Alight Reports Third Quarter 2022 Results
Alight (NYSE: ALIT) reported an 8.7% revenue growth to $750 million for Q3 2022, driven by a 9.9% increase in Employer Solutions revenue and a significant 55.7% growth in BPaaS revenue to $151 million. The company secured $564 million in BPaaS bookings, achieving over 80% of its full-year target of $680 to $700 million. Despite a net loss of $45 million, an improvement from a $120 million loss a year ago, the company reiterated its 2022 revenue outlook of $3.09 to $3.12 billion. Adjusted EBITDA stood at $133 million, down from $153 million last year.
- 8.7% total revenue growth to $750 million.
- 55.7% growth in BPaaS revenue to $151 million.
- Secured $564 million in BPaaS bookings, over 80% of 2022 target.
- 98% of anticipated 2022 revenue under contract.
- Improved net loss of $(45) million compared to prior year's $(120) million.
- Adjusted EBITDA declined to $133 million from $153 million.
- Gross profit decreased to $212 million or 28.3% of revenue from $238 million or 34.5%.
– Achieved
– Delivered BPaaS Revenue Growth of
– BPaaS Bookings of
–
– Reiterating Revenue and Adjusted EBITDA Outlook for Full-Year 2022 –
“This quarter marked our one-year anniversary of going public on the NYSE and is our fifth public quarter of meeting or exceeding expectations on revenue and adjusted EBITDA. We delivered nearly
Third Quarter 2022 Highlights (all comparisons are relative to third quarter 2021)
-
Grew revenue
8.7% to and incurred a net loss of$750 million compared to a prior year net loss of$(45) million $(120) million -
Business Process as a Service (BPaaS) revenue grew
55.7% , represents20.1% of total revenue versus14.1% a year ago -
BPaaS bookings on a total contract value basis of
in third quarter and$208 million in first nine months more than$564 million 80% to 2022 target of to$680 $700 million -
Adjusted EBITDA was
compared to$133 million a year ago. This anticipated decline was due to key investment spend and the ramp of fourth quarter seasonally weighted business$153 million -
Secured new wins with United Steel and expanded relationships with BMO and
AmRest -
Over
98% of expected 2022 revenue under contract as ofSeptember 30, 2022
Third Quarter 2022 Consolidated Results
Revenue for the three months ended
Gross profit for the three months ended
Selling, general and administrative expenses for the three months ended
Interest expense for the three months ended
The Company’s loss before income tax benefit for the three months ended
Third Quarter 2022 Segment Results
Employer Solutions
Employer Solutions is driven by Alight’s digital, software and AI-led capabilities and spans total employee wellbeing and engagement, including integrated benefits administration, healthcare navigation, financial health, employee wellness and payroll.
Employer Solutions revenues for the three months ended
Employer Solutions gross profit for the three months ended
Employer Solutions Adjusted EBITDA for the three months ended
Professional Services
Professional Services revenues for the three months ended
Professional Services gross profit for the three months ended
Professional Services Adjusted EBITDA for the three months ended
Hosted Business
Hosted Business revenues for the three months ended
Hosted Business gross profit (loss) for the three months ended
Hosted Business Adjusted EBITDA for the three months ended
Balance Sheet Highlights
As of
The Company’s debt portfolio, due to swaps, is
Pursuant to its previously announced
