3 %


16.6 %


13.1 %




 Year ended December 31, 2024

 



Revenue


Europe


Americas


Group



$'m


$'m


$'m

Revenue 2023


2,030


2,782


4,812

Organic


91


(35)


56

FX translation


40



40

Revenue 2024


2,161


2,747


4,908








Adjusted EBITDA


Europe


Americas


Group



$'m


$'m


$'m

Adjusted EBITDA 2023


211


389


600

Organic


42


26


68

FX translation


4



4

Adjusted EBITDA 2024


257


415


672








2024 Adjusted EBITDA margin %


11.9 %


15.1 %


13.7 %

2023 Adjusted EBITDA margin %


10.4 %


14.0 %


12.5 %

Group Performance

Fourth Quarter

Group

Revenue increased by $63 million, or 6%, on a reported basis to $1,195 million in the three months ended December 31, 2024, compared with $1,132 million in the three months ended December 31, 2023. On a constant currency basis, revenue increased by 4%, principally due to favorable volume/mix effects (impact of IFRS 15 contract asset) and the pass through of higher input costs to customers.

Adjusted EBITDA increased by $16 million, or 11%, on a reported basis, to $164 million in the three months ended December 31, 2024, compared with $148 million in the three months ended December 31, 2023. On a constant currency basis, Adjusted EBITDA increased by 9% principally due to higher input cost recovery and lower operating costs, partly offset by unfavorable volume/mix effects.

Americas

Revenue decreased by $52 million, or 7%, on a reported and constant currency basis, to $653 million in the three months ended December 31, 2024, compared with $705 million in the three months ended December 31, 2023. The decrease in revenue principally due to unfavorable volume/mix effects, partly offset by the pass through of higher input costs to customers.

Adjusted EBITDA decreased by $9 million, or 8%, on a reported and constant currency basis, to $108 million in the three months ended December 31, 2024, compared with $117 million in the three months ended December 31, 2023. The decrease was primarily due to unfavorable volume/mix effects, partly offset by lower operating costs.

Europe

Revenue increased by $115 million, or 27%, on a reported basis, to $542 million in the three months ended December 31, 2024, compared with $427 million in the three months ended December 31, 2023. On a constant currency basis, revenue increased by 22%. The increase is principally due to favorable volume/mix effects (impact of IFRS 15 contract asset) and the pass through of higher input costs to customers.

Adjusted EBITDA increased by $25 million, or 81% on a reported basis, to $56 million in the three months ended December 31, 2024, compared with $31 million in the three months ended December 31, 2023. On a constant currency basis, Adjusted EBITDA increased 70%, principally due to favorable volume/mix effects and higher input cost recovery.

Full Year

Group 

Revenue in the year ended December 31, 2024, increased by $96 million, or 2% on a reported basis, to $4,908 million, compared with $4,812 million in the year ended December 31, 2023. On a constant currency basis, revenue increased by 1%, principally due  to favorable volume/mix effects, partly offset by the pass through of lower input costs to customers.

Adjusted EBITDA increased by $72 million, or 12% on a reported basis, to $672 million in the year ended December 31, 2024, compared with $600 million in the year ended December 31, 2023. On a constant currency basis, Adjusted EBITDA increased by 11%, principally due to favorable volume/mix effects and and the pass through of higher input costs to customers, partly offset by higher operating costs.

Americas 

Revenue decreased by $35 million, or 1%, on a reported and constant currency basis, to $2,747 million for the year ended December 31, 2024, compared with $2,782 million in the year ended December 31, 2023. The decrease in revenue was primarily driven by the pass through of lower input costs to customers, partly offset by favorable volume/mix effects.

Adjusted EBITDA increased by $26 million, or 7%, on a reported and constant currency basis, to $415 million for the year ended December 31, 2024, compared with $389 million in the year ended December 31, 2023. The increase was primarily driven by lower operating costs and favorable volume/mix effects.

