a.k.a. Brands Holding Corp. Reports Fourth Quarter and Full Year 2024 Financial Results
a.k.a. Brands (NYSE: AKA) reported strong Q4 2024 results with net sales increasing 6.8% to $159.0 million, driven by impressive U.S. growth of 21.6%. The company posted a net loss of $(9.4) million, or $(0.88) per share, improving from $(13.9) million loss in Q4 2023.
For full-year 2024, net sales grew 5.2% to $574.7 million, with Adjusted EBITDA reaching $23.3 million (4.1% of net sales). Princess Polly's expansion continues with plans to open seven new stores in 2025, including its first NYC location. Both Princess Polly and Petal & Pup will expand to all Nordstrom locations in Q1 2025.
Looking ahead, the company projects 2025 net sales between $600-610 million and Adjusted EBITDA between $27.5-29.5 million. Q1 2025 guidance expects net sales of $121-124 million with Adjusted EBITDA of $1.5-2.0 million.
a.k.a. Brands (NYSE: AKA) ha riportato risultati solidi per il quarto trimestre del 2024, con vendite nette in aumento del 6,8% a 159,0 milioni di dollari, grazie a una crescita impressionante negli Stati Uniti del 21,6%. L'azienda ha registrato una perdita netta di $(9,4) milioni, ovvero $(0,88) per azione, in miglioramento rispetto alla perdita di $(13,9) milioni nel quarto trimestre del 2023.
Per l'intero anno 2024, le vendite nette sono cresciute del 5,2% a 574,7 milioni di dollari, con un EBITDA rettificato che ha raggiunto i 23,3 milioni di dollari (4,1% delle vendite nette). L'espansione di Princess Polly continua con piani per aprire sette nuovi negozi nel 2025, inclusa la sua prima sede a New York. Sia Princess Polly che Petal & Pup si espanderanno in tutte le sedi Nordstrom nel primo trimestre del 2025.
Guardando al futuro, l'azienda prevede vendite nette per il 2025 tra 600 e 610 milioni di dollari e un EBITDA rettificato tra 27,5 e 29,5 milioni di dollari. Le previsioni per il primo trimestre del 2025 si aspettano vendite nette di 121-124 milioni di dollari con un EBITDA rettificato di 1,5-2,0 milioni di dollari.
a.k.a. Brands (NYSE: AKA) reportó resultados sólidos para el cuarto trimestre de 2024, con ventas netas aumentando un 6.8% a 159.0 millones de dólares, impulsadas por un impresionante crecimiento en EE. UU. del 21.6%. La compañía tuvo una pérdida neta de $(9.4) millones, o $(0.88) por acción, mejorando desde una pérdida de $(13.9) millones en el cuarto trimestre de 2023.
Para el año completo 2024, las ventas netas crecieron un 5.2% a 574.7 millones de dólares, con un EBITDA ajustado alcanzando 23.3 millones de dólares (4.1% de las ventas netas). La expansión de Princess Polly continúa con planes de abrir siete nuevas tiendas en 2025, incluida su primera ubicación en Nueva York. Tanto Princess Polly como Petal & Pup se expandirán a todas las ubicaciones de Nordstrom en el primer trimestre de 2025.
Mirando hacia adelante, la compañía proyecta ventas netas para 2025 entre 600 y 610 millones de dólares y un EBITDA ajustado entre 27.5 y 29.5 millones de dólares. La guía para el primer trimestre de 2025 espera ventas netas de 121-124 millones de dólares con un EBITDA ajustado de 1.5-2.0 millones de dólares.
a.k.a. Brands (NYSE: AKA)는 2024년 4분기 실적을 발표하며 매출이 6.8% 증가한 1억 5,900만 달러를 기록했으며, 이는 미국에서 21.6%의 인상적인 성장에 힘입은 결과입니다. 회사는 $(9.4) 백만의 순손실을 기록했으며, 주당 $(0.88)로 2023년 4분기 $(13.9) 백만의 손실에서 개선되었습니다.
2024년 전체 연도 동안 순매출은 5.2% 증가하여 5억 7,470만 달러에 도달했으며, 조정된 EBITDA는 2,330만 달러(순매출의 4.1%)에 이릅니다. Princess Polly의 확장은 2025년에 뉴욕 첫 매장을 포함하여 7개의 새로운 매장을 열 계획으로 계속되고 있습니다. Princess Polly와 Petal & Pup은 2025년 1분기부터 모든 Nordstrom 매장으로 확장할 예정입니다.
