Albany International Reports Fourth-Quarter 2020 Results
Albany International Corp. (NYSE:AIN) reported Q4 2020 results, showing net sales of $226.9 million, a 12% decline year-over-year. The Machine Clothing segment's Adjusted EBITDA remained stable despite a 5% revenue drop, while Engineered Composites faced a 28% revenue decline but improved margins. Net income was $27.5 million ($0.85 per share), down from $29.1 million ($0.90 per share) in Q4 2019. For 2021, the company anticipates total revenue between $850-$890 million, driven by the Machine Clothing segment, despite expected challenges in Engineered Composites.
- Machine Clothing segment maintained Adjusted EBITDA at 2019 levels despite 5% revenue decline.
- Engineered Composites segment improved Adjusted EBITDA margin by 360 basis points despite 28% revenue decline.
- Company ended the year with a strong cash flow, reducing net debt significantly.
- Total net sales declined 12% year-over-year due to lower demand and external factors.
- Gross profit decreased by 6% compared to Q4 2019.
- Engineered Composites segment expected to face inventory destocking challenges.
Albany International Corp. (NYSE:AIN) today reported operating results for its fourth quarter of 2020, which ended December 31, 2020.
"Albany International finished 2020 with another strong quarter, particularly in light of the challenging business conditions in some of our end markets,” said Albany International President and Chief Executive Officer, Bill Higgins. “Our operations performed exceptionally well for customers and shareholders. Both segments delivered impressive profit margins despite top-line headwinds caused by the pandemic and the Boeing 737 MAX grounding.
“The Machine Clothing segment managed its business remarkably well during 2020. For the full year, the Machine Clothing segment reached the same level of Adjusted EBITDA as 2019 despite a
“In 2020, the Engineered Composites segment expanded its Adjusted EBITDA margin by 360 basis points despite a revenue decline of
For the fourth quarter ended December 31, 2020:
-
Net sales were
$226.9 million , down$30.8 million , or12% , when compared to the prior year. Sales declined$24.4 million , or23% , in the Engineered Composites segment driven primarily by lower demand for LEAP components. -
Gross profit of
$91.3 million was6% lower than the$96.6 million reported for the same period of 2019. -
Selling, Technical, General, and Research (STG&R) expenses were
$54.8 million , compared to$51.3 million in the same period of 2019. Revaluation of foreign currency balances increased STG&R by$3.0 million in 2020, compared to an increase of$1.4 million in the same period of 2019. -
Operating income was
$35.0 million , compared to$43.6 million in the prior year, a decrease of20% , principally due to lower gross profit and higher STG&R expenses. -
The effective tax rate was
13.5% , compared to24.8% for the fourth quarter of 2019. Income tax adjustments decreased fourth-quarter income tax expense by$4.8 million in 2020 and by$1.3 million in 2019. -
Net income attributable to the Company was
$27.5 million ($0.85 per share), compared to$29.1 million ($0.90 per share) in Q4 2019. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was$0.89 per share in the fourth quarter of 2020, compared to$0.97 in the same period of last year. -
Adjusted EBITDA (a non-GAAP measure) was
$57.3 million , compared to$63.9 million in Q4 2019, a decrease of10.4% .
Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.
“We were very pleased with the Company's performance this quarter and the overall year. Enabled by very strong free cash flow during the quarter, we continued the trend of significantly reducing net debt and, once again, ended the year with a very healthy balance sheet. Earnings per share benefited from a low tax rate this quarter due to significant non-recurring adjustments. Compared to the full-year tax rate, absent discrete items, of about
Outlook for Full-Year 2021
Albany International is updating financial guidance for the full-year 2021:
-
Total company revenue of between
$850 and$890 million ; -
Effective income tax rate, including tax adjustments, of
28% to30% ; -
Total company depreciation and amortization of between
$70 and$75 million ; -
Capital expenditures in the range of
$50 t o$60 million ; -
GAAP and Adjusted earnings per share of between
$2.40 and$2.80 ; -
Total company Adjusted EBITDA of
$195 t o$220 million ; -
Machine Clothing revenue of
$570 t o$590 million ; -
Machine Clothing Adjusted EBITDA of between
$195 and$205 million ; -
Albany Engineered Composites (AEC) revenue between
$275 t o$295 million ; and -
Albany Engineered Composites Adjusted EBITDA of
$55 t o$65 million .
