AdaptHealth Corp. Announces Fourth Quarter and Full-Year 2024 Results and Provides 2025 Outlook
AdaptHealth Corp. (NASDAQ: AHCO) announced its fourth quarter and full-year 2024 results along with its 2025 outlook. For full-year 2024, the company reported net revenue of $3.26 billion (up 1.9%), net income of $90.4 million (compared to a loss of $678.9 million in 2023), and Adjusted EBITDA of $688.7 million (up 2.7%). Cash flow from operations increased to $541.8 million, with free cash flow of $235.8 million.
Fourth quarter 2024 results showed a slight revenue decrease of 0.2% to $856.6 million, while net income was $50.3 million compared to a loss in Q4 2023. The company reached an agreement to sell certain incontinence assets in its Wellness at Home segment.
For fiscal year 2025, AdaptHealth provided guidance of:
- Net revenue of $3.22 billion to $3.36 billion
- Adjusted EBITDA of $670 million to $710 million
- Free cash flow of $180 million to $220 million
CEO Suzanne Foster highlighted progress on the company's strategic initiatives, including the One Adapt initiative, AI application, increasing clinical relevance, organic growth, and balance sheet strengthening.
AdaptHealth Corp. (NASDAQ: AHCO) ha annunciato i risultati del quarto trimestre e dell'anno intero 2024 insieme alle previsioni per il 2025. Per l'anno intero 2024, l'azienda ha riportato entrate nette di 3,26 miliardi di dollari (in aumento dell'1,9%), utile netto di 90,4 milioni di dollari (rispetto a una perdita di 678,9 milioni di dollari nel 2023) e EBITDA rettificato di 688,7 milioni di dollari (in aumento del 2,7%). Il flusso di cassa dalle operazioni è aumentato a 541,8 milioni di dollari, con un flusso di cassa libero di 235,8 milioni di dollari.
I risultati del quarto trimestre 2024 hanno mostrato un leggero calo delle entrate dello 0,2% a 856,6 milioni di dollari, mentre l'utile netto è stato di 50,3 milioni di dollari rispetto a una perdita nel Q4 2023. L'azienda ha raggiunto un accordo per vendere alcuni beni per l'incontinenza nel suo segmento Wellness at Home.
Per l'anno fiscale 2025, AdaptHealth ha fornito le seguenti indicazioni:
- Entrate nette di 3,22 miliardi a 3,36 miliardi di dollari
- EBITDA rettificato di 670 milioni a 710 milioni di dollari
- Flusso di cassa libero di 180 milioni a 220 milioni di dollari
Il CEO Suzanne Foster ha evidenziato i progressi delle iniziative strategiche dell'azienda, inclusa l'iniziativa One Adapt, l'applicazione dell'IA, l'aumento della rilevanza clinica, la crescita organica e il rafforzamento del bilancio.
AdaptHealth Corp. (NASDAQ: AHCO) anunció sus resultados del cuarto trimestre y del año completo 2024 junto con su perspectiva para 2025. Para el año completo 2024, la compañía reportó ingresos netos de 3.26 mil millones de dólares (un aumento del 1.9%), ingresos netos de 90.4 millones de dólares (en comparación con una pérdida de 678.9 millones de dólares en 2023) y EBITDA ajustado de 688.7 millones de dólares (un aumento del 2.7%). El flujo de caja de las operaciones aumentó a 541.8 millones de dólares, con un flujo de caja libre de 235.8 millones de dólares.
Los resultados del cuarto trimestre de 2024 mostraron una ligera disminución de ingresos del 0.2% a 856.6 millones de dólares, mientras que el ingreso neto fue de 50.3 millones de dólares en comparación con una pérdida en el Q4 2023. La compañía llegó a un acuerdo para vender ciertos activos de incontinencia en su segmento Wellness at Home.
Para el año fiscal 2025, AdaptHealth proporcionó la siguiente guía:
- Ingresos netos de 3.22 mil millones a 3.36 mil millones de dólares
- EBITDA ajustado de 670 millones a 710 millones de dólares
- Flujo de caja libre de 180 millones a 220 millones de dólares
La CEO Suzanne Foster destacó los avances en las iniciativas estratégicas de la compañía, incluida la iniciativa One Adapt, la aplicación de IA, el aumento de la relevancia clínica, el crecimiento orgánico y el fortalecimiento del balance.
AdaptHealth Corp. (NASDAQ: AHCO)는 2024년 4분기 및 전체 연도 결과와 함께 2025년 전망을 발표했습니다. 2024년 전체 연도를 위해 회사는 순수익 32억 6천만 달러 (1.9% 증가), 순이익 9천만 4천 달러 (2023년 6억 7천 8백 9십만 달러 손실 대비), 조정된 EBITDA 6억 8천 8백 7십만 달러 (2.7% 증가)를 보고했습니다. 운영에서의 현금 흐름은 5억 4천 1백 8십만 달러로 증가했으며, 자유 현금 흐름은 2억 3천 5백 8십만 달러입니다.
