Ardagh Metal Packaging S.A. - First Quarter 2023 Results
On April 27, 2023, Ardagh Metal Packaging (NYSE: AMBP) announced its financial results for Q1 2023. The company reported a revenue of $1,131 million, down 1% from $1,137 million in Q1 2022, but up 2% on a constant currency basis. Adjusted EBITDA decreased by 10% to $130 million from $145 million year-over-year, impacted by higher operating costs and volume/mix effects. In the Americas, revenue rose by 1% to $645 million, while European revenue fell by 3% to $486 million. The company reported a loss of $1 million in the period compared to a profit of $57 million last year. Total liquidity stood at $495 million, and a regular dividend of $0.10 per share was maintained, supporting a projected annual dividend of $0.40. Future guidance remains optimistic, including expected shipment growth in 2023.
- Reported full-year guidance reaffirmed with expectations of mid to high single-digit shipment growth.
- Total liquidity of
$495 million as of March 31, 2023. - Regular quarterly dividend of
$0.10 maintained, aligning with annual guidance of$0.40 per share.
- Q1 2023 revenue decreased by
$6 million , or 1%, compared to Q1 2022. - Adjusted EBITDA decreased by
$15 million , or 10%, compared to the same quarter in 2022. - Loss for the period was
$1 million compared to a profit of$57 million in Q1 2022.
Change | Constant Currency | |||||||
($'m except per share data) | ||||||||
Revenue | 1,131 | 1,137 | (1 %) | 2 % | ||||
(Loss)/profit for the period | (1) | 57 | ||||||
Adjusted EBITDA (1) | 130 | 145 | (10 %) | (8 %) | ||||
(Loss)/earnings per share | (0.01) | 0.09 | ||||||
Adjusted earnings per share (1) | 0.01 | 0.08 | ||||||
Dividend per ordinary share | 0.10 | 0.10 |
"We delivered a solid performance in the first quarter meeting our market guidance, due to disciplined cost stewardship, actions to improve manufacturing efficiency and stronger input cost recovery. Our performance in
- Global beverage can shipments grew by
3% in the quarter, driven by growth of4% inAmericas and2% inEurope .North America grew by5% , and more than offset marginally softer shipments inBrazil . - Adjusted EBITDA of
for the quarter was in line with our guidance and represented an$130 million 8% decrease on a constant currency basis. - In the
Americas , Adjusted EBITDA declined by9% to as volume/mix contribution was more than offset by a fixed cost absorption drag as expected and favourable input cost recovery in the prior period.$81 million - In Europe Adjusted EBITDA declined by
8% to as a strong contribution from input cost recovery was more than offset by higher operating costs and the seasonal rebalancing of the contract asset margin.$49 million - Total liquidity of
at$495 million March 31, 2023 . Cash outflow in the period – which reflects seasonality and a first half weighting of unchanged planned growth capex – was marginally ahead of expectations. Reiterate expectation for positive Adjusted Free Cash Flow generation in 2023 and, with growth plans to substantially complete, a significant reduction in capex in 2024. - Regular quarterly ordinary dividend of 10c announced, in line with guidance for an annual dividend of 40c per share.
