Alarm.com Reports Second Quarter 2024 Results
Alarm.com (ALRM) reported strong Q2 2024 results, with SaaS and license revenue increasing 11.0% to $155.9 million. GAAP net income attributable to common stockholders surged 112.1% to $33.5 million, or $0.62 per diluted share. Non-GAAP adjusted EBITDA rose 17.8% to $42.8 million.
The company's total cash and cash equivalents increased to $1.1 billion, partly due to the issuance of $500 million in convertible senior notes. Alarm.com also raised its full-year 2024 guidance for revenue, non-GAAP adjusted EBITDA, and non-GAAP adjusted net income, reflecting confidence in its growth trajectory.
Alarm.com (ALRM) ha riportato risultati solidi per il secondo trimestre del 2024, con un aumento del 11,0% delle entrate SaaS e da licenze, che hanno raggiunto i 155,9 milioni di dollari. Il reddito netto GAAP attribuibile agli azionisti ordinari è aumentato del 112,1% a 33,5 milioni di dollari, pari a 0,62 dollari per azione diluita. L'EBITDA rettificato non-GAAP è cresciuto del 17,8% a 42,8 milioni di dollari.
Il totale delle disponibilità liquide e equivalenti dell'azienda è aumentato a 1,1 miliardi di dollari, in parte grazie all'emissione di note senior convertibili per 500 milioni di dollari. Alarm.com ha inoltre innalzato le previsioni per l'intero anno 2024 riguardo alle entrate, all'EBITDA rettificato non-GAAP e al reddito netto rettificato non-GAAP, dimostrando fiducia nella propria traiettoria di crescita.
Alarm.com (ALRM) reportó fuertes resultados del segundo trimestre de 2024, con ingresos de SaaS y licencias aumentando un 11,0% a 155,9 millones de dólares. El ingreso neto GAAP atribuible a los accionistas comunes se disparó un 112,1% a 33,5 millones de dólares, o 0,62 dólares por acción diluida. El EBITDA ajustado no-GAAP aumentó un 17,8% a 42,8 millones de dólares.
El total de efectivo y equivalentes de efectivo de la compañía aumentó a 1,1 mil millones de dólares, en parte debido a la emisión de 500 millones de dólares en notas senior convertibles. Alarm.com también elevó su guía para el año completo de 2024 sobre ingresos, EBITDA ajustado no-GAAP y ingreso neto ajustado no-GAAP, reflejando confianza en su trayectoria de crecimiento.
Alarm.com (ALRM)은 2024년 2분기 강력한 실적을 보고했으며, SaaS 및 라이선스 수익이 11.0% 증가하여 1억 5,590만 달러에 이릅니다. 일반회계기준(GAAP) 순이익은 보통주 주주에게 112.1% 증가하여 3,350만 달러, 즉 희석주당 0.62달러에 달했습니다. 비GAAP 조정 EBITDA는 17.8% 증가하여 4,280만 달러가 되었습니다.
회사의 총 현금 및 현금성 자산은 11억 달러로 증가했으며, 이는 부분적으로 5억 달러 규모의 전환사채 발행에 기인합니다. Alarm.com은 또한 2024년 전체 연도 가이던스를 수익, 비GAAP 조정 EBITDA 및 비GAAP 조정 순이익에 대해 상향 조정하여 성장 궤도에 대한 확신을 반영했습니다.
Alarm.com (ALRM) a annoncé de bons résultats pour le deuxième trimestre 2024, avec un chiffre d'affaires de Saas et de licences en hausse de 11,0 %, atteignant 155,9 millions de dollars. Le bénéfice net GAAP attribuable aux actionnaires ordinaires a bondi de 112,1 % à 33,5 millions de dollars, soit 0,62 $ par action diluée. L'EBITDA ajusté non-GAAP a augmenté de 17,8 % à 42,8 millions de dollars.
La trésorerie et équivalents de trésorerie totaux de l'entreprise ont augmenté à 1,1 milliard de dollars, en partie grâce à l'émission de 500 millions de dollars en obligations senior convertibles. Alarm.com a également rehaussé ses prévisions pour l'année 2024 pour les revenus, l'EBITDA ajusté non-GAAP et le bénéfice net ajusté non-GAAP, reflétant ainsi sa confiance envers sa trajectoire de croissance.
Alarm.com (ALRM) berichtete über starke Ergebnisse im 2. Quartal 2024, wobei die SaaS- und Lizenzumsätze um 11,0% auf 155,9 Millionen Dollar gestiegen sind. Der GAAP-Nettoeinkommen , das den Stammaktionären zuzurechnen ist, stieg um 112,1% auf 33,5 Millionen Dollar, was 0,62 Dollar pro verwässerter Aktie entspricht. Das bereinigte EBITDA nach Non-GAAP stieg um 17,8% auf 42,8 Millionen Dollar.