앞으로 회사는 2025년 순매출을 6억에서 6억 1천만 달러 사이로 예상하고 있으며, 조정된 EBITDA는 2,750만에서 2,950만 달러 사이로 예상하고 있습니다. 2025년 1분기 가이드는 순매출이 1억 2,100만에서 1억 2,400만 달러, 조정된 EBITDA가 150만에서 200만 달러가 될 것으로 보입니다.
a.k.a. Brands (NYSE: AKA) a annoncé de solides résultats pour le quatrième trimestre 2024, avec des ventes nettes en hausse de 6,8% à 159,0 millions de dollars, soutenues par une croissance impressionnante de 21,6% aux États-Unis. L'entreprise a enregistré une perte nette de $(9,4) millions, soit $(0,88) par action, s'améliorant par rapport à une perte de $(13,9) millions au quatrième trimestre 2023.
Pour l'année entière 2024, les ventes nettes ont augmenté de 5,2% à 574,7 millions de dollars, avec un EBITDA ajusté atteignant 23,3 millions de dollars (4,1% des ventes nettes). L'expansion de Princess Polly se poursuit avec des plans d'ouverture de sept nouveaux magasins en 2025, y compris sa première implantation à New York. Princess Polly et Petal & Pup s'étendront à tous les magasins Nordstrom au premier trimestre 2025.
En regardant vers l'avenir, l'entreprise prévoit des ventes nettes entre 600 et 610 millions de dollars pour 2025 et un EBITDA ajusté entre 27,5 et 29,5 millions de dollars. Les prévisions pour le premier trimestre 2025 attendent des ventes nettes de 121 à 124 millions de dollars avec un EBITDA ajusté de 1,5 à 2,0 millions de dollars.
a.k.a. Brands (NYSE: AKA) hat starke Ergebnisse für das vierte Quartal 2024 gemeldet, mit einem Anstieg der Nettoumsätze um 6,8% auf 159,0 Millionen Dollar, angetrieben durch ein beeindruckendes Wachstum von 21,6% in den USA. Das Unternehmen verzeichnete einen Nettoverlust von $(9,4) Millionen oder $(0,88) pro Aktie, was eine Verbesserung gegenüber einem Verlust von $(13,9) Millionen im vierten Quartal 2023 darstellt.
Im Gesamtjahr 2024 wuchsen die Nettoumsätze um 5,2% auf 574,7 Millionen Dollar, während das bereinigte EBITDA 23,3 Millionen Dollar (4,1% der Nettoumsätze) erreichte. Die Expansion von Princess Polly geht weiter, mit Plänen, 2025 sieben neue Geschäfte zu eröffnen, darunter das erste Geschäft in New York City. Sowohl Princess Polly als auch Petal & Pup werden im ersten Quartal 2025 in allen Nordstrom-Filialen expandieren.
Für die Zukunft prognostiziert das Unternehmen Nettoumsätze von 600 bis 610 Millionen Dollar für 2025 und ein bereinigtes EBITDA zwischen 27,5 und 29,5 Millionen Dollar. Die Prognose für das erste Quartal 2025 erwartet Nettoumsätze von 121 bis 124 Millionen Dollar mit einem bereinigten EBITDA von 1,5 bis 2,0 Millionen Dollar.
- U.S. net sales growth of 21.6% in Q4 2024
- Gross margin improved to 55.9% from 51.3% YoY
- Adjusted EBITDA margin expanded to 3.9% from 0.9% in Q4
- Retail expansion with 7 new Princess Polly stores planned
- Nordstrom partnership expanding to all U.S. locations
- Net loss of $9.4M in Q4 2024
- Debt increased to $111.7M from $93.4M YoY
- Operating cash flow declined to $0.7M from $33.4M in 2023
- Marketing expenses increased to 14% of sales from 11.6%
Insights
a.k.a. Brands' Q4 report demonstrates meaningful financial improvement and acceleration in key metrics. The company delivered 6.8% revenue growth to
What's particularly noteworthy is the company's improving operational efficiency alongside growth. While still reporting a net loss of
The 2025 outlook indicates continued momentum with projected sales of
a.k.a. Brands' omnichannel expansion strategy shows promising early results. Princess Polly opened 5 physical locations in 2024 and plans 7 more in 2025, including a strategic flagship in NYC's SoHo district. This brick-and-mortar expansion represents a significant evolution for these historically digital-native brands and provides multiple strategic advantages.