Europe 

Revenue increased by $131 million, or 6% on a reported basis, to $2,161 million for the year ended December 31, 2024, compared with $2,030 million in the year ended December 31, 2023. On a constant currency basis, revenue increased by 4%, principally due to favorable volume/mix effects (impact of IFRS 15 contract asset).

Adjusted EBITDA increased by $46 million, or 22% on a reported basis, to $257 million for the year ended December 31, 2024, compared with $211 million in the year ended December 31, 2023. On a constant currency basis, Adjusted EBITDA increased by 20%, principally due to favorable volume/mix effects and higher input cost recovery, partly offset by higher operating costs.

Earnings Webcast and Conference Call Details

Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its fourth quarter and full year ended 31 December 2024 earnings webcast and conference call for investors at 9.00 a.m. EST (2.00 p.m. GMT) on Thursday February 27, 2025. Please use the following webcast link to register for this call:

Webcast registration and access:

https://event.webcasts.com/starthere.jsp?ei=1704746&tp_key=0993771fc1

Conference call dial in:

United States/Canada: +1 800 289 0438
International: +44 330 165 4027
Participant pin code: 9022535

An investor earnings presentation to accompany this release is available at https://ir.ardaghmetalpackaging.com/ 

About Ardagh Metal Packaging

Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across Europe and the Americas with innovative production capabilities. AMP operates 23 production facilities in nine countries, employing approximately 6,300 employees and had sales of $4.9 billion in 2024.

For more information, visit https://ir.ardaghmetalpackaging.com/

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical facts and are inherently subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this release. Certain factors that could cause actual events to differ materially from those discussed in any forward-looking statements include the risk factors described in Ardagh Metal Packaging S.A.'s Annual Report on Form 20-F for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the "SEC") and any other public filings made by Ardagh Metal Packaging S.A. with the SEC. In addition, new risk factors and uncertainties emerge from time to time, and it is not possible for us to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual events to differ materially from those contained in any forward-looking statements. Under no circumstances should the inclusion of such forward-looking statements in this release be regarded as a representation or warranty by us or any other person with respect to the achievement of results set out in such statements or that the underlying assumptions used will in fact be the case. Therefore, you are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking information presented herein is made only as of the date of this release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise. This announcement contains inside information for the purposes of Article 7 of Regulation (EU) No 596/2014. The person responsible for the release of this information on behalf of Ardagh Metal Packaging Finance plc and Ardagh Metal Packaging Finance USA LLC is Stephen Lyons, Investor Relations Director.

Non-IFRS Financial Measures 

This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS® Accounting Standards. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.

Unaudited Consolidated Condensed Income Statement for the three months ended December 31, 2024 and 2023

 





Three months ended December  31, 2024


Three months ended December  31, 2023



Before
exceptional
items


Exceptional
items


Total


Before
exceptional
items


Exceptional
items


Total



$'m


$'m


$'m


$'m


$'m


$'m

Revenue


1,195



1,195


1,132



1,132

Cost of sales


(1,047)


3


(1,044)


(999)


(40)


(1,039)

Gross profit


148


3


151


133


(40)


93

Sales, general and administration expenses


(67)



(67)


(66)



(66)

Intangible amortization


(34)



(34)


(36)



(36)

Operating profit/(loss)


47


3


50


31


(40)


(9)

Net finance expense


(52)



(52)


(57)



(57)

Loss before tax


(5)


3


(2)


(26)


(40)


(66)

Income tax (charge)/credit


2


(11)


(9)


8


2


10

Loss for the period


(3)


(8)


(11)


(18)


(38)


(56)














Loss per share:













Basic and diluted loss per share






($0.03)






($0.10)

 

Unaudited Consolidated Condensed Income Statement for the year ended December 31, 2024 and 2023

 








Year ended December 31, 2024


Year ended December 31, 2023



Before
exceptional
items


Exceptional
items


Total


Before
exceptional
items


Exceptional
items


Total



$'m


$'m


$'m


$'m


$'m


$'m

Revenue


4,908



4,908


4,812



4,812

Cost of sales


(4,262)