Die liquiden Mittel und Zahlungsmitteläquivalente des Unternehmens stiegen auf 1,1 Milliarden Dollar, teilweise aufgrund der Emission von 500 Millionen Dollar an wandelbaren vorrangigen Anleihen. Alarm.com hat außerdem die Prognose für das Gesamtjahr 2024 angehoben hinsichtlich Umsatz, bereinigtem EBITDA nach Non-GAAP und bereinigtem Nettogewinn nach Non-GAAP, was Vertrauen in seine Wachstumsperspektiven zeigt.
- SaaS and license revenue increased 11.0% year-over-year to $155.9 million
- GAAP net income attributable to common stockholders surged 112.1% to $33.5 million
- Non-GAAP adjusted EBITDA rose 17.8% to $42.8 million
- Total cash and cash equivalents increased to $1.1 billion
- Company raised full-year 2024 guidance for key financial metrics
- Total revenue growth of 4.4% was slower than SaaS and license revenue growth
Insights
Alarm.com's Q2 2024 results show strong performance across key metrics. SaaS and license revenue grew
The company's balance sheet strengthened significantly, with cash and equivalents rising to
However, investors should note the slower total revenue growth of
Alarm.com's Q2 results underscore its strong position in the smart property market. The
The EnergyHub Grid Innovators Award is particularly noteworthy, as it positions Alarm.com at the forefront of the growing smart grid market. This could open up significant opportunities in the energy management sector, complementing their core security offerings.
The Shooter Detection Systems award also demonstrates Alarm.com's ability to address critical security needs in specialized markets like education, potentially driving future growth. However, the company will need to navigate potential challenges in hardware sales to maintain overall revenue growth momentum.
Alarm.com's Q2 performance reflects the growing demand for smart property solutions. The
The recognition for grid innovation and shooter detection systems highlights Alarm.com's diversification beyond traditional smart home applications. This positions the company well in the evolving IoT landscape, where integration of various smart systems is becoming increasingly important.
However, the slower overall revenue growth compared to SaaS revenue suggests potential market saturation or competitive pressures in hardware sales. Alarm.com will need to continue innovating and expanding its service offerings to maintain its growth trajectory in an increasingly competitive smart property market.
-- Second quarter SaaS and license revenue increased
-- Second quarter GAAP net income attributable to common stockholders increased
-- Second quarter non-GAAP adjusted EBITDA increased
TYSONS, Va.--(BUSINESS WIRE)-- Alarm.com Holdings, Inc. (Nasdaq: ALRM), the leading platform for the intelligently connected property, today reported financial results for its second quarter ended June 30, 2024. Alarm.com also provided its financial outlook for SaaS and license revenue for the third quarter of 2024 and increased its guidance for revenue, non-GAAP adjusted EBITDA and non-GAAP adjusted net income attributable to common stockholders for the full year of 2024.
“We’re pleased to report solid results for the second quarter,” said Steve Trundle, CEO of Alarm.com. “We continued to drive growth in diverse areas of the business and to support our service provider partners with an expanding range of innovative solutions for both the residential and commercial markets.”
Second Quarter 2024 Financial Results as Compared to Second Quarter 2023
-
SaaS and license revenue increased
11.0% to , compared to$155.9 million .$140.4 million -
Total revenue increased
4.4% to , compared to$233.8 million .$223.9 million -
GAAP net income attributable to common stockholders increased
112.1% to , or$33.5 million per diluted share, compared to$0.62 , or$15.8 million per diluted share.$0.30 -
Non-GAAP adjusted EBITDA(*) increased
17.8% to , compared to$42.8 million .$36.4 million -
Non-GAAP adjusted net income attributable to common stockholders(*) increased
20.2% to , or$32.0 million per diluted share, compared to$0.58 , or$26.6 million per diluted share.$0.49
Balance Sheet and Cash Flow
-
Total cash and cash equivalents increased to
as of June 30, 2024, compared to$1.1 billion as of December 31, 2023. The increase in cash and cash equivalents was primarily due to the issuance of$697.0 million aggregate principal amount of$500.0 million 2.25% convertible senior notes due June 1, 2029 in a private placement to qualified institutional buyers, or the 2029 Notes, resulting in proceeds of , net of$485.2 million of transaction fees and other debt issuance costs.$14.8 million -
Alarm.com used
of the net proceeds from the 2029 Notes to pay the cost of privately negotiated capped call transactions to cover the number of shares of Alarm.com's common stock initially underlying the 2029 Notes. Alarm.com also used$63.1 million to repurchase 1,117,068 shares of its common stock at a per share price of$75.0 million concurrently with the pricing of the 2029 Notes.$67.14
-
Alarm.com used
-
For the six months ended June 30, 2024, cash flows from operations was
, compared to$72.8 million for the six months ended June 30, 2023. For the six months ended June 30, 2024, non-GAAP free cash flow(*) was$33.3 million , compared to$67.8 million for the six months ended June 30, 2023.$29.9 million
(*) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
Recent Business Highlights
- EnergyHub Wins Grid Innovators Award: Grid Forward, an industry association, recognized EnergyHub’s significant contributions to accelerating grid innovation and modernization with a Grid Innovators Award. The selection panel highlighted EnergyHub for proving that flexible resources can operate at scale and for its deep integrations with various types of grid edge energy resources.
