Alarm.com Reports Fourth Quarter and Full Year 2023 Results
- Significant increases in SaaS and license revenue for Q4 2023 and full year 2023 compared to the same periods in 2022.
- GAAP net income attributable to common stockholders saw substantial growth for both Q4 2023 and full year 2023.
- Non-GAAP adjusted EBITDA increased for Q4 2023 and full year 2023.
- Total revenue showed growth for both Q4 2023 and full year 2023.
- Alarm.com's balance sheet reflects a healthy increase in total cash and cash equivalents.
- The company repurchased shares of common stock during the year.
- Positive cash flows from operations and non-GAAP free cash flow for Q4 2023 and full year 2023.
- Recent business highlights include new property actions in response software and video analytics rule for privacy control.
- EnergyHub's record-setting program launch and settlement of all Vivint litigation were notable achievements.
- Positive financial outlook for SaaS and license revenue, total revenue, non-GAAP adjusted EBITDA, and non-GAAP adjusted net income for 2024.
- None.
Insights
The reported increase in SaaS and license revenue for both the fourth quarter and the full year indicates a robust demand for Alarm.com's services, which is a key metric for the company's recurring revenue stream. The growth in GAAP net income and non-GAAP adjusted EBITDA suggests operational efficiency and effective cost management, which are essential for enhancing shareholder value. The stock market typically responds favorably to such financial health indicators, as they reflect a company's ability to generate profit and potentially return value to shareholders through dividends or stock buybacks.
Moreover, the company's cash and cash equivalents position has strengthened, providing Alarm.com with a solid liquidity buffer to navigate market uncertainties or invest in strategic initiatives. The share repurchase activity also signals management's confidence in the intrinsic value of the company, which could be perceived positively by investors. However, it's crucial to monitor how these buybacks are financed and their impact on the company's capital structure.
Alarm.com's forward-looking guidance for 2024 suggests a continued trajectory of growth in SaaS and license revenue. Such projections can influence investor expectations and stock valuation. However, it is important to consider the risks associated with forward-looking statements, as they are based on current management expectations and subject to market dynamics and other external factors.
Alarm.com's introduction of new features like Property Actions and Vacation Watch indicates a commitment to innovation and customer-centric product development. These enhancements not only improve user experience but also add competitive edge in the smart property technology market. The successful launch of the demand side management program in Ontario, Canada, exemplifies the company's capability to scale and adapt its solutions to different markets, potentially opening up new revenue streams.
The settlement of litigation with Vivint and the subsequent licensing agreement is a significant development that removes legal uncertainties and potential financial liabilities. This outcome can improve investor sentiment as it allows the company to focus on its core business without the distraction and expense of ongoing litigation. Furthermore, the resolution may foster a more collaborative industry environment, potentially leading to partnerships or cross-licensing opportunities that can further drive innovation and market expansion.
From a legal perspective, the settlement of all litigation with Vivint and the establishment of a long-term intellectual property license agreement is a notable event. It not only reduces the risk of future legal costs but also secures a predictable revenue stream from the licensing agreement. For stakeholders, the resolution of such disputes is often a relief, as it eliminates a significant source of risk and uncertainty that can overshadow a company's operational and financial performance.
It's imperative to understand the terms of the license agreement, as they can have material implications for Alarm.com's long-term financial health. For instance, the agreement's duration, royalty rates and scope of the licensed technology can affect future revenue and strategic positioning within the industry. Stakeholders should assess the licensing terms in relation to industry norms to gauge the deal's fairness and strategic value.
-- Fourth quarter SaaS and license revenue increased to
-- Fourth quarter GAAP net income attributable to common stockholders increased to
-- Full year 2023 SaaS and license revenue increased to
-- Full year 2023 GAAP net income attributable to common stockholders increased to
-- Full year 2023 non-GAAP adjusted EBITDA increased to
TYSONS, Va.--(BUSINESS WIRE)-- Alarm.com Holdings, Inc. (Nasdaq: ALRM), the leading platform for the intelligently connected property, today reported financial results for its fourth quarter and full year ended December 31, 2023. Alarm.com also provided its financial outlook for SaaS and license revenue for the first quarter of 2024 and guidance for the full year 2024.
“We are pleased to report solid results for the quarter and the year,” said Steve Trundle, CEO of Alarm.com. “During the year, we drove growth on a global basis through our increasingly diverse suite of connected property solutions and delivered best-in-class technology and support for our service provider partners. The Alarm.com team also continued to efficiently execute our long-term strategy for expanding our market opportunities through our growth initiatives."