ALBANY INTERNATIONAL CORP. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
Three Months Ended
|
Years Ended
|
||||||||||||||
|
2020 |
|
2019 |
2020 |
|
2019 |
||||||||||
Net sales |
$ |
226,857 |
|
|
$ |
257,678 |
|
$ |
900,610 |
|
|
$ |
1,054,132 |
|
||
Cost of goods sold |
135,539 |
|
|
161,037 |
|
529,538 |
|
|
656,431 |
|
||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
91,318 |
|
|
96,641 |
|
371,072 |
|
|
397,701 |
|
||||||
Selling, general, and administrative expenses |
45,742 |
|
|
42,049 |
|
163,909 |
|
|
163,651 |
|
||||||
Technical and research expenses |
9,043 |
|
|
9,246 |
|
35,347 |
|
|
37,569 |
|
||||||
Restructuring expenses, net |
1,547 |
|
|
1,766 |
|
5,736 |
|
|
2,905 |
|
||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
34,986 |
|
|
43,580 |
|
166,080 |
|
|
193,576 |
|
||||||
Interest expense, net |
3,542 |
|
|
3,886 |
|
13,584 |
|
|
16,921 |
|
||||||
Other expense/(income), net |
(493 |
) |
|
349 |
|
13,422 |
|
|
(1,557 |
) |
||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
31,937 |
|
|
39,345 |
|
139,074 |
|
|
178,212 |
|
||||||
Income tax expense |
4,327 |
|
|
9,754 |
|
41,831 |
|
|
44,829 |
|
||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
27,610 |
|
|
29,591 |
|
97,243 |
|
|
133,383 |
|
||||||
Net income/(loss) attributable to the noncontrolling interest |
73 |
|
|
446 |
|
(1,346 |
) |
|
985 |
|
||||||
Net income attributable to the Company |
$ |
27,537 |
|
|
$ |
29,145 |
|
$ |
98,589 |
|
|
$ |
132,398 |
|
||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share attributable to Company shareholders - Basic |
$ |
0.85 |
|
|
$ |
0.90 |
|
$ |
3.05 |
|
|
$ |
4.10 |
|
||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share attributable to Company shareholders - Diluted |
$ |
0.85 |
|
|
$ |
0.90 |
|
$ |
3.05 |
|
|
$ |
4.10 |
|
||
|
|
|
|
|
|
|
|
|||||||||
Shares of the Company used in computing earnings per share: |
|
|
|
|
|
|
|
|||||||||
Basic |
32,339 |
|
|
32,308 |
|
32,329 |
|
|
32,296 |
|
||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
32,365 |
|
|
32,331 |
|
32,356 |
|
|
32,322 |
|
||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per share, Class A and Class B |
$ |
0.20 |
|
|
$ |
0.19 |
|
$ |
0.77 |
|
|
$ |
0.73 |
|
ALBANY INTERNATIONAL CORP. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(in thousands, except share data) |
||||||||
(unaudited) |
||||||||
|
December 31,
|
|
December 31,
|
|||||
ASSETS |
|
|
|
|||||
Cash and cash equivalents |
$ |
241,316 |
|
|
$ |
195,540 |
|
|
Accounts receivable, net |
188,423 |
|
|
218,271 |
|
|||
Contract assets, net |
139,289 |
|
|
79,070 |
|
|||
Inventories |
110,478 |
|
|
95,149 |
|
|||
Income taxes prepaid and receivable |
5,940 |
|
|
6,162 |
|
|||
Prepaid expenses and other current assets |
31,830 |
|
|
24,142 |
|
|||
Total current assets |
$ |
717,276 |
|
|
$ |
618,334 |
|
|
|
|
|
|
|||||
