AerCap Holdings N.V. Reports Financial Results for the Third Quarter 2022
AerCap Holdings N.V. (NYSE: AER) reported a strong third quarter for 2022, achieving a net income of $440 million, or $1.82 per share. Adjusted net income rose to $537 million, equating to $2.21 per share. Following robust demand in the aviation leasing sector and successful execution of 255 transactions, AerCap has raised its adjusted EPS guidance for the full year to a range of $8.00 - $8.50. The company also noted a significant decrease in its debt/equity ratio, now at 2.69 to 1. However, other income saw a decline due to lower proceeds from unsecured claims.
- Net income of $440 million, or $1.82 per share.
- Adjusted net income of $537 million, or $2.21 per share.
- Raised full year 2022 adjusted EPS guidance to $8.00 - $8.50.
- Executed 255 transactions, including 184 lease agreements.
- Decreased adjusted debt/equity ratio to 2.69 to 1.
- Other income decreased by 86% to $62 million.
- Total cash and cash equivalents decreased by 34% to $1,257 million.
- Net income for the third quarter of 2022 was
$440 million , or$1.82 per share. - Adjusted net income for the third quarter of 2022 was
$537 million , or$2.21 per share. - Raising full year 2022 adjusted EPS estimate to range of
$8.00 -$8.50 .
DUBLIN, Nov. 3, 2022 /PRNewswire/ -- AerCap Holdings N.V. (NYSE: AER), the global leader in aviation leasing, today reported financial results for the third quarter of 2022 ended September 30, 2022.
"We are pleased to report another strong quarter of results for AerCap. We continued to see robust demand for air travel and growing demand for both new and used leased aircraft and engines. We generated strong net income and cash flow and achieved our target leverage ratio well ahead of our expectations. As a result, we are raising our guidance for full year 2022," said Aengus Kelly, Chief Executive Officer of AerCap.
Highlights:
- Net income for the third quarter of 2022 was
$440 million , or$1.82 per share. - Adjusted net income for the third quarter of 2022 was
$537 million , or$2.21 per share. - Significant deleveraging in the third quarter of 2022: adjusted debt/equity ratio of 2.69 to 1 at September 30, 2022.
- Raising full year 2022 adjusted EPS estimate to range of
$8.00 to$8.50 from previous range of$6.50 to$7.00 , given strong performance year to date and fourth quarter outlook. - Executed 255 transactions in the third quarter of 2022, including 184 lease agreements, 34 purchases and 37 sales.
100% of new aircraft order book placed through 2023.23% margin on gain on sale of assets sold in the third quarter of 2022.- Agreement executed for up to 30 Airbus A321 passenger-to-freighter conversions.
- Ratings outlook revised to positive by Moody's.
Revenue and Net Spread
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2022 | 2021 | % increase/ | 2022 | 2021 | % increase/ | |||||||
(U.S. Dollars in millions) | (U.S. Dollars in millions) | |||||||||||
Lease revenue: | ||||||||||||
Basic lease rents | 74 % | 72 % | ||||||||||
Maintenance rents and other receipts | 120 | 110 | 8 % | 408 | 424 | (4 %) | ||||||
Total lease revenue | 1,593 | 958 | 66 % | 4,897 | 3,032 | 61 % | ||||||
Net gain on sale of assets | 69 | 38 | 84 % | 108 | 65 | 66 % | ||||||
Other income | 62 | 459 | (86 %) | 181 | 685 | (74 %) | ||||||
Total Revenues and other income | 19 % | 37 % | ||||||||||
Basic lease rents were
Maintenance rents and other receipts were
Net gain on sale of assets for the third quarter of 2022 was
Other income for the third quarter of 2022 was
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2022 | 2021 | % increase/ | 2022 | 2021 | % increase/ | |||||||
(U.S. Dollars in millions) | (U.S. Dollars in millions) | |||||||||||
Basic lease rents | 74 % | 72 % | ||||||||||
Adjusted for: | ||||||||||||
Amortization of lease premium/deficiency | 51 | 1 | NA | 159 | 3 | NA | ||||||
Basic lease rents excluding amortization of lease premium/deficiency | 80 % | 78 % | ||||||||||
Interest expense | 391 | 287 | 36 % | 1,172 | 861 | 36 % | ||||||
Adjusted for: | ||||||||||||
Mark-to-market of interest rate caps and swaps | 28 | 1 | NA | 67 | 11 | NA | ||||||
Interest expense excluding mark-to-market of interest rate caps and swaps | 419 | 288 | 45 % | 1,239 | 872 | 42 % | ||||||
Net interest margin (*) | 97 % | 96 % | ||||||||||
Depreciation and amortization | (581) | (393) | 48 % | (1,796) | (1,182) | 52 % | ||||||
Net interest margin, less depreciation and amortization | 212 % | 189 % | ||||||||||
Average lease assets (*) | 63 % | 66 % | ||||||||||