2024년 4분기 결과는 수익이 0.2% 감소한 8억 5천 6백 6십만 달러를 보여주었고, 순이익은 5천 3백만 달러로 2023년 4분기 손실과 비교되었습니다. 회사는 Wellness at Home 부문에서 특정 배변 관련 자산을 판매하는 계약을 체결했습니다.
2025 회계연도에 대해 AdaptHealth는 다음과 같은 지침을 제공했습니다:
- 순수익 32억 2천만 달러에서 33억 6천만 달러
- 조정된 EBITDA 6억 7천만 달러에서 7억 1천만 달러
- 자유 현금 흐름 1억 8천만 달러에서 2억 2천만 달러
CEO Suzanne Foster는 One Adapt 이니셔티브, AI 응용 프로그램, 임상 관련성 증가, 유기적 성장 및 재무 건전성 강화를 포함한 회사의 전략적 이니셔티브에 대한 진행 상황을 강조했습니다.
AdaptHealth Corp. (NASDAQ: AHCO) a annoncé ses résultats du quatrième trimestre et de l'année entière 2024 ainsi que ses perspectives pour 2025. Pour l'année entière 2024, la société a rapporté des revenus nets de 3,26 milliards de dollars (en hausse de 1,9 %), un bénéfice net de 90,4 millions de dollars (comparé à une perte de 678,9 millions de dollars en 2023) et un EBITDA ajusté de 688,7 millions de dollars (en hausse de 2,7 %). Le flux de trésorerie d'exploitation a augmenté à 541,8 millions de dollars, avec un flux de trésorerie libre de 235,8 millions de dollars.
Les résultats du quatrième trimestre 2024 ont montré une légère baisse des revenus de 0,2 % à 856,6 millions de dollars, tandis que le bénéfice net était de 50,3 millions de dollars, comparé à une perte au T4 2023. La société a conclu un accord pour vendre certains actifs d'incontinence dans son segment Wellness at Home.
Pour l'exercice 2025, AdaptHealth a fourni les prévisions suivantes :
- Revenus nets de 3,22 milliards à 3,36 milliards de dollars
- EBITDA ajusté de 670 millions à 710 millions de dollars
- Flux de trésorerie libre de 180 millions à 220 millions de dollars
La PDG Suzanne Foster a souligné les progrès réalisés dans les initiatives stratégiques de l'entreprise, y compris l'initiative One Adapt, l'application de l'IA, l'augmentation de la pertinence clinique, la croissance organique et le renforcement du bilan.
AdaptHealth Corp. (NASDAQ: AHCO) hat die Ergebnisse des vierten Quartals und des Gesamtjahres 2024 sowie den Ausblick für 2025 bekannt gegeben. Für das Gesamtjahr 2024 meldete das Unternehmen Nettoerlöse von 3,26 Milliarden Dollar (ein Anstieg von 1,9%), Nettoeinkommen von 90,4 Millionen Dollar (im Vergleich zu einem Verlust von 678,9 Millionen Dollar im Jahr 2023) und bereinigtes EBITDA von 688,7 Millionen Dollar (ein Anstieg von 2,7%). Der Cashflow aus dem operativen Geschäft stieg auf 541,8 Millionen Dollar, mit einem freien Cashflow von 235,8 Millionen Dollar.
Die Ergebnisse des vierten Quartals 2024 zeigten einen leichten Rückgang der Einnahmen um 0,2% auf 856,6 Millionen Dollar, während das Nettoeinkommen 50,3 Millionen Dollar betrug, verglichen mit einem Verlust im Q4 2023. Das Unternehmen hat eine Vereinbarung getroffen, bestimmte Inkontinenzprodukte im Segment Wellness at Home zu verkaufen.
Für das Geschäftsjahr 2025 gab AdaptHealth folgende Prognose ab:
- Nettoerlöse von 3,22 Milliarden bis 3,36 Milliarden Dollar
- Bereinigtes EBITDA von 670 Millionen bis 710 Millionen Dollar
- Freier Cashflow von 180 Millionen bis 220 Millionen Dollar
CEO Suzanne Foster hob die Fortschritte der strategischen Initiativen des Unternehmens hervor, einschließlich der One Adapt-Initiative, der Anwendung von KI, der Erhöhung der klinischen Relevanz, des organischen Wachstums und der Stärkung der Bilanz.