Fourth Quarter 2023 Financial Results as Compared to Fourth Quarter 2022
-
SaaS and license revenue increased
10.3% to , compared to$148.3 million .$134.6 million -
Total revenue increased
8.7% to , compared to$226.2 million .$208.1 million -
GAAP net income attributable to common stockholders increased to
, or$31.3 million per diluted share, compared to$0.58 , or$18.1 million per diluted share.$0.34 -
Non-GAAP adjusted EBITDA(*) increased to
, compared to$45.6 million .$39.0 million -
Non-GAAP adjusted net income attributable to common stockholders(*) increased to
, or$33.9 million per diluted share, compared to$0.62 , or$28.7 million per diluted share.$0.53
Full Year 2023 Financial Results as Compared to Full Year 2022
-
SaaS and license revenue increased
9.4% to , compared to$569.2 million .$520.4 million -
Total revenue increased
4.6% to , compared to$881.7 million .$842.6 million -
GAAP net income attributable to common stockholders increased to
, or$81.0 million per diluted share, compared to$1.53 , or$56.3 million per diluted share.$1.07 -
Non-GAAP adjusted EBITDA(*) increased to
, compared to$154.0 million .$146.8 million -
Non-GAAP adjusted net income attributable to common stockholders(*) increased to
, or$113.2 million per diluted share, compared to$2.07 , or$106.9 million per diluted share.$1.95
Balance Sheet and Cash Flow
-
Total cash and cash equivalents increased to
as of December 31, 2023, compared to$697.0 million as of December 31, 2022. During the year ended December 31, 2023, we repurchased 487,918 shares of Alarm.com common stock at an average price of$622.2 million for$55.95 .$27.3 million -
For the quarter ended December 31, 2023, cash flows from operations was
, compared to$39.9 million for the quarter ended December 31, 2022. For the quarter ended December 31, 2023, non-GAAP free cash flow(*) was$34.4 million , compared to$37.7 million for the quarter ended December 31, 2022. For the year ended December 31, 2023, cash flows from operations was$33.9 million , compared to$136.0 million for the year ended December 31, 2022. For the year ended December 31, 2023, non-GAAP free cash flow(*) was$56.9 million , compared to$128.4 million for the year ended December 31, 2022.$28.3 million
(*) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
Recent Business Highlights
- Introduced Property Actions to Alarm Response Software: During an alarm event, Alarm.com’s monitoring station partners can now respond by unlocking doors and turning on lights at the affected property. The new controls can facilitate property access for first responders and keep property owners safer during emergencies. The new controls augment Alarm.com’s expanding range of AI-powered alarm verification capabilities, which include Enhanced Visual Verification, Person On-Site Indicator and Escalated Events. Robust privacy controls give subscribers tight control over which devices a monitoring agent can access and real-time visibility into all actions taken by the operator.
- Launched New Video Analytics Rule for Privacy Control: Vacation Watch allows subscribers to schedule video monitoring start and end times providing continuous protection during extended absences. Cameras automatically disable recording based on the subscriber’s return schedule, reinforcing privacy, and preventing unwarranted monitoring escalations. Vacation Watch works with Alarm.com’s Escalated Events capability to automatically forward video-triggered events to the monitoring station for assessment and possible intervention.
-
EnergyHub Announces Record-Setting Program Launch:
Ontario Canada's Independent Electricity System Operator (IESO) partnered with EnergyHub to launch its Save on Energy Peak Perks™ demand side management program. In its first six months, the program enrolled more than 100,000 homes, creating Canada’s largest residential virtual power plant. It is also the fastest-growing program in EnergyHub’s decade-plus experience. - Settled All Vivint Litigation and Entered into New License Agreement: Alarm.com resolved all outstanding litigation with Vivint and entered into a long-term intellectual property license agreement under which Alarm.com will license to Vivint its intellectual property portfolio.
Financial Outlook
Alarm.com is providing its outlook for SaaS and license revenue for the first quarter of 2024 and its guidance for the full year 2024 based upon current management expectations.
For the first quarter of 2024:
-
SaaS and license revenue is expected to be in the range of
to$148.6 million .$148.8 million
For the full year 2024:
-
SaaS and license revenue is expected to be in the range of
to$622.5 million .$623.5 million -
Total revenue is expected to be in the range of
to$912.5 million , which includes anticipated hardware and other revenue in the range of$933.5 million to$290.0 million .$310.0 million -
Non-GAAP adjusted EBITDA is expected to be in the range of
to$160.0 million .$164.0 million -
Non-GAAP adjusted net income attributable to common stockholders is expected to be in the range of
to$116.0 million , based on an estimated tax rate of$118.1 million 21.0% . -
Based on an expected 55.2 million weighted average diluted shares outstanding, non-GAAP adjusted net income attributable to common stockholders is expected to be
to$2.10 per diluted share.$2.14
The 2024 guidance provided above is forward-looking in nature. Actual results may differ materially. See the cautionary note regarding “Forward-Looking Statements” below. The guidance provided above is based on expectations as of the date of this press release and Alarm.com undertakes no obligation to update guidance after such date.
Conference Call and Webcast Information
Alarm.com will host a conference call to discuss its fourth quarter and full year 2023 financial results and its outlook for the first quarter and full year 2024. A live audio webcast is scheduled to begin at 4:30 p.m. ET on February 22, 2024. To participate on the live call, analysts and investors should pre-register to obtain a dial-in number and individual passcode by visiting: https://register.vevent.com/register/BI4d251344f3314a96af594eb467efb941. Alarm.com will also offer a live and archived webcast of the conference call accessible on Alarm.com’s Investor Relations website at http://investors.alarm.com. The information contained on any referenced website is not incorporated herein.
About Alarm.com Holdings, Inc.