Property, plant and equipment, net |
448,554 |
|
|
466,462 |
|
|||
Intangibles, net |
46,869 |
|
|
52,892 |
|
|||
Goodwill |
187,553 |
|
|
180,934 |
|
|||
Deferred income taxes |
38,757 |
|
|
51,621 |
|
|||
Noncurrent receivables, net |
36,265 |
|
|
41,234 |
|
|||
Other assets |
74,662 |
|
|
62,891 |
|
|||
Total assets |
$ |
1,549,936 |
|
|
$ |
1,474,368 |
|
|
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|||||
Accounts payable |
$ |
49,173 |
|
|
$ |
65,203 |
|
|
Accrued liabilities |
125,459 |
|
|
125,885 |
|
|||
Current maturities of long-term debt |
9 |
|
|
20 |
|
|||
Income taxes payable |
16,222 |
|
|
11,611 |
|
|||
Total current liabilities |
190,863 |
|
|
202,719 |
|
|||
|
|
|
|
|||||
Long-term debt |
398,000 |
|
|
424,009 |
|
|||
Other noncurrent liabilities |
130,424 |
|
|
132,725 |
|
|||
Deferred taxes and other liabilities |
10,784 |
|
|
12,226 |
|
|||
Total liabilities |
730,071 |
|
|
771,679 |
|
|||
|
|
|
|
|||||
SHAREHOLDERS' EQUITY |
|
|
|
|||||
Preferred stock, par value |
— |
|
|
— |
|
|||
Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; 39,115,405 issued in 2020 and 39,098,792 in 2019 |
39 |
|
|
39 |
|
|||
Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 1,617,998 in 2020 and 2019 |
2 |
|
|
2 |
|
|||
Additional paid in capital |
433,696 |
|
|
432,518 |
|
|||
Retained earnings |
770,746 |
|
|
698,496 |
|
|||
Accumulated items of other comprehensive income: |
|
|
|
|||||
Translation adjustments |
(83,203 |
) |
|
(122,852 |
) |
|||
Pension and postretirement liability adjustments |
(39,661 |
) |
|
(49,994 |
) |
|||
Derivative valuation adjustment |
(9,544 |
) |
|
(3,135 |
) |
|||
Treasury stock (Class A), at cost; 8,391,011 shares in 2020 and 8,408,770 shares in 2019 |
(256,009 |
) |
|
(256,391 |
) |
|||
Total Company shareholders' equity |
816,066 |
|
|
698,683 |
|
|||
Noncontrolling interest |
3,799 |
|
|
4,006 |
|
|||
Total equity |
819,865 |
|
|
702,689 |
|
|||
Total liabilities and shareholders' equity |
$ |
1,549,936 |
|
|
$ |
1,474,368 |
|
ALBANY INTERNATIONAL CORP. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Years Ended
|
|||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
27,610 |
|
|
$ |
29,591 |
|
|
$ |
97,243 |
|
|
$ |
133,383 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||||||||
Depreciation |
16,039 |
|
|
15,426 |
|
|
63,328 |
|
|
62,085 |
|
|||||
Amortization |
2,360 |
|
|
2,405 |
|
|
9,377 |
|
|
8,710 |
|
|||||
Change in deferred taxes and other liabilities |
(1,333 |
) |
|
900 |
|
|
11,101 |
|
|
13,702 |
|
|||||
Provision for write-off of property, plant and equipment |
637 |
|
|
2,018 |
|
|
1,173 |
|
|
3,119 |
|
|||||
Non-cash interest (income)/expense |
(152 |
) |
|
151 |
|
|
(290 |
) |
|
605 |
|
|||||
Write-off of pension liability adjustments due to settlement/curtailment |
411 |
|
|
450 |
|
|
411 |
|
|
450 |
|
|||||
Compensation and benefits paid or payable in Class A Common Stock |