Annualized net spread (*) | 7.5 % | 6.2 % | 7.6 % | 6.4 % | ||||||||
Annualized net spread less depreciation and amortization (*) | 3.6 % | 1.9 % | 3.6 % | 2.1 % | ||||||||
(*) Refer to "Notes Regarding Financial Information Presented in This Press Release" for details relating to these non-GAAP measures |
Interest expense excluding mark-to-market of interest rate caps and swaps was
Selling, General and Administrative Expenses
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2022 | 2021 | % increase/ | 2022 | 2021 | % increase/ | |||||||
(U.S. Dollars in millions) | (U.S. Dollars in millions) | |||||||||||
Selling, general and administrative expenses | 75 % | 69 % | ||||||||||
Share-based compensation expenses | 25 | 22 | 13 % | 79 | 64 | 24 % | ||||||
Total selling, general and administrative expenses | 55 % | 55 % |
Selling, general and administrative expenses increased to
Other Expenses
Asset impairment charges were
Effective Tax Rate
AerCap's effective tax rate for the full year 2022 is expected to be
AerCap's effective tax rate was
Book Value Per Share
September 30, 2022 | September 30, 2021 | |||
(U.S. Dollars in millions, | ||||
Total AerCap Holdings N.V. shareholders' equity | ||||
Ordinary shares outstanding | 245,879,536 | 133,379,789 | ||
Unvested restricted stock | (4,837,932) | (5,244,285) | ||
Ordinary shares outstanding (excl. unvested restricted stock) | 241,041,604 | 128,135,504 | ||
Book value per ordinary share outstanding (excl. unvested restricted stock) |
Financial Position
September 30, 2022 | December 31, 2021 | % increase/ (decrease) over December 31, 2021 | ||||
(U.S. Dollars in millions) | ||||||
Total cash, cash equivalents and restricted cash | (34 %) | |||||
Total assets | 69,811 | 74,570 | (6 %) | |||
Debt | 47,350 | 50,205 | (6 %) | |||
Total liabilities | 54,167 | 57,922 | (6 %) | |||
Total AerCap Holdings N.V. shareholders' equity | 15,568 | 16,571 | (6 %) | |||
Total equity | 15,645 | 16,647 | (6 %) | |||
Flight Equipment Portfolio
As of September 30, 2022, AerCap's portfolio consisted of 3,571 aircraft, engines and helicopters that were owned, on order or managed. The average age of the company's owned aircraft fleet as of September 30, 2022 was 7.2 years (4.0 years for new technology aircraft, 13.3 years for current technology aircraft) and the average remaining contracted lease term was 7.2 years.
Notes Regarding Financial Information Presented in This Press Release
The financial information presented in this press release is not audited.
Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
The following are definitions of non-GAAP measures used in this press release. We believe these measures may further assist investors in their understanding of our operational performance.
Adjusted net income / earnings per share
Adjusted net income is calculated as net loss excluding the after-tax impact of net charges related to the Ukraine Conflict, the amortization of maintenance rights and lease premium assets recognized under purchase accounting, and GECAS transaction and integration-related expenses. Adjusted earnings per share is calculated by dividing adjusted net income by the weighted average of our ordinary shares outstanding. Given the relative significance of these items during 2022, we have chosen to present this measure in order to assist investors in their understanding of the changes and trends related to our earnings.
Three months ended September 30, 2022 | Nine months ended September 30, 2022 | ||||||||
Net income | Earnings per share | Net (loss) income | (Loss) earnings per share | ||||||
(U.S. Dollars in millions, except share and per share data) | |||||||||
Net earnings (loss) / earnings (loss) per share | ( | ( | |||||||
Adjusted for: | |||||||||
Net (recoveries) charges related to Ukraine Conflict | (16) | (0.07) | 2,713 | 11.23 | |||||
Amortization of maintenance rights and lease premium assets recognized under purchase accounting | 123 | 0.51 | 413 | 1.70 | |||||
Transaction and integration-related expenses | 4 | 0.01 | 30 | 0.12 | |||||
Income tax effect of above adjustments | (14) | (0.06) | (394) | (1.63) | |||||
Adjusted net income / earnings per share* | |||||||||
* Denominator for adjusted earnings per share: | |||||||||
Weighted average shares outstanding - diluted | 240,291,737 | ||||||||
Potentially dilutive shares, whose effect would have been anti-dilutive | 2,163,352 | ||||||||
Adjusted weighted average shares outstanding - diluted | 242,455,089 | ||||||||
Adjusted earnings per share |
Adjusted debt/equity ratio
This measure is the ratio obtained by dividing adjusted debt by adjusted equity.