Alarm.com is the leading platform for the intelligently connected property. Millions of consumers and businesses depend on Alarm.com's technology to manage and control their property from anywhere. Our platform integrates with a growing variety of Internet of Things devices through our apps and interfaces. Our security, video, access control, intelligent automation, energy management, and wellness solutions are available through our network of thousands of professional service providers in
Non-GAAP Financial Measures
To supplement our consolidated selected financial data presented on a basis consistent with GAAP, this press release contains certain non-GAAP financial measures, including non-GAAP adjusted EBITDA, non-GAAP adjusted income before income taxes, non-GAAP adjusted net income, non-GAAP adjusted income attributable to common stockholders before income taxes, non-GAAP adjusted net income attributable to common stockholders, non-GAAP adjusted net income attributable to common stockholders per share, non-GAAP free cash flow, non-GAAP adjusted SaaS and license revenue and non-GAAP adjusted SaaS and license revenue growth rate. We have included non-GAAP measures in this press release because they are financial, operating or liquidity measures used by our management to (i) understand and evaluate our core operating performance and trends and generate future operating plans, (ii) make strategic decisions regarding the allocation of capital and investments in initiatives that are focused on cultivating new markets for our solutions and (iii) provide useful information to management about the amount of cash generated by the business after necessary capital expenditures. We also use non-GAAP adjusted EBITDA as a performance measure under our executive bonus plan. Further, we believe that these non-GAAP measures of our financial results provide useful information to investors and others in understanding and evaluating our results of operations, business trends and financial condition. While we believe the use of these non-GAAP measures provides useful information to investors and management in analyzing our financial performance, non-GAAP measures have inherent limitations in that they do not reflect all of the amounts and transactions that are included in our financial statements prepared in accordance with GAAP. Non-GAAP measures do not serve as an alternative to GAAP nor do we consider our non-GAAP measures in isolation. Accordingly, we present non-GAAP financial measures only in connection with GAAP results. We urge investors to consider non-GAAP measures only in conjunction with our GAAP financials and to review the reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measures, which are included in this press release.
We consider non-GAAP free cash flow to be a liquidity measure, which we define as cash flows from operating activities less purchases of property and equipment.
With respect to our expectations under “Financial Outlook” above, reconciliation of non-GAAP adjusted EBITDA and non-GAAP adjusted net income attributable to common stockholders guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures. In particular, non-ordinary course litigation expense, acquisition-related expense and tax windfall adjustments can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot reasonably be predicted. We expect the above charges to have a significant and potentially highly variable impact on our future GAAP financial results.
We exclude one or more of the following items from non-GAAP financial and operating measures:
Interest expense: We record interest expense primarily related to the January 2021 issuance of
Interest income and certain activity within other income / (expense), net: We exclude interest income as well as certain activity within other income / (expense), net including gains, losses or impairments on investments and other assets, gains on settlement fees as well as losses on the early extinguishment of the debt, when applicable, from our non-GAAP financial measures because we do not consider it part of our ongoing results of operations.
Provision for / (benefit from) income taxes: We exclude the impact related to our provision for / (benefit from) income taxes from our non-GAAP adjusted EBITDA calculation. We do not consider this tax adjustment to be part of our ongoing results of operations.
Amortization expense: GAAP requires that operating expenses include the amortization of acquired intangible assets, which principally include acquired customer relationships, developed technology and trade names. We exclude amortization of intangibles from our non-GAAP financial measures because we do not consider amortization expense when we evaluate our ongoing business operations, nor do we factor amortization expense into our evaluation of potential acquisitions, or our measurement of the performance of those acquisitions. We believe that the exclusion of amortization expense enables the comparison of our performance to other companies in our industry as other companies may be more or less acquisitive than us and therefore, amortization expense may vary significantly by company based on their acquisition history. Although we exclude amortization of acquired intangible assets from our non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
Depreciation expense: We record depreciation primarily for investments in property and equipment. We exclude depreciation in calculating non-GAAP adjusted EBITDA because we do not consider depreciation when we evaluate our ongoing business operations. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude depreciation.
Amortization of debt issuance costs and debt discount: We record amortization of debt issuance costs and previously recorded amortization of debt discount related to the 2026 Notes as interest expense. We exclude amortization of debt issuance costs and debt discount from our non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, because we believe that the exclusion of this non-cash interest expense will provide for more meaningful information about our financial performance.
Stock-based compensation expense: We exclude stock-based compensation expense, which relates to restricted stock units and other forms of equity incentives primarily awarded to employees of Alarm.com, because they are non-cash charges that we do not consider when assessing the operating performance of our business. Additionally, the determination of stock-based compensation expense can be calculated using various methodologies and is dependent upon subjective assumptions and other factors that vary on a company-by-company basis. Therefore, we believe that excluding stock-based compensation expense from our non-GAAP financial measures improves the comparability of our results to the results of other companies in our industry.
Acquisition-related expense: Included in operating expenses are incremental costs directly related to business and asset acquisitions as well as changes in the fair value of contingent consideration liabilities, when applicable. We exclude acquisition-related expense from our non-GAAP financial measures because we believe that the exclusion of this expense allows us to better provide meaningful information about our operating performance, facilitates comparisons to our historical operating results, improves the comparability of our results to the results of other companies in our industry, and ultimately, we believe helps investors better understand the acquisition-related expense and the effects of the transaction on our results of operations.
Litigation expense: We exclude non-ordinary course litigation expense because we do not consider legal costs and settlement fees incurred and received in litigation and litigation-related matters of non-ordinary course lawsuits and other disputes, particularly costs incurred in ongoing intellectual property litigation, to be indicative of our core operating performance. We do not adjust for ordinary course legal expenses, including those expenses resulting from maintaining and enforcing our intellectual property portfolio and license agreements.