- Net income attributable to AdaptHealth improved to $90.4 million in 2024 from a $678.9 million loss in 2023
- Full-year revenue increased 1.9% to $3.26 billion
- Adjusted EBITDA grew 2.7% to $688.7 million for full-year 2024
- Cash flow from operations increased to $541.8 million from $480.7 million
- Free cash flow improved to $235.8 million from $143.2 million
- Q4 free cash flow increased to $73.1 million from $66.6 million
- Q4 revenue decreased 0.2% to $856.6 million
- Q4 Adjusted EBITDA decreased 2.0% to $200.6 million
- Q4 cash flow from operations decreased to $150.4 million from $155.3 million
- 2025 free cash flow guidance of $180-220 million represents a potential decrease from 2024's $235.8 million
Insights
AdaptHealth's Q4 and full-year 2024 results reveal a significant financial turnaround with mixed forward indicators that merit careful investor attention. The company's transformation from a $678.9 million loss in 2023 to $90.4 million profit in 2024 represents a fundamental improvement in operational efficiency, though revenue growth remains modest at just 1.9%.
The most compelling aspect of these results is the company's dramatically improved cash generation. Free cash flow surged 64.7% to $235.8 million, substantially outpacing both revenue and EBITDA growth. This cash flow expansion provides management with enhanced financial flexibility for debt reduction, strategic investments, or potential shareholder returns.
The Q4 performance shows some concerning trends with revenue declining slightly (-0.2%) and Adjusted EBITDA dropping 2.0% year-over-year. This sequential weakening in the final quarter raises questions about momentum heading into 2025, particularly as the company's guidance suggests potential flattening of growth. The projected 2025 revenue range of $3.22-3.36 billion encompasses scenarios from a slight decline to modest growth compared to 2024's $3.26 billion.
The divestiture of incontinence assets signals ongoing portfolio optimization, likely aimed at focusing resources on higher-margin or faster-growing segments. However, without segment-specific performance data, it's difficult to determine which business lines are driving growth or experiencing challenges.
Management's emphasis on the "One Adapt" initiative and increased application of AI and automation suggests a strategic focus on operational efficiency rather than aggressive revenue expansion. This aligns with the strong cash flow improvements despite modest top-line growth, indicating successful margin enhancement efforts.
For investors, the key question remains whether AdaptHealth can accelerate organic growth while maintaining its improved profitability and cash generation. The company's extensive network serving 4.2 million patients across all 50 states provides a solid foundation, but the muted 2025 guidance suggests the transformation remains a work in progress.
AdaptHealth's 2024 results reveal a dramatic financial rehabilitation that deserves investor attention. The company has engineered a remarkable turnaround from a $678.9 million loss in 2023 to $90.4 million profit in 2024, while simultaneously generating a 64.7% increase in free cash flow to $235.8 million.
This profitability transformation appears driven by operational efficiency improvements rather than revenue expansion, as evidenced by the modest 1.9% top-line growth. The substantial cash flow enhancement likely stems from improved working capital management and more disciplined capital expenditures, demonstrating management's focus on financial fundamentals over aggressive expansion.
The company's decision to divest certain incontinence assets from its Wellness at Home segment represents strategic portfolio refinement, potentially shedding lower-margin or capital-intensive business lines. This aligns with the broader healthcare industry trend toward specialization and focus on core competencies with stronger reimbursement profiles.
However, concerning signals emerge from Q4 results, with revenue declining 0.2% and Adjusted EBITDA dropping 2.0% year-over-year. This sequential weakening raises questions about momentum heading into 2025, especially as the company's guidance suggests potential flattening with revenue projected between $3.22-3.36 billion compared to 2024's $3.26 billion.
The "One Adapt" initiative appears focused on operational integration and standardization across the company's approximately 660 locations, likely aimed at eliminating redundancies from previous acquisitions. Similarly, the AI and automation push suggests a focus on reducing administrative costs in areas like billing, inventory management, and patient communication – critical efficiency levers in the healthcare-at-home sector where margins are pressured by Medicare reimbursement constraints.
For investors, the key question is whether AdaptHealth can leverage its improved financial foundation to accelerate organic growth while navigating the complex reimbursement landscape. The company's extensive footprint serving 4.2 million patients provides scale advantages, but the muted guidance suggests management remains cautious about near-term growth prospects despite their operational improvements.
Full Year 2024 Results and Highlights
All comparisons are to the year ended December 31, 2023.
