AIG Reports Third Quarter 2021 Financial Results
American International Group (AIG) reported strong financial results for Q3 2021, with net income attributable to common shareholders rising to $1.7 billion ($1.92 per share) from $281 million ($0.32 per share) in the prior year. General Insurance net premiums written grew 11% due to a 17% increase in Commercial Lines. The combined ratio improved by 7.5 points to 99.7%. AIG also completed a $2.2 billion equity stake sale as part of its Life and Retirement separation strategy. Adjusted after-tax income per diluted share increased by 20% to $0.97. The company ended Q3 with $5.3 billion in liquidity.
- Net income attributable to common shareholders increased to $1.7 billion from $281 million.
- General Insurance net premiums written grew by 11%, driven by a 17% increase in Commercial Lines.
- Combined ratio improved by 7.5 points to 99.7%. Adjusted combined ratio improved by 2.8 points to 90.5%.
- Adjusted after-tax income per diluted share rose 20% to $0.97.
- Completed a $2.2 billion equity stake sale in Life and Retirement.
- Ended Q3 2021 with $5.3 billion in liquidity.
- Life and Retirement adjusted pre-tax income declined by 13% to $877 million, impacted by unfavorable mortality and increased deferred policy acquisition costs.
- Total consolidated net investment income decreased by 2% to $3.7 billion.
-
General Insurance net premiums written grew11% driven by Commercial Lines growth of17% -
The General Insurance combined ratio improved by 7.5 points to99.7% from the prior year due to strong underwriting results, including lower catastrophe losses, net of reinsurance (CATs) and reinstatement premiums; and, on an as adjusted* basis, improved by 2.8 points to90.5% -
Separation of the Life and Retirement business from AIG continued, with the sale of a
9.9% equity stake for in cash recently completed and an IPO on track for 2022$2.2 billion -
Net income per diluted common share was
compared to$1.92 in the prior year quarter and adjusted after-tax income attributable to AIG common shareholders* (AATI) per diluted common share of$0.32 increased$0.97 20% from$0.81 -
Repurchased
of AIG common stock and redeemed$1.1 billion of debt$1.5 billion
THIRD QUARTER NOTEWORTHY ITEMS
-
General Insurance adjusted pre-tax income (APTI) of reflects strong underwriting results; the combined ratio was 99.7, a 7.5 point improvement from the prior year quarter primarily due to strong underwriting results across the portfolio, including lower CATs.$811 million -
Life and Retirement APTI of
reflects higher net investment income and fee income, offset by impacts from the annual actuarial assumption update and unfavorable mortality; Life and Retirement return on adjusted segment common equity* for the third quarter was$877 million 12.2% , on an annualized basis. -
Net income attributable to AIG common shareholders was
, or$1.7 billion per diluted common share, compared to net income of$1.92 , or$281 million per diluted common share, in the prior year quarter.$0.32 -
Adjusted after-tax income attributable to AIG common shareholders was
, or$837 million per diluted common share, compared to$0.97 , or$708 million per diluted common share, in the prior year quarter due to strong operating performance in$0.81 General Insurance . -
As of
September 30, 2021 , book value per common share was , an increase of$77.03 1% fromDecember 31, 2020 . Adjusted book value per common share* was , an increase of$61.80 8% fromDecember 31, 2020 . Adjusted tangible book value per share* was , an increase of$55.89 9% fromDecember 31, 2020 . -
Return on common equity (ROCE) and Adjusted ROCE* were
10.2% and6.5% , respectively, on an annualized basis for the third quarter of 2021.
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.
AIG President and CEO
“General Insurance delivered very strong results demonstrating the underwriting discipline now embedded in our culture and the benefits of our volatility reduction efforts through a well-articulated risk appetite and reinsurance program that performed well. Net premiums written grew by
“Life and Retirement was once again a solid contributor to profitability delivering adjusted pre-tax income of
“In the third quarter we repurchased
“AIG’s performance in the third quarter and through the first nine months of the year validates the strategy we have been executing on over the last few years. We have vastly improved the quality of our portfolio by delivering superior risk solutions, we continue to embed operational excellence across the organization, and we recently reached a significant milestone toward making Life and Retirement a standalone company by closing on the sale of a
For the third quarter of 2021, net income attributable to AIG common shareholders was
AATI was
Total consolidated net investment income for the third quarter of 2021 was
Book value per common share was
As of
Today, the AIG Board of Directors declared a quarterly cash dividend of
The AIG Board of Directors also declared a quarterly cash dividend of
FINANCIAL SUMMARY
|
Three Months Ended
|
|
||||
($ in millions, except per common share amounts) |
|
2020 |
|
|
2021 |
|
Net income attributable to AIG common shareholders |
$ |
281 |
|
$ |
1,660 |
|
Net income per diluted share attributable to |
|
|
|
|
|
|
AIG common shareholders |
$ |
0.32 |
|
$ |
1.92 |
|
|
|
|
|
|
|
|
Adjusted pre-tax income (loss) |
$ |
916 |
|
$ |
1,126 |
|
|
|
416 |
|
|
811 |
|
Life and Retirement |
|
1,008 |
|
|
877 |
|
Other Operations |
|
(508) |
|
|
(562) |
|
|
|
|
|
|
|
|
Net investment income |
$ |
3,800 |
|
$ |
3,715 |
|
Net investment income, APTI basis |
|
3,198 |
|
|
3,276 |
|
|
|
|
|
|
|
|
Adjusted after-tax income attributable to AIG common |
|
|
|
|
|
|
shareholders |
$ |
708 |
|
$ |
837 |
|
Adjusted after-tax income per diluted share attributable |
|
|
|
|
|
|
to AIG common shareholders |
$ |
0.81 |
|
$ |
0.97 |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted (in millions) |
|
873.1 |
|
|
864.0 |
|
|
|
|
|
|
|
|
Return on common equity |
|
1.8 |
% |
|
10.2 |
% |
Adjusted return on common equity |
|
5.8 |
% |
|
6.5 |
% |
|
|
|
|
|
|
|
Book value per common share |
$ |
73.86 |
|
$ |
77.03 |
|
Adjusted book value per common share |
$ |
56.78 |
|
$ |
61.80 |
|
|
|
|
|
|
|
|
Common shares outstanding (in millions) |
|
861.4 |
|
|
835.8 |
|
All comparisons are against the third quarter of 2020, unless otherwise indicated. Refer to the AIG Third Quarter 2021 Financial Supplement, which is posted on AIG's website in the Investors section, for further information.