909 |
|
|
650 |
|
|
1,505 |
|
|
2,063 |
|
|||||
Provision for credit losses from uncollected receivables and contract assets |
(36 |
) |
|
(827 |
) |
|
1,628 |
|
|
309 |
|
|||||
Foreign currency remeasurement (gain)/loss on intercompany loans |
(1,504 |
) |
|
(1,074 |
) |
|
14,246 |
|
|
(3,730 |
) |
|||||
|
|
|
|
|
|
|
|
|||||||||
Changes in operating assets and liabilities that provided/(used) cash: |
|
|
|
|
|
|
|
|||||||||
Accounts receivable |
25,453 |
|
|
17,554 |
|
|
31,522 |
|
|
9,278 |
|
|||||
Contract assets |
(31,190 |
) |
|
(12,641 |
) |
|
(59,122 |
) |
|
(19,199 |
) |
|||||
Inventories |
6,358 |
|
|
13,004 |
|
|
(13,685 |
) |
|
(8,923 |
) |
|||||
Prepaid expenses and other current assets |
(822 |
) |
|
1,766 |
|
|
(7,811 |
) |
|
(2,291 |
) |
|||||
Income taxes prepaid and receivable |
775 |
|
|
728 |
|
|
113 |
|
|
1,390 |
|
|||||
Accounts payable |
(95 |
) |
|
2,687 |
|
|
(15,586 |
) |
|
10,524 |
|
|||||
Accrued liabilities |
4,207 |
|
|
1,369 |
|
|
(3,856 |
) |
|
(7,393 |
) |
|||||
Income taxes payable |
2,198 |
|
|
2,360 |
|
|
5,939 |
|
|
3,979 |
|
|||||
Noncurrent receivables |
3,989 |
|
|
(662 |
) |
|
4,158 |
|
|
(1,341 |
) |
|||||
Other noncurrent liabilities |
(2,024 |
) |
|
(2,162 |
) |
|
(2,437 |
) |
|
(6,573 |
) |
|||||
Other, net |
2,770 |
|
|
66 |
|
|
1,296 |
|
|
205 |
|
|||||
Net cash provided by operating activities |
56,560 |
|
|
73,759 |
|
|
140,253 |
|
|
200,352 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|||||||||
Purchase of business, net of cash acquired |
— |
|
|
(30,793 |
) |
|
— |
|
|
(30,793 |
) |
|||||
Purchases of property, plant and equipment |
(10,143 |
) |
|
(18,512 |
) |
|
(41,463 |
) |
|
(67,358 |
) |
|||||
Purchased software |
(772 |
) |
|
(291 |
) |
|
(927 |
) |
|
(597 |
) |
|||||
Net cash used in investing activities |
(10,915 |
) |
|
(49,596 |
) |
|
(42,390 |
) |
|
(98,748 |
) |
|||||
|
|
|
|
|
|
|
|
|||||||||
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|||||||||
Proceeds from borrowings |
5,000 |
|
|
25,000 |
|
|
75,000 |
|
|
45,000 |
|
|||||
Principal payments on debt |
(25,004 |
) |
|
(25,003 |
) |
|
(101,020 |
) |
|
(120,017 |
) |
|||||
Principal payments on finance lease liabilities |
(416 |
) |
|
(304 |
) |
|
(7,214 |
) |
|
(1,180 |
) |
|||||
Debt acquisition costs |
(2,432 |
) |
|
— |
|
|
(2,432 |
) |
|
— |
|
|||||
Taxes paid in lieu of share issuance |
— |
|
|
— |
|
|
(490 |
) |
|
(971 |
) |
|||||
Proceeds from options exercised |
30 |
|
|
7 |
|
|
55 |
|
|
112 |
|
|||||
Dividends paid |
(6,144 |
) |
|
(5,816 |
) |
|
(24,568 |
) |
|
(23,251 |
) |
|||||
Net cash used in financing activities |
(28,966 |
) |
|
(6,116 |
) |
|
(60,669 |
) |
|
(100,307 |
) |
|||||
|
|
|
|
|
|
|
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents |
9,333 |
|
|
3,754 |
|
|
8,582 |
|
|
(3,512 |
) |
|||||
|
|
|
|
|
|
|
|
|||||||||
Increase/(decrease) in cash and cash equivalents |