The planned expansion to all Nordstrom locations for both Princess Polly and Petal & Pup following a successful pilot demonstrates the brands' appeal to department store shoppers and validates their premium positioning. This wholesale channel provides exposure to new customer segments while requiring minimal capital investment compared to owned stores.
Culture Kings' U.S. growth, particularly through in-house brands like Loiter, mnml, and Carre, highlights the company's vertical integration advantages. The shift to a test-and-repeat merchandising approach for these brands has generated both revenue growth and margin improvement, showing better inventory management and reduced markdown risk.
The company's improved gross margin (
Net Sales Increased
Princess Polly to Open Seven New Stores in 2025
Fourth Quarter Financial Highlights
-
Net sales increased
6.8% to , compared to$159.0 million in the fourth quarter of 2023; up$148.9 million 6.7% on a constant currency basis1. -
In the
U.S. , net sales increased21.6% compared to the fourth quarter of 2023. -
Net loss was
, or$(9.4) million per share, in the fourth quarter of 2024, compared to net loss of$(0.88) , or$(13.9) million per share, in the fourth quarter of 2023.$(1.31) -
Adjusted EBITDA2 was
, or$6.2 million 3.9% of net sales, compared to , or$1.3 million 0.9% of net sales in the fourth quarter of 2023.
Fiscal 2024 Financial Highlights
-
Net sales increased
5.2% to , compared to$574.7 million in 2023; and increased$546.3 million 5.4% on a constant currency basis1. -
Net loss was
, or$(26.0) million per share, compared to net loss of$(2.46) , or$(98.9) million per share, in 2023.$(9.24) -
Adjusted EBITDA2 was
, or$23.3 million 4.1% of net sales, compared to , or$13.8 million 2.5% of net sales in 2023.
“2024 marked a pivotal year for a.k.a. Brands. We achieved
“As we look to 2025, we remain focused on expanding our customer base, building upon our early omnichannel expansion and brand awareness efforts, and further optimizing and improving our operating and financial discipline. With seven new Princess Polly store openings, including its first location in
Recent Brand Highlights
-
Princess Polly opened 5 stores in
San Diego , Scottsdale,Boston ,Irvine andSan Jose in 2024. The brand plans to open seven new stores across theU.S. in 2025 as announced in a related press release today, bringing the total Princess Polly store count to 13 by the end of 2025. -
Princess Polly plans to open its first store in the SoHo neighborhood of
New York City in mid-March, supported by a series of launch celebrations featuring in-store grand opening events and citywide activations. -
Following a highly successful fourth-quarter pilot program, Princess Polly and Petal and Pup will expand to all Nordstrom locations in the
U.S. in Q1 2025, underscoring the robust market demand for the brands. -
Culture Kings continues to experience growth in the
U.S. , driven by standout performance from its in-house brands, including Loiter, mnml and Carre, which are generating strong revenue growth and improved gross margins since transitioning to the test and repeat merchandising approach.
Fourth Quarter Financial Details
-
Net sales increased
6.8% to , compared to$159.0 million in the fourth quarter of 2023. The increase was driven by a$148.9 million 3.6% increase in the number of orders and2.6% increase in average order value during the quarter, due to growth in theU.S. On a constant currency1 basis, net sales increased6.7% . -
Gross margin was
55.9% in the fourth quarter of 2024, compared to51.3% in the same period last year. The improvement was primarily driven by the impact of more full price selling and improved inventory position, partially offset by the impact of growing wholesale initiatives. -
Selling expenses were
, compared to$44.6 million in the fourth quarter of 2023. Selling expenses were$42.3 million 28.0% of net sales, compared to28.4% of net sales in the fourth quarter of 2023. -
Marketing expenses were
, compared to$22.3 million in the fourth quarter of 2023. Marketing expenses were$17.3 million 14.0% of net sales, compared to11.6% of net sales in the fourth quarter of 2023. -
General and administrative (“G&A”) expenses were
, compared to$24.9 million in the fourth quarter of 2023. G&A expenses were$22.3 million 15.7% of net sales, compared to15.0% of net sales in the fourth quarter of 2023. The increase in G&A expenses as a percentage of net sales was primarily due to an increase in wages and benefits and non-routine legal matters. -
Adjusted EBITDA2 was
, or$6.2 million 3.9% of net sales, compared to , or$1.3 million 0.9% of net sales in the fourth quarter of 2023.
