AdaptHealth Announces Third Quarter 2021 Financial Results, Raises Full-Year 2021 Guidance, and Provides Full-Year 2022 Guidance
AdaptHealth Corp. (NASDAQ: AHCO) reported a record net revenue of $653.3 million for Q3 2021, a 130% increase from the previous year, alongside a net income of $58.1 million, reversing a $51 million loss. Adjusted EBITDA surged 194% to $156.3 million. The company completed six acquisitions and has increased its fiscal 2021 revenue guidance to $2.41-$2.46 billion. For 2022, guidance is set at $2.70-$2.90 billion in revenue. Management is confident in driving organic growth through strategic acquisitions despite market challenges.
- Record Q3 net revenue of $653.3 million, up 130% YoY.
- Net income of $58.1 million, compared to a net loss of $51 million in Q3 2020.
- Adjusted EBITDA increased by 194% to $156.3 million.
- Increased 2021 revenue guidance to $2.41-$2.46 billion.
- Established 2022 revenue guidance of $2.70-$2.90 billion.
- Ongoing impact from the Philips recall may pose operational challenges.
Highlights
-
AdaptHealth delivered record net revenue and Adjusted EBITDA for the third quarter and further increased fiscal 2021 guidance, despite the challenging operating environment. -
During the quarter, the Company completed six previously-discussed acquisitions, expanding HME operations in
Kentucky ,Ohio ,West Virginia ,New Jersey ,New York ,South Carolina , andFlorida . -
Since quarter end, the Company has completed four additional acquisitions: three HME providers in
Florida ,Washington , andWisconsin , and a diabetes supplier inTexas . -
In addition to the
AeroCare merger,AdaptHealth has acquired more than in annualized revenue to date in 2021.$400 million -
In August the Company completed an offering of
aggregate principal amount of$600 million 5.125% unsecured senior notes due 2030.
Third Quarter Results
-
Net revenue was
, compared to$653.3 million in the third quarter of 2020, a$284.4 million 130% increase. -
Organic growth for the third quarter was
6.5% . -
Net income attributable to
AdaptHealth Corp. was , or$58.1 million per diluted share, compared to a net loss of$0.20 , or$51.0 million per diluted share, in the third quarter of 2020.$0.89 -
Adjusted EBITDA was
, compared to$156.3 million in the third quarter of 2020, a$53.2 million 194% increase. -
Adjusted EBITDA less Patient Equipment Capex was
, compared to$106.1 million in the third quarter of 2020, a$35.9 million 196% increase.
Guidance Increased for 2021
Based on current business, market trends, and acquisitions completed to date, the Company is increasing its previously issued financial guidance for fiscal year 2021 as follows:
-
Net revenue of
to$2.41 billion , up from prior guidance of$2.46 billion to$2.38 billion ;$2.48 billion -
Adjusted EBITDA of
to$570 million , up from prior guidance of$580 million to$555 million ; and$580 million -
Adjusted EBITDA less Patient Equipment Capex of
to$365 million , up from prior guidance of$375 million to$360 million .$375 million
Guidance Established for 2022
The Company is also establishing initial financial guidance for fiscal year 2022 as follows:
-
Net revenue of
to$2.70 billion ;$2.90 billion -
Adjusted EBITDA of
to$635 million ; and$695 million -
Total capital expenditures are expected to be 9
-11% of net revenue.
Guidance for 2021 and 2022 does not include any contribution from acquisitions that have not yet closed. 2022 also excludes any potential impact from continuing sequestration relief, continuing PHE benefits, and any change to the DMEPOS fee schedule.
Management Commentary
Conference Call
Management will host a conference at
- (888) 428-7458 (Domestic) or
- (862) 298-0702 (International)
Webcast registration: Click Here
Following the live call, a replay will be available for six months on the Company's website, www.adapthealth.com under "Investor Relations."