26,012 |
|
|
21,801 |
|
|
45,776 |
|
|
(2,215 |
) |
|||||
Cash and cash equivalents at beginning of period |
215,304 |
|
|
173,739 |
|
|
195,540 |
|
|
197,755 |
|
|||||
Cash and cash equivalents at end of period |
$ |
241,316 |
|
|
$ |
195,540 |
|
|
$ |
241,316 |
|
|
$ |
195,540 |
|
Reconciliation of non-GAAP measures to comparable GAAP measures
The following tables present Net sales and the effect of changes in currency translation rates:
(in thousands, except percentages) |
Net sales as
|
Increase due to
|
Q4 2020 sales
|
Net sales as
|
% Change compared
|
||||||||||||||
Machine Clothing |
$ |
144,173 |
|
$ |
3,539 |
|
$ |
140,634 |
|
$ |
150,580 |
|
(6.6 |
)% |
|||||
Albany Engineered Composites |
82,684 |
|
756 |
|
81,928 |
|
107,098 |
|
(23.5 |
)% |
|||||||||
Consolidated total |
$ |
226,857 |
|
$ |
4,295 |
|
$ |
222,562 |
|
$ |
257,678 |
|
(13.6 |
)% |
|||||
|
|
|
|
|
|
||||||||||||||
(in thousands, except percentages) |
Net sales as
|
Increase due to
|
YTD 2020 sales
|
Net sales as
|
% Change compared
|
||||||||||||||
Machine Clothing |
$ |
572,955 |
|
$ |
2,252 |
|
$ |
570,703 |
|
$ |
601,254 |
|
(5.1 |
)% |
|||||
Albany Engineered Composites |
327,655 |
|
620 |
|
327,035 |
|
452,878 |
|
(27.8 |
)% |
|||||||||
Consolidated total |
$ |
900,610 |
|
$ |
2,872 |
|
$ |
897,738 |
|
$ |
1,054,132 |
|
(14.8 |
)% |
The following tables present Gross profit and Gross profit margin:
(in thousands, except percentages) |
Gross profit,
|
Gross profit margin,
|
Gross profit,
|
Gross profit margin,
|
||||||||||
Machine Clothing |
$ |
73,410 |
|
50.9 |
% |
$ |
75,601 |
|
50.2 |
% |
||||
Albany Engineered Composites |
17,908 |
|
21.7 |
% |
21,040 |
|
19.6 |
% |
||||||
Consolidated total |
$ |
91,318 |
|
40.3 |
% |
$ |
96,641 |
|
37.5 |
% |
||||
|
|
|
|
|
||||||||||
(in thousands, except percentages) |
Gross profit,
|
Gross profit margin,
|
Gross profit,
|
Gross profit margin,
|
||||||||||
Machine Clothing |
$ |
301,144 |
|
52.6 |
% |
$ |
309,641 |
|
51.5 |
% |
||||
Albany Engineered Composites |
69,928 |
|
21.3 |
% |
88,060 |
|
19.4 |
% |
||||||
Consolidated total |
$ |
371,072 |
|
41.2 |
% |
$ |
397,701 |
|
37.7 |
% |
||||
|
|
|
|
|
A reconciliation from operating income/(loss) (GAAP) to Adjusted EBITDA (non-GAAP) for the current-year and comparable prior-year periods has been calculated as follows:
Three months ended December 31, 2020 |
||||||||||||||||
(in thousands) |
Machine Clothing |
Albany Engineered
|
Corporate expenses
|
Total Company |
||||||||||||
Operating income/(loss) (GAAP) |
$ |
41,386 |
|
$ |
8,787 |
|
$ |
(15,187 |
) |
$ |
34,986 |
|
||||
Interest, taxes, other income/(expense) |
— |
|
— |
|
(7,376 |
) |
(7,376 |
) |
||||||||
Net income/(loss) (GAAP) |
41,386 |
|
8,787 |
|
(22,563 |
) |
27,610 |
|
||||||||
Interest expense, net |
— |
|
— |
|
3,542 |
|
3,542 |
|
||||||||
Income tax expense |
— |
|
— |
|
4,327 |
|
4,327 |
|
