Ardagh Metal Packaging S.A. - Fourth Quarter and Full Year 2024 Results
Ardagh Metal Packaging (NYSE: AMBP) reported strong results for Q4 and full year 2024, with double-digit Adjusted EBITDA growth of 12% to $672 million. Global beverage can shipments increased 3% year-over-year, with Europe growing over 4% and Americas up 2%.
Q4 Adjusted EBITDA grew 11% to $164 million, with Europe showing significant growth of 81% to $56 million. Americas Q4 EBITDA decreased 8% to $108 million due to customer mix issues in Brazil and North America energy category softness.
Key financial highlights include:
- Total liquidity strengthened to $963 million
- Net leverage ratio reduced to 4.9x
- Regular quarterly dividend of 10c maintained
- 2025 outlook: 2-3% shipment growth expected
- Q1 2025 Adjusted EBITDA projected at $140-145 million
- Full year 2025 Adjusted EBITDA guidance of $675-695 million
Ardagh Metal Packaging (NYSE: AMBP) ha riportato risultati solidi per il quarto trimestre e l'intero anno 2024, con una crescita dell'EBITDA rettificato a doppia cifra del 12%, pari a 672 milioni di dollari. Le spedizioni globali di lattine per bevande sono aumentate del 3% rispetto all'anno precedente, con l'Europa in crescita di oltre il 4% e le Americhe in aumento del 2%.
L'EBITDA rettificato del Q4 è cresciuto dell'11% a 164 milioni di dollari, con l'Europa che ha mostrato una crescita significativa dell'81% a 56 milioni di dollari. L'EBITDA del Q4 delle Americhe è diminuito dell'8% a 108 milioni di dollari a causa di problemi di mix clienti in Brasile e della debolezza nel settore energetico del Nord America.
I principali punti finanziari includono:
- La liquidità totale è aumentata a 963 milioni di dollari
- Il rapporto di leva finanziaria è stato ridotto a 4,9x
- Dividendo trimestrale regolare di 10 cent mantenuto
- Prospettive per il 2025: si prevede una crescita delle spedizioni del 2-3%
- EBITDA rettificato del Q1 2025 previsto tra 140 e 145 milioni di dollari
- Indicazioni per l'EBITDA rettificato dell'intero anno 2025 tra 675 e 695 milioni di dollari
Ardagh Metal Packaging (NYSE: AMBP) reportó resultados sólidos para el cuarto trimestre y el año completo 2024, con un crecimiento del EBITDA ajustado de dos dígitos del 12%, alcanzando los 672 millones de dólares. Los envíos globales de latas de bebidas aumentaron un 3% interanual, con Europa creciendo más de un 4% y las Américas un 2%.
El EBITDA ajustado del Q4 creció un 11% a 164 millones de dólares, con Europa mostrando un crecimiento significativo del 81% a 56 millones de dólares. El EBITDA del Q4 de las Américas disminuyó un 8% a 108 millones de dólares debido a problemas de mezcla de clientes en Brasil y debilidad en la categoría de energía de América del Norte.
Los puntos financieros clave incluyen:
- La liquidez total se fortaleció a 963 millones de dólares
- El ratio de apalancamiento neto se redujo a 4.9x
- Mantención del dividendo trimestral regular de 10 centavos
- Perspectivas para 2025: se espera un crecimiento de envíos del 2-3%
- EBITDA ajustado del Q1 2025 proyectado entre 140 y 145 millones de dólares
- Guía de EBITDA ajustado para el año completo 2025 de 675 a 695 millones de dólares
Ardagh Metal Packaging (NYSE: AMBP)는 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고했으며, 조정된 EBITDA가 12% 증가하여 6억 7천2백만 달러에 달했습니다. 전 세계 음료 캔 출하량은 전년 대비 3% 증가했으며, 유럽은 4% 이상 성장하고 아메리카는 2% 증가했습니다.
4분기 조정 EBITDA는 11% 증가하여 1억 6천4백만 달러에 도달했으며, 유럽은 81%의 상당한 성장을 보여 5천6백만 달러에 이르렀습니다. 아메리카의 4분기 EBITDA는 브라질의 고객 믹스 문제와 북미 에너지 카테고리의 부진으로 인해 8% 감소하여 1억 8백만 달러에 그쳤습니다.