-
Net revenue was
compared to$3,261.0 million , an increase of$3,200.2 million 1.9% . -
Net income attributable to AdaptHealth Corp. was
compared to a net loss attributable to AdaptHealth Corp. of$90.4 million .$678.9 million -
Adjusted EBITDA was
compared to$688.7 million , an increase of$670.8 million 2.7% . -
Cash flow from operations was
, an increase from$541.8 million , and free cash flow was$480.7 million , an increase from$235.8 million .$143.2 million - In the fourth quarter, the Company reached a definitive agreement to sell certain incontinence assets in its Wellness at Home segment to a third party.
Fourth Quarter 2024 Results and Highlights
All comparisons are to the quarter ended December 31, 2023.
-
Net revenue was
compared to$856.6 million , a decrease of$858.2 million 0.2% . -
Net income attributable to AdaptHealth Corp. was
compared to a net loss attributable to AdaptHealth Corp. of$50.3 million .$254.5 million -
Adjusted EBITDA was
compared to$200.6 million , a decrease of$204.6 million 2.0% . -
Cash flow from operations was
, a decrease from$150.4 million , and free cash flow was$155.3 million , an increase from$73.1 million .$66.6 million
Guidance for Fiscal Year 2025
The Company is providing its financial guidance for fiscal year 2025, as follows:
-
Net revenue of
to$3.22 billion ;$3.36 billion -
Adjusted EBITDA of
to$670 million ;$710 million -
Free cash flow of
to$180 million $220 million
Management Commentary
“Over the course of the second half of 2024, we continued to make progress on our five areas of focus, which include our One Adapt initiative, accelerating the application of AI and automation, increasing our clinical relevance, delivering organic growth, and strengthening our balance sheet,” said Suzanne Foster, Chief Executive Officer of AdaptHealth. “The progress we have made helped drive our solid fourth quarter results and, more importantly, is strengthening our foundation for long-term success and growth.”
Conference Call
Management will host a teleconference today, Tuesday, February 25, 2025, at 8:30 am ET to discuss the results and business activities with analysts and investors.
Interested parties may participate in the call by dialing:
- (800) 245-3047 (Domestic) or
- (203) 518-9765 (International)
When prompted, reference Conference ID: AHCO4Q24
Webcast registration: Click Here
Following the live call, a replay will be available for six months on the Company’s website, www.adapthealth.com, under “Investor Relations.”
About AdaptHealth Corp.
AdaptHealth is a national leader in providing patient-centered, healthcare-at-home solutions including home medical equipment, medical supplies, and related services. The Company operates under four reportable segments that align with its product categories: (i) Sleep Health, (ii) Respiratory Health, (iii) Diabetes Health, and (iv) Wellness at Home. The Sleep Health segment provides sleep therapy equipment, supplies and related services (including CPAP and BiLevel services) to individuals for the treatment of obstructive sleep apnea. The Respiratory Health segment provides oxygen and home mechanical ventilation equipment and supplies and related chronic therapy services to individuals for the treatment of respiratory diseases, such as chronic obstructive pulmonary disease and chronic respiratory failure. The Diabetes Health segment provides medical devices, including continuous glucose monitors and insulin pumps, and related services to patients for the treatment of diabetes. The Wellness at Home segment provides home medical equipment and services to patients in their homes including those who have been discharged from acute care and other facilities. The segment tailors a service model to patients who are adjusting to new lifestyles or navigating complex disease states by providing essential medical supplies and durable medical equipment.
The Company is proud to partner with an extensive and highly diversified network of referral sources, including acute care hospitals, sleep labs, pulmonologists, skilled nursing facilities, and clinics. AdaptHealth services beneficiaries of Medicare, Medicaid, and commercial insurance payors, reaching approximately 4.2 million patients annually in all 50 states through its network of approximately 660 locations in 47 states.
Forward-Looking Statements
This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding projections, estimates and forecasts of revenue and other financial and performance metrics and projections of market opportunity and expectations and the Company’s acquisition pipeline. These statements are based on various assumptions and on the current expectations of AdaptHealth management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on, by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company.
These forward-looking statements are subject to a number of risks and uncertainties, including the outcome of judicial and administrative proceedings to which the Company may become a party or governmental investigations to which the Company may become subject that could interrupt or limit the Company’s operations, result in adverse judgments, settlements or fines and create negative publicity; changes in the Company’s customers’ preferences, prospects and the competitive conditions prevailing in the healthcare sector. A further description of such risks and uncertainties can be found in the Company’s filings with the Securities and Exchange Commission. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company presently knows or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect the Company’s expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause the Company’s assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
Use of Non-GAAP Financial Information and Financial Guidance
The Company uses EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and free cash flow, which are financial measures that are not in accordance with generally accepted accounting principles in
The Company believes Adjusted EBITDA and Adjusted EBITDA Margin are useful to investors in evaluating the Company’s financial performance. The Company uses Adjusted EBITDA as the profitability measure in its incentive compensation plans that have a profitability component and to evaluate acquisition opportunities, where it is most often used for purposes of contingent consideration arrangements.