GENERAL INSURANCE
|
Three Months Ended |
|
|
|||||
($ in millions) |
|
2020 |
|
|
2021 |
|
Change |
|
Gross premiums written |
$ |
8,251 |
|
$ |
9,305 |
|
13 |
% |
|
|
|
|
|
|
|
|
|
Net premiums written |
$ |
5,924 |
|
$ |
6,590 |
|
11 |
% |
|
|
2,571 |
|
|
3,005 |
|
17 |
|
North America Commercial Lines |
|
2,186 |
|
|
2,576 |
|
18 |
|
|
|
385 |
|
|
429 |
|
11 |
|
International |
|
3,353 |
|
|
3,585 |
|
7 |
|
International Commercial Lines |
|
1,795 |
|
|
2,071 |
|
15 |
|
|
|
1,558 |
|
|
1,514 |
|
(3) |
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss) |
$ |
(423) |
|
$ |
20 |
|
NM |
% |
|
|
(370) |
|
|
(166) |
|
55 |
|
North America Commercial Lines |
|
(153) |
|
|
(503) |
|
(229) |
|
|
|
(217) |
|
|
337 |
|
NM |
|
International |
|
(53) |
|
|
186 |
|
NM |
|
International Commercial Lines |
|
(148) |
|
|
(94) |
|
36 |
|
|
|
95 |
|
|
280 |
|
195 |
|
|
|
|
|
|
|
|
|
|
Net investment income, APTI basis |
$ |
839 |
|
$ |
791 |
|
(6) |
% |
Adjusted pre-tax income |
$ |
416 |
|
$ |
811 |
|
95 |
% |
Return on adjusted segment common equity |
|
3.1 |
% |
|
7.9 |
% |
4.8 |
pts |
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
|
North America Combined Ratio (CR) |
|
114.8 |
|
|
105.7 |
|
(9.1) |
pts |
North America Commercial Lines CR |
|
107.0 |
|
|
120.0 |
|
13.0 |
|
North America Personal Insurance CR |
|
170.5 |
|
|
14.9 |
|
(155.6) |
|
International CR |
|
101.7 |
|
|
94.7 |
|
(7.0) |
|
International Commercial Lines CR |
|
108.4 |
|
|
104.8 |
|
(3.6) |
|
International Personal Insurance CR |
|
94.0 |
|
|
82.2 |
|
(11.8) |
|
|
|
107.2 |
|
|
99.7 |
|
(7.5) |
|
|
|
|
|
|
|
|
|
|
GI Loss ratio |
|
74.6 |
|
|
68.4 |
|
(6.2) |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(13.5) |
|
|
(9.7) |
|
3.8 |
|
Prior year development |
|
(0.4) |
|
|
0.5 |
|
0.9 |
|
GI Accident year loss ratio, as adjusted |
|
60.7 |
|
|
59.2 |
|
(1.5) |
|
GI Expense ratio |
|
32.6 |
|
|
31.3 |
|
(1.3) |
|
GI Accident year combined ratio, as adjusted (AYCR) |
|
93.3 |
|
|
90.5 |
|
(2.8) |
|
|
|
|
|
|
|
|
|
|
Accident year combined ratio, as adjusted (AYCR): |
|
|
|
|
|
|
|
|
North America AYCR |
|
97.2 |
|
|
91.5 |
|
(5.7) |
pts |
North America Commercial Lines AYCR |
|
94.2 |
|
|
90.5 |
|
(3.7) |
|
North America Personal Insurance AYCR |
|
118.6 |
|
|
98.4 |
|
(20.2) |
|
International AYCR |
|
90.5 |
|
|
89.6 |
|
(0.9) |
|
International Commercial Lines AYCR |
|
88.9 |
|
|
86.8 |
|
(2.1) |
|
International Personal Insurance AYCR |
|
92.2 |
|
|
93.0 |
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Net premiums written in the third quarter of 2021 increased
11% (10% on a constant dollar basis) to from the prior year quarter driven by strong North America Commercial Lines and International Commercial Lines growth of$6.6 billion 18% and15% (12% on a constant dollar basis), respectively, reflecting strong rate improvement, higher renewal retentions and strong new business production. Additionally,North America Personal Insurance net premiums written growth of11% reflects increases in the Travel and Warranty business driven by increased consumer spending, partially offset by lowerPrivate Client Group (PCG) business driven by underwriting actions taken to improve our portfolio mix and rate adequacy.International Personal Insurance net premiums written decreased3% (down3% on a constant dollar basis) compared to the prior year quarter primarily due to underwriting actions taken to improve our portfolio mix and rate adequacy, partially offset by growth in Travel due to a rebound in travel activity.
-
Third quarter 2021 APTI increased by
to$395 million from the prior year quarter due to continued improvement in underwriting results. Underwriting income was$811 million in the third quarter of 2021 compared to an underwriting loss of$20 million in the prior year quarter. The underwriting income included$423 million of CATs, predominantly from Hurricane Ida and$628 million U.K. and European floods, compared to in the prior year quarter, which included$790 million of estimated COVID-19 losses. Despite the elevated level of global catastrophic activity in the third quarter of 2021, AIG’s losses were mitigated by improved underwriting and enhanced reinsurance protections.$185 million
-
Third quarter 2021 also included favorable net prior year loss reserve development, net of reinsurance (PYD) of
, including$50 million of favorable amortization from the Adverse Development Cover, compared to total unfavorable PYD of$47 million in the prior year quarter. The third quarter benefited from favorable development on our worldwide short-tail lines, which included lower emerged claims frequency from accident year 2020, and lower expected ultimate losses related to 2017 and 2018 wildfires driven largely from subrogation recoveries and continued favorable development in$13 million U.S. Workers Compensation. The favorable PYD is contrasted by reserve strengthening in Global Financial Lines with North America Financial Lines being primarily attributable to accident years 2016 through 2018 whereas, International depending on the Region involved, included a broader range of accident years. Subrogation recoveries related to 2018 California wildfires losses in ourPersonal Insurance business were largely offset by the reversal of recorded reinsurance recoveries for 2018 in our Commercial Lines business of approximately , as we no longer reached the attachment point under our North American aggregate CAT cover as a result of the receipt of the subrogation amounts.$206 million
-
General Insurance continued to generate improved underwriting results, with a combined ratio of 99.7, a 7.5 point decrease from 107.2 in the prior year quarter. The improvement reflects lower CATs and overall strong underwriting results driven by improvements in both the loss and expense ratios of 6.2 points and 1.3 points, respectively.The General Insurance accident year combined ratio, as adjusted, was 90.5, an improvement of 2.8 points from the prior year quarter and was comprised of a 59.2 accident year loss ratio, as adjusted*, and an expense ratio of 31.3.The General Insurance accident year loss ratio, as adjusted, improved by 1.5 points from the prior year quarter reflecting continued improvement in the commercial underwriting business mix and quality of the portfolio.The General Insurance total expense ratio improved 1.3 points from the prior year quarter reflecting continued general operating expense discipline as we grow the portfolio, including benefits from the AIG 200 program.