About
Forward-Looking Statements
This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding projections, estimates and forecasts of revenue and other financial and performance metrics and projections of market opportunity and expectations and the Company’s acquisition pipeline. These statements are based on various assumptions and on the current expectations of
These forward-looking statements are subject to a number of risks and uncertainties, including the outcome of judicial and administrative proceedings to which the Company may become a party or governmental investigations to which the Company may become subject that could interrupt or limit the Company’s operations, result in adverse judgments, settlements or fines and create negative publicity; changes in the Company’s clients’ preferences, prospects and the competitive conditions prevailing in the healthcare sector; and the impact of the recent coronavirus (COVID-19) pandemic and the Company’s response to it. A further description of such risks and uncertainties can be found in the Company’s filings with the
Use of Non-GAAP Financial Information and Financial Guidance
This release contains non-GAAP financial guidance, which is adjusted to exclude certain costs, expenses, gains and losses and other specified items that are evaluated on an individual basis. These non-GAAP items are adjusted after considering their quantitative and qualitative aspects and typically have one or more of the following characteristics, such as being highly variable, difficult to project, unusual in nature, significant to the results of a particular period or not indicative of future operating results. Similar charges or gains were recognized in prior periods and will likely reoccur in future periods.
The Company uses EBITDA, Adjusted EBITDA and Adjusted EBITDA less Patient Equipment Capex, which are financial measures that are not prepared in accordance with generally accepted accounting principles in
The Company believes Adjusted EBITDA less Patient Equipment Capex is useful to investors in evaluating the Company’s financial performance. The Company’s business requires significant investment in equipment purchases to maintain its patient equipment inventory. Some equipment title transfers to patients’ ownership after a prescribed number of fixed monthly payments. Equipment that does not transfer wears out or often times is not recovered after a patient’s use of the equipment terminates. The Company uses this metric as the profitability measure in its incentive compensation plans that have a profitability component and to evaluate acquisition opportunities, where it is most often used for purposes of contingent consideration arrangements. In addition, the Company’s debt agreements contain covenants that use a variation of Adjusted EBITDA less Patient Equipment Capex for purposes of determining debt covenant compliance. For purposes of this metric, patient equipment capital expenditure is measured as the value of the patient equipment received during the accounting period without regard to whether the equipment is purchased or financed through lease transactions.
EBITDA, Adjusted EBITDA and Adjusted EBITDA less Patient Equipment Capex should not be considered as measures of financial performance under
There is no reliable or reasonably estimable comparable GAAP measure for the Company’s non-GAAP financial guidance because the Company is not able to reliably predict the impact of certain items, including equity-based compensation expense, transaction costs, changes in fair value of both the contingent consideration common shares liability and the warrant liability, and other non-recurring expense (income) in full year 2021. As a result, reconciliation of these non-GAAP measures to the most directly comparable GAAP measure is not available without unreasonable effort. In addition, the Company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors. The variability of the specified items may have a significant and unpredictable impact on the Company’s future GAAP results.
In addition, the Company’s non-GAAP financial guidance in this release excludes the impact of any potential additional future strategic acquisitions and any specified items that have not yet been identified and quantified. The guidance also excludes macro-economic effects due to the COVID-19 pandemic that are not yet quantifiable. The financial guidance is subject to risks and uncertainties applicable to all forward-looking statements as described elsewhere in this press release.