||||||||
Depreciation and amortization expense |
5,161 |
|
12,303 |
|
935 |
|
18,399 |
|
||||||||
EBITDA (non-GAAP) |
46,547 |
|
21,090 |
|
(13,759 |
) |
53,878 |
|
||||||||
Restructuring expenses |
1,332 |
|
215 |
|
— |
|
1,547 |
|
||||||||
Foreign currency revaluation (gains)/losses |
3,009 |
|
(372 |
) |
(1,134 |
) |
1,503 |
|
||||||||
Acquisition/integration costs |
— |
|
405 |
|
— |
|
405 |
|
||||||||
Pre-tax (income) attributable to noncontrolling interest |
— |
|
(64 |
) |
— |
|
(64 |
) |
||||||||
Adjusted EBITDA (non-GAAP) |
$ |
50,888 |
|
$ |
21,274 |
|
$ |
(14,893 |
) |
$ |
57,269 |
|
||||
Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP) |
35.3 |
% |
25.7 |
% |
— |
|
25.2 |
% |
||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Three months ended December 31, 2019 |
||||||||||||||||
(in thousands) |
Machine Clothing |
Albany Engineered
|
Corporate expenses
|
Total Company |
||||||||||||
Operating income/(loss) (GAAP) |
$ |
46,277 |
|
$ |
10,922 |
|
$ |
(13,619 |
) |
$ |
43,580 |
|
||||
Interest, taxes, other income/(expense) |
— |
|
— |
|
(13,989 |
) |
(13,989 |
) |
||||||||
Net income/(loss) (GAAP) |
46,277 |
|
10,922 |
|
(27,608 |
) |
29,591 |
|
||||||||
Interest expense, net |
— |
|
— |
|
3,886 |
|
3,886 |
|
||||||||
Income tax expense |
— |
|
— |
|
9,754 |
|
9,754 |
|
||||||||
Depreciation and amortization expense |
5,201 |
|
11,611 |
|
1,019 |
|
17,831 |
|
||||||||
EBITDA (non-GAAP) |
51,478 |
|
22,533 |
|
(12,949 |
) |
61,062 |
|
||||||||
Restructuring expenses |
4 |
|
1,815 |
|
(53 |
) |
1,766 |
|
||||||||
Foreign currency revaluation (gains)/losses |
1,365 |
|
(12 |
) |
(748 |
) |
605 |
|
||||||||
Pension curtailment expense |
— |
|
— |
|
478 |
|
478 |
|
||||||||
Acquisition/integration costs |
— |
|
421 |
|
200 |
|
621 |
|
||||||||
Pre-tax (income) attributable to noncontrolling interest |
— |
|
(586 |
) |
— |
|
(586 |
) |
||||||||
Adjusted EBITDA (non-GAAP) |
$ |
52,847 |
|
$ |
24,171 |
|
$ |
(13,072 |
) |
$ |
63,946 |
|
||||
Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP) |
35.1 |
% |
22.6 |
% |
— |
|
24.8 |
% |
Year ended December 31, 2020 |
||||||||||||||||
(in thousands) |
Machine Clothing |
Albany Engineered
|
Corporate expenses
|
Total Company |
||||||||||||
Operating income/(loss) (GAAP) |
$ |
190,805 |
|
$ |
31,536 |
|
$ |
(56,261 |
) |
$ |
166,080 |
|
||||
Interest, taxes, other income/(expense) |
— |
|
— |
|
(68,837 |
) |
(68,837 |
) |
||||||||
Net income/(loss) (GAAP) |
190,805 |
|
31,536 |
|
(125,098 |
) |
97,243 |
|
||||||||
Interest expense, net |
— |
|
— |
|
13,584 |
|
13,584 |
|
||||||||
Income tax expense |
— |
|
— |
|
41,831 |
|
41,831 |
|
||||||||
Depreciation and amortization expense |
20,304 |
|
48,496 |
|
3,905 |
|
72,705 |
|
||||||||
EBITDA (non-GAAP) |
211,109 |
|
80,032 |
|
(65,778 |
) |
225,363 |
|
||||||||
Restructuring expenses |
2,746 |
|
2,821 |
|
169 |
|
5,736 |
|