Vivint license revenue: We excluded Vivint license revenue from our non-GAAP adjusted SaaS and license revenue and non-GAAP adjusted SaaS and license revenue growth rate because we believe that this exclusion will provide more meaningful information about our financial performance on a comparable basis, given that we were not recording Vivint license revenue effective beginning in the fourth quarter of 2022 and through December 31, 2023. On December 21, 2023, Alarm.com and Vivint agreed to settle all outstanding litigation between the parties and to enter into a long-term intellectual property license agreement under which Alarm.com will license to Vivint its intellectual property portfolio.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by their use of terms and phrases such as “anticipate,” “believe,” “continue,” “designed,” “enable,” “ensure,” “expect,” “intend,” “will,” and other similar terms and phrases, and such forward-looking statements include, but are not limited to, the statements regarding the Company’s opportunities, positioning, the benefits of recently launched offerings, acquisitions and investments, and the Company’s guidance for the first quarter and full year 2024 described under “Financial Outlook” above and key assumptions related thereto. The events described in these forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: impact of the global economic uncertainty and financial market conditions caused by significant worldwide events, including public health crises, geopolitical upheaval, such as Russia’s incursion into
ALARM.COM HOLDINGS, INC. Consolidated Statements of Operations (in thousands, except share and per share data) |
|||||||||||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
||||||||||
SaaS and license revenue |
$ |
148,347 |
|
|
$ |
134,551 |
|
|
$ |
569,200 |
|
|
$ |
520,377 |
|
|
$ |
460,372 |
|
Hardware and other revenue |
|
77,890 |
|
|
|
73,588 |
|
|
|
312,482 |
|
|
|
322,182 |
|
|
|
288,597 |
|
Total revenue |
|
226,237 |
|
|
|
208,139 |
|
|
|
881,682 |
|
|
|
842,559 |
|
|
|
748,969 |
|
Cost of revenue(1): |
|
|
|
|
|
|
|
|
|
||||||||||
Cost of SaaS and license revenue |
|
22,822 |
|
|
|
19,878 |
|
|
|
85,898 |
|
|
|
73,897 |
|
|
|
66,758 |
|
Cost of hardware and other revenue |
|
58,393 |
|
|
|
59,694 |
|
|
|
239,261 |
|
|
|
268,684 |
|
|
|
239,141 |
|
Total cost of revenue |
|
81,215 |
|
|
|
79,572 |
|
|
|
325,159 |
|
|
|
342,581 |
|
|
|
305,899 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Sales and marketing |
|
25,948 |
|
|
|
23,566 |
|
|
|
100,226 |
|
|
|
92,748 |
|
|
|
86,664 |
|
General and administrative |
|
24,177 |
|
|
|
25,374 |
|
|
|
112,930 |
|
|
|
106,688 |
|
|
|
87,406 |
|
Research and development |
|
61,274 |
|
|
|
57,408 |
|
|
|
245,114 |
|
|
|
218,635 |
|
|
|
177,713 |
|
Amortization and depreciation |
|
7,943 |
|
|
|
7,747 |
|
|
|
31,424 |
|
|
|
30,870 |
|
|
|
29,715 |
|
Total operating expenses |
|
119,342 |
|
|
|
114,095 |
|
|
|
489,694 |
|
|
|
448,941 |
|
|
|
381,498 |
|
Operating income |
|
25,680 |
|
|
|
14,472 |
|
|
|
66,829 |
|
|
|
51,037 |
|
|
|
61,572 |
|
Interest expense |
|
(828 |
) |
|
|
(788 |
) |
|
|
(3,429 |
) |
|
|
(3,144 |
) |
|
|
(15,956 |
) |
Interest income |
|
8,709 |
|
|
|
4,697 |
|
|
|
29,801 |
|
|
|
8,759 |
|
|
|
587 |
|
Other income / (expense), net |
|
5,838 |
|
|
|
(101 |
) |
|
|
4,624 |
|
|
|
(59 |
) |
|
|
(134 |
) |
Income before income taxes |
|
39,399 |
|
|
|
18,280 |
|
|
|
97,825 |
|
|
|
56,593 |
|
|
|
46,069 |
|
Provision for / (benefit from) income taxes |
|
8,228 |
|
|
|
490 |
|
|
|
17,485 |
|
|
|
962 |
|
|
|
(5,106 |
) |
Net income |
|
31,171 |
|
|
|
17,790 |
|
|
|
80,340 |
|
|
|
55,631 |
|
|
|
51,175 |
|
Net loss attributable to redeemable noncontrolling interests |
|
133 |
|
|
|
295 |
|
|
|
703 |
|
|
|
707 |
|
|
|
1,084 |
|
Net income attributable to common stockholders |
$ |
31,304 |
|
|
$ |
18,085 |
|
|
$ |
81,043 |
|
|
$ |
56,338 |
|
|
$ |
52,259 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per share information attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
||||||||||
Net income per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
0.63 |
|
|
$ |
0.36 |
|
|
$ |
1.63 |