(16)


(4,278)


(4,246)


(92)


(4,338)

Gross profit


646


(16)


630


566


(92)


474

Sales, general and administration expenses


(283)


(5)


(288)


(241)


(14)


(255)

Intangible amortization


(140)



(140)


(143)



(143)

Operating profit


223


(21)


202


182


(106)


76

Net finance expense


(205)


13


(192)


(205)


58


(147)

Profit/(loss) before tax


18


(8)


10


(23)


(48)


(71)

Income tax (charge)/credit


(5)


(8)


(13)


7


14


21

Loss for the year


13


(16)


(3)


(16)


(34)


(50)














Loss per share:













Basic and diluted loss per share






($0.05)






($0.12)

 

Unaudited Consolidated Condensed Statement of Financial Position






At December 31, 2024


At December 31, 2023


$'m


$'m





Non-current assets




Intangible assets

1,223


1,382

Property, plant and equipment

2,480


2,628

Other non-current assets

129


154


3,832


4,164

Current assets




Inventories

382


469

Trade and other receivables

332


278

Contract assets

251


259

Income tax receivable

35


44

Derivative financial instruments

20


12

Cash, cash equivalents and restricted cash

610


443


1,630


1,505

TOTAL ASSETS

5,462


5,669





TOTAL EQUITY

(136)


106





Non-current liabilities




Borrowings including lease obligations

3,797


3,640

Other non-current liabilities*

353


401


4,150


4,041

Current liabilities




Borrowings including lease obligations

105


94

Payables and other current liabilities

1,343


1,428


1,448


1,522

TOTAL LIABILITIES

5,598


5,563

TOTAL EQUITY and LIABILITIES

5,462


5,669


* Other non-current liabilities include liabilities for earnout shares of $10 million at December 31, 2024 (December 31, 2023: $23 million) and warrants of $1 million at December 31, 2024 (December 31, 2023: $2 million).

 

Unaudited Consolidated Condensed Statement of Cash Flows





Three months ended,


Year ended,



December 31,


December 31,



2024


2023


2024


2023



$'m


$'m


$'m


$'m

Cash flows from operating activities









Cash generated from operations (3)


460


525


659


814

Net interest paid


(78)


(78)


(189)


(174)

Settlement of foreign currency derivative financial instruments


12


(1)


8


(10)

Income tax paid


(9)


(8)


(28)


(14)

Cash flows from operating activities


385


438


450


616










Cash flows used in investing activities









Capital expenditure


(47)


(74)


(179)


(378)

Cash flows used in investing activities


(47)


(74)


(179)


(378)










Cash flows used in financing activities









Changes in borrowings


(5)


3


288


(4)

Lease payments


(28)


(23)


(97)


(78)

Dividends paid


(66)


(66)


(264)


(263)

Deferred debt issue costs paid


(2)


(1)


(8)


(3)

Cash flows used in financing activities


(101)


(87)


(81)


(348)










Net increase/(decrease) in cash, cash equivalents and restricted cash


237


277


190


(110)










Cash, cash equivalents and restricted cash at beginning of period


393


154


443


555

Foreign exchange (losses)/gains on cash, cash equivalents and restricted cash


(20)


12


(23)


(2)

Cash, cash equivalents and restricted cash at end of period


610


443


610


443

 

Financial assets and liabilities

At December 31, 2024, the Group's net debt and available liquidity was as follows:








Drawn amount


Available liquidity



$'m


$'m

Senior Facilities*


3,517


Global Asset Based Loan Facility



272

Bradesco Facility



81

Lease obligations


374


Other borrowings


42


Total borrowings / undrawn facilities


3,933


353

Deferred debt issue costs


(31)


Net borrowings / undrawn facilities


3,902


353

Cash, cash equivalents and restricted cash


(610)


610

Derivative financial instruments used to hedge foreign currency and interest rate risk


13


Net debt / available liquidity


3,305


963


* Includes Senior Secured Green Notes, Senior Green Notes and Senior Secured Term Loan.