- Commercial Lines underwriting results continued to show strong improvement due to improved business mix and premium growth along with continued rate increases. The accident year combined ratio, as adjusted, for North America Commercial Lines improved 3.7 points to 90.5, and for International Commercial Lines improved 2.1 points to 86.8 compared to the prior year quarter.
-
Personal Insurance underwriting results also improved driven byNorth America .The North America Personal Insurance accident year combined ratio, as adjusted, improved 20.2 points to 98.4 compared to the prior year quarter reflecting improved attritional PCG loss experience and a rebound in travel insurance premiums.The International Personal Insurance accident year combined ratio, as adjusted, increased 0.8 points to 93.0 reflecting a 1.5 point increase in the accident year loss ratio, as adjusted, to 51.9 compared to the prior year quarter, partially offset by a 0.7 point improvement in the expense ratio to 41.1.
LIFE AND RETIREMENT
|
Three Months Ended |
|
|
|||||
|
|
|
|
|||||
($ in millions, except as indicated) |
|
2020 |
|
|
2021 |
|
Change |
|
Adjusted pre-tax income (loss) |
$ |
1,008 |
|
$ |
877 |
|
(13) |
% |
Individual Retirement |
|
532 |
|
|
292 |
|
(45) |
|
Group Retirement |
|
338 |
|
|
316 |
|
(7) |
|
Life Insurance |
|
32 |
|
|
134 |
|
319 |
|
Institutional Markets |
|
106 |
|
|
135 |
|
27 |
|
|
|
|
|
|
|
|
|
|
Premiums and fees |
$ |
1,434 |
|
$ |
1,756 |
|
22 |
% |
Individual Retirement |
|
256 |
|
|
311 |
|
21 |
|
Group Retirement |
|
120 |
|
|
142 |
|
18 |
|
Life Insurance |
|
736 |
|
|
757 |
|
3 |
|
Institutional Markets |
|
322 |
|
|
546 |
|
70 |
|
|
|
|
|
|
|
|
|
|
Premiums and deposits |
$ |
6,998 |
|
$ |
7,234 |
|
3 |
% |
Individual Retirement |
|
2,702 |
|
|
3,257 |
|
21 |
|
Group Retirement |
|
1,772 |
|
|
1,831 |
|
3 |
|
Life Insurance |
|
1,076 |
|
|
1,152 |
|
7 |
|
Institutional Markets |
|
1,448 |
|
|
994 |
|
(31) |
|
|
|
|
|
|
|
|
|
|
Net flows |
$ |
(1,726) |
|
$ |
(919) |
|
47 |
% |
Individual Retirement* |
|
(769) |
|
|
95 |
|
NM |
|
Group Retirement |
|
(957) |
|
|
(1,014) |
|
(6) |
|
|
|
|
|
|
|
|
|
|
Net investment income, APTI basis |
$ |
2,332 |
|
$ |
2,435 |
|
4 |
% |
Return on adjusted segment common equity |
|
15.5 |
% |
|
12.2 |
% |
(3.3) |
pts |
* Includes Retail Mutual Funds and in 2021, excludes |
Life and Retirement
-
Life and Retirement reported APTI of
for the third quarter of 2021, down$877 million 13% from in the prior year quarter. The third quarter of 2021 included a$1.0 billion unfavorable impact from the annual actuarial assumption update, unfavorable mortality, higher general operating expenses (GOE) and increases in deferred policy acquisition costs amortization and reserves primarily in Individual Retirement and Group Retirement, partially offset by higher fee income as well as strong alternative investment income across all segments. Life Insurance APTI of$166 million , increased$134 million from$102 million in the prior year quarter primarily reflecting favorable impacts from the annual actuarial assumption update, partially offset by unfavorable mortality.$32 million
-
Premiums were
, up from$1.0 billion , or$785 million 33% , from the prior year quarter driven by higher pension risk transfer activity in third quarter of 2021. Premiums and deposits increased3% , or , from the prior year quarter to$236 million due to the recovery from broad industry-wide sales disruption resulting from COVID-19 and the increase in pension risk transfer activity.$7.2 billion
-
Individual and Group Retirement net flows were negative
, a significant improvement of$919 million from the prior year quarter due to a recovery from 2020 sales disruptions from COVID-19. Excluding Retail Mutual Funds, which was sold in third quarter of 2021, Individual Retirement recorded net inflows of$807 million compared to net outflows of$240 million in the prior year quarter, largely due to a recovery from the broad industry-wide sales disruption resulting from COVID-19. In the Group Retirement business, net flows were negative$110 million , slightly elevated than the prior year quarter reflecting higher surrenders.$1.0 billion
OTHER OPERATIONS
|
Three Months Ended |
|
|
|
||||
|
|
|
|
|
||||
($ in millions) |
|
2020 |
|
|
2021 |
|
Change |
|
Corporate and Other |
$ |
(395) |
|
$ |
(583) |
|
(48) |
% |
Asset Management |
|
27 |
|
|
213 |
|
NM |
|
Adjusted pre-tax loss before consolidation and eliminations |
|
(368) |
|
|
(370) |
|
(1) |
|
Consolidation and eliminations |
|
(140) |
|
|
(192) |
|
(37) |
|
Adjusted pre-tax loss |
$ |
(508) |
|
$ |
(562) |
|
(11) |
% |
Other Operations
-
Third quarter adjusted pre-tax loss (APTL) was
, including$562 million of reductions from consolidation and eliminations, compared to APTL of$192 million , including$508 million of reductions from consolidation and eliminations, in the prior year quarter. The increase in consolidation and eliminations APTL reflects the elimination of the insurance companies’ net investment income on their investment in consolidated investment entities.$140 million
- Before consolidation and eliminations, the increase in APTL reflects higher corporate GOE including increases in performance-based employee compensation, partially offset by higher net investment income and lower corporate interest expense resulting from year-to-date debt redemption activity.
LIFE AND RETIREMENT SEPARATION
-
On
October 26, 2020 , AIG announced its intention to separate its Life and Retirement business from AIG.
-
On
July 14, 2021 ,AIG and Blackstone Inc. (Blackstone ) announced that they reached a definitive agreement forBlackstone to acquire a 9.9 percent equity stake inSAFG Retirement Services, Inc. (SAFG), which is the holding company for AIG’s Life and Retirement business, for in an all cash transaction, subject to adjustment if the final pro forma adjusted book value is greater or lesser than the target pro forma adjusted book value. As part of this agreement, AIG also agreed to enter into a long-term asset management relationship with$2.2 billion Blackstone to manage an initial of Life and Retirement’s existing investment portfolio upon closing of the equity investment, with that amount increasing by increments of$50 billion per year for the next five years beginning in the fourth quarter of 2022, for an aggregate of$8.5 billion . These transactions closed on$92.5 billion November 2, 2021 . While we currently believe an IPO is the next step in the separation of the Life and Retirement business from AIG, no assurance can be given regarding the form that future separation transactions may take or the specific terms or timing thereof, or that a separation will in fact occur. Any separation transaction will be subject to the satisfaction of various conditions and approvals, including approval by the AIG Board of Directors, receipt of insurance and other required regulatory approvals, and satisfaction of any applicable requirements of theSecurities and Exchange Commission (SEC).