주요 재무 하이라이트는 다음과 같습니다:
- 총 유동성이 9억 6천3백만 달러로 강화됨
- 순 레버리지 비율이 4.9배로 감소
- 정기 분기 배당금 10센트 유지
- 2025년 전망: 2-3%의 출하 성장 예상
- 2025년 1분기 조정 EBITDA는 1억 4천만~1억 4천5백만 달러로 예상
- 2025년 전체 연도 조정 EBITDA 가이던스는 6억 7천5백만~6억 9천5백만 달러
Ardagh Metal Packaging (NYSE: AMBP) a rapporté des résultats solides pour le quatrième trimestre et l'année complète 2024, avec une croissance à deux chiffres de l'EBITDA ajusté de 12%, atteignant 672 millions de dollars. Les expéditions mondiales de canettes de boissons ont augmenté de 3% d'une année sur l'autre, avec l'Europe en hausse de plus de 4% et les Amériques de 2%.
L'EBITDA ajusté du Q4 a augmenté de 11% pour atteindre 164 millions de dollars, l'Europe affichant une croissance significative de 81% à 56 millions de dollars. L'EBITDA du Q4 des Amériques a diminué de 8% à 108 millions de dollars en raison de problèmes de mix de clients au Brésil et d'une faiblesse dans la catégorie énergétique en Amérique du Nord.
Les points financiers clés incluent :
- La liquidité totale a été renforcée à 963 millions de dollars
- Le ratio d'endettement net a été réduit à 4,9x
- Le dividende trimestriel régulier de 10 cents a été maintenu
- Perspectives 2025 : une croissance des expéditions de 2-3% est attendue
- EBITDA ajusté du Q1 2025 projeté entre 140 et 145 millions de dollars
- Prévisions d'EBITDA ajusté pour l'année complète 2025 entre 675 et 695 millions de dollars
Ardagh Metal Packaging (NYSE: AMBP) hat starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 berichtet, mit einem zweistelligen Wachstum des bereinigten EBITDA von 12% auf 672 Millionen Dollar. Die weltweiten Auslieferungen von Getränkedosen stiegen im Jahresvergleich um 3%, wobei Europa um über 4% und die Amerikas um 2% wuchsen.
Das bereinigte EBITDA für das Q4 wuchs um 11% auf 164 Millionen Dollar, wobei Europa ein signifikantes Wachstum von 81% auf 56 Millionen Dollar zeigte. Das EBITDA der Amerikas im Q4 sank um 8% auf 108 Millionen Dollar, bedingt durch Kundenmix-Probleme in Brasilien und eine Schwäche im Energiesektor Nordamerikas.
Wichtige finanzielle Höhepunkte umfassen:
- Die gesamte Liquidität erhöhte sich auf 963 Millionen Dollar
- Das Netto-Leverage-Verhältnis wurde auf 4,9x reduziert
- Reguläre vierteljährliche Dividende von 10 Cent beibehalten
- Ausblick 2025: 2-3% Wachstum bei den Auslieferungen erwartet
- Bereinigtes EBITDA für Q1 2025 wird auf 140-145 Millionen Dollar prognostiziert
- Leitlinie für das bereinigte EBITDA des gesamten Jahres 2025 liegt zwischen 675 und 695 Millionen Dollar
- 12% increase in full year Adjusted EBITDA to $672 million
- 3% growth in global beverage can shipments
- 81% increase in European Q4 EBITDA to $56 million
- Liquidity strengthened to $963 million from $812 million
- Net leverage ratio improved by 0.6x to 4.9x
- Scope 3 emissions reduced below 2030 target level
- 8% decrease in Americas Q4 EBITDA to $108 million
- 5% decline in Americas Q4 shipments
- Softness in North America energy category
- Customer mix issues in Brazil affecting performance
- Expected $9 million foreign exchange headwind for 2025
- Input cost inflation pressures anticipated for 2025
Insights
Ardagh Metal Packaging delivered strong financial results for 2024, with
The regional performance divergence is particularly noteworthy. Europe emerged as the growth engine, with shipments increasing
The company's financial health improved substantially, with liquidity strengthening to
Management's 2025 outlook of
The completion of AMBP's multi-year growth investment program positions the company to benefit from improved fixed cost absorption as volumes increase, potentially driving margin expansion beyond 2025 if beverage can market share gains continue against plastic and other packaging alternatives.