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin should not be considered as measures of financial performance under
The Company uses free cash flow, which is a financial measure that is not in accordance with
Free cash flow should not be considered as a measure of financial performance under
This release contains non-GAAP financial guidance. There is no reliable or reasonably estimable comparable GAAP measure for the Company’s non-GAAP financial guidance because the Company is not able to reliably predict the impact of certain items that typically have one or more of the following characteristics, such as being highly variable, difficult to project, unusual in nature, significant to the results of a particular period or not indicative of future operating results. Similar charges or gains were recognized in prior periods and will likely reoccur in future periods. As a result, reconciliation of the non-GAAP financial guidance to the most directly comparable GAAP measure is not available without unreasonable effort. In addition, the Company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors. The variability of the specified items may have a significant and unpredictable impact on the Company’s future GAAP results.
In addition, the Company’s financial guidance in this release excludes the impact of any potential additional future strategic acquisitions and any items that have not yet been identified and quantified. The financial guidance is subject to risks and uncertainties applicable to all forward-looking statements as described elsewhere in this press release.
ADAPTHEALTH CORP. |
||||||
|
||||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||||
(in thousands) |
|
December 31, 2024 |
|
December 31, 2023 |
||
Assets |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash |
|
$ |
109,747 |
|
$ |
77,132 |
Accounts receivable |
|
|
408,019 |
|
|
388,910 |
Inventory |
|
|
139,842 |
|
|
113,642 |
Prepaid and other current assets |
|
|
45,432 |
|
|
69,338 |
Assets held for sale |
|
|
52,748 |
|
|
— |
Total current assets |
|
|
755,788 |
|
|
649,022 |
Equipment and other fixed assets, net |
|
|
474,556 |
|
|
495,101 |
Operating lease right-of-use assets |
|
|
105,999 |
|
|
110,465 |
Finance lease right-of-use assets |
|
|
37,801 |
|
|
31,962 |
Goodwill |
|
|
2,675,166 |
|
|
2,724,958 |
Identifiable intangible assets, net |
|
|
105,548 |
|
|
130,160 |
Deferred tax assets |
|
|
314,505 |
|
|
345,854 |
Other assets |
|
|
17,584 |
|
|
21,128 |
Total Assets |
|
$ |
4,486,947 |
|
$ |
4,508,650 |
Liabilities and Stockholders' Equity |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
437,985 |
|
$ |
391,994 |
Current portion of long-term debt |
|
|
16,250 |
|
|
53,368 |
Current portion of operating lease obligations |
|
|
29,945 |
|
|
29,270 |
Current portion of finance lease obligations |
|
|
14,315 |
|
|
9,122 |
Contract liabilities |
|
|
34,944 |
|
|
38,570 |
Warrant liability |
|
|
— |
|
|
4,021 |
Other liabilities |
|
|
26,505 |
|
|
10,654 |
Liabilities held for sale |
|
|
7,043 |
|
|
— |
Total current liabilities |
|
|
566,987 |
|
|
536,999 |
Long-term debt, less current portion |
|
|
1,964,921 |
|
|
2,094,614 |
Operating lease obligations, less current portion |
|
|
80,275 |
|
|
85,529 |
Finance lease obligations, less current portion |
|
|
24,630 |
|
|
22,746 |
Other long-term liabilities |
|
|
272,016 |
|
|
302,093 |
Total Liabilities |
|
|
2,908,829 |
|
|
3,041,981 |
Total Stockholders' Equity |
|
|
1,578,118 |
|
|
1,466,669 |
Total Liabilities and Stockholders' Equity |
|
$ |
4,486,947 |
|
$ |
4,508,650 |
ADAPTHEALTH CORP. |
||||||||||||||||
|
||||||||||||||||
Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve months ended |
||||||||||||
(in thousands, except per share data) |
|
December 31, |
|
December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net revenue |
|
$ |
856,645 |
|
|
$ |
858,234 |
|
|
$ |
3,260,975 |
|
|
$ |
3,200,177 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of net revenue |
|
|
664,435 |
|
|
|
656,905 |
