Aesthetic Medical International Reports First Quarter 2023 Unaudited Financial Results
SHENZHEN, China, May 17, 2023 (GLOBE NEWSWIRE) -- Aesthetic Medical International Holdings Group Limited (Nasdaq: AIH) (the “Company” or “AIH”), a leading provider of aesthetic medical services in China, announced its unaudited financial results for the three months ended March 31, 2023.
Dr. Pengwu Zhou, the Chairman and CEO of the Company, commented, “The end of 2022 to the beginning of 2023 was a period of widespread infection of COVID-19 in China, which had a profound impact on offline service providers. As a result, we were not able to conduct business as usual for a significant portion of January 2023. Despite the challenges faced by the company, we remained committed to meeting the needs of our customers and our treatment centers all resumed normal operations in February. To protect our customers and employees from the second wave of COVID-19 and Influenza A, we strengthened our medical management personnel, implemented new safety protocols and adapted to new working conditions to ensure that our customers continued to receive safe and stable services.”
Dr. Zhou continued, “In February 2023, we closed the Subscription Agreement with Jiechuang for a consideration of RMB170 million, which will enable us to optimize our capital structure and supplements liquidity for our future expansion. The successful completion of our recent financing illustrates the capital market’s confidence in us, and we look forward to building on this success in the future. As the economy begins to recover, we believe that consumers will be more willing to invest in self-care and personal appearance as their financial situations improve. With this in mind, we are optimistic about the future of the aesthetic medical industry and our performances in 2023.”
First Quarter 2023 Financial Highlights
- Total revenue was RMB148.9 million (USD21.7 million), a decrease of
7.3% from RMB160.7 million in the first quarter of 2022. - Gross profit was RMB72.6 million (USD10.6 million), a decrease of
18.4% from RMB89.0 million in the first quarter of 2022. - Selling, general and administrative ("SG&A") expenses together were RMB67.2 million (USD9.8 million), a decrease of
20.4% from RMB84.4 million in the first quarter of 2022, and SG&A expenses as a percentage of revenue decreased from52.5% to45.1% . - Adjusted profit after tax1 was RMB4.0 million (USD0.6 million), compared with profit of RMB4.3 million in the first quarter of 2022.
- Adjusted EBITDA1 was RMB23.7 million (USD3.5 million), decreased from RMB27.0 million in the first quarter of 2022.
____________________
1 Adjusted EBITDA and adjusted profit are not prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board, or IFRS. For more information regarding non-IFRS financials, please refer to “Non-IFRS Financial Measures” and “Reconciliations of IFRS and Non-IFRS Results” appearing elsewhere in this press release.
First Quarter 2023 Operational Highlights
New and repeat customers
| For the Three Months Ended March 31, | ||||||||||||||||||||
| 2022 | 2023 | |||||||||||||||||||
| Number | % of Total | Number | % of Total | % Change | ||||||||||||||||
| New Customers | 9,748 | 18.0 | % | 12,922 | 26.1 | % | +32.6 | % | ||||||||||||
| Repeat Customers | 44,413 | 82.0 | % | 36,550 | 73.9 | % | -17.7 | % | ||||||||||||
| Total Active Customers | 54,161 | 100.0 | % | 49,472 | 100.0 | % | -8.7 | % | ||||||||||||
- As a result of the divestment of treatment centers, the Company recorded a decrease of
8.7% year-on-year in the total active customers.
Number of aesthetic medical treatment cases
| For the Three Months Ended March 31, | ||||||||||||||||||||
| 2022 | 2023 | |||||||||||||||||||
| Number | % of Total | Number | % of Total | % Change | ||||||||||||||||
| Energy-based Treatments | 103,374 | 73.0 | % | 77,619 | 64.3 | % | -24.9 | % | ||||||||||||
| Minimally Invasive Aesthetic Treatments | 25,399 | 17.9 | % | 22,007 | 18.2 | % | -13.4 | % | ||||||||||||
| Surgical Treatments | 7,676 | 5.4 | % | 15,246 | 12.6 | % | +98.6 | % | ||||||||||||
| General healthcare services and other aesthetic medical services | 5,195 | 3.7 | % | 5,800 | 4.8 | % | +11.6 | % | ||||||||||||
| Total number of treatment cases | 141,644 | 100.0 | % | 120,672 | 100.0 | % | -14.8 | % | ||||||||||||
- As a result of the divestment of treatment centers and the temporary closing of treatment centers in January 2023, the Company recorded a decrease in the number of treatment cases of
14.8% year-on-year. - Total number of non-surgical aesthetic medical treatments as a percentage of the total number of aesthetic treatments decreased by 8.4 percentage points.