-
Additionally,
AIG and Blackstone Real Estate Income Trust (BREIT), a long-term, perpetual capital vehicle affiliated withBlackstone , announced onJuly 14, 2021 that they reached a definitive agreement for BREIT to acquire AIG’s interests in aU.S. affordable housing portfolio for approximately , subject to certain adjustments, in an all cash transaction. As of$5.1 billion September 30, 2021 , the assets and liabilities related to theAffordable Housing portfolio, and$4.3 billion , respectively, are classified as held for sale and are reported in Other assets and Other liabilities within AIG’s Condensed Consolidated Balance Sheets. This transaction is subject to customary closing conditions and is expected to close in the fourth quarter of 2021.$2.7 billion
CONFERENCE CALL
AIG will host a conference call tomorrow,
Additional supplementary financial data is available in the Investors section at www.aig.com.
Certain statements in this press release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, projections, goals and assumptions that are not historical facts, but instead represent only a belief regarding future events, many of which, by their nature, are inherently uncertain and outside AIG’s control. These statements, including projections, goals and assumptions are often preceded by, followed by or include words such as “will,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “focused on achieving,” “view,” “target,” “goal” or “estimate.” These statements may relate to future actions, future performance or results of current and anticipated services or products, sales efforts, expense reduction efforts, the outcome of contingencies such as legal proceedings, anticipated organizational, business or regulatory changes, the effect of natural catastrophes, including COVID-19, macroeconomic events, anticipated dispositions, monetization and/or acquisitions of businesses or assets, the successful integration of acquired businesses, management succession and retention plans, exposure to risk, trends in operations and AIG’s financial results.
It is possible that AIG’s actual results and financial condition will differ, possibly materially, from the results and financial condition indicated in these statements, projections, goals and assumptions. Factors that could cause AIG’s actual results to differ, possibly materially include:
- AIG's ability to successfully separate the Life and Retirement business and the impact any separation may have on AIG, its businesses, employees, contracts and customers;
-
AIG's ability to close the sale of its
Affordable Housing portfolio to an affiliate ofBlackstone ; - the occurrence of catastrophic events, both natural and man-made, including COVID-19, other pandemics, civil unrest and the effects of climate change;
- changes in market and industry conditions, including a prolonged global economic recovery, volatility in financial and capital markets, fluctuations in interest rates, inflationary pressures and disruptions to AIG's operations driven by COVID-19 and responses thereto, including new or changed governmental policy and regulatory actions;
- AIG's ability to effectively execute on the AIG 200 operational programs designed to modernize AIG's operating infrastructure and enhance user and customer experiences, and AIG’s ability to achieve anticipated cost savings from AIG 200;
- the impact of potential information technology, cybersecurity or data security breaches, including as a result of cyber-attacks or security vulnerabilities, the likelihood of which may increase due to extended remote business operations as a result of COVID-19;
- availability and affordability of reinsurance;
- disruptions in the availability of AIG's electronic data systems or those of third parties;
- the impact of COVID-19 generally, including with respect to AIG's business, financial condition and results of operations;
- changes to the valuation of AIG's investments;
- actions by rating agencies with respect to AIG’s credit and financial strength ratings as well as those of its businesses and subsidiaries;
- the effectiveness of AIG’s enterprise risk management policies and procedures, including with respect to business continuity and disaster recovery plans;
- changes in judgments concerning the recognition of deferred tax assets and the impairment of goodwill;
- AIG's ability to successfully dispose of, monetize and/or acquire businesses or assets or successfully integrate acquired businesses;
-
nonperformance or defaults by counterparties, including
Fortitude Reinsurance Company Ltd. (Fortitude Re); - the effectiveness of strategies to recruit and retain key personnel and to implement effective succession plans;
- changes in judgments concerning potential cost-saving opportunities;
- concentrations in AIG's investment portfolios;
- changes to our sources of or access to liquidity;
- changes in judgments or assumptions concerning insurance underwriting and insurance liabilities;
- the requirements, which may change from time to time, of the global regulatory framework to which AIG is subject;
- significant legal, regulatory or governmental proceedings; and
-
such other factors discussed in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) in AIG’s Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2021 (which will be filed with theSecurities and Exchange Commission ), Part I, Item 2. MD&A of the Quarterly Report on Form 10-Q for the quarterly period endedJune 30, 2021 , Part I, Item 2. MD&A of the Quarterly Report on Form 10-Q for the quarterly period endedMarch 31, 2021 , and – Part I, Item 1A. Risk Factors and Part II, Item 7. MD&A of the 2020 Annual Report.
AIG is not under any obligation (and expressly disclaims any obligation) to update or alter any projections, goals, assumptions or other statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events or otherwise.
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under
Book Value per Common Share, Excluding Accumulated Other Comprehensive Income (Loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and Deferred Tax Assets (DTA) (Adjusted Book Value per Common Share) is used to show the amount of AIG’s net worth on a per-common share basis after eliminating items that can fluctuate significantly from period to period including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and
Book Value per Common Share, Excluding Goodwill, Value of Business Acquired (VOBA), Value of Distribution Channel Acquired (VODA), Other Intangible Assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and Deferred Tax Assets (DTA) (Adjusted Tangible Book Value per Common Share) is used to provide more accurate measure of the realizable value of shareholder on a per-common share basis. Adjusted Tangible Book Value per Common Share is derived by dividing Total AIG common shareholders’ equity, excluding intangible assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and DTA (Adjusted Tangible Common Shareholders’ Equity), by total common shares outstanding.
AIG Return on Common Equity – Adjusted After-tax Income Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and DTA (Adjusted Return on Common Equity) is used to show the rate of return on common shareholders’ equity. AIG believes this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and
Adjusted After-tax Income Attributable to
Adjusted Revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes). Adjusted revenues is a GAAP measure for AIG’s segments.
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across AIG’s segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to AIG’s current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that AIG believes to be common to the industry. APTI is a GAAP measure for AIG’s segments. Excluded items include the following:
|
|
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock, and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges;
- changes in uncertain tax positions and other tax items related to legacy matters having no relevance to AIG’s current businesses or operating performance; and
- net tax charge related to the enactment of the Tax Cuts and Jobs Act (Tax Act);
and by excluding the net realized gains (losses) and other charges from noncontrolling interests.