AMBP's operational performance in 2024 demonstrates the success of their network optimization strategy, which has driven significant improvements in manufacturing efficiency. The completion of their multi-year capital investment program has created a more flexible production footprint, allowing the company to balance capacity utilization across regions while strategically curtailing underutilized lines to avoid inefficient production runs and excess inventory.
The stark regional performance divergence reveals important operational dynamics. European operations achieved exceptional efficiency gains with
The sustainability achievements are particularly impressive from an operations perspective. Reducing scope 3 emissions below 2030 targets indicates successful implementation of supplier management programs and material efficiency initiatives that simultaneously reduce environmental impact and production costs. This positions AMBP favorably against competitors still struggling with emissions reduction targets.
Looking ahead, the operational foundation is now in place for improved performance in 2025. With major capital expenditures complete, AMBP can focus on extracting maximum efficiency from existing assets rather than managing construction and installation disruptions. The projected
The mention of input cost inflation pressures suggests ongoing operational challenges, likely related to labor costs and energy prices, particularly in Europe. Management's confidence in offsetting these pressures indicates robust continuous improvement programs and productivity initiatives embedded in their operational strategy.
December 31, 2024 | December 31, 2023 | Change | Constant Currency | |||||
Fourth Quarter | ($'m except per share data) | |||||||
Revenue | 1,195 | 1,132 | 6 % | 4 % | ||||
Loss for the period | (11) | (56) | ||||||
Adjusted EBITDA(2) | 164 | 148 | 11 % | 9 % | ||||
Loss per share | (0.03) | (0.10) | ||||||
Adjusted earnings per share(2) | 0.03 | 0.01 | ||||||
Dividend per ordinary share | 0.10 | 0.10 | ||||||
Full Year | ||||||||
Revenue | 4,908 | 4,812 | 2 % | 1 % | ||||
Loss for the year | (3) | (50) | ||||||
Adjusted EBITDA (2) | 672 | 600 | 12 % | 11 % | ||||
Loss per share | (0.05) | (0.12) | ||||||
Dividend per ordinary share | 0.40 | 0.40 |
Oliver Graham, CEO of Ardagh Metal Packaging (AMP), said:
"2024 represented a successful year for our business, as reflected by double-digit Adjusted EBITDA growth. This result was underpinned by
Our fourth quarter Adjusted EBITDA grew by
Across our global footprint the beverage can continues to gain share in our customers' packaging mix. While we are still in a challenging consumer environment, this supports our expectation for industry shipments growth into 2025 and we are encouraged by our solid start to the year. We are confident that our team can drive further growth in Adjusted EBITDA in 2025. This will be achieved through increased shipments, further improvements to capacity utilization and operational improvements, more than offsetting some inflationary pressures in
- Global beverage can shipments grew by
3% for the full year versus the prior year, which was driven by growth of over4% inEurope and growth of2% in theAmericas – which lapped a high single-digit increase in the prior year. - Global beverage can shipments showed modest growth in the quarter versus the prior year quarter, which was driven by a significant increase of
8% inEurope .Americas shipments declined by5% which was broadly in line with expectation – this reflected a strong prior year comparable, as well as temporary issues related to customer mix inBrazil and softness in theNorth America energy category. - In
Europe , Adjusted EBITDA for the quarter increased by81% to due to positive volume growth, stronger input cost recovery and currency effects.$56 million - Americas Adjusted EBITDA for the quarter decreased by
8% to due to lower volumes – principally due to the prior mentioned customer mix issue in$108 million Brazil and softness in theNorth America energy category – partly offset by lower operating costs. - Overall network optimisation efforts in 2024 resulted in increased global utilization rates, improved network efficiency and greater flexibility with excess capacity prudently balanced through curtailment where appropriate. Following the completion of the multi-year growth investment program, global volume growth is expected to drive stronger fixed cost absorption in 2025.
- Total liquidity of
at December 31, 2024, in line with expectations and strengthened versus the prior year ($963 million ) and includes a new$812 million BRL 500 million (approximately ) undrawn Brazilian credit facility.$81 million - Net leverage reduced by 0.6x in 2024 to 4.9x versus the prior year mainly driven by Adjusted EBITDA growth.
- Regular quarterly ordinary dividend of 10c announced. No change to capital allocation priorities.