|
|||||||
Condensed Consolidated Balance Sheets (Unaudited) |
|||||||
(in thousands) |
2021 |
2020 |
|||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 336,654 |
$ | 99,962 |
|||
Accounts receivable | 347,515 |
171,065 |
|||||
Inventory | 99,881 |
58,783 |
|||||
Prepaid and other current assets | 39,388 |
33,441 |
|||||
Total current assets | 823,438 |
363,251 |
|||||
Equipment and other fixed assets, net | 341,357 |
110,468 |
|||||
Operating lease right-of-use assets | 148,891 |
— |
|||||
3,362,268 |
998,810 |
||||||
Identifiable intangible assets, net | 209,909 |
116,061 |
|||||
Other assets | 12,051 |
16,483 |
|||||
Deferred tax assets | 293,801 |
208,399 |
|||||
Total Assets | $ | 5,191,715 |
$ | 1,813,472 |
|||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable and accrued expenses | $ | 312,355 |
$ | 254,212 |
|||
Current portion of finance lease obligations | 21,672 |
22,282 |
|||||
Current portion of operating lease obligations | 31,015 |
— |
|||||
Current portion of long-term debt | 20,000 |
8,146 |
|||||
Contract liabilities | 22,252 |
11,043 |
|||||
Other liabilities | 73,369 |
89,524 |
|||||
Current portion of contingent consideration common shares liability | 21,402 |
36,846 |
|||||
Total current liabilities | 502,065 |
422,053 |
|||||
Long-term debt, less current portion | 2,187,373 |
776,568 |
|||||
Operating lease obligations, less current portion | 121,411 |
— |
|||||
Other long-term liabilities | 314,932 |
186,470 |
|||||
Contingent consideration common shares liability, less current portion | 15,025 |
33,631 |
|||||
Warrant liability | 56,546 |
113,905 |
|||||
Total Liabilities | 3,197,352 |
1,532,627 |
|||||
Total Stockholders' Equity | 1,994,363 |
280,845 |
|||||
Total Liabilities and Stockholders' Equity | $ | 5,191,715 |
$ | 1,813,472 |
|
|||||||||||||||||
Consolidated Statements of Operations (Unaudited) |
|||||||||||||||||
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||||
(in thousands, except per share data) |
|
|
|
|
|||||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
|
2021 |
|
|
|
2020 |
|
||
Net revenue | $ | 653,293 |
|
$ | 284,405 |
|
$ | 1,752,429 |
|
$ | 707,960 |
|
|||||
Costs and expenses: | |||||||||||||||||
Cost of net revenue | 529,887 |
|
240,720 |
|
1,417,305 |
|
606,768 |
|
|||||||||
General and administrative expenses | 33,006 |
|
26,306 |
|
132,584 |
|
57,745 |
|
|||||||||
Depreciation and amortization, excluding patient equipment depreciation | 14,690 |
|
4,120 |
|
46,014 |
|
6,398 |
|
|||||||||
Total costs and expenses | 577,583 |
|
271,146 |
|
1,595,903 |
|
670,911 |
|
|||||||||
Operating income | 75,710 |
|
13,259 |
|
156,526 |
|
37,049 |
|
|||||||||
Interest expense, net | 24,252 |
|
12,406 |
|
69,584 |
|
27,826 |
|
|||||||||
Loss on extinguishment of debt | 8,240 |
|
5,316 |
|
20,189 |
|
5,316 |
|
|||||||||
Change in fair value of contingent consideration common shares liability | (10,006 |
) |
25,525 |
|
(34,050 |
) |
41,850 |
|
|||||||||
Change in fair value of warrant liability | (16,737 |
) |
36,912 |
|
(57,359 |
) |
72,358 |
|
|||||||||
Other (income) loss, net | (452 |
) |
— |
|
698 |
|
(1,991 |
) |
|||||||||
Income (loss) before income taxes | 70,413 |
|
(66,900 |
) |
157,464 |
|
(108,310 |
) |
|||||||||
Income tax expense (benefit) | 12,147 |
|
(4,921 |
) |
22,782 |
|
(4,736 |
) |
|||||||||
Net income (loss) | 58,266 |
|
(61,979 |
) |
134,682 |
|
(103,574 |
) |
|||||||||
Income (loss) attributable to noncontrolling interests | 174 |
|
(10,944 |
) |
1,449 |
|
(22,458 |
) |
|||||||||
Net income (loss) attributable to |
$ | 58,092 |
|
$ | (51,035 |
) |
$ | 133,233 |
|
$ | (81,116 |
) |
|||||
Weighted average common shares outstanding - basic | 131,684 |
|
57,372 |
|
124,228 |
|
47,986 |
|
|||||||||
Weighted average common shares outstanding - diluted | 140,322 |
|
57,372 |
|