- Commitment alongside our global supply chain partners to the Aluminium Forward 2030 coalition and the endorsement of the
Mission Possible Partnership's net zero strategy, supporting actions to achieve the industry's net zero carbon footprint ambition. - 2023 outlook reaffirmed: shipment growth of mid to high single digits and full year 2023 Adjusted EBITDA growth of the order of
10% , weighted towards the second half of the year. Second quarter Adjusted EBITDA expected to be of the order of (Q2 2022:$170 million reported;$181 million at constant currency).$180 million
Financial Performance Review | ||||||
Bridge of 2022 to 2023 Revenue and Adjusted EBITDA | ||||||
Three months ended | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2022 | 499 | 638 | 1,137 | |||
Organic | 16 | 7 | 23 | |||
FX translation | (29) | — | (29) | |||
Revenue 2023 | 486 | 645 | 1,131 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2022 | 56 | 89 | 145 | |||
Organic | (4) | (8) | (12) | |||
FX translation | (3) | — | (3) | |||
Adjusted EBITDA 2023 | 49 | 81 | 130 | |||
2023 margin % | 10.1 % | 12.6 % | 11.5 % | |||
2022 margin % | 11.2 % | 13.9 % | 12.8 % |
Group Performance
Group
Revenue of
Adjusted EBITDA decreased by
Revenue increased by
Adjusted EBITDA for the quarter of
Revenue of
Adjusted EBITDA for the quarter of
Earnings Webcast and Conference Call Details
Webcast registration and access:
https://event.webcasts.com/starthere.jsp?ei=1606643&tp_key=ceef72e355
Conference call dial in:
International: +44 330 165 4027
Participant pin code: 6230856
An investor earnings presentation to accompany this release is available at https://www.ardaghmetalpackaging.com/investors
About
For more information, visit https://www.ardaghmetalpackaging.com/investors
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the
Non-IFRS Financial Measures
This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by
Unaudited Consolidated Condensed Income Statement for the three months ended | ||||||||||||
Three months ended | Three months ended | |||||||||||
Before exceptional items | Exceptional items | Total | Before exceptional items | Exceptional items | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 1,131 | — | 1,131 | 1,137 | — | 1,137 | ||||||
Cost of sales | (1,008) | (10) | (1,018) | (986) | (14) | (1,000) | ||||||
Gross profit | 123 | (10) | 113 | 151 | (14) | 137 | ||||||
Sales, general and administration expenses | (56) | (9) | (65) | (56) | (4) | (60) | ||||||
Intangible amortization | (35) | — | (35) | (36) | — | (36) | ||||||
Operating profit | 32 | (19) | 13 | 59 | (18) | 41 | ||||||
Net finance (expense)/income | (50) | 27 | (23) | (28) | 51 | 23 | ||||||
(Loss)/profit before tax | (18) | 8 | (10) | 31 | 33 | 64 | ||||||
Income tax credit/(charge) | 5 | 4 | 9 | (9) | 2 | (7) | ||||||
(Loss)/profit for the period | (13) | 12 | (1) | 22 | 35 | 57 |
Unaudited Consolidated Condensed Statement of Financial Position | |||
At | At | ||
$'m | $'m | ||
Non-current assets | |||
Intangible assets | 1,463 | 1,473 | |
Property, plant and equipment | 2,497 | 2,390 | |
Other non-current assets | 90 | 94 | |
4,050 | 3,957 | ||
Current assets | |||
Inventories | 587 | 567 | |
Trade and other receivables | 589 | 509 | |
Contract assets | 290 | 239 | |
Derivative financial instruments | 21 | 38 | |
Cash and cash equivalents | 124 | 555 | |
1,611 | 1,908 | ||
TOTAL ASSETS | 5,661 | 5,865 | |
TOTAL EQUITY | 376 | 455 | |
Non-current liabilities | |||
Borrowings including lease obligations | 3,559 | 3,524 | |
Other non-current liabilities* | 420 | 422 | |
3,979 | 3,946 | ||
Current liabilities | |||
Borrowings including lease obligations | 109 | 68 | |
Payables and other current liabilities | 1,197 | 1,396 | |
1,306 | 1,464 | ||
TOTAL LIABILITIES | 5,285 | 5,410 | |
TOTAL EQUITY and LIABILITIES | 5,661 | 5,865 |
* Other non-current liabilities include liabilities for earnout shares of |
Unaudited Consolidated Condensed Statement of Cash Flows | ||||