|
|
$ |
1.13 |
|
|
$ |
1.05 |
|
Diluted |
$ |
0.58 |
|
|
$ |
0.34 |
|
|
$ |
1.53 |
|
|
$ |
1.07 |
|
|
$ |
1.01 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
49,924,910 |
|
|
|
49,781,756 |
|
|
|
49,818,448 |
|
|
|
49,926,236 |
|
|
|
49,869,857 |
|
Diluted |
|
54,711,605 |
|
|
|
54,534,956 |
|
|
|
54,625,434 |
|
|
|
54,932,757 |
|
|
|
51,919,902 |
|
______________________________ |
|||||||||||||||||||
(1) Exclusive of amortization and depreciation shown in operating expenses below. |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation expense data: |
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Cost of hardware and other revenue |
$ |
2 |
|
|
$ |
— |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
— |
|
Sales and marketing |
|
744 |
|
|
|
861 |
|
|
|
3,522 |
|
|
|
4,342 |
|
|
|
4,432 |
|
General and administrative |
|
3,155 |
|
|
|
3,902 |
|
|
|
13,028 |
|
|
|
15,037 |
|
|
|
9,941 |
|
Research and development |
|
6,959 |
|
|
|
9,838 |
|
|
|
30,728 |
|
|
|
33,275 |
|
|
|
24,321 |
|
Total stock-based compensation expense |
$ |
10,860 |
|
|
$ |
14,601 |
|
|
$ |
47,283 |
|
|
$ |
52,654 |
|
|
$ |
38,694 |
|
ALARM.COM HOLDINGS, INC. Consolidated Balance Sheets (in thousands, except share and per share data) |
|||||||
|
December 31, |
||||||
|
2023 |
|
2022 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
696,983 |
|
|
$ |
622,165 |
|
Accounts receivable, net of allowance for credit losses of |
|
130,626 |
|
|
|
124,283 |
|
Inventory |
|
96,140 |
|
|
|
115,584 |
|
Other current assets, net |
|
33,031 |
|
|
|
29,056 |
|
Total current assets |
|
956,780 |
|
|
|
891,088 |
|
Property and equipment, net |
|
54,164 |
|
|
|
57,172 |
|
Intangible assets, net |
|
78,564 |
|
|
|
82,458 |
|
Goodwill |
|
154,498 |
|
|
|
148,183 |
|
Deferred tax assets |
|
131,815 |
|
|
|
84,185 |
|
Operating lease right-of-use assets |
|
24,242 |
|
|
|
28,933 |
|
Other assets, net of allowance for credit losses of |
|
39,500 |
|
|
|
37,356 |
|
Total assets |
$ |
1,439,563 |
|
|
$ |
1,329,375 |
|
Liabilities, redeemable noncontrolling interests and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, accrued expenses and other current liabilities |
$ |
124,475 |
|
|
$ |
119,657 |
|
Accrued compensation |
|
28,626 |
|
|
|
25,582 |
|
Deferred revenue |
|
10,193 |
|
|
|
7,540 |
|
Operating lease liabilities |
|
12,043 |
|
|
|
12,157 |
|
Total current liabilities |
|
175,337 |
|
|
|
164,936 |
|
Deferred revenue |
|
12,692 |
|
|
|
10,792 |
|
Convertible senior notes, net |
|
493,515 |
|
|
|
490,370 |
|
Operating lease liabilities |
|
20,468 |
|
|
|
27,380 |
|
Other liabilities |
|
12,697 |
|
|
|
13,050 |
|
Total liabilities |
|
714,709 |
|
|
|
706,528 |
|
Redeemable noncontrolling interests |
|
36,308 |
|
|
|
23,988 |
|
Stockholders’ equity |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
519 |
|
|
|
510 |
|
Additional paid-in capital |
|
531,734 |
|
|
|
497,199 |
|
Treasury stock, at cost; 2,020,663 and 1,532,745 shares as of December 31, 2023 and 2022, respectively |
|
(111,291 |
) |
|
|
(83,993 |
) |
Accumulated other comprehensive income |
|
1,398 |
|
|
|
— |
|
Retained earnings |
|
266,186 |
|
|
|
185,143 |
|
Total stockholders’ equity |
|
688,546 |
|
|
|
598,859 |
|
Total liabilities, redeemable noncontrolling interests and stockholders’ equity |
$ |
1,439,563 |
|
|
$ |
1,329,375 |
|
ALARM.COM HOLDINGS, INC. Consolidated Statements of Cash Flows (in thousands) |
|||||||||||
|
Year Ended December 31, |
||||||||||
Cash flows from operating activities: |
2023 |
|
2022 |
|
2021 |
||||||
Net income |
$ |
80,340 |
|
|
$ |
55,631 |
|
|
$ |
51,175 |
|
Adjustments to reconcile net income to net cash flows from operating activities: |
|
|
|
|
|
||||||
Provision for / (recovery of) credit losses on accounts receivable |
|
1,508 |
|
|
|
1,156 |
|
|
|
(775 |
) |
Reserve for product returns |
|
4,399 |
|
|
|
4,746 |
|
|
|
2,494 |
|
Provision for / (recovery of) credit losses on notes receivable |
|
3 |
|
|
|
(78 |
) |
|
|
(9 |
) |
Inventory write-down |
|
1,420 |
|
|
|
— |
|
|
|
448 |
|
Amortization on patents and tooling |
|
1,213 |
|
|
|
1,359 |
|
|
|
1,240 |
|
Amortization and depreciation |
|
31,424 |
|
|
|
30,870 |