-
Hosted First Regional Partner Event in
Latin America : Alarm.com hosted service provider partners from acrossLatin America at its newly opened regional headquarters inBogota, Colombia . Attendees learned about Alarm.com’s latest innovations from Dan Kerzner, Alarm.com’s President of Platforms Business, and about product offerings from Alarm.com subsidiaries OpenEye and EBS. The service providers in attendance represented over 15 markets acrossLatin America and theCaribbean . - Shooter Detection Systems Earns Industry Recognition: Shooter Detection Systems’ Indoor Gunshot Detection System won a Secure Campus Award from the industry publication Campus Security Today. The solution was recognized for providing fast, accurate and cost-effective gunshot detection and real-time data sharing with emergency response services.
Financial Outlook
Alarm.com is providing its outlook for SaaS and license revenue for the third quarter of 2024 and increasing its guidance for revenue, non-GAAP adjusted EBITDA and non-GAAP adjusted net income attributable to common stockholders for the full year of 2024 based upon current management expectations.
For the third quarter of 2024:
-
SaaS and license revenue is expected to be in the range of
to$157.3 million .$157.5 million
For the full year 2024:
-
SaaS and license revenue is expected to be in the range of
to$626.8 million .$627.2 million -
Total revenue is expected to be in the range of
to$920.8 million , which includes anticipated hardware and other revenue in the range of$931.2 million to$294.0 million .$304.0 million -
Non-GAAP adjusted EBITDA is expected to be in the range of
to$165.0 million .$167.0 million -
Non-GAAP adjusted net income attributable to common stockholders is expected to be in the range of
to$119.5 million , based on an estimated tax rate of$120.5 million 21.0% . -
Based on an expected 58.1 million weighted average diluted shares outstanding, non-GAAP adjusted net income attributable to common stockholders is expected to be
to$2.06 per diluted share.$2.07
The 2024 guidance provided above is forward-looking in nature. Actual results may differ materially. See the cautionary note regarding “Forward-Looking Statements” below. The guidance provided above is based on expectations as of the date of this press release and Alarm.com undertakes no obligation to update guidance after such date.
Conference Call and Webcast Information
Alarm.com will host a conference call to discuss its second quarter 2024 financial results and its outlook for the third quarter and full year 2024. A live audio webcast is scheduled to begin at 4:30 p.m. ET on August 8, 2024. To participate on the live call, analysts and investors should pre-register to obtain a dial-in number and individual passcode by visiting: https://register.vevent.com/register/BI293560b655e649819868f1050580376a. Alarm.com will also offer a live and archived webcast of the conference call accessible on Alarm.com’s Investor Relations website at http://investors.alarm.com. The information contained on any referenced website is not incorporated herein.
About Alarm.com Holdings, Inc.
Alarm.com is the leading platform for the intelligently connected property. Millions of consumers and businesses depend on Alarm.com's technology to manage and control their property from anywhere. Our platform integrates with a growing variety of Internet of Things devices through our apps and interfaces. Our security, video, access control, intelligent automation, energy management, and wellness solutions are available through our network of thousands of professional service providers in
Non-GAAP Financial Measures
To supplement our consolidated selected financial data presented on a basis consistent with GAAP, this press release contains certain non-GAAP financial measures, including non-GAAP adjusted EBITDA, non-GAAP adjusted income before income taxes, non-GAAP adjusted net income, non-GAAP adjusted income attributable to common stockholders before income taxes, non-GAAP adjusted net income attributable to common stockholders, non-GAAP adjusted net income attributable to common stockholders per share and non-GAAP free cash flow. We have included non-GAAP measures in this press release because they are financial, operating or liquidity measures used by our management to (i) understand and evaluate our core operating performance and trends and generate future operating plans, (ii) make strategic decisions regarding the allocation of capital and investments in initiatives that are focused on cultivating new markets for our solutions and (iii) provide useful information to management about the amount of cash generated by the business after necessary capital expenditures. We also use non-GAAP adjusted EBITDA as a performance measure under our executive bonus plan. Further, we believe that these non-GAAP measures of our financial results provide useful information to investors and others in understanding and evaluating our results of operations, business trends and financial condition. While we believe the use of these non-GAAP measures provides useful information to investors and management in analyzing our financial performance, non-GAAP measures have inherent limitations in that they do not reflect all of the amounts and transactions that are included in our financial statements prepared in accordance with GAAP. Non-GAAP measures do not serve as an alternative to GAAP nor do we consider our non-GAAP measures in isolation. Accordingly, we present non-GAAP financial measures only in connection with GAAP results. We urge investors to consider non-GAAP measures only in conjunction with our GAAP financials and to review the reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measures, which are included in this press release.