Business Outlook
The Company is reaffirming its full-year 2022 outlook:
-
Revenue of
to$3.09 (growth of$3.12 billion 6% to7% ). -
Adjusted EBITDA in the range of
to$650 .$662 million -
Adjusted diluted EPS of
to$0.54 .$0.60 -
BPaaS total contract value bookings of
to$680 .$700 million
Earnings Conference Call and Webcast Information
A conference call to discuss the Company’s third quarter 2022 financial results is scheduled for today,
About Alight Solutions
Alight is a leading cloud-based human capital technology and services provider that powers confident health, wealth and wellbeing decisions for 36 million people and their dependents. Our Alight Worklife® platform combines data and analytics with a simple, seamless user experience. Supported by our global delivery capabilities, Alight Worklife is transforming the employee experience for people around the world. With personalized, data-driven health, wealth, pay and wellbeing insights, Alight brings people the security of better outcomes and peace of mind throughout life’s big moments and most important decisions. Learn how Alight unlocks growth for organizations of all sizes at alight.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, but are not limited to, statements related to the expectations regarding the performance and outlook for Alight’s business, financial results, liquidity and capital resources, the expected benefit of recent acquisitions and investments in our business, the expected return on investment from the use of our products, and other non-historical statements, including certain statements in the “Financial Results & Outlook” section of this presentation. In some cases, these forward-looking statements can be identified by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties including, among others, risks related to declines in economic activity in the industries, markets, and regions our clients serve, including as a result of increases in inflation rates or interest rates or changes in monetary and fiscal policies, risks related to the performance of our information technology systems and networks, risks related to our ability to maintain the security and privacy of confidential and proprietary information, risks related to changes in regulation, and risks related to the impact of the COVID-19 pandemic, including as a result of new strains or variants of the virus, competition in our industry. Additional factors that could cause Alight’s results to differ materially from those described in the forward-looking statements can be found under the section entitled “Risk Factors” of Alight’s Annual Report on Form 10-K, filed with the
Financial Statement Presentation
This press release includes certain historical consolidated financial and other data for
As a result of the Business Combination, for accounting purposes, the Company is the acquirer and
Non-GAAP Financial Measures
The Company’s discussion of the results of operations compares the results of the Successor three and nine months ended
Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation and intangible amortization adjusted for the impact of certain non-cash and other items that we do not consider in the evaluation of ongoing operational performance, is a non-GAAP financial measure used by management and our stakeholders to provide useful supplemental information that enables a better comparison of our performance across periods. Both Adjusted EBITDA and Adjusted EBITDA less Capital Expenditures are non-GAAP measures that are used by management and stakeholders to evaluate our core operating performance.