133,638 |
|
47,986 |
|
|||||||||
Basic net income (loss) per share | $ | 0.40 |
|
$ | (0.89 |
) |
$ | 0.97 |
|
$ | (1.69 |
) |
|||||
Diluted net income (loss) per share | $ | 0.20 |
|
$ | (0.89 |
) |
$ | 0.27 |
|
$ | (1.69 |
) |
|
||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||
(in thousands) |
Nine Months Ended |
|||||
2021 |
2020 |
|||||
Cash flows from operating activities: | ||||||
Net income (loss) | $ | 134,682 |
$ | (103,574) |
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Depreciation, including patient equipment depreciation | 146,476 |
55,186 |
||||
Equity-based compensation | 21,394 |
10,969 |
||||
Change in fair value of contingent consideration common shares liability | (34,050) |
41,850 |
||||
Change in fair value of warrant liability | (57,359) |
72,358 |
||||
Reduction in the carrying amount of operating lease right-of-use assets | 23,832 |
— |
||||
Deferred income tax expense (income) | 11,666 |
(7,590) |
||||
Change in fair value of interest rate swaps, net of reclassification adjustment | (2,185) |
(2,130) |
||||
Change in fair value of contingent consideration | 1,135 |
(2,900) |
||||
Payment of contingent consideration in connection with an acquisition | (1,000) |
(1,000) |
||||
Amortization of intangible assets | 34,351 |
2,675 |
||||
Amortization of deferred financing costs | 4,069 |
1,189 |
||||
Imputed interest expense | 173 |
128 |
||||
Write-off of deferred financing costs | 4,054 |
46 |
||||
Loss on extinguishment of debt from prepayment penalty | 16,135 |
5,316 |
||||
Gain on equity method investment | (1,922) |
— |
||||
Gain on sale of investment | — |
(591) |
||||
Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||
Accounts receivable | (25,046) |
(19,251) |
||||
Inventory | 3,626 |
(10,166) |
||||
Prepaid and other assets | (137) |
(1,459) |
||||
Operating lease obligations | (23,292) |
— |
||||
Operating liabilities | (81,852) |
104,231 |
||||
Net cash provided by operating activities | 174,750 |
145,287 |
||||
Cash flows from investing activities: | ||||||
Payments for business acquisitions, net of cash acquired | (1,417,946) |
(605,309) |
||||
Purchases of equipment and other fixed assets | (139,686) |
(22,834) |
||||
Payments for investments | (875) |
(1,000) |
||||
Proceeds from sale of investment | — |
2,046 |
||||
Net cash used in investing activities | (1,558,507) |
(627,097) |
||||
Cash flows from financing activities: | ||||||
Proceeds from borrowings on long-term debt and lines of credit | 1,165,000 |
536,275 |
||||
Repayments on long-term debt and lines of credit | (822,271) |
(545,584) |
||||
Proceeds from the sale of Class A Common Stock and Series A Preferred Stock | — |
225,000 |
||||
Proceeds from the issuance of Class A Common Stock | 278,850 |
142,600 |
||||
Proceeds from the issuance of senior unsecured notes | 1,100,000 |
350,000 |
||||
Proceeds from the exercise of warrants | — |
24,495 |
||||
Proceeds from the exercise of stock options | 12,140 |
— |
||||
Repayments of finance lease obligations | (31,043) |
(29,710) |
||||
Payments for equity issuance costs | (13,832) |
(11,197) |
||||
Payments of deferred financing costs | (29,185) |
(12,879) |
||||
Proceeds received in connection with employee stock purchase plan | 1,016 |
— |
||||
Payments for tax withholdings from equity-based compensation activity | (810) |
— |
||||
Distributions to noncontrolling interests | (1,070) |
(800) |
||||
Payments of contingent consideration in connection with acquisitions | (17,200) |
(200) |
||||
Payments of deferred purchase price in connection with acquisitions | (5,011) |
(750) |
||||
Payments for debt prepayment penalties | (16,135) |
— |
||||
Net cash provided by financing activities | 1,620,449 |
677,250 |
||||
Net increase in cash and cash equivalents | 236,692 |
195,440 |
||||