|
|
|
2,579,882 |
|
|
|
2,576,110 |
|
General and administrative expenses |
|
|
83,521 |
|
|
|
88,721 |
|
|
|
359,238 |
|
|
|
334,594 |
|
Depreciation and amortization, excluding patient equipment depreciation |
|
|
11,022 |
|
|
|
11,491 |
|
|
|
45,045 |
|
|
|
57,087 |
|
Goodwill impairment |
|
|
— |
|
|
|
318,921 |
|
|
|
13,078 |
|
|
|
830,787 |
|
Total costs and expenses |
|
|
758,978 |
|
|
|
1,076,038 |
|
|
|
2,997,243 |
|
|
|
3,798,578 |
|
Operating income (loss) |
|
|
97,667 |
|
|
|
(217,804 |
) |
|
|
263,732 |
|
|
|
(598,401 |
) |
Interest expense, net |
|
|
29,729 |
|
|
|
33,486 |
|
|
|
126,668 |
|
|
|
130,299 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
2,273 |
|
|
|
— |
|
Change in fair value of warrant liability |
|
|
(2,221 |
) |
|
|
(2,596 |
) |
|
|
(4,021 |
) |
|
|
(34,482 |
) |
Other (income) loss, net |
|
|
(552 |
) |
|
|
22,992 |
|
|
|
2,793 |
|
|
|
29,566 |
|
Income (loss) before income taxes |
|
|
70,711 |
|
|
|
(271,686 |
) |
|
|
136,019 |
|
|
|
(723,784 |
) |
Income tax expense (benefit) |
|
|
19,308 |
|
|
|
(18,111 |
) |
|
|
41,239 |
|
|
|
(49,004 |
) |
Net income (loss) |
|
|
51,403 |
|
|
|
(253,575 |
) |
|
|
94,780 |
|
|
|
(674,780 |
) |
Income attributable to noncontrolling interest |
|
|
1,141 |
|
|
|
928 |
|
|
|
4,358 |
|
|
|
4,115 |
|
Net income (loss) attributable to AdaptHealth Corp. |
|
$ |
50,262 |
|
|
$ |
(254,503 |
) |
|
$ |
90,422 |
|
|
$ |
(678,895 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic |
|
|
134,575 |
|
|
|
132,990 |
|
|
|
133,756 |
|
|
|
134,156 |
|
Weighted average common shares outstanding - diluted |
|
|
136,534 |
|
|
|
132,990 |
|
|
|
135,531 |
|
|
|
134,418 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per share |
|
$ |
0.34 |
|
|
$ |
(1.91 |
) |
|
$ |
0.62 |
|
|
$ |
(5.06 |
) |
Diluted net income (loss) per share |
|
$ |
0.34 |
|
|
$ |
(1.91 |
) |
|
$ |
0.61 |
|
|
$ |
(5.31 |
) |
ADAPTHEALTH CORP. |
||||||||
|
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
(in thousands) |
|
Twelve Months Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net income (loss) |
|
$ |
94,780 |
|
|
$ |
(674,780 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization, including patient equipment depreciation |
|
|
365,334 |
|
|
|
382,783 |
|
Goodwill impairment |
|
|
13,078 |
|
|
|
830,787 |
|
Equity-based compensation |
|
|
14,880 |
|
|
|
22,468 |
|
Change in fair value of warrant liability |
|
|
(4,021 |
) |
|
|
(34,482 |
) |
Reduction in the carrying amount of operating lease right-of-use assets |
|
|
32,848 |
|
|
|
31,873 |
|
Reduction in the carrying amount of finance lease right-of-use assets |
|
|
11,100 |
|
|
|
5,938 |
|
Deferred income tax expense (benefit) |
|
|
32,049 |
|
|
|
(62,595 |
) |
Change in fair value of interest rate swaps, net of reclassification adjustment |
|
|
(367 |
) |
|
|
(1,801 |
) |
Amortization of deferred financing costs |
|
|
5,666 |
|
|
|
5,234 |
|
Loss on extinguishment of debt |
|
|
2,273 |
|
|
|
— |
|
Payment of contingent consideration from an acquisition |
|
|
(1,850 |
) |
|
|
— |
|
Other |
|
|
2,128 |
|
|
|
350 |
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
||||
Accounts receivable |
|
|
(26,217 |
) |
|
|
(28,862 |
) |
Inventory |
|
|
(28,065 |
) |
|
|
15,531 |
|
Prepaid and other assets |
|
|
27,325 |
|
|
|
(20,305 |
) |
Operating lease obligations |
|
|
(32,934 |
) |
|
|
(32,428 |
) |
Operating liabilities |
|
|
33,832 |
|
|
|
40,955 |
|
Net cash provided by operating activities |
|
|
541,839 |
|
|
|
480,666 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of equipment and other fixed assets |
|
|
(306,055 |
) |
|
|
(337,463 |
) |
Payments for business acquisitions, net of cash acquired |
|
|
(9,536 |
) |
|
|
(19,687 |
) |
Proceeds from the sale of assets |
|
|
5,316 |
|
|
|
— |
|
Payments for cost method investments |
|
|
— |
|
|
|
(128 |
) |
Net cash used in investing activities |
|
|
(310,275 |
) |
|
|
(357,278 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from borrowings on long-term debt and lines of credit |
|
|
253,477 |