Full year 2024 financial details are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Balance Sheet and Cash Flow
-
Cash and cash equivalents at the end of the fourth quarter totaled
, compared to$24.2 million at the end of the fourth quarter of 2023.$21.9 million -
Inventory at the end of the fourth quarter totaled
, compared to$95.8 million at the end of the fourth quarter of 2023.$91.0 million -
Debt at the end of the fourth quarter totaled
, compared to$111.7 million at the end of the fourth quarter of 2023. The increase was primarily due to investment in new Princess Polly stores in the$93.4 million U.S. -
Cash flow provided by operations for the year ended December 31, 2024 was
, compared to cash provided by operations of$0.7 million for the year ended December 31, 2023. The decrease was driven by additional inventory purchases in 2024, as compared to 2023, to support growth in the$33.4 million U.S. , partially offset by the timing of payments.
Outlook
For the full year fiscal 2025, the Company expects:
-
Net sales between
and$600 million $610 million -
Adjusted EBITDA3 between
and$27.5 million $29.5 million - Weighted average diluted share count of 10.8 million
-
Capital expenditures of approximately
to$12 million $14 million
For the first quarter of 2025, the Company expects:
-
Net sales between
and$121 million $124 million -
Adjusted EBITDA3 between
and$1.5 million $2.0 million - Weighted average diluted share count of 10.7 million
The above outlook contemplates the estimated impact on tariffs enacted in February and March 2025. The guidance and forward-looking statements made in this press release and on the conference call are based on management's expectations as of the date of this press release. See “Forward-Looking Statements” for additional information.
Conference Call
A conference call to discuss the Company’s fourth quarter and full year 2024 results is scheduled for March 6, 2025, at 4:30 p.m. ET. a.k.a. Brands’ webcast will be available via the company website at ir.aka-brands.com. Analysts and investors may call in on (877) 858-5495 or (201) 689-8853. A replay of the conference call will be available approximately three hours after the conclusion of the call on the Company’s website at ir.aka-brands.com or by dialing (877) 660-6853 or (201) 612-7415 for international callers, conference ID 13751373. The replay will be available until March 13, 2025.
Use of Non-GAAP Financial Measures and Other Operating Metrics
In addition to results determined in accordance with accounting principles generally accepted in
About a.k.a. Brands
a.k.a. Brands maintains a portfolio of global fashion brands, Princess Polly, Culture Kings, Petal and Pup and mnml. Through these brands we reach a broad audience of next-generation consumers who seek fashion inspiration on social media and primarily shop online. Our brands are hyper-focused on the customer and serving them newness and a seamless experience throughout the entire shopping journey. We leverage a data-driven ‘test, repeat & clear’ merchandising model that allows us to introduce new and exclusive fashion weekly, so our customers are always on-trend. We leverage innovative data-driven insights to authentically connect and engage with customers across the latest marketing platforms. Further, we are committed to showing up for customers wherever they shop, whether that’s online, in-stores or through wholesale channels. Leveraging our industry expertise and operational synergies, we help accelerate our brands so they can grow faster, reach broader audiences, achieve greater scale and enhance their profitability. We believe we are disrupting the status quo and pioneering a new approach to fashion.
Forward-Looking Statements
Certain statements made in this release are “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements.
These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.
Important factors, among others, that may affect actual results or outcomes include the effects of economic downturns and unstable market conditions; our ability in the future to continue to comply with the New York Stock Exchange’s (NYSE) listing standards and maintain the listing of our common stock on the NYSE; risks related to doing business in
a.k.a. BRANDS HOLDING CORP.
