Ardagh Metal Packaging S.A. - Second Quarter 2023 Results
Three months ended | ||||||||
June 30, 2023 | June 30, 2022 | Change | Constant Currency | |||||
($'m except per share data) | ||||||||
Revenue | 1,255 | 1,303 | (4 %) | (4 %) | ||||
(Loss)/profit for the period | (10) | 100 | ||||||
Adjusted EBITDA (1) | 151 | 181 | (17 %) | (17 %) | ||||
(Loss)/earnings per share | (0.03) | 0.17 | ||||||
Adjusted earnings per share (1) | 0.04 | 0.11 | ||||||
Dividend per ordinary share | 0.10 | 0.10 |
Oliver Graham, CEO of Ardagh Metal Packaging, said:
"We experienced a challenging quarter against a global backdrop of sustained inflationary and household financial pressures, impacting on consumer demand. This was particularly the case in
- Global beverage can shipments grew by
5% in the quarter, driven by growth of8% in theAmericas and2% inEurope .North America grew by18% , as new contracted volumes came onstream, more than offsetting weaker than expected shipments inBrazil . - Adjusted EBITDA of
for the quarter represented a$151 million 17% decrease on the same quarter last year. - In the
Americas , Adjusted EBITDA declined by28% to , despite higher shipments in the region, due to higher operating costs, a temporarily less favorable mix of cans/ends, weaker$87 million Brazil shipments as well as managed inventory reduction inNorth America . We continue to expect a gradual recovery in demand and, having largely completed our investment program, continue to focus on opportunities to enhance our network efficiency. - In Europe Adjusted EBITDA increased by
5% to as the contribution from increased shipments and good progress on cost pass-throughs more than offset higher costs. Network cost structure and efficiency to be improved through the planned closure of remaining steel lines in$64 million Germany later this year. - Ongoing curtailment action to balance network capacity ahead of a recovery in demand conditions.
- Total liquidity of
at June 30, 2023 reflecting initiatives which yielded a working capital inflow of$519 million for the quarter (Q2 2022:$171m outflow). Full year 2023 working capital net inflow guidance raised to$70 million .$150 million - Reiterate expectation for positive Adjusted Free Cash Flow generation in 2023, supported by a sharp reduction in growth capex cashflow to below
in 2023 (2022:$0.3b n ), with a further reduction to c.$0.5b n in 2024 and beyond.$0.1b n - Regular quarterly ordinary dividend of 10c announced, in line with guidance for an annual dividend of 40c per share.
- Progress on sustainability initiatives, including certification by the Aluminium Stewardship Institute (ASI) of the
Manaus facility and the regional central office inSao Paulo inBrazil , as well as the publication of the second Green Bond report, highlighting the bond's contribution to eligible green projects. - 2023 outlook: shipment growth of mid-single digits and full year 2023 Adjusted EBITDA of
. Third quarter Adjusted EBITDA expected to be between$630 -640 million (Q3 2022:$170 -175 million reported;$140 million at constant currency).$143 million
Financial Performance Review | ||||||
Bridge of 2022 to 2023 Revenue and Adjusted EBITDA | ||||||
Three months ended June 30, 2023 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2022 | 533 | 770 | 1,303 | |||
Organic | 21 | (69) | (48) | |||
FX translation | 1 | (1) | — | |||
Revenue 2023 | 555 | 700 | 1,255 |
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2022 | 61 | 120 | 181 | |||
Organic | 3 | (33) | (30) | |||
FX translation | — | — | — | |||
Adjusted EBITDA 2023 | 64 | 87 | 151 | |||
2023 margin % | 11.5 % | 12.4 % | 12.0 % | |||
2022 margin % | 11.4 % | 15.6 % | 13.9 % |
Six months ended June 30, 2023 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2022 | 1,032 | 1,408 | 2,440 | |||
Organic | 38 | (62) | (24) | |||
FX translation | (29) | (1) | (30) | |||
Revenue 2023 | 1,041 | 1,345 | 2,386 |
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2022 | 117 | 209 | 326 | |||
Organic | (1) | (41) | (42) | |||
FX translation | (3) | — | (3) | |||
Adjusted EBITDA 2023 | 113 | 168 | 281 | |||
2023 margin % | 10.9 % | 12.5 % | 11.8 % | |||
2022 margin % | 11.3 % | 14.8 % | 13.4 % |
Group Performance
Group
Revenue decreased by
Adjusted EBITDA decreased by
Revenue decreased by
Adjusted EBITDA decreased by
Revenue increased by
Adjusted EBITDA increased by
Earnings Webcast and Conference Call Details
Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its second quarter 2023 earnings webcast and conference call for investors at 9.00 a.m. EDT (2.00 p.m. BST) on July 27, 2023. Please use the following webcast link to register for this call:
Webcast registration and access:
https://event.webcasts.com/starthere.jsp?ei=1623232&tp_key=6552d04b96
Conference call dial in:
International: +44 330 165 4027
Participant pin code: 7626398
An investor earnings presentation to accompany this release is available at https://www.ardaghmetalpackaging.com/investors
About Ardagh Metal Packaging
Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across
For more information, visit https://www.ardaghmetalpackaging.com/investors
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the
Non-IFRS Financial Measures
This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.