See page 15 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: AIG, along with most property and casualty insurance companies, uses the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every
Accident year loss and Accident year combined ratios, as adjusted: both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events having a net impact on AIG in excess of
Underwriting ratios are computed as follows: | ||
a) | Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE) | |
b) | Acquisition ratio = Total acquisition expenses ÷ NPE | |
c) | General operating expense ratio = General operating expenses ÷ NPE | |
d) | Expense ratio = Acquisition ratio + General operating expense ratio | |
e) | Combined ratio = Loss ratio + Expense ratio | |
f) | Catastrophe losses (CATs) and reinstatement premiums = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) CYRIPs] – Loss ratio | |
g) | Accident year loss ratio, as adjusted (AYLR) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to current year catastrophes (CYRIPs) +/(-) RIPs related to prior year catastrophes (PYRIPs) + (Additional) returned premium related to PYD on loss sensitive business ((AP)RP) + Adjustment for ceded premiums under reinsurance contracts related to prior accident years] | |
h) | Accident year combined ratio, as adjusted = AYLR + Expense ratio | |
i) | Prior year development net of (additional) return premium related to PYD on loss sensitive business = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) CYRIPs +/(-) PYRIPs + (AP)RP] – Loss ratio – CAT ratio |
Premiums and deposits: includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life‑contingent payout annuities, as well as deposits received on universal life, investment‑type annuity contracts,
Results from discontinued operations are excluded from all of these measures.
Additional information about AIG can be found at www.aig.com | YouTube: www.youtube.com/aig | Twitter: @AIGinsurance www.twitter.com/AIGinsurance | LinkedIn: www.linkedin.com/company/aig. These references with additional information about AIG have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release.
AIG is the marketing name for the worldwide property-casualty, life and retirement, and general insurance operations of
|
|||||||||||||||||||||||
Selected Financial Data and Non-GAAP Reconciliation |
|||||||||||||||||||||||
($ in millions, except per common share data) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||||||||||||||
|
2020 |
|
2021 |
||||||||||||||||||||
|
|
|
|
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
||||
|
Pre-tax |
|
Tax Effect |
|
Interests(d) |
|
After-tax |
|
Pre-tax |
|
Tax Effect |
|
Interests(d) |
|
After-tax |
||||||||
Pre-tax income/net income, including noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interests |
$ |
368 |
|
$ |
74 |
|
$ |
- |
|
$ |
299 |
|
$ |
2,176 |
|
$ |
439 |
|
$ |
- |
|
$ |
1,737 |
Noncontrolling interests |
|
- |
|
|
- |
|
|
(11) |
|
|
(11) |
|
|
- |
|
|
- |
|
|
(70) |
|
|
(70) |
Pre-tax income/net income attributable to AIG |
|
368 |
|
|
74 |
|
|
(11) |
|
|
288 |
|
|
2,176 |
|
|
439 |
|
|
(70) |
|
|
1,667 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
1,660 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in uncertain tax positions and other tax adjustments(a) |
|
- |
|
|
7 |
|
|
- |
|
|
(7) |
|
|
- |
|
|
35 |
|
|
- |
|
|
(35) |
Deferred income tax valuation allowance (releases) charges(b) |
|
- |
|
|
8 |
|
|
- |
|
|
(8) |
|
|
- |
|
|
(45) |
|
|
- |
|
|
45 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(15) |
|
|
(3) |
|
|
- |
|
|
(12) |
|
|
(26) |
|
|
(5) |
|
|
- |
|
|
(21) |
Changes in benefit reserves and DAC, VOBA and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIA related to net realized gains (losses) |
|
(78) |
|
|
(17) |
|
|
- |
|
|
(61) |
|
|
(9) |
|
|
(3) |
|
|
- |
|
|
(6) |
Changes in the fair value of equity securities |
|
(119) |
|
|
(25) |
|
|
- |
|
|
(94) |
|
|
45 |
|
|
7 |
|
|
- |
|
|
38 |
(Gain) loss on extinguishment of debt |
|
(2) |
|
|
(1) |
|
|
- |
|
|
(1) |
|
|
51 |
|
|
10 |
|
|
- |
|
|
41 |
Net investment income on Fortitude Re funds withheld assets |
|
(458) |
|
|
(96) |
|
|
- |
|
|
(362) |
|
|
(495) |
|
|
(103) |
|
|
- |
|
|
(392) |
Net realized gains on Fortitude Re funds withheld assets |
|
(32) |
|
|
(7) |
|
|
- |
|
|
(25) |
|
|
(190) |
|
|
(40) |
|
|
- |
|
|
(150) |
Net realized losses on Fortitude Re funds withheld |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
embedded derivative |
|
656 |
|
|
137 |
|
|
- |
|
|
519 |
|
|
209 |
|
|
44 |
|
|
- |
|
|
165 |
Net realized (gains) losses(c) |
|
512 |
|
|
89 |
|
|
- |
|
|
423 |
|
|
(652) |
|
|
(132) |
|
|
- |
|
|
(520) |
Income from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
(5) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
(Income) loss from divestitures |
|
24 |
|
|
14 |
|
|
- |
|
|
10 |
|
|
(102) |
|
|
(22) |
|
|
- |
|
|
(80) |
Non-operating litigation reserves and settlements |
|
1 |
|
|
- |
|
|
- |
|
|
1 |
|
|
3 |
|
|
- |
|
|
- |
|
|
3 |
Favorable prior year development and related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortization changes ceded under retroactive reinsurance agreements |
|
(30) |
|
|
(6) |
|
|
- |
|
|
(24) |
|
|
(115) |
|
|
(23) |
|
|
- |
|
|
(92) |
Net loss reserve discount (benefit) charge |
|
(31) |
|
|
(6) |
|
|
- |
|
|
(25) |
|
|
72 |
|
|
15 |
|
|
- |
|
|
57 |
Pension expense related to a one-time lump sum payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to former employees |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
27 |
|
|
6 |
|
|
- |
|
|
21 |
Integration and transaction costs associated with acquiring or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