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net sales |
$ |
159,023 |
|
|
$ |
148,912 |
|
|
$ |
574,697 |
|
|
$ |
546,258 |
|
Cost of sales |
|
70,081 |
|
|
|
72,456 |
|
|
|
247,192 |
|
|
|
245,978 |
|
Gross profit |
|
88,942 |
|
|
|
76,456 |
|
|
|
327,505 |
|
|
|
300,280 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling |
|
44,559 |
|
|
|
42,309 |
|
|
|
161,852 |
|
|
|
149,307 |
|
Marketing |
|
22,278 |
|
|
|
17,265 |
|
|
|
74,710 |
|
|
|
68,907 |
|
General and administrative |
|
24,897 |
|
|
|
22,270 |
|
|
|
101,264 |
|
|
|
96,951 |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68,524 |
|
Total operating expenses |
|
91,734 |
|
|
|
81,844 |
|
|
|
337,826 |
|
|
|
383,689 |
|
Loss from operations |
|
(2,792 |
) |
|
|
(5,388 |
) |
|
|
(10,321 |
) |
|
|
(83,409 |
) |
Other expense, net: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(2,635 |
) |
|
|
(2,676 |
) |
|
|
(10,296 |
) |
|
|
(11,165 |
) |
Other income (expense) |
|
4 |
|
|
|
(65 |
) |
|
|
(1,044 |
) |
|
|
(2,391 |
) |
Total other expense, net |
|
(2,631 |
) |
|
|
(2,741 |
) |
|
|
(11,340 |
) |
|
|
(13,556 |
) |
Loss before income taxes |
|
(5,423 |
) |
|
|
(8,129 |
) |
|
|
(21,661 |
) |
|
|
(96,965 |
) |
Provision for income tax |
|
(3,934 |
) |
|
|
(5,754 |
) |
|
|
(4,329 |
) |
|
|
(1,921 |
) |
Net loss |
$ |
(9,357 |
) |
|
$ |
(13,883 |
) |
|
$ |
(25,990 |
) |
|
$ |
(98,886 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share, basic and diluted |
$ |
(0.88 |
) |
|
$ |
(1.31 |
) |
|
$ |
(2.46 |
) |
|
$ |
(9.24 |
) |
Weighted average shares outstanding, basic and diluted |
|
10,655,476 |
|
|
|
10,619,178 |
|
|
|
10,567,656 |
|
|
|
10,707,024 |
|
a.k.a. BRANDS HOLDING CORP.
|
|||||||
|
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
24,192 |
|
|
$ |
21,859 |
|
Accounts receivable, net |
|
8,107 |
|
|
|
4,796 |
|
Inventory |
|
95,750 |
|
|
|
91,024 |
|
Prepaid expenses and other current assets |
|
16,720 |
|
|
|
18,016 |
|
Total current assets |
|
144,769 |
|
|
|
135,695 |
|
Property and equipment, net |
|
31,262 |
|
|
|
27,154 |
|
Operating lease right-of-use assets |
|
65,382 |
|
|
|
37,465 |
|
Intangible assets, net |
|
52,354 |
|
|
|
64,322 |
|
Goodwill |
|
89,254 |
|
|
|
94,898 |
|
Deferred tax assets |
|
47 |
|
|
|
1,569 |
|
Other assets |
|
2,136 |
|
|
|
618 |
|
Total assets |
$ |
385,204 |
|
|
$ |
361,721 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
30,299 |
|
|
$ |
28,279 |
|
Accrued liabilities |
|
31,216 |
|
|
|
25,223 |
|
Sales returns reserve |
|
7,587 |
|
|
|
9,610 |
|
Deferred revenue |
|
12,215 |
|
|
|
11,782 |
|
Income taxes payable |
|
1,039 |
|
|
|
257 |
|
Operating lease liabilities, current |
|
8,382 |
|
|
|
7,510 |
|
Current portion of long-term debt |
|
6,300 |
|
|
|
3,300 |
|
Total current liabilities |
|
97,038 |
|
|
|
85,961 |
|
Long-term debt |
|
105,411 |
|
|
|
90,094 |
|
Operating lease liabilities |
|
63,496 |
|
|
|
35,344 |
|
Other long-term liabilities |
|
1,625 |
|
|
|
1,704 |
|
Total liabilities |
|
267,570 |
|
|
|
213,103 |
|
Stockholders’ equity: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
128 |
|
|
|
128 |
|
Additional paid-in capital |
|
471,758 |
|
|
|
466,172 |
|
Accumulated other comprehensive loss |
|
(60,849 |
) |
|
|
(50,269 |
) |
Accumulated deficit |
|
(293,403 |
) |
|
|
(267,413 |
) |
Total stockholders’ equity |
|
117,634 |
|
|
|
148,618 |
|
Total liabilities and stockholders’ equity |
$ |
385,204 |
|
|
$ |
361,721 |
|
a.k.a. BRANDS HOLDING CORP.