Unaudited Consolidated Condensed Income Statement for the three months ended June 30, 2023 and 2022 | ||||||||||||
Three months ended June 30, 2023 | Three months ended June 30, 2022 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 1,255 | — | 1,255 | 1,303 | — | 1,303 | ||||||
Cost of sales | (1,109) | (37) | (1,146) | (1,123) | (16) | (1,139) | ||||||
Gross profit | 146 | (37) | 109 | 180 | (16) | 164 | ||||||
Sales, general and administration expenses | (60) | (3) | (63) | (53) | (4) | (57) | ||||||
Intangible amortization | (35) | — | (35) | (35) | — | (35) | ||||||
Operating profit | 51 | (40) | 11 | 92 | (20) | 72 | ||||||
Net finance (expense)/income | (49) | 26 | (23) | (34) | 74 | 40 | ||||||
(Loss)/profit before tax | 2 | (14) | (12) | 58 | 54 | 112 | ||||||
Income tax credit/(charge) | — | 2 | 2 | (16) | 4 | (12) | ||||||
(Loss)/profit for the period | 2 | (12) | (10) | 42 | 58 | 100 | ||||||
(Loss)/earnings per share | (0.03) | 0.17 |
Unaudited Consolidated Condensed Income Statement for the six months ended June 30, 2023 and 2022 | ||||||||||||
Six months ended June 30, 2023 | Six months ended June 30, 2022 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 2,386 | — | 2,386 | 2,440 | — | 2,440 | ||||||
Cost of sales | (2,117) | (47) | (2,164) | (2,109) | (30) | (2,139) | ||||||
Gross profit | 269 | (47) | 222 | 331 | (30) | 301 | ||||||
Sales, general and administration expenses | (116) | (12) | (128) | (109) | (8) | (117) | ||||||
Intangible amortization | (70) | — | (70) | (71) | — | (71) | ||||||
Operating profit | 83 | (59) | 24 | 151 | (38) | 113 | ||||||
Net finance (expense)/income | (99) | 53 | (46) | (62) | 125 | 63 | ||||||
(Loss)/profit before tax | (16) | (6) | (22) | 89 | 87 | 176 | ||||||
Income tax credit/(charge) | 5 | 6 | 11 | (25) | 6 | (19) | ||||||
(Loss)/profit for the period | (11) | — | (11) | 64 | 93 | 157 | ||||||
(Loss)/earnings per share | (0.04) | 0.26 |
Unaudited Consolidated Condensed Statement of Financial Position | |||
At June 30, 2023 | At December 31, 2022 | ||
$'m | $'m | ||
Non-current assets | |||
Intangible assets | 1,431 | 1,473 | |
Property, plant and equipment | 2,575 | 2,390 | |
Other non-current assets | 101 | 94 | |
4,107 | 3,957 | ||
Current assets | |||
Inventories | 570 | 567 | |
Trade and other receivables | 587 | 509 | |
Contract assets | 270 | 239 | |
Derivative financial instruments | 19 | 38 | |
Cash, cash equivalents and restricted cash | 182 | 555 | |
1,628 | 1,908 | ||
TOTAL ASSETS | 5,735 | 5,865 | |
TOTAL EQUITY | 277 | 455 | |
Non-current liabilities | |||
Borrowings including lease obligations | 3,611 | 3,524 | |
Other non-current liabilities* | 385 | 422 | |
3,996 | 3,946 | ||
Current liabilities | |||
Borrowings including lease obligations | 140 | 68 | |
Payables and other current liabilities | 1,322 | 1,396 | |
1,462 | 1,464 | ||
TOTAL LIABILITIES | 5,458 | 5,410 | |
TOTAL EQUITY and LIABILITIES | 5,735 | 5,865 | |
* Other non-current liabilities include liabilities for earnout shares of |
Unaudited Consolidated Condensed Statement of Cash Flows | ||||||||
Three months ended June 30, | Six months ended June 30, | |||||||
2023 | 2022 | 2023 | 2022 | |||||
$'m | $'m | $'m | $'m | |||||
Cash flows from/(used in) operating activities | ||||||||
Cash generated from/(used in) operations (2) | 302 | 91 | 74 | (103) | ||||
Net interest paid | (74) | (48) | (82) | (51) | ||||
Settlement of foreign currency derivative financial instruments | 1 | 20 | (11) | 30 | ||||
Income tax paid | (6) | (8) | (15) | (15) | ||||
Cash flows from/(used in) operating activities | 223 | 55 | (34) | (139) | ||||
Cash flows used in investing activities | ||||||||
Capital expenditure | (96) | (169) | (222) | (286) | ||||
Cash flows used in investing activities | (96) | (169) | (222) | (286) | ||||
Cash flows (used in)/received from financing activities | ||||||||
Changes in borrowings | 24 | 495 | 58 | 591 | ||||