divesting businesses |
|
1 |
|
|
1 |
|
|
- |
|
|
- |
|
|
11 |
|
|
3 |
|
|
- |
|
|
8 |
Restructuring and other costs |
|
100 |
|
|
21 |
|
|
- |
|
|
79 |
|
|
104 |
|
|
22 |
|
|
- |
|
|
82 |
Non-recurring costs related to regulatory or accounting changes |
|
19 |
|
|
4 |
|
|
- |
|
|
15 |
|
|
17 |
|
|
4 |
|
|
- |
|
|
13 |
Noncontrolling interests primarily related to net realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
gains (losses) of |
|
- |
|
|
- |
|
|
4 |
|
|
4 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Adjusted pre-tax income/Adjusted after-tax income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to AIG common shareholders |
$ |
916 |
|
$ |
194 |
|
$ |
(7) |
|
$ |
708 |
|
$ |
1,126 |
|
$ |
212 |
|
$ |
(70) |
|
$ |
837 |
|
|||||||||||||||||||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||||||||||||||||||||
($ in millions, except per common share data) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of Adjusted Pre-tax and After-tax Income (continued) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
||||||||||||||||||||||
|
2020 |
|
2021 |
||||||||||||||||||||
|
|
|
|
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
||||
|
Pre-tax |
|
Tax Effect |
|
Interests(d) |
|
After-tax |
|
Pre-tax |
|
Tax Effect |
|
Interests(d) |
|
After-tax |
||||||||
Pre-tax income (loss)/net income (loss), including noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interests |
$ |
(6,735) |
|
$ |
(918) |
|
$ |
- |
|
$ |
(5,813) |
|
$ |
7,051 |
|
$ |
1,234 |
|
$ |
- |
|
$ |
5,817 |
Noncontrolling interests |
|
- |
|
|
- |
|
|
(78) |
|
|
(78) |
|
|
- |
|
|
- |
|
|
(175) |
|
|
(175) |
Pre-tax income (loss)/net income (loss) attributable to AIG |
|
(6,735) |
|
|
(918) |
|
|
(78) |
|
|
(5,891) |
|
|
7,051 |
|
|
1,234 |
|
|
(175) |
|
|
5,642 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
22 |
Net income (loss) attributable to AIG common shareholders |
|
|
|
|
|
|
|
|
|
|
(5,913) |
|
|
|
|
|
|
|
|
|
|
|
5,620 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in uncertain tax positions and other tax adjustments(a) |
|
- |
|
|
(204) |
|
|
- |
|
|
204 |
|
|
- |
|
|
901 |
|
|
- |
|
|
(901) |
Deferred income tax valuation allowance charges(b) |
|
- |
|
|
(92) |
|
|
- |
|
|
92 |
|
|
- |
|
|
(706) |
|
|
- |
|
|
706 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(24) |
|
|
(5) |
|
|
- |
|
|
(19) |
|
|
(61) |
|
|
(12) |
|
|
- |
|
|
(49) |
Changes in benefit reserves and DAC, VOBA and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIA related to net realized gains (losses) |
|
205 |
|
|
43 |
|
|
- |
|
|
162 |
|
|
74 |
|
|
15 |
|
|
- |
|
|
59 |
Changes in the fair value of equity securities |
|
16 |
|
|
3 |
|
|
- |
|
|
13 |
|
|
36 |
|
|
5 |
|
|
- |
|
|
31 |
Loss on extinguishment of debt |
|
15 |
|
|
3 |
|
|
- |
|
|
12 |
|
|
149 |
|
|
31 |
|
|
- |
|
|
118 |
Net investment income on Fortitude Re funds withheld assets |
|
(574) |
|
|
(120) |
|
|
- |
|
|
(454) |
|
|
(1,488) |
|
|
(312) |
|
|
- |
|
|
(1,176) |
Net realized gains on Fortitude Re funds withheld assets |
|
(128) |
|
|
(27) |
|
|
- |
|
|
(101) |
|
|
(536) |
|
|
(113) |
|
|
- |
|
|
(423) |
Net realized (gains) losses on Fortitude Re funds withheld |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
embedded derivative |
|
1,493 |
|
|
313 |
|
|
- |
|
|
1,180 |
|
|
(117) |
|
|
(24) |
|
|
- |
|
|
(93) |
Net realized gains(c) |
|
(1,375) |
|
|
(309) |
|
|
- |
|
|
(1,066) |
|
|
(1,220) |
|
|
(260) |
|
|
- |
|
|
(960) |
Income from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
(4) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
(Income) loss from divestitures |
|
8,652 |
|
|
1,716 |
|
|
- |
|
|
6,936 |
|
|
(108) |
|
|
(23) |
|
|
- |
|
|
(85) |
Non-operating litigation reserves and settlements |
|
(5) |
|
|
(1) |
|
|
- |
|
|
(4) |
|
|
3 |
|
|
- |
|
|
- |
|
|
3 |
Favorable prior year development and related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortization changes ceded under retroactive reinsurance agreements |
|
(71) |
|
|
(15) |
|
|
- |
|
|
(56) |
|
|
(199) |
|
|
(41) |
|
|
- |
|
|
(158) |
Net loss reserve discount charge |
|
41 |
|
|
9 |
|
|
- |
|
|
32 |
|
|
62 |
|
|
13 |
|
|
- |
|
|
49 |
Pension expense related to a one-time lump sum payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to former employees |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
27 |
|
|
6 |
|
|
- |
|
|
21 |
Integration and transaction costs associated with acquiring or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
divesting businesses |
|
7 |
|
|
2 |
|
|
- |
|
|
5 |
|
|
55 |
|
|
12 |
|
|
- |
|
|
43 |
Restructuring and other costs |
|
324 |
|
|
68 |
|
|
- |
|
|
256 |
|
|
304 |
|
|
64 |
|
|
- |
|
|
240 |
Non-recurring costs related to regulatory or accounting changes |
|
46 |
|
|
10 |
|
|
- |
|
|
36 |
|
|
58 |
|
|
12 |
|
|
- |
|
|
46 |
Noncontrolling interests primarily related to net realized gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(losses) of |
|
- |
|
|
- |
|
|
63 |
|
|
63 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Adjusted pre-tax income/Adjusted after-tax income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to AIG common shareholders |
$ |
1,887 |
|
$ |
476 |
|
$ |
(15) |
|
$ |
1,374 |
|
$ |
4,090 |
|
$ |
802 |
|
$ |
(175) |
|
$ |
3,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Nine months ended |
|||||||||||||||||||||||
(b) Nine months ended |
|||||||||||||||||||||||
(c) Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
|||||||||||||||||||||||
(d) Prior to |
|
|||||||||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||||||||||
($ in millions, except per common share data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Key Financial Metrics |