Adjusted Net Income, which is defined as net income attributable to
Adjusted Diluted Earnings per Share is defined as Adjusted Net Income divided by the adjusted weighted-average number of shares of
Total debt net of cash and cash equivalents is defined as our long-term debt, net and the current portion of long-term debt, net minus our cash and cash equivalents.
Reconciliations of the historical non-GAAP financial measures used in this press release are included in the attached tables. The presentation of non-GAAP financial measures is used to enhance our investors’ and lenders’ understanding of certain aspects of our financial performance. This discussion is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Reconciliations of projected non-GAAP measures included in the “Business Outlook” section of this press release are not included as they cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. For the same reasons, we are unable to assess the probable significance of the unavailable information, which could have a material impact on our future GAAP financial results.
|
|||||||||||||||||
|
|
Successor |
|
|
Predecessor |
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
|
|
Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
(in millions, except per share amounts) |
|
2022 |
|
2022 |
|
2021 |
|
|
2021 |
||||||||
Revenue |
|
$ |
750 |
|
$ |
2,190 |
|
$ |
690 |
|
|
|
$ |
1,361 |
|
||
Cost of services, exclusive of depreciation and amortization |
|
|
523 |
|
|
1,497 |
|
|
442 |
|
|
|
|
888 |
|
||
Depreciation and amortization |
|
|
15 |
|
|
39 |
|
|
10 |
|
|
|
|
38 |
|
||
Gross Profit |
|
|
212 |
|
|
654 |
|
|
238 |
|
|
|
|
435 |
|
||
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses |
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative |
|
|
178 |
|
|
475 |
|
|
135 |
|
|
|
|
222 |
|
||
Depreciation and intangible amortization |
|
|
84 |
|
|
254 |
|
|
78 |
|
|
|
|
111 |
|
||
Total operating expenses |
|
|
262 |
|
|
729 |
|
|
213 |
|
|
|
|
333 |
|
||
Operating (Loss) Income |
|
|
(50 |
) |
|
(75 |
) |
|
25 |
|
|
|
|
102 |
|
||
Other Expense (Income) |
|
|
|
|
|
|
|
||||||||||
Loss (Gain) from change in fair value of financial instruments |
|
|
10 |
|
|
(53 |
) |
|
90 |
|
|
|
|
— |
|
||
(Gain) Loss from change in fair value of tax receivable agreement |
|
|
(20 |
) |
|
(63 |
) |
|
27 |
|
|
|
|
— |
|
||
Interest expense |
|
|
31 |
|
|
89 |
|
|
28 |
|
|
|
|
123 |
|
||
Other (income) expense, net |
|
|
(6 |
) |
|
(14 |
) |
|
— |
|
|
|
|
9 |
|
||
Total other expense (income), net |
|
|
15 |
|
|
(41 |
) |
|
145 |
|
|
|
|
132 |
|
||
Loss Before Income Tax Benefit |
|
|
(65 |
) |
|
(34 |
) |
|
(120 |
) |
|
|
|
(30 |
) |
||
Income tax benefit |
|
|
(20 |
) |
|
(28 |
) |
|
— |
|
|
|
|
(5 |
) |
||
Net Loss |
|
|
(45 |
) |
|
(6 |
) |
|
(120 |
) |
|
|
|
(25 |
) |
||
Net loss attributable to noncontrolling interests |
|
|
(8 |
) |
|
(9 |
) |
|
(13 |
) |
|
|
|
— |
|
||
Net (Loss) Income Attributable to |
|
$ |
(37 |
) |
$ |
3 |
|
$ |
(107 |
) |
|
|
$ |
(25 |
) |
||
|
|
|
|
|
|
|
|
||||||||||
Earnings Per Share |
|
|
|
|
|
|
|
||||||||||
Basic (net loss) earnings per share |
|
$ |
(0.08 |
) |
$ |
0.01 |
|
$ |
(0.24 |
) |
|
|
|
||||
Diluted (net loss) earnings per share |
|
$ |
(0.08 |
) |
$ |
0.00 |
|
$ |
(0.24 |
) |
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||||
Net Loss |
|
$ |
(45 |
) |
$ |
(6 |
) |
$ |
(120 |
) |
|
|
$ |
(25 |
) |