We consider non-GAAP free cash flow to be a liquidity measure, which we define as cash flows from operating activities less purchases of property and equipment.
With respect to our expectations under “Financial Outlook” above, reconciliation of non-GAAP adjusted EBITDA and non-GAAP adjusted net income attributable to common stockholders guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures. In particular, non-ordinary course litigation expense, acquisition-related expense and tax windfall adjustments can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot reasonably be predicted. We expect the above charges to have a significant and potentially highly variable impact on our future GAAP financial results.
We exclude one or more of the following items from non-GAAP financial and operating measures:
Interest expense: We record interest expense primarily related to the January 2021 issuance of
Interest income and certain activity within other expense, net: We exclude interest income as well as certain activity within other expense, net including gains, losses or impairments on investments without readily determinable fair values and other assets, gains on settlement fees as well as losses on the early extinguishment of the debt, when applicable, from our non-GAAP financial measures because we do not consider it part of our ongoing results of operations.
Provision for income taxes: We exclude the impact related to our provision for income taxes from our non-GAAP adjusted EBITDA calculation. We do not consider this tax adjustment to be part of our ongoing results of operations.
Amortization expense: GAAP requires that operating expenses include the amortization of acquired intangible assets, which principally include acquired customer relationships, developed technology and trade names. We exclude amortization of intangibles from our non-GAAP financial measures because we do not consider amortization expense when we evaluate our ongoing business operations, nor do we factor amortization expense into our evaluation of potential acquisitions, or our measurement of the performance of those acquisitions. We believe that the exclusion of amortization expense enables the comparison of our performance to other companies in our industry as other companies may be more or less acquisitive than we are and therefore, amortization expense may vary significantly by company based on their acquisition history. Although we exclude amortization of acquired intangible assets from our non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
Depreciation expense: We record depreciation primarily for investments in property and equipment. We exclude depreciation in calculating non-GAAP adjusted EBITDA because we do not consider depreciation when we evaluate our ongoing business operations. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude depreciation.
Amortization of debt issuance costs: We record amortization of debt issuance costs related to the 2026 Notes and 2029 Notes as interest expense. We exclude amortization of debt issuance costs from our non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, because we believe that the exclusion of this non-cash interest expense will provide for more meaningful information about our financial performance.
Stock-based compensation expense: We exclude stock-based compensation expense, which relates to restricted stock units and other forms of equity incentives primarily awarded to employees of Alarm.com, because they are non-cash charges that we do not consider when assessing the operating performance of our business. Additionally, the determination of stock-based compensation expense can be calculated using various methodologies and is dependent upon subjective assumptions and other factors that vary on a company-by-company basis. Therefore, we believe that excluding stock-based compensation expense from our non-GAAP financial measures improves the comparability of our results to the results of other companies in our industry.
Acquisition-related expense: Included in operating expenses are incremental costs directly related to business and asset acquisitions as well as changes in the fair value of contingent consideration liabilities, when applicable. We exclude acquisition-related expense from our non-GAAP financial measures because we believe that the exclusion of this expense allows us to better provide meaningful information about our operating performance, facilitates comparisons to our historical operating results, improves the comparability of our results to the results of other companies in our industry, and ultimately, we believe helps investors better understand the acquisition-related expense and the effects of the transaction on our results of operations.
Litigation expense: We exclude non-ordinary course litigation expense because we do not consider legal costs and settlement fees incurred and received in litigation and litigation-related matters of non-ordinary course lawsuits and other disputes, particularly costs incurred in ongoing intellectual property litigation, to be indicative of our core operating performance. We do not adjust for ordinary course legal expenses, including those expenses resulting from maintaining and enforcing our intellectual property portfolio and license agreements.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by their use of terms and phrases such as “anticipate,” “believe,” “continue,” “designed,” “enable,” “ensure,” “expect,” “intend,” “will,” and other similar terms and phrases, and such forward-looking statements include, but are not limited to, the statements regarding the Company’s opportunities, positioning, the benefits of recently launched offerings, acquisitions and investments, and the Company’s guidance for the third quarter and full year 2024 described under “Financial Outlook” above and key assumptions related thereto. The events described in these forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: impact of the global economic uncertainty and financial market conditions caused by significant worldwide events, including public health crises, geopolitical upheaval, such as Russia’s incursion into
ALARM.COM HOLDINGS, INC.