|||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||
Earnings per common share: |
|
2020 |
|
2021 |
% Inc. (Dec.) |
|
|
|
2020 |
|
2021 |
% Inc. (Dec.) |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
0.31 |
$ |
1.95 |
NM |
% |
|
$ |
(6.80) |
$ |
6.53 |
NM |
% |
Income from discontinued operations |
|
0.01 |
|
- |
NM |
|
|
|
- |
|
- |
NM |
|
Net income (loss) attributable to AIG common shareholders |
$ |
0.32 |
$ |
1.95 |
NM |
|
|
$ |
(6.80) |
$ |
6.53 |
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
0.31 |
$ |
1.92 |
NM |
|
|
$ |
(6.80) |
$ |
6.45 |
NM |
|
Income from discontinued operations |
|
0.01 |
|
- |
NM |
|
|
|
- |
|
- |
NM |
|
Net income (loss) attributable to AIG common shareholders |
$ |
0.32 |
$ |
1.92 |
NM |
|
|
$ |
(6.80) |
$ |
6.45 |
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted after-tax income attributable to AIG common |
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders per diluted share (a) |
$ |
0.81 |
$ |
0.97 |
19.8 |
% |
|
$ |
1.57 |
$ |
3.55 |
126.1 |
% |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
867.7 |
|
852.8 |
|
|
|
|
869.6 |
|
861.2 |
|
|
Diluted (a) |
|
873.1 |
|
864.0 |
|
|
|
|
869.6 |
|
871.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) For the nine-month period ended
|
Reconciliation of Book Value per Common Share |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of period end: |
|
|
|
|
|||||||
Total AIG shareholders' equity |
$ |
64,108 |
|
$ |
66,362 |
|
$ |
66,083 |
|
$ |
64,863 |
Less: Preferred equity |
|
485 |
|
|
485 |
|
|
485 |
|
|
485 |
Total AIG common shareholders' equity (a) |
|
63,623 |
|
|
65,877 |
|
|
65,598 |
|
|
64,378 |
Less: Accumulated other comprehensive income (AOCI) |
|
10,978 |
|
|
13,511 |
|
|
10,209 |
|
|
8,606 |
Add: Cumulative unrealized gains and losses related to Fortitude Re |
|
|
|
|
|
|
|
|
|
|
|
Funds Withheld Assets |
|
4,392 |
|
|
4,657 |
|
|
3,341 |
|
|
2,966 |
Less: Deferred tax assets (DTA)* |
|
8,123 |
|
|
7,907 |
|
|
7,374 |
|
|
7,083 |
Total adjusted AIG common shareholders' equity (b) |
$ |
48,914 |
|
$ |
49,116 |
|
$ |
51,356 |
|
$ |
51,655 |
Less: Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,026 |
|
|
4,074 |
|
|
4,083 |
|
|
4,058 |
Value of business acquired |
|
122 |
|
|
126 |
|
|
121 |
|
|
117 |
Value of distribution channel acquired |
|
507 |
|
|
497 |
|
|
477 |
|
|
467 |
Other intangibles |
|
322 |
|
|
319 |
|
|
305 |
|
|
302 |
Total intangible assets |
|
4,977 |
|
|
5,016 |
|
|
4,986 |
|
|
4,944 |
Total adjusted tangible common shareholders' equity (c) |
$ |
43,937 |
|
$ |
44,100 |
|
$ |
46,370 |
|
$ |
46,711 |
|
|
|
|
|
|
|
|
|
|
|
|
Total common shares outstanding (d) |
|
861.4 |
|
|
861.6 |
|
|
854.9 |
|
|
835.8 |
|
|
% Inc. |
|
|
% Inc. |
|
|
% Inc. |
|
|
|||||||
As of period end: |
2020 |
(Dec.) |
|
2020 |
(Dec.) |
|
2021 |
(Dec.) |
|
2021 |
|||||||
Book value per common share (a÷d) |
$ |
73.86 |
4.3 |
% |
$ |
76.46 |
0.7 |
% |
$ |
76.73 |
0.4 |
% |
$ |
77.03 |
|||
Adjusted book value per common share (b÷d) |
|
56.78 |
8.8 |
|
|
57.01 |
8.4 |
|
|
60.07 |
2.9 |
|
|
61.80 |
|||
Adjusted tangible book value per common share (c÷d) |
|
51.01 |
9.6 |
|
|
51.18 |
9.2 |
|
|
54.24 |
3.0 |
|
|
55.89 |
Reconciliation of Return On Common Equity |
|
|||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
2020 |
|
2021 |
|
||
Actual or Annualized net income attributable to AIG common shareholders (a) |
$ |
1,124 |
|
$ |
6,640 |
|
|
|
|
|
|
|
|
Actual or Annualized adjusted after-tax income attributable to AIG common shareholders (b) |
$ |
2,832 |
|
$ |
3,348 |
|
|
|
|
|
|
|
|
Average AIG common shareholders' equity (c) |
$ |
62,686 |
|
$ |
64,988 |
|
Less: Average AOCI |
|
10,074 |
|
|
9,408 |
|
Add: Average cumulative unrealized gains and losses related to Fortitude Re Funds Withheld Assets |
|
4,304 |
|
|
3,154 |
|
Less: Average DTA* |
|
8,383 |
|
|
7,229 |
|
Average adjusted common shareholders' equity (d) |
$ |
48,533 |
|
$ |
51,505 |
|
|
|
|
|
|
|
|
ROCE (a÷c) |
|
1.8 |
% |
|
10.2 |
% |
Adjusted return on common equity (b÷d) |
|
5.8 |
% |
|
6.5 |
% |
* Represents deferred tax assets only related to |
|
|||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||
($ in millions, except per common share data) |
|||||
|
|
|
|
|
|
Reconciliation of Net Investment Income |
|||||
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
||||
|
|
2020 |
|
|
2021 |
Net investment income per Consolidated Statements of Operations |
$ |
3,800 |
|
$ |
3,715 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(15) |
|
|
(14) |
Changes in the fair value of equity securities |
|
(119) |
|
|
45 |
Net investment income on Fortitude Re funds withheld assets |
|
(458) |
|
|
(495) |
Net realized gains (losses) related to economic hedges and other |
|
(10) |
|
|
25 |
Total Net investment income - APTI Basis |
$ |
3,198 |
|
$ |
3,276 |
Net Premiums Written - Change in |
||||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||
|
|
|
International - Commercial Lines |
|
International -
|
|||
Foreign exchange effect on worldwide premiums: |
|
|
|
|
|
|
|
|
Change in net premiums written |
|
|
|
|
|
|
|
|
Increase (decrease) in original currency |
10 |
% |
|
12 |
% |
|
(3) |
% |
Foreign exchange effect |
1 |
|
|
3 |
|
|
- |
|
Increase (decrease) as reported in |
11 |
% |
|
15 |
% |
|
(3) |
% |
|
|||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||
($ in millions, except per common share data) |
|||
|
|||
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
|||
|
|
|
|
|
Three Months Ended |
||
|
|
||
|
2020 |
|
2021 |
|
|
|
|
Combined ratio |
107.2 |
|
99.7 |
Catastrophe losses and reinstatement premiums |
(13.5) |
|
(9.7) |
Prior year development |
(0.4) |