|
|
|
29,715 |
|
Amortization of debt issuance costs and debt discount |
|
3,145 |
|
|
|
3,126 |
|
|
|
15,823 |
|
Amortization of operating leases |
|
11,484 |
|
|
|
10,499 |
|
|
|
9,692 |
|
Deferred income taxes |
|
(47,730 |
) |
|
|
(55,039 |
) |
|
|
(10,115 |
) |
Change in fair value of contingent liability |
|
68 |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
47,283 |
|
|
|
52,654 |
|
|
|
38,694 |
|
(Gain on) / impairment of investment or intangible assets |
|
— |
|
|
|
(140 |
) |
|
|
86 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
185 |
|
Changes in operating assets and liabilities (net of business acquisitions): |
|
|
|
|
|
||||||
Accounts receivable |
|
(10,536 |
) |
|
|
(24,346 |
) |
|
|
(23,941 |
) |
Inventory |
|
20,961 |
|
|
|
(40,308 |
) |
|
|
(31,443 |
) |
Other current and non-current assets |
|
(1,338 |
) |
|
|
(8,952 |
) |
|
|
(11,912 |
) |
Accounts payable, accrued expenses and other current liabilities |
|
4,613 |
|
|
|
32,938 |
|
|
|
39,418 |
|
Deferred revenue |
|
4,553 |
|
|
|
3,428 |
|
|
|
2,308 |
|
Operating lease liabilities |
|
(13,947 |
) |
|
|
(12,723 |
) |
|
|
(11,809 |
) |
Other liabilities |
|
(2,898 |
) |
|
|
2,080 |
|
|
|
1,883 |
|
Cash flows from operating activities |
|
135,965 |
|
|
|
56,901 |
|
|
|
103,157 |
|
Cash flows used in investing activities: |
|
|
|
|
|
||||||
Business acquisition, net of cash acquired |
|
(9,696 |
) |
|
|
(31,730 |
) |
|
|
— |
|
Additions to property and equipment |
|
(7,517 |
) |
|
|
(28,640 |
) |
|
|
(11,062 |
) |
Issuances of notes receivable |
|
(450 |
) |
|
|
(3,000 |
) |
|
|
— |
|
Capitalized software development costs |
|
(743 |
) |
|
|
— |
|
|
|
— |
|
Receipt of payments on notes receivable |
|
55 |
|
|
|
61 |
|
|
|
59 |
|
Purchase of investment in unconsolidated entity |
|
(1,700 |
) |
|
|
(5,150 |
) |
|
|
(5,000 |
) |
Proceeds from sale of investment |
|
— |
|
|
|
140 |
|
|
|
— |
|
Purchases of developed technology and other assets |
|
(5,915 |
) |
|
|
— |
|
|
|
(4,362 |
) |
Cash flows used in investing activities |
|
(25,966 |
) |
|
|
(68,319 |
) |
|
|
(20,365 |
) |
Cash flows (used in) / from financing activities: |
|
|
|
|
|
||||||
Repayments of credit facility |
|
— |
|
|
|
— |
|
|
|
(110,000 |
) |
Proceeds from issuance of convertible senior notes |
|
— |
|
|
|
— |
|
|
|
500,000 |
|
Payments of debt issuance costs |
|
— |
|
|
|
— |
|
|
|
(15,698 |
) |
Payments of deferred consideration for acquisitions |
|
(1,672 |
) |
|
|
(1,500 |
) |
|
|
(1,160 |
) |
Purchases of treasury stock, including transaction costs |
|
(27,298 |
) |
|
|
(78,844 |
) |
|
|
— |
|
Purchases of redeemable noncontrolling interest |
|
(832 |
) |
|
|
— |
|
|
|
— |
|
Payments of acquired debt |
|
(3,040 |
) |
|
|
— |
|
|
|
— |
|
Payments of tax withholdings related to vesting of restricted stock units |
|
(2,621 |
) |
|
|
— |
|
|
|
(4,476 |
) |
Issuances of common stock from equity-based plans |
|
3,598 |
|
|
|
4,020 |
|
|
|
5,704 |
|
Cash flows (used in) / from financing activities |
|
(31,865 |
) |
|
|
(76,324 |
) |
|
|
374,370 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
66 |
|
|
|
— |
|
|
|
— |
|
Net increase / (decrease) in cash, cash equivalents and restricted cash |
|
78,200 |
|
|
|
(87,742 |
) |
|
|
457,162 |
|
Cash, cash equivalents and restricted cash at beginning of the period |
|
622,879 |
|
|
|
710,621 |
|
|
|
253,459 |
|
Cash, cash equivalents and restricted cash at end of the period |
$ |
701,079 |
|
|
$ |
622,879 |
|
|
$ |
710,621 |
|
|
|
|
|
|
|
||||||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
||||||
Cash and cash equivalents |
$ |
696,983 |
|
|
$ |
622,165 |
|
|
$ |
710,621 |
|
Restricted cash included in other current assets and other assets |
|
4,096 |
|
|
|
714 |
|
|
|
— |
|
Total cash, cash equivalents and restricted cash |
$ |
701,079 |
|
|
$ |
622,879 |
|
|
$ |
710,621 |
|
ALARM.COM HOLDINGS, INC. Reconciliation of Non-GAAP Measures (in thousands) (unaudited) |
|||||||||||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Non-GAAP adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
$ |
31,171 |
|
|
$ |
17,790 |
|
|
$ |
80,340 |
|
|
$ |
55,631 |
|
|
$ |