Average spending per customer
- Average spending per customer increased by
1.4% from RMB2,967 in the first quarter of 2022 to RMB3,009 in the first quarter of 2023, primarily driven by the strategic decision to remove most of low-price treatment promotions from our service offerings.
First Quarter 2023 Unaudited Financial Results
| For the Three Months Ended March 31, | |||||||||
| (RMB millions, except per share data and percentages) | 2022 | 2023 | % Change | ||||||
| Revenue | 160.7 | 148.9 | -7.3 | % | |||||
| Non-surgical aesthetic medical services | 114.2 | 109.7 | -3.9 | % | |||||
| Minimally invasive aesthetic treatments | 45.1 | 58.0 | +28.6 | % | |||||
| Energy-based treatments | 69.1 | 51.7 | -25.2 | % | |||||
| Surgical aesthetic medical services | 36.2 | 25.9 | -28.5 | % | |||||
| General healthcare services and other aesthetic medical services | 10.3 | 13.3 | +29.1 | % | |||||
| Gross profit | 89.0 | 72.6 | -18.4 | % | |||||
| Gross margin | 55.4 | % | 48.8 | % | -6.6 | p.p.2 | |||
| (Loss)/profit for the period | (2.6 | ) | 0.2 | N.M. | 4 | ||||
| (Loss) /profit margin | -1.6 | % | 0.1 | % | N.M. | 4 | |||
| EBITDA3 | 20.0 | 19.9 | -0.5 | % | |||||
| Adjusted EBITDA4 | 26.9 | 23.7 | -11.9 | % | |||||
| Adjusted EBITDA margin | 16.8 | % | 15.9 | % | -0.9 | p.p.2 | |||
| Adjusted profit/(loss) 3 | 4.3 | 4.0 | -7.0 | % | |||||
| Adjusted profit/(loss) margin | 2.7 | % | 2.7 | % | N.M. | 4 | |||
| Basic (loss) per share | (0.05 | ) | 0.004 | N.M. | 4 | ||||
| Diluted (loss) per share | (0.05 | ) | 0.004 | N.M. | 4 | ||||
____________________
Notes:
2 p.p. represents percentage points
3 Refer to below “Non-IFRS Financial Measures”
4 N.M. represents not meaningful
Revenue
Total revenue was RMB148.9 million (USD21.7 million), representing a decrease of
Cost of sales and services rendered
Cost of sales and services rendered was RMB76.2 million (USD11.1 million), representing an increase of
Gross profit
Gross profit was RMB72.6 million (USD10.6 million), representing a decrease of
Selling expenses
Selling expenses were RMB42.4 million (USD6.2 million), representing
General and administrative expenses
General and administrative expenses were RMB24.7 million (USD3.6 million), representing a decrease of
Other gains/(losses), net
Other gains/(losses), net was a loss of RMB3.6 million (USD0.5 million), compared with a loss of RMB0.05 million in the first quarter of 2022, primarily due to the disposal of one of our subsidiaries.
Profit/loss for the period
As a result of the foregoing, the Company recorded a profit of RMB0.2 million (USD0.03 million) for the first quarter of 2023, compared with a loss of RMB2.6 million in the first quarter of 2022. Basic and diluted earnings per share were both earnings of RMB 0.004 (earnings of USD0.0006 per share) in the first quarter of 2023, compared with basic and diluted loss per share of RMB 0.05 in the first quarter of 2022.
Certain Non-IFRS items5
EBITDA for the first quarter of 2023 was a profit of RMB19.9 million (USD2.9 million), compared with RMB20.0 million in the first quarter of 2022.
Adjusted EBITDA for the first quarter of 2023 was RMB23.7 million (USD3.5 million), compared with RMB26.9 million in the first quarter of 2022.
Adjusted profit after tax for the first quarter of 2023 was RMB4.0 million (USD0.6 million), compared with RMB4.3 million in the first quarter of 2022.
_________________
5 EBITDA, adjusted EBITDA and adjusted loss are not prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board, or IFRS. For more information regarding non-IFRS financials, please refer to “Non-IFRS Financial Measures” and “Reconciliations of IFRS and Non-IFRS Results” appearing elsewhere in this press release.