||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
||||||||||
Change in fair value of derivatives |
|
|
45 |
|
|
122 |
|
|
(1 |
) |
|
|
|
23 |
|
||
Foreign currency translation adjustments |
|
|
(13 |
) |
|
(28 |
) |
|
(2 |
) |
|
|
|
8 |
|
||
Total other comprehensive income (loss), net of tax: |
|
|
32 |
|
|
94 |
|
|
(3 |
) |
|
|
|
31 |
|
||
Comprehensive (Loss) Income Before Noncontrolling Interests |
|
|
(13 |
) |
|
88 |
|
|
(123 |
) |
|
|
|
6 |
|
||
Comprehensive (loss) income attributable to noncontrolling interests |
|
|
(2 |
) |
|
6 |
|
|
(13 |
) |
|
|
|
— |
|
||
Comprehensive (Loss) Income Attributable to |
|
$ |
(11 |
) |
$ |
82 |
|
$ |
(110 |
) |
|
|
$ |
6 |
|
|
||||||||
|
||||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
(in millions, except share and per share amounts) |
|
(Unaudited) |
|
|
||||
Assets |
|
|
|
|
||||
Current Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
304 |
|
|
$ |
372 |
|
Receivables, net |
|
|
578 |
|
|
|
515 |
|
Other current assets |
|
|
270 |
|
|
|
302 |
|
Total Current Assets Before Fiduciary Assets |
|
|
1,152 |
|
|
|
1,189 |
|
Fiduciary assets |
|
|
1,354 |
|
|
|
1,280 |
|
Total Current Assets |
|
|
2,506 |
|
|
|
2,469 |
|
|
|
|
3,624 |
|
|
|
3,638 |
|
Intangible assets, net |
|
|
3,926 |
|
|
|
4,170 |
|
Fixed assets, net |
|
|
296 |
|
|
|
236 |
|
Deferred tax assets, net |
|
|
6 |
|
|
|
3 |
|
Other assets |
|
|
545 |
|
|
|
472 |
|
Total Assets |
|
$ |
10,903 |
|
|
$ |
10,988 |
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
|
||||
Liabilities |
|
|
|
|
||||
Current Liabilities |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
$ |
404 |
|
|
$ |
406 |
|
Current portion of long-term debt, net |
|
|
31 |
|
|
|
38 |
|
Other current liabilities |
|
|
257 |
|
|
|
401 |
|
Total Current Liabilities Before Fiduciary Liabilities |
|
|
692 |
|
|
|
845 |
|
Fiduciary liabilities |
|
|
1,354 |
|
|
|
1,280 |
|
Total Current Liabilities |
|
|
2,046 |
|
|
|
2,125 |
|
Deferred tax liabilities |
|
|
44 |
|
|
|
36 |
|
Long-term debt, net |
|
|
2,801 |
|
|
|
2,830 |
|
Long-term tax receivable agreement |
|
|
511 |
|
|
|
581 |
|
Financial instruments |
|
|
82 |
|
|
|
135 |
|
Other liabilities |
|
|
295 |
|
|
|
353 |
|
Total Liabilities |
|
$ |
5,779 |
|
|
$ |
6,060 |
|
Commitments and Contingencies |
|
|
|
|
||||
Stockholders' Equity |
|
|
|
|
||||
Class A Common Stock; |
|
$ |
— |
|
|
$ |
— |
|
Class B Common Stock; |
|
|
— |
|
|
|
— |
|
Class V Common Stock; |
|
|
— |
|
|
|
— |
|
Class Z Common Stock; |
|
|
— |
|
|
|
— |
|
|
|
|
(12 |
) |
|
|
— |
|
Additional paid-in-capital |
|
|
4,366 |
|
|
|
4,228 |
|
Retained deficit |
|
|
(93 |
) |
|
|
(96 |
) |
Accumulated other comprehensive income |
|
|
87 |
|
|
|
8 |
|
|
|
$ |
4,348 |
|
|
$ |
4,140 |
|
Noncontrolling interest |
|
|
776 |
|
|
|
788 |
|
Total Stockholders' Equity |
|
$ |
5,124 |
|
|
$ |
4,928 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
10,903 |
|
|
$ |
10,988 |
|
|
|||||||||||||
|
|
Successor |
|
|
Predecessor |
||||||||
|
|
Nine Months Ended |
|
Three Months Ended |
|
|
Six Months Ended |
||||||
|
|
|
|
|
|
|
|
||||||
(in millions) |
|
2022 |
|
2021 |
|
|
2021 |
||||||
Cash flows from operating activities |
|
|
|
|
|
|
|||||||
Net loss |
|
$ |
(6 |
) |
$ |
(120 |
) |
|
|
$ |
(25 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used for) operations: |
|
|
|
|
|
|
|||||||
Depreciation |
|
|
56 |
|
|
14 |
|
|
|
|
49 |
|
|
Intangible amortization expense |
|
|
237 |
|
|
74 |
|
|
|
|
100 |
|
|
Noncash lease expense |
|
|
19 |
|
|
6 |
|
|
|