51,175 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, interest income and certain activity within other income / (expense), net |
|
(13,738 |
) |
|
|
(3,909 |
) |
|
|
(32,229 |
) |
|
|
(5,768 |
) |
|
|
15,503 |
|
Provision for / (benefit from) income taxes |
|
8,228 |
|
|
|
490 |
|
|
|
17,485 |
|
|
|
962 |
|
|
|
(5,106 |
) |
Amortization and depreciation expense |
|
7,943 |
|
|
|
7,747 |
|
|
|
31,424 |
|
|
|
30,870 |
|
|
|
29,715 |
|
Stock-based compensation expense |
|
10,860 |
|
|
|
14,601 |
|
|
|
47,283 |
|
|
|
52,654 |
|
|
|
38,694 |
|
Acquisition-related expense |
|
45 |
|
|
|
331 |
|
|
|
621 |
|
|
|
1,059 |
|
|
|
29 |
|
Litigation expense |
|
1,075 |
|
|
|
1,904 |
|
|
|
9,043 |
|
|
|
11,440 |
|
|
|
12,462 |
|
Total adjustments |
|
14,413 |
|
|
|
21,164 |
|
|
|
73,627 |
|
|
|
91,217 |
|
|
|
91,297 |
|
Non-GAAP adjusted EBITDA |
$ |
45,584 |
|
|
$ |
38,954 |
|
|
$ |
153,967 |
|
|
$ |
146,848 |
|
|
$ |
142,472 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Non-GAAP adjusted net income: |
|
|
|
|
|
|
|
|
|
||||||||||
Net income, as reported |
$ |
31,171 |
|
|
$ |
17,790 |
|
|
$ |
80,340 |
|
|
$ |
55,631 |
|
|
$ |
51,175 |
|
Provision for / (benefit from) income taxes |
|
8,228 |
|
|
|
490 |
|
|
|
17,485 |
|
|
|
962 |
|
|
|
(5,106 |
) |
Income before income taxes |
|
39,399 |
|
|
|
18,280 |
|
|
|
97,825 |
|
|
|
56,593 |
|
|
|
46,069 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Less: interest income and certain activity within other income / (expense), net |
|
(14,566 |
) |
|
|
(4,697 |
) |
|
|
(35,658 |
) |
|
|
(8,912 |
) |
|
|
(453 |
) |
Amortization expense |
|
5,195 |
|
|
|
4,782 |
|
|
|
20,271 |
|
|
|
18,706 |
|
|
|
17,347 |
|
Amortization of debt issuance costs and debt discount |
|
788 |
|
|
|
784 |
|
|
|
3,145 |
|
|
|
3,126 |
|
|
|
15,817 |
|
Stock-based compensation expense |
|
10,860 |
|
|
|
14,601 |
|
|
|
47,283 |
|
|
|
52,654 |
|
|
|
38,694 |
|
Acquisition-related expense |
|
45 |
|
|
|
331 |
|
|
|
621 |
|
|
|
1,059 |
|
|
|
29 |
|
Litigation expense |
|
1,075 |
|
|
|
1,904 |
|
|
|
9,043 |
|
|
|
11,440 |
|
|
|
12,462 |
|
Non-GAAP adjusted income before income taxes |
|
42,796 |
|
|
|
35,985 |
|
|
|
142,530 |
|
|
|
134,666 |
|
|
|
129,965 |
|
Income taxes 1 |
|
(8,987 |
) |
|
|
(7,557 |
) |
|
|
(29,931 |
) |
|
|
(28,280 |
) |
|
|
(27,293 |
) |
Non-GAAP adjusted net income |
$ |
33,809 |
|
|
$ |
28,428 |
|
|
$ |
112,599 |
|
|
$ |
106,386 |
|
|
$ |
102,672 |
|
1 Income taxes are calculated using a rate of |
ALARM.COM HOLDINGS, INC. Reconciliation of Non-GAAP Measures - continued (in thousands, except share and per share data) (unaudited) |
|||||||||||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Non-GAAP adjusted net income attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to common stockholders, as reported |
$ |
31,304 |
|
|
$ |
18,085 |
|
|
$ |
81,043 |
|
|
$ |
56,338 |
|
|
$ |
52,259 |
|
Provision for / (benefit from) income taxes |
|
8,228 |
|
|
|
490 |
|
|
|
17,485 |
|
|
|
962 |
|
|
|
(5,106 |
) |
Income attributable to common stockholders before income taxes |
|
39,532 |
|
|
|
18,575 |
|
|
|
98,528 |
|
|
|
57,300 |
|
|
|
47,153 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Less: interest income and certain activity within other income / (expense), net |
|
(14,566 |
) |
|
|
(4,697 |
) |
|
|
(35,658 |
) |
|
|
(8,912 |
) |
|
|
(453 |
) |
Amortization expense |
|
5,195 |
|
|
|
4,782 |
|
|
|
20,271 |
|
|
|
18,706 |
|
|
|
17,347 |
|
Amortization of debt issuance costs and debt discount |
|
788 |
|
|
|
784 |
|
|
|
3,145 |
|
|
|
3,126 |
|
|
|
15,817 |
|
Stock-based compensation expense |
|
10,860 |
|
|
|
14,601 |
|
|
|
47,283 |
|
|
|
52,654 |
|
|
|
38,694 |
|
Acquisition-related expense |
|
45 |
|
|
|
331 |
|
|
|
621 |
|
|
|
1,059 |
|
|
|
29 |
|
Litigation expense |
|
1,075 |
|
|
|
1,904 |
|
|
|
9,043 |
|
|
|
11,440 |
|
|
|
12,462 |
|
Non-GAAP adjusted income attributable to common stockholders before income taxes |
|
42,929 |
|
|
|
36,280 |
|
|
|
143,233 |
|
|
|
135,373 |
|
|
|
131,049 |
|
Income taxes 1 |
|
(9,015 |
) |
|
|
(7,618 |
) |
|
|
(30,079 |
) |
|
|
(28,428 |
) |
|
|
(27,520 |
) |
Non-GAAP adjusted net income attributable to common stockholders |
$ |
33,914 |
|
|
$ |
28,662 |
|
|
$ |
113,154 |
|