Deferred debt issue costs paid | (1) | (4) | (2) | (6) | ||||
Lease payments | (22) | (13) | (38) | (26) | ||||
Dividends paid | (65) | (121) | (131) | (121) | ||||
Treasury shares purchased | — | (3) | — | (3) | ||||
Other financing activities | — | (1) | — | (1) | ||||
Cash flows (used in)/received from financing activities | (64) | 353 | (113) | 434 | ||||
Net increase/(decrease) in cash, cash equivalents and restricted cash | 63 | 239 | (369) | 9 | ||||
Cash, cash equivalents and restricted cash at beginning of period | 124 | 225 | 555 | 463 | ||||
Foreign exchange losses on cash, cash equivalents and restricted | (5) | (28) | (4) | (36) | ||||
Cash, cash equivalents and restricted cash at end of period | 182 | 436 | 182 | 436 |
Financial assets and liabilities | ||||
At June 30, 2023, the Group's net debt and available liquidity was as follows: | ||||
Drawn amount | Available liquidity | |||
$'m | $'m | |||
Senior Secured Green and Senior Green Notes | 3,282 | — | ||
Global Asset Based Loan Facility | 70 | 337 | ||
Lease obligations | 392 | — | ||
Other borrowings | 40 | — | ||
Total borrowings / undrawn facilities | 3,784 | 337 | ||
Deferred debt issue costs | (33) | — | ||
Net borrowings / undrawn facilities | 3,751 | 337 | ||
Cash, cash equivalents and restricted cash | (182) | 182 | ||
Derivative financial instruments used to hedge foreign currency and interest rate risk | 12 | — | ||
Net debt / available liquidity | 3,581 | 519 |
Reconciliation of (loss)/profit for the period to Adjusted profit | |||
Three months ended June 30, | |||
2023 | 2022 | ||
$'m | $'m | ||
(Loss)/profit for the period as presented in the income statement | (10) | 100 | |
Less: Dividend on preferred shares | (6) | — | |
(Loss)/profit for the period used in calculating earnings per share | (16) | 100 | |
Exceptional items, net of tax | 12 | (58) | |
Intangible amortization, net of tax | 27 | 27 | |
Adjusted profit for the period | 23 | 69 | |
Weighted average number of ordinary shares | 597.6 | 603.3 | |
(Loss)/earnings per share | (0.03) | 0.17 | |
Adjusted earnings per share | 0.04 | 0.11 |
Reconciliation of (loss)/profit for the period to Adjusted EBITDA | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
$'m | $'m | $'m | $'m | ||||
(Loss)/profit for the period | (10) | 100 | (11) | 157 | |||
Income tax (credit)/charge | (2) | 12 | (11) | 19 | |||
Net finance expense/(income) | 23 | (40) | 46 | (63) | |||
Depreciation and amortization | 100 | 89 | 198 | 175 | |||
Exceptional operating items | 40 | 20 | 59 | 38 | |||
Adjusted EBITDA | 151 | 181 | 281 | 326 |
Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
$'m | $'m | $'m | $'m | ||||
Adjusted EBITDA | 151 | 181 | 281 | 326 | |||
Movement in working capital | 171 | (70) | (175) | (395) | |||
Maintenance capital expenditure | (26) | (29) | (62) | (49) | |||
Lease payments | (22) | (13) | (38) | (26) | |||
Adjusted operating cash flow | 274 | 69 | 6 | (144) | |||
Net interest paid | (74) | (48) | (82) | (51) | |||
Settlement of foreign currency derivative financial instruments | 1 | 20 | (11) | 30 | |||
Income tax paid | (6) | (8) | (15) | (15) | |||
Adjusted free cash flow - pre Growth Investment capital expenditure | 195 | 33 | (102) | (180) | |||
Growth investment capital expenditure | (70) | (140) | (160) | (237) | |||
Adjusted free cash flow - post Growth Investment capital expenditure | 125 | (107) | (262) | (417) |
Related Footnotes
(1) For a reconciliation to the most comparable IFRS measures, see Page 9.
(2) Cash from/used in operations for the three and six months ended June 30, 2023 is derived from the aggregate of Adjusted EBITDA as presented on Page 9 less working capital inflows of
View original content to download multimedia:https://www.prnewswire.com/news-releases/ardagh-metal-packaging-sa--second-quarter-2023-results-301887152.html
SOURCE Ardagh Metal Packaging S.A.