|
|||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Revenue: |
|
|
|
|
|
|
|
||||
SaaS and license revenue |
$ |
155,927 |
|
$ |
140,432 |
|
$ |
306,271 |
|
$ |
275,826 |
Hardware and other revenue |
|
77,880 |
|
|
83,443 |
|
|
150,819 |
|
|
157,765 |
Total revenue |
|
233,807 |
|
|
223,875 |
|
|
457,090 |
|
|
433,591 |
Cost of revenue(1): |
|
|
|
|
|
|
|
||||
Cost of SaaS and license revenue |
|
22,094 |
|
|
21,576 |
|
|
42,522 |
|
|
41,159 |
Cost of hardware and other revenue |
|
59,188 |
|
|
64,791 |
|
|
115,275 |
|
|
121,380 |
Total cost of revenue |
|
81,282 |
|
|
86,367 |
|
|
157,797 |
|
|
162,539 |
Operating expenses: |
|
|
|
|
|
|
|
||||
Sales and marketing |
|
27,837 |
|
|
23,772 |
|
|
53,291 |
|
|
50,417 |
General and administrative |
|
26,104 |
|
|
28,799 |
|
|
55,400 |
|
|
57,298 |
Research and development |
|
65,730 |
|
|
60,918 |
|
|
131,686 |
|
|
122,826 |
Amortization and depreciation |
|
7,080 |
|
|
7,860 |
|
|
14,417 |
|
|
15,533 |
Total operating expenses |
|
126,751 |
|
|
121,349 |
|
|
254,794 |
|
|
246,074 |
Operating income |
|
25,774 |
|
|
16,159 |
|
|
44,499 |
|
|
24,978 |
Interest expense |
|
(1,968) |
|
|
(827) |
|
|
(2,764) |
|
|
(1,695) |
Interest income |
|
10,856 |
|
|
7,417 |
|
|
19,396 |
|
|
12,599 |
Other expense, net |
|
(1,258) |
|
|
(631) |
|
|
(1,576) |
|
|
(779) |
Income before income taxes |
|
33,404 |
|
|
22,118 |
|
|
59,555 |
|
|
35,103 |
Provision for income taxes |
|
884 |
|
|
6,507 |
|
|
3,631 |
|
|
5,285 |
Net income |
|
32,520 |
|
|
15,611 |
|
|
55,924 |
|
|
29,818 |
Net loss attributable to redeemable noncontrolling interests |
|
991 |
|
|
188 |
|
|
1,182 |
|
|
397 |
Net income attributable to common stockholders |
$ |
33,511 |
|
$ |
15,799 |
|
$ |
57,106 |
|
$ |
30,215 |
|
|
|
|
|
|
|
|
||||
Per share information attributable to common stockholders: |
|
|
|
|
|
|
|
||||
Net income per share: |
|
|
|
|
|
|
|
||||
Basic |
$ |
0.67 |
|
$ |
0.32 |
|
$ |
1.14 |
|
$ |
0.61 |
Diluted |
$ |
0.62 |
|
$ |
0.30 |
|
$ |
1.06 |
|
$ |
0.58 |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||
Basic |
|
49,832,503 |
|
|
49,859,615 |
|
|
49,897,884 |
|
|
49,723,012 |
Diluted |
|
56,680,355 |
|
|
54,446,275 |
|
|
55,868,047 |
|
|
54,423,047 |
______________________________ |
|
|
|
|
|||||||
(1) Exclusive of amortization and depreciation shown in operating expenses below. |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
Stock-based compensation expense data: |
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Cost of hardware and other revenue |
$ |
1 |
|
$ |
— |
|
$ |
2 |
|
$ |
— |
Sales and marketing |
|
724 |
|
|
892 |
|
|
1,479 |
|
|
1,924 |
General and administrative |
|
3,303 |
|
|
3,468 |
|
|
6,484 |
|
|
6,613 |
Research and development |
|
7,185 |
|
|
7,571 |
|
|
14,516 |
|
|
16,080 |
Total stock-based compensation expense |
$ |
11,213 |
|
$ |
11,931 |
|
$ |
22,481 |
|
$ |
24,617 |
ALARM.COM HOLDINGS, INC.