|
$ |
106,945 |
|
|
$ |
103,529 |
|
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Non-GAAP adjusted net income attributable to common stockholders per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to common stockholders per share - basic, as reported |
$ |
0.63 |
|
|
$ |
0.36 |
|
|
$ |
1.63 |
|
|
$ |
1.13 |
|
|
$ |
1.05 |
|
Provision for / (benefit from) income taxes |
|
0.16 |
|
|
|
0.01 |
|
|
|
0.35 |
|
|
|
0.02 |
|
|
|
(0.10 |
) |
Income attributable to common stockholders before income taxes |
|
0.79 |
|
|
|
0.37 |
|
|
|
1.98 |
|
|
|
1.15 |
|
|
|
0.95 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Less: interest income and certain activity within other income / (expense), net |
|
(0.29 |
) |
|
|
(0.09 |
) |
|
|
(0.72 |
) |
|
|
(0.18 |
) |
|
|
(0.01 |
) |
Amortization expense |
|
0.10 |
|
|
|
0.10 |
|
|
|
0.41 |
|
|
|
0.37 |
|
|
|
0.35 |
|
Amortization of debt issuance costs and debt discount |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.06 |
|
|
|
0.06 |
|
|
|
0.32 |
|
Stock-based compensation expense |
|
0.22 |
|
|
|
0.28 |
|
|
|
0.95 |
|
|
|
1.05 |
|
|
|
0.77 |
|
Acquisition-related expense |
|
— |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
— |
|
Litigation expense |
|
0.02 |
|
|
|
0.04 |
|
|
|
0.18 |
|
|
|
0.24 |
|
|
|
0.25 |
|
Non-GAAP adjusted income attributable to common stockholders before income taxes |
|
0.86 |
|
|
|
0.73 |
|
|
|
2.87 |
|
|
|
2.71 |
|
|
|
2.63 |
|
Income taxes 1 |
|
(0.18 |
) |
|
|
(0.15 |
) |
|
|
(0.60 |
) |
|
|
(0.57 |
) |
|
|
(0.55 |
) |
Non-GAAP adjusted net income attributable to common stockholders per share - basic |
$ |
0.68 |
|
|
$ |
0.58 |
|
|
$ |
2.27 |
|
|
$ |
2.14 |
|
|
$ |
2.08 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP adjusted net income attributable to common stockholders per share - diluted |
$ |
0.62 |
|
|
$ |
0.53 |
|
|
$ |
2.07 |
|
|
$ |
1.95 |
|
|
$ |
1.99 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic, as reported |
|
49,924,910 |
|
|
|
49,781,756 |
|
|
|
49,818,448 |
|
|
|
49,926,236 |
|
|
|
49,869,857 |
|
Diluted, as reported |
|
54,711,605 |
|
|
|
54,534,956 |
|
|
|
54,625,434 |
|
|
|
54,932,757 |
|
|
|
51,919,902 |
|
1 Income taxes are calculated using a rate of |
ALARM.COM HOLDINGS, INC. Reconciliation of Non-GAAP Measures - continued (dollars in thousands) (unaudited) |
|||||||||||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Non-GAAP free cash flow: |
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from operating activities |
$ |
39,872 |
|
|
$ |
34,446 |
|
|
$ |
135,965 |
|
|
$ |
56,901 |
|
|
$ |
103,157 |
|
Additions to property and equipment |
|
(2,168 |
) |
|
|
(556 |
) |
|
|
(7,517 |
) |
|
|
(28,640 |
) |
|
|
(11,062 |
) |
Non-GAAP free cash flow |
$ |
37,704 |
|
|
$ |
33,890 |
|
|
$ |
128,448 |
|
|
$ |
28,261 |
|
|
$ |
92,095 |
|
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2021 |
||||||||||
Non-GAAP adjusted SaaS and license revenue: |
|
|
|
|
|
|
|
|
|
||||||||||
SaaS and license revenue |
$ |
148,347 |
|
$ |
134,551 |
|
$ |
569,200 |
|
$ |
520,377 |
|
|
$ |
460,372 |
|
|||
License revenue from Vivint |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16,631 |
) |
|
|
(20,200 |
) |
Non-GAAP adjusted SaaS and license revenue |
$ |
148,347 |
|
|
$ |
134,551 |
|
|
$ |
569,200 |
|
|
$ |
503,746 |
|
|
$ |
440,172 |
|
Full Year 2023 as Compared to Full Year 2022: |
Year Ended
|
|
SaaS and license revenue growth rate |
9.4 |
% |
Adjustment to SaaS and license revenue growth rate for Vivint license revenue |
3.6 |
|
Non-GAAP adjusted SaaS and license revenue growth rate |
13.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240222993550/en/
Investor & Media Relations:
Matthew Zartman
Alarm.com
ir@alarm.com
Source: Alarm.com Holdings, Inc.
FAQ
What was the increase in SaaS and license revenue for Alarm.com in Q4 2023 compared to Q4 2022?
What was the GAAP net income attributable to common stockholders for Alarm.com in Q4 2023?
What was the total revenue for Alarm.com in Q4 2023?
What new controls were introduced in Alarm.com's Property Actions to Alarm Response Software?
What is Alarm.com's financial outlook for SaaS and license revenue for the first quarter of 2024?