AgeX Therapeutics Reports Fourth Quarter and Annual 2022 Financial Results
AgeX Therapeutics, Inc. (AGE) reported its Q4 and full-year 2022 financial results, noting significant revenue decline. Q4 2022 revenues were $8,000, down from $27,000 in Q4 2021, while total annual revenues fell to $34,000 from $144,000 in 2021. Operating expenses for 2022 decreased to $7.0 million from $8.2 million in 2021. The net loss attributable to AgeX increased to $10.5 million, or ($0.28) per share, up from $8.7 million in 2021. The company raised doubts regarding its ability to continue as a going concern due to insufficient cash flows, with cash and equivalents at $0.7 million as of December 31, 2022 and a debt owed to Juvenescence of $21.4 million.
- Operating expenses decreased from $8.2 million to $7.0 million year-over-year.
- Research and development expenses fell to $1.0 million from approximately $1.5 million in 2021.
- Q4 2022 revenue dropped to $8,000 compared to $27,000 in Q4 2021.
- Total annual revenue for 2022 was $34,000, down from $144,000 in 2021.
- Net loss attributable to AgeX increased to $10.5 million from $8.7 million in 2021.
- AgeX raised substantial doubts about its ability to continue as a going concern due to insufficient cash and cash equivalents.
Balance Sheet Information
Cash, cash equivalents, and restricted cash totaled
Fourth Quarter and Annual 2022 Operating Results
The following comparisons exclude the impact of the operations of AgeX’s former subsidiary
Revenues: Total revenues for the fourth quarter of 2022 were
Operating expenses: Operating expenses for the three months ended
Research and development expenses for the year ended
General and administrative expenses for the year ended
Other expense, net: Net other expense for the year ended
Net loss attributable to AgeX: The net loss attributable to AgeX for the year ended
Going Concern Considerations
As required under Accounting Standards Update 2014-15, Presentation of Financial Statements-Going Concern (ASC 205-40), AgeX evaluates whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date its financial statements are issued. Based on AgeX’s most recent projected cash flows, AgeX believes that its cash and cash equivalents and available sources of debt and equity capital would not be sufficient to satisfy AgeX’s anticipated operating and other funding requirements for the twelve months following the filing of AgeX’s Annual Report on Form 10-K for the year ended
About
For more information, please visit www.agexinc.com or connect with the company on Twitter, LinkedIn, Facebook, and YouTube.
Forward-Looking Statements
Certain statements contained in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not historical fact including, but not limited to statements that contain words such as “will,” “believes,” “plans,” “anticipates,” “expects,” “estimates” should also be considered forward-looking statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from the results anticipated in these forward-looking statements and as such should be evaluated together with the many uncertainties that affect the business of
CONSOLIDATED BALANCE SHEETS (In thousands, except par value amounts) |
||||||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
645 |
|
|
$ |
584 |
|
Accounts and grants receivable, net |
|
|
4 |
|
|
|
25 |
|
Prepaid expenses and other current assets |
|
|
1,804 |
|
|
|
1,625 |
|
Total current assets |
|
|
2,453 |
|
|
|
2,234 |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
50 |
|
|
|
50 |
|
Intangible assets, net |
|
|
738 |
|
|
|
870 |
|
TOTAL ASSETS |
|
$ |
3,241 |
|
|
$ |
3,154 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
1,034 |
|
|
$ |
771 |
|
Loan due to Juvenescence, net of debt issuance costs, current portion |
|
|
7,646 |
|
|
|
7,140 |
|
Related party payables, net |
|
|
141 |
|
|
|
70 |
|
Warrant liability |
|
|
180 |
|
|
|
- |
|
Insurance premium liability and other current liabilities |
|
|
1,077 |
|
|
|
986 |
|
Total current liabilities |
|
|
10,078 |
|
|
|
8,967 |
|
|
|
|
|
|
|
|
|
|
Loan due to Juvenescence, net of debt issuance costs, net of current portion |
|
|
10,478 |
|
|
|
6,062 |
|
TOTAL LIABILITIES |
|
|
20,556 |
|
|
|
15,029 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
98,994 |
|
|
|
93,912 |
|
Accumulated deficit |
|
|
(116,210 |
) |
|
|
(105,748 |
) |
|
|
|
(17,212 |
) |
|
|
(11,832 |
) |
Noncontrolling interest |
|
|
(103 |
) |
|
|
(43 |
) |
Total stockholders’ deficit |
|
|
(17,315 |
) |
|
|
(11,875 |
) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
3,241 |
|
|
$ |
3,154 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) |
||||||||
|
|
Year Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
REVENUES |
|
|
|
|
|
|
||
Grant revenues |
|
$ |
- |
|
|
$ |
104 |
|
Other revenues |
|
|
34 |
|
|
|
40 |
|
Total revenues |
|
|
34 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(13 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
21 |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
Research and development |
|
|
1,025 |
|
|
|
1,456 |