|
|||||||
|
Year Ended December 31, |
||||||
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(25,990 |
) |
|
$ |
(98,886 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation expense |
|
6,550 |
|
|
|
7,605 |
|
Amortization expense |
|
11,047 |
|
|
|
11,536 |
|
Amortization of debt issuance costs |
|
597 |
|
|
|
624 |
|
Lease incentives |
|
— |
|
|
|
1,596 |
|
Loss on disposal of businesses |
|
673 |
|
|
|
1,533 |
|
Non-cash operating lease expense |
|
8,979 |
|
|
|
7,766 |
|
Equity-based compensation |
|
7,980 |
|
|
|
7,640 |
|
Deferred income taxes, net |
|
1,508 |
|
|
|
(745 |
) |
Goodwill impairment |
|
— |
|
|
|
68,524 |
|
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
||||
Accounts receivable, net |
|
(3,294 |
) |
|
|
(1,283 |
) |
Inventory |
|
(10,657 |
) |
|
|
32,149 |
|
Prepaid expenses and other current assets |
|
1,539 |
|
|
|
(2,789 |
) |
Accounts payable |
|
2,442 |
|
|
|
7,512 |
|
Income taxes payable |
|
778 |
|
|
|
6,214 |
|
Accrued liabilities |
|
7,138 |
|
|
|
(13,982 |
) |
Sales returns reserve |
|
(1,849 |
) |
|
|
5,566 |
|
Deferred revenue |
|
856 |
|
|
|
522 |
|
Lease liabilities |
|
(7,628 |
) |
|
|
(7,676 |
) |
Net cash provided by operating activities |
|
669 |
|
|
|
33,426 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of intangible assets |
|
(2 |
) |
|
|
(61 |
) |
Purchases of property and equipment |
|
(11,592 |
) |
|
|
(5,970 |
) |
Net cash used in investing activities |
|
(11,594 |
) |
|
|
(6,031 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from line of credit |
|
49,500 |
|
|
|
11,500 |
|
Repayment of line of credit |
|
(26,200 |
) |
|
|
(51,500 |
) |
Repayment of debt |
|
(5,400 |
) |
|
|
(10,700 |
) |
Taxes paid related to net share settlement of equity awards |
|
(1,103 |
) |
|
|
(191 |
) |
Proceeds from issuances under equity-based compensation plans |
|
224 |
|
|
|
162 |
|
Repurchase of shares |
|
(1,515 |
) |
|
|
(2,100 |
) |
Net cash provided by (used in) financing activities |
|
15,506 |
|
|
|
(52,829 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(2,131 |
) |
|
|
1,090 |
|
Net change in cash, cash equivalents and restricted cash |
|
2,450 |
|
|
|
(24,344 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
24,029 |
|
|
|
48,373 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
26,479 |
|
|
$ |
24,029 |
|
|
|
|
|
||||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
||||
Cash and cash equivalents |
$ |
24,192 |
|
|
$ |
21,859 |
|
Restricted cash, included in prepaid expenses and other current assets |
|
577 |
|
|
|
2,170 |
|
Restricted cash, included in other assets |
|
1,710 |
|
|
|
— |
|
Total cash, cash equivalents and restricted cash |
$ |
26,479 |
|
|
$ |
24,029 |
|
a.k.a. BRANDS HOLDING CORP.