- During the quarter, the publication of our 2024 sustainability roadmap report highlighted strong progress towards AMP's emissions reduction targets in 2023, with scope 3 emissions – which represent the majority of AMP's overall greenhouse gas emissions – reducing below the 2030 target level.
2025 outlook:
- Shipment growth in the range of 2
-3% and full year 2025 Adjusted EBITDA in the range of (1). Adjusted EBITDA growth to be supported by higher shipments, stronger fixed cost absorption and operational improvements, partly offset by input cost inflation pressures. At prevailing rates (euro/dollar at 1.05 vs. 1.086 average for 2024) foreign exchange represents an estimated annual headwind of approximately$675 -695 million .$9 million - First quarter Adjusted EBITDA expected to be in the range of between
. This compares with Q1 2024 Adjusted EBITDA of$140 -145 million ($134 million at a constant currency).$132 million
_____________________ |
1 Which equates to an Adjusted EBITDA range of between |
Financial Performance Review Bridge of 2023 to 2024 Revenue and Adjusted EBITDA
Three months ended December 31, 2024
| ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2023 | 427 | 705 | 1,132 | |||
Organic | 99 | (52) | 47 | |||
FX translation | 16 | — | 16 | |||
Revenue 2024 | 542 | 653 | 1,195 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2023 | 31 | 117 | 148 | |||
Organic | 23 | (9) | 14 | |||
FX translation | 2 | — | 2 | |||
Adjusted EBITDA 2024 | 56 | 108 | 164 | |||
2024 Adjusted EBITDA margin % | 10.3 % | 16.5 % | 13.7 % | |||
2023 Adjusted EBITDA margin % | 7.3 % | 16.6 % | 13.1 % | |||
Year ended December 31, 2024
| ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2023 | 2,030 | 2,782 | 4,812 | |||
Organic | 91 | (35) | 56 | |||
FX translation | 40 | — | 40 | |||
Revenue 2024 | 2,161 | 2,747 | 4,908 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2023 | 211 | 389 | 600 | |||
Organic | 42 | 26 | 68 | |||
FX translation | 4 | — | 4 | |||
Adjusted EBITDA 2024 | 257 | 415 | 672 | |||
2024 Adjusted EBITDA margin % | 11.9 % | 15.1 % | 13.7 % | |||
2023 Adjusted EBITDA margin % | 10.4 % | 14.0 % | 12.5 % |
Group Performance
Fourth Quarter
Group
Revenue increased by
Adjusted EBITDA increased by
Revenue decreased by
Adjusted EBITDA decreased by
Revenue increased by
Adjusted EBITDA increased by
Full Year
Group
Revenue in the year ended December 31, 2024, increased by
Adjusted EBITDA increased by
Revenue decreased by
Adjusted EBITDA increased by
Revenue increased by
Adjusted EBITDA increased by
Earnings Webcast and Conference Call Details
Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its fourth quarter and full year ended 31 December 2024 earnings webcast and conference call for investors at 9.00 a.m. EST (2.00 p.m. GMT) on Thursday February 27, 2025. Please use the following webcast link to register for this call:
Webcast registration and access:
https://event.webcasts.com/starthere.jsp?ei=1704746&tp_key=0993771fc1
Conference call dial in:
International: +44 330 165 4027
Participant pin code: 9022535
An investor earnings presentation to accompany this release is available at https://ir.ardaghmetalpackaging.com/
About Ardagh Metal Packaging
Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across
For more information, visit https://ir.ardaghmetalpackaging.com/
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the
Non-IFRS Financial Measures
This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS® Accounting Standards. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.