Cash and cash equivalents
Cash and cash equivalents amounted to RMB115.4 million (USD
Liquidity and capital resources
The Company had a net current asset of a loss of RMB306.0 million (USD
Recent Developments
Renovation of Two Flagship Hospitals
In February 2023, Shenzhen Pengai announced the successful completion of its recent renovation project, which has transformed its first floor into a state-of-the-art reception center to offer customers a comfortable and innovative environment for their aesthetic needs. In April 2023, Shenzhen Pengcheng Hospital began the redecoration of the department of energy-based equipment and a facade renovation, which will provide a refreshed and modern look to the exterior of the building. The construction is expected to be completed by June.
Continued to Strengthen SOP and Training Programs to Enhance Service Quality
The Company has always strived to enhance its service quality to enhance its brand value and to promote repeated customer spending and customer referrals. In the first quarter, it further strengthened the training programs for customer service personnel and newly recruited employees with the latest aesthetic medical market trends, product offerings and the latest standardized operating procedures (SOP). To better evaluate the service quality of all its centers, the Company has engaged mystery shoppers this quarter, who will discretely visit each treatment center with a budget of RMB1,000 and provide assessments on user experience for management’s review. In the first quarter of 2023, 18 mystery shoppers’ assessments and feedback regarding service quality of department of energy-based equipment have been received. The Group believes these measures can improve the service quality of all centers, which supports business scalability and sustainable growth in the long run.
Further Divestment of Treatment Centers to Enhance Operating Efficiency
In January 2023, the Company entered into a share purchase agreement with a non-affiliated third party, under which it transferred
In May 2023, the Company entered into a share purchase agreement with a non-affiliated third party, under which it transferred
Closing of A Series of Agreements Disclosed on July 20, 2022
The Share Purchase Agreement, entered into by and among the Company, Australia Wanda International Company Limited, Seefar Global Holdings Limited, Jubilee Set Investments Limited, Dr. Zhou Pengwu and Ms. Ding Wenting with consideration of RMB100 million, is expected to be closed in May 2023. Upon the closing, Peak Asia Investment Holdings V Limited undertakes to convert its convertible note’s outstanding principal amount of USD5 million as well as interest into the Company’s ordinary shares at the price of RMB4.203 per share.
Exchange Rate
This press release contains translations of certain Renminbi (RMB) amounts into U.S. dollars (USD$) solely for the convenience of the reader. Unless otherwise specified, all translations of Renminbi amounts into U.S. dollar amounts in this press release are made at RMB6.8676 to USD1.0, which was the U.S. dollars middle rate announced by the Board of Governors of the Federal Reserve System of the United States on March 31, 2023.
Non-IFRS Financial Measures
EBITDA represents profit before income tax, adjusted to exclude finance costs and amortization and depreciation. Adjusted EBITDA represents EBITDA, adjusted to exclude professional fee, share-based payment, loss on disposal of subsidiaries.
Adjusted profit represents profit/(loss) for the period, adjusted to exclude professional fee, share-based payment, loss on disposal of subsidiaries.
EBITDA, adjusted EBITDA and adjusted profit are non-IFRS financial measures. You should not consider EBITDA, adjusted EBITDA and adjusted profit as a substitute for or superior to net income prepared in accordance with IFRS. Furthermore, because non-IFRS measures are not determined in accordance with IFRS, they are susceptible to varying calculations and may not be comparable to other similarly titled measures presented by other companies. You are encouraged to review the Company’s financial information in its entirety and not rely on a single financial measure.
The Company presents EBITDA, adjusted EBITDA and adjusted profit as supplemental performance measures because it believes that such measures provide useful information to the investors in understanding and evaluating the Company’s results of operations, and facilitate operating performance comparisons from period to period and company to company.
About Aesthetic Medical International Holdings Group Limited
AIH, known as “Peng’ai” in China, is a leading provider of aesthetic medical services in China. AIH operates through treatment centers that are spread across major cities in mainland China, with a major focus on the Guangdong-Hong Kong-Macau Greater Bay area and the Yangtze River Delta area. Leveraging over 20 years of clinical experience, AIH provides one-stop aesthetic service offerings, including surgical aesthetic treatments, non-surgical aesthetic treatments, general medical services, and other aesthetic services. For more information regarding the Company, please visit https://ir.aihgroup.net/.
Cautionary Statements
This press release contains “forward-looking statements.” These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will”, “expects”, “anticipates”, “aims”, “future”, “intends”, “plans”, “believes”, “estimates”, “likely to” and similar statements. Statements that are not historical facts, including statements about the Company’s beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These risks and uncertainties and others that relate to the Company’s business and financial condition are detailed from time to time in the Company’s SEC filings, and could cause the actual results to differ materially from those contained in any forward-looking statement. These forward-looking statements are made only as of the date indicated, and the Company undertakes no obligation to update or revise the information contained in any forward-looking statements, except as required under applicable law.