|
10 |
|
|
Financing fee and premium amortization |
|
|
(1 |
) |
|
(1 |
) |
|
|
|
9 |
|
|
Share-based compensation expense |
|
|
129 |
|
|
15 |
|
|
|
|
5 |
|
|
(Gain) loss from change in fair value of financial instruments |
|
|
(53 |
) |
|
90 |
|
|
|
|
— |
|
|
(Gain) loss from change in fair value of tax receivable agreement |
|
|
(63 |
) |
|
27 |
|
|
|
|
— |
|
|
Release of unrecognized tax provision |
|
|
(29 |
) |
|
— |
|
|
|
|
1 |
|
|
Deferred tax benefit |
|
|
(6 |
) |
|
(1 |
) |
|
|
|
(1 |
) |
|
Other |
|
|
4 |
|
|
— |
|
|
|
|
1 |
|
|
Change in assets and liabilities: |
|
|
|
|
|
|
|||||||
Receivables |
|
|
(73 |
) |
|
(22 |
) |
|
|
|
51 |
|
|
Accounts payable and accrued liabilities |
|
|
(2 |
) |
|
14 |
|
|
|
|
(45 |
) |
|
Other assets and liabilities |
|
|
(11 |
) |
|
(103 |
) |
|
|
|
(97 |
) |
|
Cash provided by (used for) operating activities |
|
$ |
201 |
|
$ |
(7 |
) |
|
|
$ |
58 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|||||||
Acquisition of businesses, net of cash acquired |
|
|
— |
|
|
(1,394 |
) |
|
|
|
— |
|
|
Capital expenditures |
|
|
(115 |
) |
|
(27 |
) |
|
|
|
(55 |
) |
|
Cash used for investing activities |
|
$ |
(115 |
) |
$ |
(1,421 |
) |
|
|
$ |
(55 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|||||||
Net increase (decrease) in fiduciary liabilities |
|
|
74 |
|
|
453 |
|
|
|
|
(15 |
) |
|
Members' equity unit repurchase |
|
|
— |
|
|
— |
|
|
|
|
(2 |
) |
|
Borrowings from banks |
|
|
104 |
|
|
576 |
|
|
|
|
110 |
|
|
Financing fees |
|
|
(3 |
) |
|
(7 |
) |
|
|
|
— |
|
|
Repayments to banks |
|
|
(134 |
) |
|
(57 |
) |
|
|
|
(124 |
) |
|
Principal payments on finance lease obligations |
|
|
(20 |
) |
|
(7 |
) |
|
|
|
(17 |
) |
|
Settlements of interest rate swaps |
|
|
— |
|
|
(4 |
) |
|
|
|
(14 |
) |
|
Tax payment for shares/units withheld in lieu of taxes |
|
|
(1 |
) |
|
— |
|
|
|
|
(1 |
) |
|
Deferred and contingent consideration payments |
|
|
(81 |
) |
|
— |
|
|
|
|
(1 |
) |
|
FTAC share redemptions |
|
|
— |
|
|
(142 |
) |
|
|
|
— |
|
|
Proceeds related to FTAC investors |
|
|
— |
|
|
1,813 |
|
|
|
|
— |
|
|
Repurchase of shares |
|
|
(12 |
) |
|
— |
|
|
|
|
— |
|
|
Cash (used for) provided by financing activities |
|
$ |
(73 |
) |
$ |
2,625 |
|
|
|
$ |
(64 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(7 |
) |
|
4 |
|
|
|
|
— |
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
6 |
|
|
1,201 |
|
|
|
|
(61 |
) |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
1,652 |
|
|
1,036 |
|
|
|
|
1,536 |
|
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
1,658 |
|
$ |
2,237 |
|
|
|
$ |
1,475
|
|
Reconciliation of Net Loss to Adjusted EBITDA and Adjusted EBITDA less Capital Expenditures
|
|||||||||||||||||
|
|
Successor |
|
|
Predecessor |
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
|
|
Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
(in millions) |
|
2022 |
|
2022 |
|
2021 |
|
|
2021 |
||||||||
Net Loss |
|
$ |
(45 |
) |
$ |
(6 |
) |
$ |
(120 |
) |
|
|
$ |
(25 |
) |
||
Interest expense |
|
|
31 |
|
|
89 |
|
|
28 |
|
|
|
|
123 |
|
||
Income tax benefit |
|
|
(20 |
) |
|
(28 |
) |
|
— |
|
|
|
|
(5 |
) |
||
Depreciation |
|
|
21 |
|
|
56 |
|
|
14 |
|
|
|
|
49 |
|
||
Intangible amortization |
|
|
78 |
|
|
237 |
|
|
74 |
|
|
|
|
100 |
|
||
EBITDA |
|
|
65 |
|
|
348 |
|
|
(4 |
) |
|
|
|
242 |
|
||
Share-based compensation |
|
|
54 |
|
|
129 |
|
|
15 |
|
|
|
|
5 |
|
||
Transaction and integration expenses(1) |
|
|
2 |
|
|
11 |
|
|
3 |
|
|
|
|
— |
|
||
Non-recurring professional expenses(2) |