Cash and cash equivalents at beginning of period | 99,962 |
76,878 |
||||
Cash and cash equivalents at end of period | $ | 336,654 |
$ | 272,318 |
||
Non-GAAP Financial Measures
This press release presents AdaptHealth’s EBITDA, Adjusted EBITDA and Adjusted EBITDA less Patient Equipment Capex for the three and nine months ended
The following unaudited table presents the reconciliation of net income (loss) attributable to
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
(in thousands) |
|
|
|
|||||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
||
Net income (loss) attributable to |
$ | 58,092 |
|
$ | (51,035 |
) |
$ | 133,233 |
|
$ | (81,116 |
) |
||||
Income (loss) attributable to noncontrolling interests | 174 |
|
(10,944 |
) |
1,449 |
|
(22,458 |
) |
||||||||
Interest expense, net | 24,252 |
|
12,406 |
|
69,584 |
|
27,826 |
|
||||||||
Income tax expense (benefit) | 12,147 |
|
(4,921 |
) |
22,782 |
|
(4,736 |
) |
||||||||
Depreciation and amortization, including patient equipment depreciation | 69,828 |
|
22,747 |
|
180,827 |
|
57,861 |
|
||||||||
EBITDA | 164,493 |
|
(31,747 |
) |
407,875 |
|
(22,623 |
) |
||||||||
Loss on extinguishment of debt (a) | 8,240 |
|
5,316 |
|
20,189 |
|
5,316 |
|
||||||||
Equity-based compensation expense (b) | 5,365 |
|
5,502 |
|
21,394 |
|
10,969 |
|
||||||||
Transaction costs (c) | 4,616 |
|
10,213 |
|
44,570 |
|
16,612 |
|
||||||||
Severance (d) | 469 |
|
921 |
|
2,002 |
|
3,245 |
|
||||||||
Change in fair value of contingent consideration common shares liability (e) | (10,006 |
) |
25,525 |
|
(34,050 |
) |
41,850 |
|
||||||||
Change in fair value of warrant liability (f) | (16,737 |
) |
36,912 |
|
(57,359 |
) |
72,358 |
|
||||||||
Other non-recurring expense (income) (g) | (166 |
) |
518 |
|
3,219 |
|
(1,473 |
) |
||||||||
Adjusted EBITDA | 156,274 |
|
53,160 |
|
407,840 |
|
126,254 |
|
||||||||
Less: Patient equipment capex (h) | (50,153 |
) |
(17,248 |
) |
(140,936 |
) |
(42,283 |
) |
||||||||
Adjusted EBITDA less Patient Equipment Capex | $ | 106,121 |
|
$ | 35,912 |
|
$ | 266,904 |
|
$ | 83,971 |
|
(a) |
Represents write offs of unamortized deferred financing costs related to refinancing of debt and pre-payment penalties for early debt payoff. |
|
(b) |
Represents equity-based compensation expense for awards granted to employees and non-employee directors. The higher expense in the 2021 period is due to overall increased equity compensation grant activity in that period, as well as expense resulting from accelerated vesting of certain awards in that period, including accelerated vesting of certain awards in connection with the separation of the Company’s former Co-CEO. |
|
(c) |
Represents transaction costs related to acquisitions. |
|
(d) |
Represents severance costs related to acquisition integration and internal |
|
(e) |
Represents a non-cash charge or gain for the change in the estimated fair value of the contingent consideration common shares liability. |
|
(f) |
Represents a non-cash charge or gain for the change in the estimated fair value of the warrant liability. |
|
(g) |
The 2021 year-to-date period includes |
|
(h) |
Represents the value of the patient equipment obtained during the respective period without regard to whether the equipment is purchased or financed through lease transactions. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104005568/en/
Chief Financial Officer
jclemens@adapthealth.com
Anton Hie
Vice President, Investor Relations
(615) 887-4012
anton.hie@adapthealth.com
Senior Vice President
(212) 836-9608
dsullivan@equityny.com
Vice President
(212) 836-9614
kahl@equityny.com
Source:
FAQ
What are AdaptHealth's Q3 2021 financial results?
What is AdaptHealth's guidance for fiscal year 2021?
What acquisitions did AdaptHealth complete in 2021?
What is the Adjusted EBITDA for AdaptHealth in Q3 2021?