|
General and administrative |
|
|
5,971 |
|
|
|
6,708 |
|
Total operating expenses |
|
|
6,996 |
|
|
|
8,164 |
|
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of LifeMap Sciences |
|
|
- |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(6,975 |
) |
|
|
(7,933 |
) |
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, NET |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(3,335 |
) |
|
|
(1,097 |
) |
Change in fair value of warrants |
|
|
(225 |
) |
|
|
- |
|
Other income, net |
|
|
13 |
|
|
|
448 |
|
Total other expense, net |
|
|
(3,547 |
) |
|
|
(649 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS FROM CONTINUING OPERATIONS |
|
|
(10,522 |
) |
|
|
(8,582 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS FROM DISCONTINUED OPERATIONS |
|
|
- |
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS |
|
|
(10,522 |
) |
|
|
(8,685 |
) |
Net loss attributable to noncontrolling interest from continuing operations |
|
|
60 |
|
|
|
3 |
|
Net loss attributable to noncontrolling interest from discontinued operations |
|
|
- |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(10,462 |
) |
|
$ |
(8,675 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.28 |
) |
|
$ |
(0.23 |
) |
Discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
$ |
(0.28 |
) |
|
$ |
(0.23 |
) |
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
37,945 |
|
|
|
37,886 |
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE TO AGEX: |
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(10,462 |
) |
|
$ |
(8,579 |
) |
Loss from discontinued operations |
|
|
- |
|
|
|
(96 |
) |
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(10,462 |
) |
|
$ |
(8,675 |
) |
CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||
|
|
Year Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss attributable to AgeX from continuing operations |
|
$ |
(10,462 |
) |
|
$ |
(8,579 |
) |
Net loss attributable to noncontrolling interest |
|
|
(60 |
) |
|
|
(3 |
) |
Adjustments to reconcile net loss attributable to AgeX to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Gain on deconsolidation of LifeMap Sciences |
|
|
- |
|
|
|
(106 |
) |
Gain on extinguishment of debt (Paycheck Protection Program loan) |
|
|
- |
|
|
|
(437 |
) |
Change in fair value of warrants |
|
|
225 |
|
|
|
- |
|
Amortization of intangible assets |
|
|
132 |
|
|
|
131 |
|
Amortization of debt issuance costs |
|
|
3,137 |
|
|
|
1,114 |
|
Stock-based compensation |
|
|
760 |
|
|
|
999 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and grants receivable |
|
|
21 |
|
|
|
128 |
|
Prepaid expenses and other current assets |
|
|
896 |
|
|
|
760 |
|
Accounts payable and accrued liabilities |
|
|
144 |
|
|
|
(772 |
) |
Related party payables |
|
|
255 |
|
|
|
- |
|
Insurance premium liability |
|
|
(983 |
) |
|
|
(921 |
) |
Other current liabilities |
|
|
(4 |
) |
|
|
(79 |
) |
Net cash used in operating activities from continuing operations |
|
|
(5,939 |
) |
|
|
(7,765 |
) |
Net cash used in operating activities from discontinued operation |
|
|
- |
|
|
|
(90 |
) |
Net cash used in operating activities |
|
|
(5,939 |
) |
|
|
(7,855 |
) |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from the sale of LifeMap Sciences |
|
|
- |
|
|
|
466 |
|
Partial collection on loan due from LifeMap Sciences |
|
|
- |
|
|
|
250 |
|
Net cash provided by investing activities from continuing operations |
|
|
- |
|
|
|
716 |
|
Deconsolidation of cash and cash equivalents from discontinued operations |
|
|
- |
|
|
|
(50 |
) |
Net cash provided by investing activities |
|
|
- |
|
|
|
666 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Draw down on loan facilities from Juvenescence |
|
|
6,000 |
|
|
|
7,000 |
|
Proceeds from the issuance of common stock |
|
|
- |
|
|
|
496 |
|
Net cash provided by financing activities from continuing operations |
|
|
6,000 |
|
|
|
7,496 |
|
Partial payment on loan due to AgeX from discontinued operations |
|
|
- |
|
|
|
(250 |
) |
Net cash provided by financing activities |
|
|
6,000 |
|
|
|
7,246 |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
61 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
|
|
|
|
|
At beginning of the year |
|
|
634 |
|
|
|
577 |
|
At end of the year |
|
$ |
695 |
|
|
$ |
634 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
14 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING AND INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Issuance of common stock upon vesting of restricted stock units |
|
$ |
8 |
|
|
$ |
16 |
|
Issuance of warrants for debt issuance under the 2020 Loan Agreement |
|
$ |
178 |
|
|
$ |
757 |
|
Issuance of warrants for debt issuance under the Secured Note |
|
$ |
4,148 |
|
|
$ |
- |
|
Debt refinanced with new debt |
|
$ |
7,160 |
|
|
$ |
- |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230331005104/en/
apark@agexinc.com
(510) 671-8620
Source:
FAQ
What were AgeX Therapeutics' revenues for Q4 2022?
How much did AgeX lose in 2022?
What is AgeX's cash position as of December 31, 2022?
What financial challenges is AgeX facing?