|
|
— |
|
|
— |
|
|
17 |
|
|
|
|
18 |
|
||
Restructuring |
|
|
23 |
|
|
43 |
|
|
3 |
|
|
|
|
9 |
|
||
Loss (Gain) from change in fair value of financial instruments |
|
|
10 |
|
|
(53 |
) |
|
90 |
|
|
|
|
— |
|
||
(Gain) Loss from change in fair value of tax receivable agreement |
|
|
(20 |
) |
|
(63 |
) |
|
27 |
|
|
|
|
— |
|
||
Other(3) |
|
|
(1 |
) |
|
2 |
|
|
2 |
|
|
|
|
4 |
|
||
Adjusted EBITDA |
|
$ |
133 |
|
$ |
417 |
|
$ |
153 |
|
|
|
$ |
278 |
|
||
Capital expenditures |
|
|
(36 |
) |
$ |
(115 |
) |
$ |
(27 |
) |
|
|
$ |
(55 |
) |
||
Adjusted EBITDA less Capital Expenditures |
|
$ |
97 |
|
$ |
302 |
|
$ |
126 |
|
|
|
$ |
223 |
|
||
Revenue |
|
$ |
750 |
|
$ |
2,190 |
|
$ |
690 |
|
|
|
$ |
1,361 |
|
||
Adjusted EBITDA Margin(4) |
|
|
17.7 |
% |
|
19.0 |
% |
|
22.2 |
% |
|
|
|
20.4 |
% |
(1) |
Transaction and integration expenses includes activity related to acquisitions. |
(2) |
Non-recurring professional expenses includes external advisor and legal costs related to the Company's Business Combination completed in 2021. |
(3) |
For the Successor three and nine months ended |
(4) |
Adjusted EBITDA Margin defined as Adjusted EBITDA as a percentage of revenue. |
|
||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Three Months Ended |
||||||
|
|
|
|
|
|
|
|
|
||||||
(in millions, except share and per share amounts) |
|
2022 |
|
|
2022 |
|
|
2021 |
||||||
Numerator: |
|
|
|
|
|
|
||||||||
Net (Loss) Income Attributable to |
|
$ |
(37 |
) |
|
$ |
3 |
|
|
$ |
(107 |
) |
||
Conversion of noncontrolling interest |
|
|
(8 |
) |
|
|
(9 |
) |
|
|
(13 |
) |
||
Intangible amortization |
|
|
78 |
|
|
|
237 |
|
|
|
74 |
|
||
Share-based compensation |
|
|
54 |
|
|
|
129 |
|
|
|
15 |
|
||
Transaction and integration expenses |
|
|
2 |
|
|
|
11 |
|
|
|
3 |
|
||
Non-recurring professional expenses |
|
|
— |
|
|
|
— |
|
|
|
17 |
|
||
Restructuring |
|
|
23 |
|
|
|
43 |
|
|
|
3 |
|
||
Loss (Gain) from change in fair value of financial instruments |
|
|
10 |
|
|
|
(53 |
) |
|
|
90 |
|
||
(Gain) Loss from change in fair value of tax receivable agreement |
|
|
(20 |
) |
|
|
(63 |
) |
|
|
27 |
|
||
Other |
|
|
(1 |
) |
|
|
2 |
|
|
|
2 |
|
||
Tax effect of adjustments(1) |
|
|
(37 |
) |
|
|
(104 |
) |
|
|
(4 |
) |
||
Adjusted Net Income |
|
$ |
64 |
|
|
$ |
196 |
|
|
$ |
107 |
|
||
|
|
|
|
|
|
|
||||||||
Denominator: |
|
|
|
|
|
|
||||||||
Weighted average shares outstanding - basic |
|
|
457,904,703 |
|
|
|
457,535,329 |
|
|
|
438,968,920 |
|
||
Dilutive effect of the exchange of noncontrolling interest units |
|
|
— |
|
|
|
75,800,317 |
|
|
|
— |
|
||
Dilutive effect of RSUs |
|
|
— |
|
|
|
770,953 |
|
|
|
— |
|
||
Weighted average shares outstanding - diluted |
|
|
457,904,703 |
|
|
|
534,106,599 |
|
|
|
438,968,920 |
|
||
Exchange of noncontrolling units(2) |
|
|
75,800,317 |
|
|
|
— |
|
|
|
77,459,687 |
|
||
Impact of warrants exercised(3) |
|
|
— |
|
|
|
— |
|
|
|
59,633,274 |
|
||
Impact of unvested RSUs(4) |
|
|
10,289,937 |
|
|
|
9,518,984 |
|
|
|
9,988,297 |
|
||
Adjusted shares of Class A Common Stock outstanding - diluted(5) |
|
|
543,994,957 |
|
|
|
543,625,583 |
|
|
|
586,050,178 |
|
||
|
|
|
|
|
|
|
||||||||
Basic (Net Loss) Earnings Per Share |
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
|
$ |
(0.24 |
) |
||
Diluted (Net Loss) Earnings Per Share |
|
$ |
(0.08 |
) |
|
$ |
0.00 |
|
|
$ |
(0.24 |
) |
||
Adjusted Diluted Earnings Per Share(6)(7) |
|
$ |
0.12 |
|
|
$ |
0.36 |
|
|
$ |
0.18 |
|
(1) |