||||||||
Foreign currency revaluation (gains)/losses |
1,743 |
|
130 |
|
13,571 |
|
15,444 |
|
||||||||
Former CEO termination costs |
— |
|
— |
|
2,742 |
|
2,742 |
|
||||||||
Acquisition/integration costs |
— |
|
1,272 |
|
— |
|
1,272 |
|
||||||||
Pre-tax loss attributable to noncontrolling interest |
— |
|
1,348 |
|
— |
|
1,348 |
|
||||||||
Adjusted EBITDA (non-GAAP) |
$ |
215,598 |
|
$ |
85,603 |
|
$ |
(49,296 |
) |
$ |
251,905 |
|
||||
Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP) |
37.6 |
% |
26.1 |
% |
— |
|
28.0 |
% |
||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Year ended December 31, 2019 |
||||||||||||||||
(in thousands) |
Machine Clothing |
Albany Engineered
|
Corporate expenses
|
Total Company |
||||||||||||
Operating income/(loss) (GAAP) |
$ |
191,965 |
|
$ |
55,520 |
|
$ |
(53,909 |
) |
$ |
193,576 |
|
||||
Interest, taxes, other income/(expense) |
— |
|
— |
|
(60,193 |
) |
(60,193 |
) |
||||||||
Net income/(loss) (GAAP) |
191,965 |
|
55,520 |
|
(114,102 |
) |
133,383 |
|
||||||||
Interest expense, net |
— |
|
— |
|
16,921 |
|
16,921 |
|
||||||||
Income tax expense |
— |
|
— |
|
44,829 |
|
44,829 |
|
||||||||
Depreciation and amortization expense |
21,876 |
|
44,670 |
|
4,249 |
|
70,795 |
|
||||||||
EBITDA (non-GAAP) |
213,841 |
|
100,190 |
|
(48,103 |
) |
265,928 |
|
||||||||
Restructuring expenses |
1,129 |
|
1,833 |
|
(57 |
) |
2,905 |
|
||||||||
Foreign currency revaluation (gains)/losses |
630 |
|
643 |
|
(4,463 |
) |
(3,190 |
) |
||||||||
Pension curtailment expense |
— |
|
— |
|
478 |
|
478 |
|
||||||||
Acquisition/integration costs |
— |
|
421 |
|
200 |
|
621 |
|
||||||||
Pre-tax (income) attributable to noncontrolling interest |
— |
|
(1,308 |
) |
— |
|
(1,308 |
) |
||||||||
Adjusted EBITDA (non-GAAP) |
$ |
215,600 |
|
$ |
101,779 |
|
$ |
(51,945 |
) |
$ |
265,434 |
|
||||
Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP) |
35.9 |
% |
22.5 |
% |
— |
|
25.2 |
% |
||||||||
|
|
|
|
|
Per share impact of the adjustments to earnings per share are as follows:
Three months ended December 31, 2020
|
Pre tax
|
Tax
|
After tax
|
Per share
|
||||||||||||
Restructuring expenses |
$ |
1,547 |
|
$ |
485 |
|
$ |
1,062 |
|
$ |
0.03 |
|
||||
Foreign currency revaluation (gains)/losses (a) |
1,503 |
|
1,379 |
|
124 |
|
0.00 |
|
||||||||
Acquisition/integration costs |
405 |
|
121 |
|
284 |
|
0.01 |
|
||||||||
|
|
|
|
|
||||||||||||
Three months ended December 31, 2019
|
Pre tax
|
Tax
|
After tax
|
Per share
|
||||||||||||
Restructuring expenses |
$ |
1,766 |
|
$ |
494 |
|
$ |
1,272 |
|
$ |
0.04 |
|
||||
Foreign currency revaluation (gains)/losses |
605 |
|
169 |
|
436 |
|
0.01 |
|
||||||||
Pension curtailment charge |
478 |
|
FAQ
What were Albany International's Q4 2020 results for AIN?
How did the Machine Clothing segment perform in Q4 2020?
What financial guidance did Albany International provide for 2021?