|
|||||||
June 30, 2024 |
|
December 31, 2023 |
|||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,104,539 |
|
|
$ |
696,983 |
|
Accounts receivable, net of allowance for credit losses of |
|
123,551 |
|
|
|
130,626 |
|
Inventory |
|
79,582 |
|
|
|
96,140 |
|
Other current assets, net |
|
35,074 |
|
|
|
33,031 |
|
Total current assets |
|
1,342,746 |
|
|
|
956,780 |
|
Property and equipment, net |
|
54,784 |
|
|
|
54,164 |
|
Intangible assets, net |
|
69,928 |
|
|
|
78,564 |
|
Goodwill |
|
154,356 |
|
|
|
154,498 |
|
Deferred tax assets |
|
172,421 |
|
|
|
131,815 |
|
Operating lease right-of-use assets |
|
22,025 |
|
|
|
24,242 |
|
Other assets, net of allowance for credit losses of |
|
38,987 |
|
|
|
39,500 |
|
Total assets |
$ |
1,855,247 |
|
|
$ |
1,439,563 |
|
Liabilities, redeemable noncontrolling interests and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, accrued expenses and other current liabilities |
$ |
96,075 |
|
|
$ |
124,475 |
|
Accrued compensation |
|
24,920 |
|
|
|
28,626 |
|
Deferred revenue |
|
12,181 |
|
|
|
10,193 |
|
Operating lease liabilities |
|
12,039 |
|
|
|
12,043 |
|
Total current liabilities |
|
145,215 |
|
|
|
175,337 |
|
Deferred revenue |
|
13,726 |
|
|
|
12,692 |
|
Convertible senior notes, net |
|
980,492 |
|
|
|
493,515 |
|
Operating lease liabilities |
|
18,098 |
|
|
|
20,468 |
|
Other liabilities |
|
14,314 |
|
|
|
12,697 |
|
Total liabilities |
|
1,171,845 |
|
|
|
714,709 |
|
Redeemable noncontrolling interests |
|
37,933 |
|
|
|
36,308 |
|
Stockholders’ equity |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
523 |
|
|
|
519 |
|
Additional paid-in capital |
|
506,850 |
|
|
|
531,734 |
|
Treasury stock, at cost; 3,137,731 and 2,020,663 shares as of June 30, 2024 and December 31, 2023, respectively |
|
(186,291 |
) |
|
|
(111,291 |
) |
Accumulated other comprehensive income |
|
1,095 |
|
|
|
1,398 |
|
Retained earnings |
|
323,292 |
|
|
|
266,186 |
|
Total stockholders’ equity |
|
645,469 |
|
|
|
688,546 |
|
Total liabilities, redeemable noncontrolling interests and stockholders’ equity |
$ |
1,855,247 |
|
|
$ |
1,439,563 |
|
ALARM.COM HOLDINGS, INC.
|
|||||||
Six Months Ended June 30, |
|||||||
Cash flows from operating activities: |
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
55,924 |
|
|
$ |
29,818 |
|
Adjustments to reconcile net income to net cash flows from operating activities: |
|
|
|
||||
Provision for credit losses on accounts receivable |
|
357 |
|
|
|
616 |
|
Reserve for product returns |
|
2,022 |
|
|
|
2,498 |
|
Provision for credit losses on notes receivable |
|
3,996 |
|
|
|
— |
|
Inventory write-down |
|
— |
|
|
|
1,181 |
|
Amortization on patents and tooling |
|
417 |
|
|
|
637 |
|
Amortization and depreciation |
|
14,417 |
|
|
|
15,533 |
|
Amortization of debt issuance costs |
|
1,811 |
|
|
|
1,570 |
|
Amortization of operating leases |
|
5,953 |
|
|
|
5,621 |
|
Deferred income taxes |
|
(24,992 |
) |
|
|
(36,870 |
) |
Change in fair value of contingent liability |
|
44 |
|
|
|
27 |
|
Stock-based compensation |
|
22,481 |
|
|
|
24,617 |
|
Loss from investment in unconsolidated entity |
|
23 |
|
|
|
— |
|
Changes in operating assets and liabilities (net of business acquisitions): |
|
|
|
||||
Accounts receivable |
|
4,668 |
|
|
|
(583 |
) |
Inventory |
|
16,484 |
|
|
|
(523 |
) |
Other current and non-current assets |
|
601 |
|
|
|
432 |
|
Accounts payable, accrued expenses and other current liabilities |
|
(30,437 |
) |
|
|
(4,696 |
) |
Deferred revenue |
|
3,022 |
|
|
|
3,105 |
|
Operating lease liabilities |
|
(6,751 |
) |
|
|
(6,796 |
) |
Other liabilities |
|
2,776 |
|
|
|
(2,920 |
) |
Cash flows from operating activities |
|
72,816 |
|
|
|
33,267 |
|
Cash flows used in investing activities: |
|
|
|
||||
Business acquisition, net of cash acquired |
|
— |
|
|
|
(9,696 |
) |
Additions to property and equipment |
|
(5,058 |
) |
|
|
(3,393 |
) |
Issuances of notes receivable |
|
(500 |
) |
|
|
(300 |
) |
Receipt of payments on notes receivable |
|
26 |
|
|
|
28 |
|
Capitalized software development costs |
|
(632 |
) |
|
|
(115 |
) |
Purchase of investment in unconsolidated entities |
|
(2,950 |
) |
|
|
(200 |
) |
Purchases of other intangible assets |
|
(45 |
) |
|
|
(5,915 |
) |
Cash flows used in investing activities |
|
(9,159 |
) |
|
|
(19,591 |
) |
Cash flows from / (used in) financing activities: |
|
|
|
||||
Proceeds from issuance of convertible senior notes |
|
500,000 |
|
|
|
— |
|
Payments of debt issuance costs |
|
(13,946 |
) |
|
|
— |
|
Purchases of capped calls related to convertible senior notes |
|
(63,050 |
) |
|
|
— |
|
Payments of deferred consideration for acquisitions |
|
(4,569 |
) |
|
|
(1,655 |
) |
Purchases of treasury stock, including transaction costs |
|
(75,000 |
) |
|
|
(6,726 |
) |
Payments of tax withholdings related to vesting of restricted stock units |
|
(3,401 |
) |
|
|
— |
|
Purchases of redeemable noncontrolling interest |
|
— |
|
|
|
(832 |
) |
Payments of acquired debt |
|
— |
|
|
|
(389 |
) |
Issuances of common stock from equity-based plans |
|
6,734 |
|
|
|
1,513 |
|
Cash flows from / (used in) financing activities |
|
346,768 |
|
|
|
(8,089 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(133 |
) |
|
|
(124 |
) |
Net increase in cash, cash equivalents and restricted cash |
|
410,292 |
|
|
|
5,463 |
|
Cash, cash equivalents and restricted cash at beginning of the period |
|
701,079 |
|
|
|
622,879 |
|
Cash, cash equivalents and restricted cash at end of the period |
$ |
1,111,371 |
|
|
$ |
628,342 |
|
|
|
|
|
||||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,104,539 |
|
|
$ |
627,041 |
|
Restricted cash included in other current assets and other assets |
|
6,832 |
|
|
|
1,301 |
|
Total cash, cash equivalents and restricted cash |
$ |
1,111,371 |
|
|
$ |
628,342 |
|
ALARM.COM HOLDINGS, INC.