Unaudited Consolidated Condensed Income Statement for the three months ended December 31, 2024 and 2023
| ||||||||||||
Three months ended December 31, 2024 | Three months ended December 31, 2023 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 1,195 | — | 1,195 | 1,132 | — | 1,132 | ||||||
Cost of sales | (1,047) | 3 | (1,044) | (999) | (40) | (1,039) | ||||||
Gross profit | 148 | 3 | 151 | 133 | (40) | 93 | ||||||
Sales, general and administration expenses | (67) | — | (67) | (66) | — | (66) | ||||||
Intangible amortization | (34) | — | (34) | (36) | — | (36) | ||||||
Operating profit/(loss) | 47 | 3 | 50 | 31 | (40) | (9) | ||||||
Net finance expense | (52) | — | (52) | (57) | — | (57) | ||||||
Loss before tax | (5) | 3 | (2) | (26) | (40) | (66) | ||||||
Income tax (charge)/credit | 2 | (11) | (9) | 8 | 2 | 10 | ||||||
Loss for the period | (3) | (8) | (11) | (18) | (38) | (56) | ||||||
Loss per share: | ||||||||||||
Basic and diluted loss per share | ( | ( |
Unaudited Consolidated Condensed Income Statement for the year ended December 31, 2024 and 2023
| ||||||||||||
Year ended December 31, 2024 | Year ended December 31, 2023 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 4,908 | — | 4,908 | 4,812 | — | 4,812 | ||||||
Cost of sales | (4,262) | (16) | (4,278) | (4,246) | (92) | (4,338) | ||||||
Gross profit | 646 | (16) | 630 | 566 | (92) | 474 | ||||||
Sales, general and administration expenses | (283) | (5) | (288) | (241) | (14) | (255) | ||||||
Intangible amortization | (140) | — | (140) | (143) | — | (143) | ||||||
Operating profit | 223 | (21) | 202 | 182 | (106) | 76 | ||||||
Net finance expense | (205) | 13 | (192) | (205) | 58 | (147) | ||||||
Profit/(loss) before tax | 18 | (8) | 10 | (23) | (48) | (71) | ||||||
Income tax (charge)/credit | (5) | (8) | (13) | 7 | 14 | 21 | ||||||
Loss for the year | 13 | (16) | (3) | (16) | (34) | (50) | ||||||
Loss per share: | ||||||||||||
Basic and diluted loss per share | ( | ( |
Unaudited Consolidated Condensed Statement of Financial Position | |||
At December 31, 2024 | At December 31, 2023 | ||
$'m | $'m | ||
Non-current assets | |||
Intangible assets | 1,223 | 1,382 | |
Property, plant and equipment | 2,480 | 2,628 | |
Other non-current assets | 129 | 154 | |
3,832 | 4,164 | ||
Current assets | |||
Inventories | 382 | 469 | |
Trade and other receivables | 332 | 278 | |
Contract assets | 251 | 259 | |
Income tax receivable | 35 | 44 | |
Derivative financial instruments | 20 | 12 | |
Cash, cash equivalents and restricted cash | 610 | 443 | |
1,630 | 1,505 | ||
TOTAL ASSETS | 5,462 | 5,669 | |
TOTAL EQUITY | (136) | 106 | |
Non-current liabilities | |||
Borrowings including lease obligations | 3,797 | 3,640 | |
Other non-current liabilities* | 353 | 401 | |
4,150 | 4,041 | ||
Current liabilities | |||
Borrowings including lease obligations | 105 | 94 | |
Payables and other current liabilities | 1,343 | 1,428 | |
1,448 | 1,522 | ||
TOTAL LIABILITIES | 5,598 | 5,563 | |
TOTAL EQUITY and LIABILITIES | 5,462 | 5,669 |
* Other non-current liabilities include liabilities for earnout shares of |
Unaudited Consolidated Condensed Statement of Cash Flows | ||||||||
Three months ended, | Year ended, | |||||||
December 31, | December 31, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
$'m | $'m | $'m | $'m | |||||
Cash flows from operating activities | ||||||||
Cash generated from operations (3) | 460 | 525 | 659 | 814 | ||||
Net interest paid | (78) | (78) | (189) | (174) | ||||
Settlement of foreign currency derivative financial instruments | 12 | (1) | 8 | (10) | ||||
Income tax paid | (9) | (8) | (28) | (14) | ||||
Cash flows from operating activities | 385 | 438 | 450 | 616 | ||||
Cash flows used in investing activities | ||||||||
Capital expenditure | (47) | (74) | (179) | (378) | ||||
Cash flows used in investing activities | (47) | (74) | (179) | (378) | ||||
Cash flows used in financing activities | ||||||||
Changes in borrowings | (5) | 3 | 288 | (4) | ||||
Lease payments | (28) | (23) | (97) | (78) | ||||
Dividends paid | (66) | (66) | (264) | (263) | ||||