Income tax effects have been calculated based on statutory tax rates for both |
(2) |
Assumes the full exchange of the units held by noncontrolling interests for shares of Class A Common Stock of |
(3) |
Assumes full conversion of outstanding warrants for shares of Class A Common Stock. |
(4) |
Includes non-vested time-based restricted stock units that were determined to be antidilutive for |
(5) |
The adjusted shares of Class A Common Stock diluted as of |
(6) |
Excludes two tranches of contingently issuable earnout shares: (i) 7.5 million shares will be issued if the volume-weighted average price ("VWAP") of the Company's Class A Common Stock is > |
(7) |
Excludes 33,148,917 performance-based units, which represents maximum achievement of the respective performance conditions for units granted during the year ended |
|
|||||||||||||||||
|
|
Segment Profit (4) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Successor |
|
|
Predecessor |
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
|
|
Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
(in millions) |
|
2022 |
|
2022 |
|
2021 |
|
|
2021 |
||||||||
Employer Solutions |
|
$ |
130 |
|
$ |
419 |
|
$ |
151 |
|
|
|
$ |
274 |
|
||
Professional Services |
|
3 |
|
|
— |
|
|
4 |
|
|
|
|
7 |
|
|||
Hosted Business |
|
— |
|
|
(2 |
) |
|
(2 |
) |
|
|
|
(3 |
) |
|||
Total Adjusted EBITDA of all reportable segments |
|
133 |
|
|
417 |
|
|
153 |
|
|
|
|
278 |
|
|||
Share-based compensation |
|
54 |
|
|
129 |
|
|
15 |
|
|
|
|
5 |
|
|||
Transaction and integration expenses (1) |
|
2 |
|
|
11 |
|
|
3 |
|
|
|
|
— |
|
|||
Non-recurring professional expenses(2) |
|
— |
|
|
— |
|
|
17 |
|
|
|
|
18 |
|
|||
Restructuring |
|
23 |
|
|
43 |
|
|
3 |
|
|
|
|
9 |
|
|||
Other(3) |
|
5 |
|
|
16 |
|
|
2 |
|
|
|
|
(5 |
) |
|||
Depreciation |
|
21 |
|
|
56 |
|
|
14 |
|
|
|
|
49 |
|
|||
Intangible amortization |
|
78 |
|
|
237 |
|
|
74 |
|
|
|
|
100 |
|
|||
Operating (Loss) Income |
|
(50 |
) |
|
(75 |
) |
|
25 |
|
|
|
|
102 |
|
|||
Loss (Gain) from change in fair value of financial instruments |
|
10 |
|
|
(53 |
) |
|
90 |
|
|
|
|
— |
|
|||
(Gain) Loss from change in fair value of tax receivable agreement |
|
(20 |
) |
|
(63 |
) |
|
27 |
|
|
|
|
— |
|
|||
Interest expense |
|
31 |
|
|
89 |
|
|
28 |
|
|
|
|
123 |
|
|||
Other (income) expense, net |
|
(6 |
) |
|
(14 |
) |
|
— |
|
|
|
|
9 |
|
|||
Loss Before Income Tax Benefit |
|
$ |
(65 |
) |
$ |
(34 |
) |
$ |
(120 |
) |
|
|
$ |
(30 |
) |
(1) |
Transaction and integration expenses includes activity related to acquisitions. |
(2) |
Non-recurring professional expenses includes external advisor and legal costs related to the Company's Business Combination completed in 2021. |
(3) |
For the Successor three and nine months ended |
(4) |
Segment Profit is defined as Segment Adjusted EBITDA. |
|
|||||||||||||||||
|
|
Successor |
|
|
Predecessor |
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
|
|
Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
($ in millions) |
|
2022 |
|
2022 |
|
2021 |
|
|
2021 |
||||||||
Segment Revenues |
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions: |
|
|
|
|
|
|
|
|
|
||||||||
Recurring revenue |
|
$ |
583 |
|
|
$ |
1,712 |
|
|
$ |
522 |
|
|
|
$ |
1,049 |
|
Project revenue |
|
|
62 |
|
|
|
170 |
|
|
|
65 |
|
|
|
|
107 |
|
Total Employer Solutions |
|
|
645 |
|
|
|
1,882 |
|
|
|
587 |
|
|
|
|
1,156 |
|
Professional Services: |
|
|
|
|
|
|
|
|
|
||||||||
Recurring revenue |
|
|
32 |
|
|
|
94 |
|
|
|
32 |
|
|
|
|
60 |
|
Project revenue |
|
|
63 |
|
|
|
182 |
|
|