|
|||||||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
32,520 |
|
|
$ |
15,611 |
|
|
$ |
55,924 |
|
|
$ |
29,818 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Interest expense, interest income and certain activity within other expense, net |
|
(8,888 |
) |
|
|
(6,590 |
) |
|
|
(16,632 |
) |
|
|
(10,904 |
) |
Provision for income taxes |
|
884 |
|
|
|
6,507 |
|
|
|
3,631 |
|
|
|
5,285 |
|
Amortization and depreciation expense |
|
7,080 |
|
|
|
7,860 |
|
|
|
14,417 |
|
|
|
15,533 |
|
Stock-based compensation expense |
|
11,213 |
|
|
|
11,931 |
|
|
|
22,481 |
|
|
|
24,617 |
|
Acquisition-related expense |
|
13 |
|
|
|
(199 |
) |
|
|
44 |
|
|
|
580 |
|
Litigation expense |
|
9 |
|
|
|
1,253 |
|
|
|
12 |
|
|
|
2,019 |
|
Total adjustments |
|
10,311 |
|
|
|
20,762 |
|
|
|
23,953 |
|
|
|
37,130 |
|
Non-GAAP adjusted EBITDA |
$ |
42,831 |
|
|
$ |
36,373 |
|
|
$ |
79,877 |
|
|
$ |
66,948 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP adjusted net income: |
|
|
|
|
|
|
|
||||||||
Net income, as reported |
$ |
32,520 |
|
|
$ |
15,611 |
|
|
$ |
55,924 |
|
|
$ |
29,818 |
|
Provision for income taxes |
|
884 |
|
|
|
6,507 |
|
|
|
3,631 |
|
|
|
5,285 |
|
Income before income taxes |
|
33,404 |
|
|
|
22,118 |
|
|
|
59,555 |
|
|
|
35,103 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Less: interest income and certain activity within other expense, net |
|
(10,856 |
) |
|
|
(7,417 |
) |
|
|
(19,396 |
) |
|
|
(12,599 |
) |
Amortization expense |
|
4,718 |
|
|
|
5,048 |
|
|
|
9,401 |
|
|
|
9,886 |
|
Amortization of debt issuance costs |
|
1,021 |
|
|
|
786 |
|
|
|
1,811 |
|
|
|
1,570 |
|
Stock-based compensation expense |
|
11,213 |
|
|
|
11,931 |
|
|
|
22,481 |
|
|
|
24,617 |
|
Acquisition-related expense |
|
13 |
|
|
|
(199 |
) |
|
|
44 |
|
|
|
580 |
|
Litigation expense |
|
9 |
|
|
|
1,253 |
|
|
|
12 |
|
|
|
2,019 |
|
Non-GAAP adjusted income before income taxes |
|
39,522 |
|
|
|
33,520 |
|
|
|
73,908 |
|
|
|
61,176 |
|
Income taxes 1 |
|
(8,300 |
) |
|
|
(7,039 |
) |
|
|
(15,521 |
) |
|
|
(12,847 |
) |
Non-GAAP adjusted net income |
$ |
31,222 |
|
|
$ |
26,481 |
|
|
$ |
58,387 |
|
|
$ |
48,329 |
|
1 Income taxes are calculated using a rate of |
ALARM.COM HOLDINGS, INC. Reconciliation of Non-GAAP Measures - continued (in thousands, except share and per share data) (unaudited) |
|||||||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP adjusted net income attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Net income attributable to common stockholders, as reported |
$ |
33,511 |
|
|
$ |
15,799 |
|
|
$ |
57,106 |
|
|
$ |
30,215 |
|
Provision for income taxes |
|
884 |
|
|
|
6,507 |
|
|
|
3,631 |
|
|
|
5,285 |
|
Income attributable to common stockholders before income taxes |
|
34,395 |
|
|
|
22,306 |
|
|
|
60,737 |
|
|
|
35,500 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Less: interest income and certain activity within other expense, net |
|
(10,856 |
) |
|
|
(7,417 |
) |
|
|
(19,396 |
) |
|
|
(12,599 |
) |
Amortization expense |
|
4,718 |
|
|
|
5,048 |
|
|
|
9,401 |
|
|
|
9,886 |
|
Amortization of debt issuance costs |
|
1,021 |
|
|
|
786 |
|
|
|
1,811 |
|
|
|
1,570 |
|
Stock-based compensation expense |
|
11,213 |
|
|