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(dollars in thousands) |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Gross margin |
|
55.9 |
% |
|
|
51.3 |
% |
|
|
57.0 |
% |
|
|
55.0 |
% |
Net loss |
$ |
(9,357 |
) |
|
$ |
(13,883 |
) |
|
$ |
(25,990 |
) |
|
$ |
(98,886 |
) |
Net loss margin |
|
(5.9 |
)% |
|
|
(9.3 |
)% |
|
|
(4.5 |
)% |
|
|
(18.1 |
)% |
Adjusted EBITDA2 |
$ |
6,216 |
|
|
$ |
1,339 |
|
|
$ |
23,309 |
|
|
$ |
13,790 |
|
Adjusted EBITDA margin2 |
|
3.9 |
% |
|
|
0.9 |
% |
|
|
4.1 |
% |
|
|
2.5 |
% |
Key Operational Metrics and Regional Sales |
|||||||||||||||||||
|
Three Months Ended December 31, |
|
|
|
Year Ended December 31, |
|
|
||||||||||||
(metrics in millions, except AOV; sales in thousands) |
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
||||||||
Key Operational Metrics |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Active customers4 |
|
4.07 |
|
|
|
3.72 |
|
9.4 |
% |
|
|
4.07 |
|
|
|
3.72 |
|
9.4 |
% |
Average order value |
$ |
78 |
|
|
$ |
76 |
|
2.6 |
% |
|
$ |
79 |
|
|
$ |
80 |
|
(1.3 |
)% |
Number of orders |
|
2.04 |
|
|
|
1.97 |
|
3.6 |
% |
|
|
7.32 |
|
|
|
6.85 |
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales by Region |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
96,106 |
|
|
$ |
79,057 |
|
21.6 |
% |
|
$ |
368,799 |
|
|
$ |
315,496 |
|
16.9 |
% |
|
|
57,225 |
|
|
|
63,272 |
|
(9.6 |
)% |
|
|
180,328 |
|
|
|
202,777 |
|
(11.1 |
)% |
Rest of world |
|
5,692 |
|
|
|
6,583 |
|
(13.5 |
)% |
|
|
25,570 |
|
|
|
27,985 |
|
(8.6 |
)% |
Total |
$ |
159,023 |
|
|
$ |
148,912 |
|
6.8 |
% |
|
$ |
574,697 |
|
|
$ |
546,258 |
|
5.2 |
% |
Year-over-year growth on a constant currency basis1 |
|
6.7 |
% |
|
|
|
|
|
|
5.4 |
% |
|
|
|
|
Active Customers
We view the number of active customers as a key indicator of our growth, our value proposition and consumer awareness of our brand, and their desire to purchase our products. In any particular period, we determine our number of active customers by counting the total number of unique customer accounts who have made at least one purchase in the preceding 12-month period, measured from the last date of such period.
Average Order Value
We define average order value (“AOV”) as net sales in a given period divided by the total orders placed in that period. AOV may fluctuate as we expand into new categories or geographies or as our assortment changes.
Number of Orders
We define the number of orders as the total number of orders placed by our customers, prior to product returns, across our platform or in our stores in any given period. An order is counted on the day the customer places the order. We consider the number of orders to be a key indicator of our ability to attract and retain customers, as well as an indicator of the desirability of our products.
a.k.a. BRANDS HOLDING CORP.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands, except per share data)
(unaudited)
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures that management uses to assess our operating performance. Because Adjusted EBITDA and Adjusted EBITDA margin facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.
We also believe this information will be useful for investors to facilitate comparisons of our operating performance and better identify trends in our business. We expect Adjusted EBITDA margin to increase over the long-term as we continue to scale our business and achieve greater leverage in our operating expenses.
We calculate Adjusted EBITDA as net income (loss) adjusted to exclude: interest and other expense; provision for (benefit from) income taxes; depreciation and amortization expense; equity-based compensation expense; costs to establish or relocate distribution centers; transaction costs; costs related to severance from headcount reductions; goodwill and intangible asset impairment; sales tax penalties; insured losses, net of any recoveries; and one-time or non-recurring items. We calculate Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA margin are considered non-GAAP financial measures under the SEC’s rules because they exclude certain amounts included in net income (loss) and net income (loss) margin, the most directly comparable financial measures calculated in accordance with GAAP.