|
61 |
|
|
|
|
124 |
|
Total Professional Services |
|
|
95 |
|
|
|
276 |
|
|
|
93 |
|
|
|
|
184 |
|
Hosted Business: |
|
|
|
|
|
|
|
|
|
||||||||
Recurring and total Hosted Business revenue |
|
|
10 |
|
|
|
32 |
|
|
|
10 |
|
|
|
|
21 |
|
Total revenue |
|
$ |
750 |
|
|
$ |
2,190 |
|
|
$ |
690 |
|
|
|
$ |
1,361 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Gross Profit |
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
$ |
189 |
|
|
$ |
593 |
|
|
$ |
215 |
|
|
|
$ |
392 |
|
Professional Services |
|
|
23 |
|
|
|
62 |
|
|
|
24 |
|
|
|
|
46 |
|
Hosted Business |
|
|
- |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
(3 |
) |
Total gross profit |
|
$ |
212 |
|
|
$ |
654 |
|
|
$ |
238 |
|
|
|
$ |
435 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Gross Margin |
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
|
29.3 |
% |
|
|
31.5 |
% |
|
|
36.6 |
% |
|
|
|
33.9 |
% |
Professional Services |
|
|
24.2 |
% |
|
|
22.5 |
% |
|
|
25.8 |
% |
|
|
|
25.0 |
% |
Hosted Business |
|
|
0.0 |
% |
|
|
(3.1 |
%) |
|
|
(10.0 |
%) |
|
|
|
(14.3 |
%) |
Total gross margin |
|
|
28.3 |
% |
|
|
29.9 |
% |
|
|
34.5 |
% |
|
|
|
32.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
$ |
130 |
|
|
$ |
419 |
|
|
$ |
151 |
|
|
|
$ |
274 |
|
Professional Services |
|
|
3 |
|
|
|
- |
|
|
|
4 |
|
|
|
|
7 |
|
Hosted Business |
|
|
- |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
(3 |
) |
Total adjusted EBITDA(1) |
|
$ |
133 |
|
|
$ |
417 |
|
|
$ |
153 |
|
|
|
$ |
278 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA Margin |
|
|
|
|
|
|
|
|
|
||||||||
Employer Solutions |
|
|
20.2 |
% |
|
|
22.3 |
% |
|
|
25.7 |
% |
|
|
|
23.7 |
% |
Professional Services |
|
|
3.2 |
% |
|
|
0.0 |
% |
|
|
4.3 |
% |
|
|
|
3.8 |
% |
Hosted Business |
|
|
0.0 |
% |
|
|
(6.3 |
%) |
|
|
(20.0 |
%) |
|
|
|
(14.3 |
%) |
Total adjusted EBITDA margin |
|
|
17.7 |
% |
|
|
19.0 |
% |
|
|
22.2 |
% |
|
|
|
20.4 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue (3) |
|
$ |
740 |
|
|
$ |
2,158 |
|
|
$ |
680 |
|
|
|
$ |
1,340 |
|
Gross profit |
|
$ |
212 |
|
|
$ |
655 |
|
|
$ |
239 |
|
|
|
$ |
438 |
|
Gross margin |
|
|
28.6 |
% |
|
|
30.4 |
% |
|
|
35.1 |
% |
|
|
|
32.7 |
% |
Adjusted EBITDA(1) |
|
$ |
133 |
|
|
$ |
419 |
|
|
$ |
155 |
|
|
|
$ |
281 |
|
Adjusted EBITDA margin |
|
|
18.0 |
% |
|
|
19.4 |
% |
|
|
22.8 |
% |
|
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Other Key Statistics |
|
|
|
|
|
|
|
|
|
||||||||
Recurring revenue |
|
$ |
625 |
|
|
$ |
1,838 |
|
|
$ |
564 |
|
|
|
$ |
1,130 |
|
BPaaS revenue |
|
$ |
151 |
|
|
$ |
393 |
|
|
$ |
97 |
|
|
|
$ |
187 |
|
BPaaS revenue as % of total revenue |
|
|
20.1 |
% |
|
|
17.9 |
% |
|
|
14.1 |
% |
|
|
|
13.7 |
% |
BPaaS bookings(2) |
|
$ |
208 |
|
|
$ |
564 |
|
|
$ |
179 |
|
|
|
$ |
280 |
|
(1) |
A table reconciling Adjusted EBITDA to the closest comparable GAAP measure appears above. |
(2) |
BPaaS bookings are reported on a total contract value ("TCV") basis. |
(3) |
Total Company Revenue excluding Hosted Business is calculated by adding up Employer Solutions and Professional Services Segment Revenue shown above. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102006115/en/
Investors:
Alight Investor Relations
investor.relations@alight.com
Media:
mackenzie.lucas@alight.com
Source: Alight Solutions
FAQ
What were Alight's revenue results for Q3 2022?
How much did Alight grow its BPaaS revenue in Q3 2022?
What is Alight's adjusted EBITDA for Q3 2022?
What is Alight's revenue outlook for the full year 2022?