|
0.5 |
Accident year combined ratio, as adjusted |
93.3 |
|
90.5 |
|
|
|
|
|
|
|
|
Combined ratio |
114.8 |
|
105.7 |
Catastrophe losses and reinstatement premiums |
(23.1) |
|
(15.2) |
Prior year development |
5.5 |
|
1.0 |
Accident year combined ratio, as adjusted |
97.2 |
|
91.5 |
|
|
|
|
|
|
|
|
Combined ratio |
107.0 |
|
120.0 |
Catastrophe losses and reinstatement premiums |
(19.1) |
|
(15.2) |
Prior year development |
6.3 |
|
(14.3) |
Accident year combined ratio, as adjusted |
94.2 |
|
90.5 |
|
|
|
|
|
|
|
|
Combined ratio |
170.5 |
|
14.9 |
Catastrophe losses and reinstatement premiums |
(51.3) |
|
(15.2) |
Prior year development |
(0.6) |
|
98.7 |
Accident year combined ratio, as adjusted |
118.6 |
|
98.4 |
|
|
|
|
International |
|
|
|
Combined ratio |
101.7 |
|
94.7 |
Catastrophe losses and reinstatement premiums |
(6.4) |
|
(5.1) |
Prior year development |
(4.8) |
|
- |
Accident year combined ratio, as adjusted |
90.5 |
|
89.6 |
|
|
|
|
International - Commercial Lines |
|
|
|
Combined ratio |
108.4 |
|
104.8 |
Catastrophe losses and reinstatement premiums |
(7.6) |
|
(7.1) |
Prior year development |
(11.9) |
|
(10.9) |
Accident year combined ratio, as adjusted |
88.9 |
|
86.8 |
|
|
|
|
International - |
|
|
|
Loss ratio |
52.2 |
|
41.1 |
Catastrophe losses and reinstatement premiums |
(4.8) |
|
(2.6) |
Prior year development |
3.0 |
|
13.4 |
Accident year loss ratio, as adjusted |
50.4 |
|
51.9 |
|
|
|
|
Combined ratio |
94.0 |
|
82.2 |
Catastrophe losses and reinstatement premiums |
(4.8) |
|
(2.6) |
Prior year development |
3.0 |
|
13.4 |
Accident year combined ratio, as adjusted |
92.2 |
|
93.0 |
|
||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
||||||
($ in millions, except per common share data) |
||||||
|
||||||
Reconciliation of General Insurance Return on Adjusted Segment Common Equity |
||||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
||||
|
|
2020 |
|
|
2021 |
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
416 |
|
$ |
811 |
|
Interest expense on attributed financial debt |
|
146 |
|
|
149 |
|
Adjusted pre-tax income including attributed interest expense |
|
270 |
|
|
662 |
|
Income tax expense |
|
70 |
|
|
153 |
|
Adjusted after-tax income |
|
200 |
|
|
509 |
|
Dividends declared on preferred stock |
|
3 |
|
|
3 |
|
Adjusted after-tax income attributable to common shareholders |
$ |
197 |
|
$ |
506 |
|
|
|
|
|
|
|
|
Ending adjusted segment common equity |
$ |
25,085 |
|
$ |
25,884 |
|
Average adjusted segment common equity |
$ |
25,140 |
|
$ |
25,679 |
|
Return on adjusted segment common equity |
|
3.1 |
% |
|
7.9 |
% |
|
|
|
|
|
|
|
Total segment shareholder’s equity |
$ |
25,800 |
|
$ |
26,381 |
|
Less: Preferred equity |
|
193 |
|
|
201 |
|
Total segment common equity |
|
25,607 |
|
|
26,180 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
828 |
|
|
492 |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
306 |
|
|
196 |
|
Total adjusted segment common equity |
$ |
25,085 |
|
$ |
25,884 |
|
|
|
|
|
|
|
|
Reconciliation of Life and Retirement Return on Adjusted Segment Common Equity |
||||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
||||
|
|
2020 |
|
|
2021 |
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
1,008 |
|
$ |
877 |
|
Interest expense on attributed financial debt |
|
72 |
|
|
75 |
|
Adjusted pre-tax income including attributed interest expense |
|
936 |
|
|
802 |
|
Income tax expense |
|
189 |
|
|
160 |
|
Adjusted after-tax income |
|
747 |
|
|
642 |
|
Dividends declared on preferred stock |
|
2 |
|
|
2 |
|
Adjusted after-tax income attributable to common shareholders |
$ |
745 |
|
$ |
640 |
|
|
|
|
|
|
|
|
Ending adjusted segment common equity |
$ |
19,421 |
|
$ |
21,235 |
|
Average adjusted segment common equity |
$ |
19,261 |
|
$ |
20,962 |
|
Return on adjusted segment common equity |
|
15.5 |
% |
|
12.2 |
% |
|
|
|
|
|
|
|
Total segment shareholder’s equity |
$ |
27,937 |
|
$ |
29,131 |
|
Less: Preferred equity |
|
129 |
|
|
143 |
|
Total segment common equity |
|
27,808 |
|
|
28,988 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
12,425 |
|
|
10,577 |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
4,038 |
|
|
2,824 |
|
Total adjusted segment common equity |
$ |
19,421 |
|
$ |
21,235 |
|
|
|||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||
($ in millions, except per common share data) |
|||||
|
|
|
|
|
|
Reconciliations of Premiums and Deposits |
|||||
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
||||
|
|
2020 |
|
|
2021 |
Individual Retirement: |
|
|
|
|
|
Premiums |
$ |
35 |
|
$ |
66 |
Deposits |
|
2,670 |
|
|
3,190 |
Other |
|
(3) |
|
|
1 |
Total premiums and deposits |
$ |
2,702 |
|
$ |
3,257 |
|
|
|
|
|
|
Group Retirement: |
|
|
|
|
|
Premiums |
$ |
5 |
|
$ |
7 |
Deposits |
|
1,767 |
|
|
1,824 |
Other |
|
- |
|
|
- |
Total premiums and deposits |
$ |
1,772 |
|
$ |
1,831 |
|
|
|
|
|
|
Life Insurance: |
|
|
|
|
|
Premiums |
$ |
470 |
|
$ |
469 |
Deposits |
|
394 |
|
|
403 |
Other |
|
212 |
|
|
280 |
Total premiums and deposits |
$ |
1,076 |
|
$ |
1,152 |
|
|
|
|
|
|
Institutional Markets: |
|
|
|
|
|
Premiums |
$ |
275 |
|
$ |
499 |
Deposits |
|
1,167 |
|
|
488 |
Other |
|
6 |
|
|
7 |
Total premiums and deposits |
$ |
1,448 |
|
$ |
994 |
|
|
|
|
|
|
Total Life and Retirement: |
|
|
|
|
|
Premiums |
$ |
785 |
|
$ |
1,041 |
Deposits |
|
5,998 |
|
|
5,905 |
Other |
|
215 |
|
|
288 |
Total premiums and deposits |
$ |
6,998 |
|
$ |
7,234 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104006167/en/
Source:
FAQ
What were AIG's Q3 2021 earnings results?
How much did AIG's net premiums written increase in Q3 2021?
What is AIG's adjusted after-tax income per diluted share for Q3 2021?