A reconciliation of non-GAAP Adjusted EBITDA to net loss for the three months and year ended December 31, 2024 and 2023 is as follows:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss |
$ |
(9,357 |
) |
|
$ |
(13,883 |
) |
|
$ |
(25,990 |
) |
|
$ |
(98,886 |
) |
Add (deduct): |
|
|
|
|
|
|
|
||||||||
Total other expense, net |
|
2,631 |
|
|
|
2,741 |
|
|
|
11,340 |
|
|
|
13,556 |
|
Provision for income tax |
|
3,934 |
|
|
|
5,754 |
|
|
|
4,329 |
|
|
|
1,921 |
|
Depreciation and amortization expense |
|
4,575 |
|
|
|
4,446 |
|
|
|
17,597 |
|
|
|
19,141 |
|
Equity-based compensation expense |
|
1,993 |
|
|
|
2,162 |
|
|
|
7,980 |
|
|
|
7,640 |
|
Distribution center relocation costs |
|
1,435 |
|
|
|
— |
|
|
|
2,101 |
|
|
|
— |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68,524 |
|
Non-routine legal matters5 |
|
960 |
|
|
|
396 |
|
|
|
4,498 |
|
|
|
396 |
|
Non-routine items6 |
|
45 |
|
|
|
(277 |
) |
|
|
1,454 |
|
|
|
1,498 |
|
Adjusted EBITDA |
$ |
6,216 |
|
|
$ |
1,339 |
|
|
$ |
23,309 |
|
|
$ |
13,790 |
|
Net loss margin |
|
(5.9 |
)% |
|
|
(9.3 |
)% |
|
|
(4.5 |
)% |
|
|
(18.1 |
)% |
Adjusted EBITDA margin |
|
3.9 |
% |
|
|
0.9 |
% |
|
|
4.1 |
% |
|
|
2.5 |
% |
Net Income (Loss), As Adjusted and Net Income (Loss) Per Share, As Adjusted
Net income (loss), as adjusted and net income (loss) per share, as adjusted are considered non-GAAP financial measures under the SEC’s rules because they exclude certain amounts included in net income (loss) and net income (loss) per share calculated in accordance with GAAP, the most directly comparable financial measures calculated in accordance with GAAP. We calculate net income (loss), as adjusted as net income (loss) adjusted to exclude significant, nonrecurring charges or gains such as: disposals, goodwill impairment and significant individual legal matters. We calculate net income (loss) per share, as adjusted as net income (loss), as adjusted divided by the weighted-average shares, diluted. Management believes that net income (loss), as adjusted, and net income (loss) per share, as adjusted, are meaningful measures to share with investors because they better enable comparison of the performance with that of the comparable period. In addition, net income (loss), as adjusted and net income (loss) per share, as adjusted, afford investors a view of what management considers our core earnings performance and the ability to make a more informed assessment of such core earnings performance with that of the prior year.
A reconciliation of non-GAAP net loss, as adjusted to net loss, as well as the resulting calculation of net loss per share, as adjusted, for the years ended December 31, 2024 and 2023, are as follows:
|
Year Ended December 31, |
||||||
|
2024 |
|
2023 |
||||
Net loss |
$ |
(25,990 |
) |
|
$ |
(98,886 |
) |
Adjustments: |
|
|
|
||||
Loss on disposal of the Rebdolls reporting unit |
|
— |
|
|
|
951 |
|
Goodwill impairment |
|
— |
|
|
|
68,524 |
|
Accrual for a pending legal matter |
|
2,012 |
|
|
|
— |
|
Tax effects of adjustments |
|
(523 |
) |
|
|
— |
|
Net loss, as adjusted |
$ |
(24,501 |
) |
|
$ |
(29,411 |
) |
Net loss per share, as adjusted |
$ |
(2.32 |
) |
|
$ |
(2.75 |
) |
Weighted-average shares, diluted |
|
10,567,656 |
|
|
|
10,707,024 |
|
___________________________
1 In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than
2 See additional information at the end of this release regarding non-GAAP financial measures.
3 The Company has not provided a quantitative reconciliation of its Adjusted EBITDA outlook to a GAAP net income (loss) outlook because it is unable, without making unreasonable efforts, to project certain reconciling items. These items include, but are not limited to, future equity-based compensation expense, income taxes, interest expense and transaction costs. These items are inherently variable and uncertain and depend on various factors, some of which are outside of the Company’s control or ability to predict. See additional information at the end of this release regarding non-GAAP financial measures.
4 Trailing twelve months.
5 Non-routine legal matters for the year ended December 31, 2024, include a
6 Non-routine items include severance from headcount reductions; sales tax penalties; and insured losses, net of recoveries.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306741435/en/
Investor Contact
investors@aka-brands.com
Media Contact
media@aka-brands.com
Source: a.k.a. Brands
FAQ
What are AKA's Q4 2024 financial results?
How many new stores will Princess Polly open in 2025?
What is AKA's revenue guidance for 2025?
How is AKA's partnership with Nordstrom expanding in 2025?