Investor Relations Contacts
For investor and media inquiries, please contact:
Aesthetic Medical International Holdings Group Limited
Email: ir@pengai.com.cn
Website: https://ir.aihgroup.net
AESTHETIC MEDICAL INTERNATIONAL HOLDINGS GROUP LIMITED
CONSOLIDATED BALANCE SHEETS
| 31 March | 31 March | 31 March | |||||||
| 2022 | 2023 | 2023 | |||||||
| RMB’000 | RMB’000 | USD’000 | |||||||
| ASSETS | |||||||||
| Non-current assets | |||||||||
| Property, plant and equipment | 373,190 | 314,872 | 45,849 | ||||||
| Investment properties | 23,065 | 3,359 | |||||||
| Intangible assets | 38,189 | 36,708 | 5,345 | ||||||
| Investments accounted for using the equity method | 5,774 | - | - | ||||||
| Prepayments and deposits | 14,846 | 19,673 | 2,864 | ||||||
| Deferred income tax assets | 43,531 | 64,405 | 9,378 | ||||||
| 475,530 | 458,723 | 66,795 | |||||||
| Current assets | |||||||||
| Inventories | 27,871 | 24,378 | 3,550 | ||||||
| Trade receivables | 4,883 | 10,029 | 1,460 | ||||||
| Other receivables, deposits and prepayments | 28,289 | 32,405 | 4,719 | ||||||
| Amounts due from related parties | 4,371 | 2,873 | 418 | ||||||
| Restricted cash | - | 1,959 | 285 | ||||||
| Asset held-for-sale | - | 1,083 | 158 | ||||||
| Cash and cash equivalents | 31,009 | 115,412 | 16,805 | ||||||
| 96,423 | 188,139 | 27,395 | |||||||
| Total assets | 571,953 | 646,862 | 94,190 | ||||||
| EQUITY AND LIABILITIES | |||||||||
| Equity attributable to owners of the Company | |||||||||
| Share capital | 469 | 873 | 127 | ||||||
| Treasury shares | (2,023 | ) | (2,023 | ) | (295 | ) | |||
| Accumulated losses | (1,064,524 | ) | (1,140,287 | ) | (166,039 | ) | |||
| Other reserves | 912,829 | 1,198,138 | 174,462 | ||||||
| (153,249 | ) | 56,701 | 8,255 | ||||||
| Non-controlling interests | (29,177 | ) | (13,049 | ) | (1,900 | ) | |||
| Total equity | (182,426 | ) | 43,652 | 6,355 | |||||
AESTHETIC MEDICAL INTERNATIONAL HOLDINGS GROUP LIMITED
CONSOLIDATED BALANCE SHEETS (CONTINUED)
| 31 March | 31 March | 31 March | |||||||
| 2022 | 2023 | 2023 | |||||||
| RMB’000 | RMB’000 | USD$’000 | |||||||
| LIABILITIES | |||||||||
| Non-current liabilities | |||||||||
| Borrowings | 64,525 | 17,579 | 2,560 | ||||||
| Lease liabilities | 119,591 | 91,509 | 13,325 | ||||||
| Convertible note | 38,059 | - | - | ||||||
| Deferred income tax liabilities | 278 | - | - | ||||||
| 222,453 | 109,088 | 15,885 | |||||||
| Current liabilities | |||||||||
| Trade payables | 36,599 | 42,752 | 6,225 | ||||||
| Accruals, other payables and provisions | 73,233 | 42,623 | 6,207 | ||||||
| Contingent consideration and consideration payable | 7,045 | 4,667 | 680 | ||||||
| Amounts due to related parties | 473 | - | - | ||||||
| Contract liabilities | 214,555 | 160,765 | 23,409 | ||||||
| Borrowings | 161,665 | 140,448 | 20,451 | ||||||
| Lease liabilities | 29,207 | 27,404 | 3,990 | ||||||
| Current income tax liabilities | 9,149 | 10,898 | 1,587 | ||||||
| Convertible note | 64,565 | 9,401 | |||||||
| 531,926 | 494,122 | 71,950 | |||||||
| Total liabilities | 754,379 | 603,210 | 87,835 | ||||||
| Total equity and liabilities | 571,953 | 646,862 | 94,190 | ||||||
AESTHETIC MEDICAL INTERNATIONAL HOLDINGS GROUP LIMITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| 31 March | 31 March | 31 March | |||||||
| 2022 | 2023 | 2023 | |||||||
| RMB’000 | RMB’000 | USD$’000 | |||||||
| Revenue | 160,700 | 148,883 | 21,679 | ||||||