|
|
|
50,000 |
|
Repayments on long-term debt and lines of credit |
|
|
(423,477 |
) |
|
|
(95,000 |
) |
Repayments of finance lease obligations |
|
|
(9,865 |
) |
|
|
(6,769 |
) |
Payments for shares purchased under share repurchase program |
|
|
— |
|
|
|
(29,275 |
) |
Payments for tax withholdings from restricted stock vestings and stock option exercises |
|
|
(2,066 |
) |
|
|
(5,843 |
) |
Payments of contingent consideration and deferred purchase price from acquisitions |
|
|
(5,298 |
) |
|
|
(2,535 |
) |
Payments relating to the Tax Receivable Agreement |
|
|
(1,432 |
) |
|
|
(3,224 |
) |
Payments of debt financing costs |
|
|
(6,429 |
) |
|
|
— |
|
Distributions to noncontrolling interests |
|
|
(5,600 |
) |
|
|
(2,500 |
) |
Proceeds from the exercise of stock options |
|
|
742 |
|
|
|
587 |
|
Proceeds received in connection with employee stock purchase plan |
|
|
999 |
|
|
|
2,031 |
|
Net cash used in financing activities |
|
|
(198,949 |
) |
|
|
(92,528 |
) |
Net increase in cash |
|
|
32,615 |
|
|
|
30,860 |
|
Cash at beginning of period |
|
|
77,132 |
|
|
|
46,272 |
|
Cash at end of period |
|
$ |
109,747 |
|
|
$ |
77,132 |
|
Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin
This press release presents AdaptHealth’s EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the three and twelve months ended December 31, 2024 and 2023.
AdaptHealth defines EBITDA as net income (loss) attributable to AdaptHealth Corp., plus net income (loss) attributable to noncontrolling interests, interest expense, net, income tax expense (benefit), and depreciation and amortization, including patient equipment depreciation.
AdaptHealth defines Adjusted EBITDA as EBITDA (as defined above), plus equity-based compensation expense, change in fair value of the warrant liability, goodwill impairment, loss on extinguishment of debt, litigation settlement expense, and certain other non-recurring items of expense or income.
AdaptHealth defines Adjusted EBITDA Margin as Adjusted EBITDA (as defined above) as a percentage of net revenue.
The following unaudited table presents the reconciliation of net income (loss) attributable to AdaptHealth Corp., to EBITDA and Adjusted EBITDA, and the reconciliation of net income (loss) attributable to AdaptHealth Corp. as a percentage of net revenue to Adjusted EBITDA Margin, for the three months December 31, 2024 and 2023:
|
|
Three Months Ended December 31, |
||||||||
|
|
2024 |
|
2023 |
||||||
|
|
(Unaudited) |
||||||||
(in thousands, except percentages) |
|
Dollars |
Revenue Percentage |
|
Dollars |
Revenue Percentage |
||||
Net income (loss) attributable to AdaptHealth Corp. |
|
$ |
50,262 |
|
|
|
$ |
(254,503 |
) |
(29.7)% |
Income attributable to noncontrolling interest |
|
|
1,141 |
|
|
|
|
928 |
|
|
Interest expense, net |
|
|
29,729 |
|
|
|
|
33,486 |
|
|
Income tax expense (benefit) |
|
|
19,308 |
|
|
|
|
(18,111 |
) |
(2.1)% |
Depreciation and amortization, including patient equipment depreciation |
|
|
90,537 |
|
|
|
|
92,364 |
|
|
EBITDA |
|
|
190,977 |
|
|
|
|
(145,836 |
) |
(17.0)% |
Equity-based compensation expense (a) |
|
|
4,266 |
|
|
|
|
5,184 |
|
|
Change in fair value of warrant liability (b) |
|
|
(2,221 |
) |
(0.3)% |
|
|
(2,596 |
) |
(0.3)% |
Goodwill impairment (c) |
|
|
— |
|
—% |
|
|
318,921 |
|
|
Litigation settlement expense (d) |
|
|
— |
|
—% |
|
|
25,140 |
|
|
Other non-recurring expenses, net (e) |
|
|
7,578 |
|
|
|
|
3,806 |
|
|
Adjusted EBITDA |
|
$ |
200,600 |
|
|
|
$ |
204,619 |
|
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
|
(a) |
Represents equity-based compensation expense for awards granted to employees and non-employee directors. |
|
|
(b) |
Represents non-cash gains for the changes in the estimated fair value of the warrant liability. The warrants expired on November 8, 2024. |
|
|
(c) |
The 2023 period includes non-cash goodwill impairment charges as a result of the fair value of the Company’s reporting unit at that time being less than it's carrying value. |
|
|
(d) |