|
11,931 |
|
|
|
22,481 |
|
|
|
24,617 |
|
Acquisition-related expense |
|
13 |
|
|
|
(199 |
) |
|
|
44 |
|
|
|
580 |
|
Litigation expense |
|
9 |
|
|
|
1,253 |
|
|
|
12 |
|
|
|
2,019 |
|
Non-GAAP adjusted income attributable to common stockholders before income taxes |
|
40,513 |
|
|
|
33,708 |
|
|
|
75,090 |
|
|
|
61,573 |
|
Income taxes 1 |
|
(8,508 |
) |
|
|
(7,078 |
) |
|
|
(15,769 |
) |
|
|
(12,930 |
) |
Non-GAAP adjusted net income attributable to common stockholders |
$ |
32,005 |
|
|
$ |
26,630 |
|
|
$ |
59,321 |
|
|
$ |
48,643 |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP adjusted net income attributable to common stockholders per share: |
|
|
|
|
|
|
|
||||||||
Net income attributable to common stockholders per share - basic, as reported |
$ |
0.67 |
|
|
$ |
0.32 |
|
|
$ |
1.14 |
|
|
$ |
0.61 |
|
Provision for income taxes |
|
0.02 |
|
|
|
0.13 |
|
|
|
0.07 |
|
|
|
0.11 |
|
Income attributable to common stockholders before income taxes |
|
0.69 |
|
|
|
0.45 |
|
|
|
1.21 |
|
|
|
0.72 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Less: interest income and certain activity within other expense, net |
|
(0.22 |
) |
|
|
(0.15 |
) |
|
|
(0.39 |
) |
|
|
(0.25 |
) |
Amortization expense |
|
0.09 |
|
|
|
0.10 |
|
|
|
0.19 |
|
|
|
0.20 |
|
Amortization of debt issuance costs |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.04 |
|
|
|
0.03 |
|
Stock-based compensation expense |
|
0.23 |
|
|
|
0.24 |
|
|
|
0.46 |
|
|
|
0.50 |
|
Acquisition-related expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
Litigation expense |
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
|
0.04 |
|
Non-GAAP adjusted income attributable to common stockholders before income taxes |
|
0.81 |
|
|
|
0.69 |
|
|
|
1.51 |
|
|
|
1.25 |
|
Income taxes 1 |
|
(0.17 |
) |
|
|
(0.15 |
) |
|
|
(0.32 |
) |
|
|
(0.27 |
) |
Non-GAAP adjusted net income attributable to common stockholders per share - basic |
$ |
0.64 |
|
|
$ |
0.54 |
|
|
$ |
1.19 |
|
|
$ |
0.98 |
|
Non-GAAP adjusted net income attributable to common stockholders per share - diluted |
$ |
0.58 |
|
|
$ |
0.49 |
|
|
$ |
1.07 |
|
|
$ |
0.89 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic, as reported |
|
49,832,503 |
|
|
|
49,859,615 |
|
|
|
49,897,884 |
|
|
|
49,723,012 |
|
Diluted, as reported |
|
56,680,355 |
|
|
|
54,446,275 |
|
|
|
55,868,047 |
|
|
|
54,423,047 |
|
1 Income taxes are calculated using a rate of |
ALARM.COM HOLDINGS, INC.
|
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP free cash flow: |
|
|
|
|
|
|
|
||||||||
Cash flows from operating activities |
$ |
22,963 |
|
|
$ |
36,788 |
|
|
$ |
72,816 |
|
|
$ |
33,267 |
|
Additions to property and equipment |
|
(1,992 |
) |
|
|
(995 |
) |
|
|
(5,058 |
) |
|
|
(3,393 |
) |
Non-GAAP free cash flow |
$ |
20,971 |
|
|
$ |
35,793 |
|
|
$ |
67,758 |
|
|
$ |
29,874 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808270254/en/
Investor & Media Relations:
Matthew Zartman
Alarm.com
ir@alarm.com
Source: Alarm.com Holdings, Inc.
FAQ
What was Alarm.com's (ALRM) SaaS and license revenue in Q2 2024?
How much did Alarm.com's (ALRM) GAAP net income increase in Q2 2024?
What is Alarm.com's (ALRM) cash position as of June 30, 2024?