Deferred debt issue costs paid | (2) | (1) | (8) | (3) | ||||
Cash flows used in financing activities | (101) | (87) | (81) | (348) | ||||
Net increase/(decrease) in cash, cash equivalents and restricted cash | 237 | 277 | 190 | (110) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 393 | 154 | 443 | 555 | ||||
Foreign exchange (losses)/gains on cash, cash equivalents and restricted cash | (20) | 12 | (23) | (2) | ||||
Cash, cash equivalents and restricted cash at end of period | 610 | 443 | 610 | 443 |
Financial assets and liabilities At December 31, 2024, the Group's net debt and available liquidity was as follows: | ||||
Drawn amount | Available liquidity | |||
$'m | $'m | |||
Senior Facilities* | 3,517 | — | ||
Global Asset Based Loan Facility | — | 272 | ||
Bradesco Facility | — | 81 | ||
Lease obligations | 374 | — | ||
Other borrowings | 42 | — | ||
Total borrowings / undrawn facilities | 3,933 | 353 | ||
Deferred debt issue costs | (31) | — | ||
Net borrowings / undrawn facilities | 3,902 | 353 | ||
Cash, cash equivalents and restricted cash | (610) | 610 | ||
Derivative financial instruments used to hedge foreign currency and interest rate risk | 13 | — | ||
Net debt / available liquidity | 3,305 | 963 | ||
* Includes Senior Secured Green Notes, Senior Green Notes and Senior Secured Term Loan. |
Reconciliation of loss for the period to Adjusted profit
| |||
Three months ended December 31, | |||
2024 | 2023 | ||
$'m | $'m | ||
Loss for the period | (11) | (56) | |
Less: Dividend on preferred shares | (6) | (6) | |
Loss for the period used in calculating earnings per share | (17) | (62) | |
Exceptional items, net of tax | 8 | 38 | |
Intangible amortization, net of tax | 27 | 29 | |
Adjusted profit for the period | 18 | 5 | |
Weighted average number of ordinary shares | 597.7 | 597.6 | |
Loss per share | (0.03) | (0.10) | |
Adjusted earnings per share |
Reconciliation of loss for the period to Adjusted EBITDA
| |||||||
Three months ended | Year ended | ||||||
December 31, | December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$'m | $'m | $'m | $'m | ||||
Loss for the period | (11) | (56) | (3) | (50) | |||
Income tax charge/(credit) | 9 | (10) | 13 | (21) | |||
Net finance expense | 52 | 57 | 192 | 147 | |||
Depreciation and amortization | 117 | 117 | 449 | 418 | |||
Exceptional operating items | (3) | 40 | 21 | 106 | |||
Adjusted EBITDA | 164 | 148 | 672 | 600 |
Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow
| |||||||
Three months ended | Year ended | ||||||
December 31, | December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$'m | $'m | $'m | $'m | ||||
Adjusted EBITDA | 164 | 148 | 672 | 600 | |||
Movement in working capital | 301 | 392 | 40 | 270 | |||
Maintenance capital expenditure | (43) | (22) | (111) | (112) | |||
Lease payments | (28) | (23) | (97) | (78) | |||
Exceptional restructuring costs paid | (2) | — | (23) | — | |||
Adjusted operating cash flow | 392 | 495 | 481 | 680 | |||
Net interest paid | (78) | (78) | (189) | (174) | |||
Settlement of foreign currency derivative financial instruments | 12 | (1) | 8 | (10) | |||
Income tax paid | (9) | (8) | (28) | (14) | |||
Adjusted free cash flow - pre Growth Investment capital expenditure | 317 | 408 | 272 | 482 | |||
Growth investment capital expenditure | (4) | (52) | (68) | (266) | |||
Adjusted free cash flow - post Growth Investment capital expenditure | 313 | 356 | 204 | 216 |
Related Footnotes |
______________________________ |
(2) For a reconciliation to the most comparable IFRS measures, see Page 10. |
(3) Cash from operations for the three months ended December 31, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 10, working capital inflows of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ardagh-metal-packaging-sa--fourth-quarter-and-full-year-2024-results-302387232.html
SOURCE Ardagh Metal Packaging S.A.
FAQ
What was AMBP's global beverage can shipment growth in 2024?
How much did AMBP's Q4 2024 Adjusted EBITDA increase?
What is AMBP's projected Adjusted EBITDA guidance for 2025?
How did AMBP's European operations perform in Q4 2024?