Three months ended | ||||
2023 | 2022 | |||
$'m | $'m | |||
Cash flows used in operating activities | ||||
Cash used in operations (2) | (228) | (194) | ||
Net interest paid | (8) | (3) | ||
Settlement of foreign currency derivative financial instruments | (12) | 10 | ||
Income tax paid | (9) | (7) | ||
Cash flows used in operating activities | (257) | (194) | ||
Cash flows used in investing activities | ||||
Capital expenditure | (126) | (117) | ||
Cash flows used in investing activities | (126) | (117) | ||
Cash flows (used in)/received from financing activities | ||||
Changes in borrowings | 34 | 96 | ||
Deferred debt issue costs paid | (1) | (2) | ||
Lease payments | (16) | (13) | ||
Dividends paid | (66) | – | ||
Cash flows (used in)/received from financing activities | (49) | 81 | ||
Net decrease in cash, cash equivalents and restricted cash | (432) | (230) | ||
Cash, cash equivalents and restricted cash at beginning of period | 555 | 463 | ||
Foreign exchange gains/(losses) on cash, cash equivalents and restricted cash | 1 | (8) | ||
Cash, cash equivalents and restricted cash at end of period | 124 | 225 |
Financial assets and liabilities | ||||
At | ||||
Drawn amount | Available liquidity | |||
$'m | $'m | |||
Senior Secured Green and Senior Green Notes | 3,283 | — | ||
Global Asset Based Loan Facility | 36 | 371 | ||
Lease obligations | 342 | — | ||
Other borrowings/credit lines | 42 | — | ||
Total borrowings / undrawn facilities | 3,703 | 371 | ||
Deferred debt issue costs | (35) | — | ||
Net borrowings / undrawn facilities | 3,668 | 371 | ||
Cash, cash equivalents and restricted cash | (124) | 124 | ||
Derivative financial instruments used to hedge foreign currency and interest rate risk | 9 | — | ||
Net debt / available liquidity | 3,553 | 495 |
Reconciliation of (loss)/profit for the period to Adjusted profit | |||
Three months ended | |||
2023 | 2022 | ||
$'m | $'m | ||
(Loss)/profit for the period as presented in the income statement | (1) | 57 | |
Less: Dividend on preferred shares | (6) | — | |
(Loss)/profit for the period used in calculating earnings per share | (7) | 57 | |
Exceptional items, net of tax | (12) | (35) | |
Intangible amortization, net of tax | 27 | 28 | |
Adjusted profit for the period | 8 | 50 | |
Weighted average number of ordinary shares | 597.6 | 603.3 | |
(Loss)/earnings per share | (0.01) | 0.09 | |
Adjusted earnings per share | 0.01 | 0.08 |
Reconciliation of (loss)/profit for the period to Adjusted EBITDA | |||
Three months ended | |||
2023 | 2022 | ||
$'m | $'m | ||
(Loss)/profit for the period | (1) | 57 | |
Income tax (credit)/charge | (9) | 7 | |
Net finance expense/(income) | 23 | (23) | |
Depreciation and amortization | 98 | 86 | |
Exceptional operating items | 19 | 18 | |
Adjusted EBITDA | 130 | 145 |
Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow | |||
Three months ended | |||
2023 | 2022 | ||
$'m | $'m | ||
Adjusted EBITDA | 130 | 145 | |
Movement in working capital | (346) | (325) | |
Maintenance capital expenditure | (36) | (20) | |
Lease payments | (16) | (13) | |
Adjusted operating cash flow | (268) | (213) | |
Interest paid | (8) | (3) | |
Settlement of foreign currency derivative financial instruments | (12) | 10 | |
Income tax paid | (9) | (7) | |
Adjusted free cash flow - pre | (297) | (213) | |
Growth investment capital expenditure | (90) | (97) | |
Adjusted free cash flow - post | (387) | (310) |
Related Footnotes
(1) For a reconciliation to the most comparable IFRS measures, see Page 7.
(2) Cash from operations for the three months ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/ardagh-metal-packaging-sa--first-quarter-2023-results-301809466.html
SOURCE
FAQ
What were the key financial results for Ardagh Metal Packaging in Q1 2023?
How did Ardagh's revenue change in Q1 2023 compared to Q1 2022?
What is the current dividend per share for AMBP?
What is the outlook for Ardagh Metal Packaging in 2023?