| Cost of sales and services rendered | (71,652 | ) | (76,244 | ) | (11,102 | ) | |||
| Gross profit | 89,048 | 72,639 | 10,577 | ||||||
| Selling expenses | (52,924 | ) | (42,433 | ) | (6,179 | ) | |||
| General and administrative expenses | (31,461 | ) | (24,739 | ) | (3,602 | ) | |||
| Finance costs | (7,113 | ) | (5,259 | ) | (766 | ) | |||
| Other gains/(losses), net | (51 | ) | (3,605 | ) | (525 | ) | |||
| (Loss)/profit before income tax | (2,501 | ) | (3,397 | ) | (495 | ) | |||
| Income tax (expense)/credit | (148 | ) | 3,579 | 521 | |||||
| (Loss)/profit for the period | (2,649 | ) | 182 | 26 | |||||
| Other comprehensive income/(loss): | |||||||||
| Items that may be subsequently reclassified to profit or loss | |||||||||
| Currency translation differences | 907 | (126 | ) | (18 | ) | ||||
| Total other comprehensive income/(loss) for the period, net of tax | 907 | (126 | ) | (18 | ) | ||||
| Total comprehensive (loss)/income for the period | (1,742 | ) | 56 | 8 | |||||
| (Loss)/profit attributable to: | |||||||||
| Owners of the Company | (3,225 | ) | 481 | 70 | |||||
| Non-controlling interests | 576 | (299 | ) | (44 | ) | ||||
| (Loss)/profit for the period | (2,649 | ) | 182 | 26 | |||||
AESTHETIC MEDICAL INTERNATIONAL HOLDINGS GROUP LIMITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| 31 March | 31 March | 31 March | |||||||
| 2022 | 2023 | 2023 | |||||||
| RMB’000 | RMB’000 | USD$’000 | |||||||
| (Loss)/earnings per share for (loss)/profit attributable to owners of the Company (in RMB per share) | |||||||||
| —Basic | (0.05 | ) | 0.004 | 0.0006 | |||||
| —Diluted | (0.05 | ) | 0.004 | 0.0006 | |||||
| Total comprehensive (loss)/income attributable to: | |||||||||
| Owners of the Company | (2,318 | ) | 355 | 52 | |||||
| Non-controlling interests | 576 | (299 | ) | (44 | ) | ||||
| Total comprehensive (loss)/income for the year | (1,742 | ) | 56 | 8 | |||||
| EBITDA | 19,971 | 19,881 | 2,895 | ||||||
| Adjusted EBITDA | 26,947 | 23,680 | 3,448 | ||||||
| Adjusted profit/(loss) | 4,327 | 3,981 | 580 |
AESTHETIC MEDICAL INTERNATIONAL HOLDINGS GROUP LIMITED
RECONCILIATIONS OF IFRS AND NON-IFRS RESULTS
| EBITDA and Adjusted EBITDA | For the Three Months Ended March 31, | ||||||||
| 2022 | 2023 | 2023 | |||||||
| RMB’000 | RMB’000 | USD$’000 | |||||||
| (Loss)/profit before income tax for the period | (2,501 | ) | (3,397 | ) | (495 | ) | |||
| Adjustments | |||||||||
| + Finance costs | 7,113 | 5,337 | 777 | ||||||
| + Amortization and depreciation | 15,359 | 17,941 | 2,613 | ||||||
| EBITDA | 19,971 | 19,881 | 2,895 | ||||||
| + Professional fees | 1,240 | 908 | 132 | ||||||
| + Share-based compensation expense | 5,736 | - | - | ||||||
| + Loss on disposal of subsidiaries | - | 2,891 | 421 | ||||||
| Adjusted EBITDA | 26,947 | 23,680 | 3,448 | ||||||
AESTHETIC MEDICAL INTERNATIONAL HOLDINGS GROUP LIMITED
RECONCILIATIONS OF IFRS AND NON-IFRS RESULTS (CONTINUED)
| Adjusted Profit | For the Three Months Ended March 31, | ||||||||
| 2022 | 2023 | 2023 | |||||||
| RMB’000 | RMB’000 | USD$’000 | |||||||
| (Loss)/profit for the period | (2,649 | ) | 182 | 26 | |||||
| Adjustments | |||||||||
| + Professional fees | 1,240 | 908 | 133 | ||||||
| + Share-based compensation expense | 5,736 | - | - | ||||||
| + Loss on disposal of subsidiaries | - | 2,891 | 421 | ||||||
| Adjusted profit | 4,327 | 3,981 | 580 | ||||||