The 2023 period includes a charge relating to a previously disclosed securities class action lawsuit, net of contributions from the Company’s insurers. |
|
|
(e) |
The 2024 period consists of |
The following unaudited table presents the reconciliation of net income (loss) attributable to AdaptHealth Corp., to EBITDA and Adjusted EBITDA, and the reconciliation of net income (loss) attributable to AdaptHealth Corp. as a percentage of net revenue to Adjusted EBITDA Margin, for the twelve months ended December 31, 2024 and 2023:
|
|
Twelve Months Ended December 31, |
||||||||
|
|
2024 |
|
2023 |
||||||
|
|
(Unaudited) |
||||||||
(in thousands, except percentages) |
|
Dollars |
Revenue Percentage |
|
Dollars |
Revenue Percentage |
||||
Net income (loss) attributable to AdaptHealth Corp. |
|
$ |
90,422 |
|
|
|
$ |
(678,895 |
) |
(21.2)% |
Income attributable to noncontrolling interest |
|
|
4,358 |
|
|
|
|
4,115 |
|
|
Interest expense, net |
|
|
126,668 |
|
|
|
|
130,299 |
|
|
Income tax expense (benefit) |
|
|
41,239 |
|
|
|
|
(49,004 |
) |
(1.5)% |
Depreciation and amortization, including patient equipment depreciation |
|
|
365,334 |
|
|
|
|
382,783 |
|
|
EBITDA |
|
|
628,021 |
|
|
|
|
(210,702 |
) |
(6.5)% |
Equity-based compensation expense (a) |
|
|
14,880 |
|
|
|
|
22,468 |
|
|
Change in fair value of warrant liability (b) |
|
|
(4,021 |
) |
(0.1)% |
|
|
(34,482 |
) |
(1.1)% |
Goodwill impairment (c) |
|
|
13,078 |
|
|
|
|
830,787 |
|
|
Loss on extinguishment of debt (d) |
|
|
2,273 |
|
|
|
|
— |
|
—% |
Litigation settlement expense (e) |
|
|
3,338 |
|
|
|
|
25,140 |
|
|
Other non-recurring expenses, net (f) |
|
|
31,088 |
|
|
|
|
37,584 |
|
|
Adjusted EBITDA |
|
$ |
688,657 |
|
|
|
$ |
670,795 |
|
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
|
(a) |
Represents equity-based compensation expense for awards granted to employees and non-employee directors. |
|
|
(b) |
Represents non-cash gains for the changes in the estimated fair value of the warrant liability. The warrants expired on November 8, 2024. |
|
|
(c) |
The 2024 period includes non-cash goodwill impairment charges relating to the disposition of certain immaterial custom rehab technology assets. The 2023 period includes non-cash goodwill impairment charges as a result of the fair value of the Company’s reporting unit at that time being less than it's carrying value. |
|
|
(d) |
Represents lender fees and the write-off of unamortized deferred financing costs in connection with the refinancing of the Company's credit agreement. |
|
|
(e) |
The 2024 period includes a |
|
|
(f) |
The 2024 period consists of |
Free Cash Flow
This press release presents AdaptHealth’s free cash flow for the three and twelve months ended December 31, 2024 and 2023.
AdaptHealth defines free cash flow as net cash provided by operating activities less cash paid for purchases of equipment and other fixed assets.
The following unaudited table reconciles net cash provided by operating activities to the free cash flow measure for the three and twelve months ended December 31, 2024 and 2023:
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands) |
|
December 31, |
|
December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(Unaudited) |
||||||||||||||
Net cash provided by operating activities |
|
$ |
150,415 |
|
|
$ |
155,266 |
|
|
$ |
541,839 |
|
|
$ |
480,666 |
|
Purchases of equipment and other fixed assets |
|
|
(77,336 |
) |
|
|
(88,647 |
) |
|
|
(306,055 |
) |
|
|
(337,463 |
) |
Free cash flow |
|
$ |
73,079 |
|
|
$ |
66,619 |
|
|
$ |
235,784 |
|
|
$ |
143,203 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250225434670/en/
AdaptHealth Corp.
Jason Clemens, CFA
Chief Financial Officer
Luke
Senior Vice President, Investor Relations
IR@adapthealth.com
Source: AdaptHealth Corp.
FAQ
What were AdaptHealth's (AHCO) full-year 2024 financial results?
What is AdaptHealth's (AHCO) financial guidance for 2025?
Did AdaptHealth (AHCO) sell any assets in Q4 2024?
How did AdaptHealth's (AHCO) Q4 2024 performance compare to Q4 2023?