 

Reconciliation of loss for the period to Adjusted profit

 



Three months ended December 31,


2024


2023


$'m


$'m

Loss for the period

(11)


(56)

Less: Dividend on preferred shares

(6)


(6)

Loss for the period used in calculating earnings per share

(17)


(62)

Exceptional items, net of tax

8


38

Intangible amortization, net of tax

27


29

Adjusted profit for the period

18


5





Weighted average number of ordinary shares

597.7


597.6





Loss per share

(0.03)


(0.10)





Adjusted earnings per share

$0.03


$0.01

 

Reconciliation of loss for the period to Adjusted EBITDA

 


Three months ended


Year ended


December 31,


December 31,


2024


2023


2024


2023


$'m


$'m


$'m


$'m

Loss for the period

(11)


(56)


(3)


(50)

Income tax charge/(credit)

9


(10)


13


(21)

Net finance expense

52


57


192


147

Depreciation and amortization

117


117


449


418

Exceptional operating items

(3)


40


21


106

Adjusted EBITDA

164


148


672


600

 

Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow

 



Three months ended


Year ended


December 31,


December 31,


2024


2023


2024


2023


$'m


$'m


$'m


$'m

Adjusted EBITDA

164


148


672


600

Movement in working capital

301


392


40


270

Maintenance capital expenditure

(43)


(22)


(111)


(112)

Lease payments

(28)


(23)


(97)


(78)

Exceptional restructuring costs paid

(2)



(23)


Adjusted operating cash flow

392


495


481


680

Net interest paid

(78)


(78)


(189)


(174)

Settlement of foreign currency derivative financial instruments

12


(1)


8


(10)

Income tax paid

(9)


(8)


(28)


(14)

Adjusted free cash flow - pre Growth Investment capital expenditure

317


408


272


482

Growth investment capital expenditure

(4)


(52)


(68)


(266)

Adjusted free cash flow - post Growth Investment capital expenditure

313


356


204


216


Related Footnotes

______________________________

(2) For a reconciliation to the most comparable IFRS measures, see Page 10.

(3) Cash from operations for the three months ended December 31, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 10, working capital inflows of $301 million (2023: inflows of $392 million) and other exceptional cash outflows of $5 million (2023: $15 million). Cash used in operations for year ended December 31, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 10, working capital inflows of $40 million (2023: inflows of $270 million) and other exceptional cash outflows of $53 million (2023: $56 million).

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ardagh-metal-packaging-sa--fourth-quarter-and-full-year-2024-results-302387232.html

SOURCE Ardagh Metal Packaging S.A.

FAQ

What was AMBP's global beverage can shipment growth in 2024?

AMBP reported 3% global beverage can shipment growth in 2024, with Europe growing over 4% and Americas up 2%.

How much did AMBP's Q4 2024 Adjusted EBITDA increase?

AMBP's Q4 2024 Adjusted EBITDA increased by 11% to $164 million compared to $148 million in Q4 2023.

What is AMBP's projected Adjusted EBITDA guidance for 2025?

AMBP projects full year 2025 Adjusted EBITDA to be in the range of $675-695 million.

How did AMBP's European operations perform in Q4 2024?

AMBP's European operations showed strong performance with Q4 Adjusted EBITDA increasing 81% to $56 million, driven by 8% volume growth.

What is AMBP's current net leverage ratio and liquidity position?

AMBP reduced its net leverage ratio to 4.9x and maintained strong liquidity of $963 million as of December 31, 2024.

Ardagh Metal Packaging Sa

NYSE:AMBP

AMBP Rankings

AMBP Latest News

AMBP Stock Data

1.89B
137.84M
76.05%
18.85%
0.81%
Packaging & Containers
Consumer Cyclical
Link
Luxembourg
Luxembourg