- Adjusted debt means consolidated total debt less cash and cash equivalents, and less a
50% equity credit with respect to certain long-term subordinated debt. - Adjusted equity means total equity, plus the
50% equity credit relating to the long-term subordinated debt.
Adjusted debt and adjusted equity are adjusted by the
September 30, 2022 | December 31, 2021 | |||
(U.S. Dollars in millions, | ||||
Debt | ||||
Adjusted for: | ||||
Cash and cash equivalents | (1,099) | (1,729) | ||
| (1,125) | (1,125) | ||
Adjusted debt | ||||
Equity | ||||
Adjusted for: | ||||
| 1,125 | 1,125 | ||
Adjusted equity | ||||
Adjusted debt/equity ratio | 2.69 to 1 | 2.66 to 1 |
Net interest margin, annualized net spread, annualized net spread less depreciation and amortization and average cost of debt
Net interest margin is calculated as the difference between basic lease rents, excluding the impact of the amortization of lease premium/deficiency recognized under purchase accounting, and interest expense, excluding the impact of the mark-to-market of interest rate caps and swaps. Annualized net spread is net interest margin expressed as a percentage of average lease assets. Annualized net spread less depreciation and amortization is net interest margin less depreciation and amortization, expressed as a percentage of average lease assets. Average cost of debt is calculated as interest expense, excluding mark-to-market on interest rate caps and swaps, debt issuance costs, upfront fees and other impacts, divided by average debt balance. We believe these measures may further assist investors in their understanding of the changes and trends related to the earnings of our leasing activities. These measures reflect the impact from changes in the number of aircraft leased, lease rates and utilization rates, as well as the impact from changes in the amount of debt and interest rates.
Lease assets
Lease assets include flight equipment held for operating leases, flight equipment held for sale, net investment in finance leases and maintenance rights assets.
Conference Call
In connection with its report of third quarter 2022 results, management will host a conference call with members of the investment community today, Thursday, November 3, 2022, at 8:30 am Eastern Time. The call can be accessed live via webcast by AerCap's website at www.aercap.com under "Investors", or by dialing (U.S./Canada) + 1 929 477 0402 or (International) +353 1 246 5638 and referencing code 8377326 at least 5 minutes before start time.
The webcast replay will be archived in the "Investors" section of the company's website for one year.
For further information, contact Joseph McGinley: +353 1 418 0428 (jmcginley@aercap.com).
About AerCap
AerCap is the global leader in aviation leasing with one of the most attractive order books in the industry. AerCap serves approximately 300 customers around the world with comprehensive fleet solutions. AerCap is listed on the New York Stock Exchange (AER) and is based in Dublin with offices in Shannon, Miami, Singapore, Memphis, Amsterdam, Shanghai, Abu Dhabi, Seattle, Toulouse and other locations around the world.
Forward-Looking Statements
This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are "forward-looking statements". In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as "may," "might," "should," "expect," "plan," "intend," "will," "aim," "estimate," "anticipate," "believe," "predict," "potential" or "continue" or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors, including the impacts of, and associated responses to: the Ukraine Conflict; the Covid-19 pandemic; our ability to successfully integrate GECAS' operations and employees and realize anticipated synergies and cost savings; and the potential impact of the consummation of the GECAS transaction on relationships, including with employees, suppliers, customers and competitors, that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements. As a result, we cannot assure you that the forward-looking statements included in this press release will prove to be accurate or correct. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Except as required by applicable law, we do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.
For more information regarding AerCap and to be added to our email distribution list, please visit www.aercap.com and follow us on Twitter www.twitter.com/aercapnv.
AerCap Holdings N.V. | ||||||
Unaudited Consolidated Balance Sheets | ||||||
(U.S. Dollars in thousands, except share data) | ||||||
September 30, 2022 | December 31, 2021 | |||||
Assets | ||||||
Cash and cash equivalents | ||||||
Restricted cash | 158,174 | 185,959 | ||||
Trade receivables | 135,594 | 181,455 | ||||
Flight equipment held for operating leases, net | 54,611,068 | 57,825,056 | ||||
Investment in finance leases, net | 1,882,937 | 1,929,220 | ||||
Flight equipment held for sale | 10,224 | 304,362 | ||||
Prepayments on flight equipment | 4,715,608 | 4,586,848 | ||||
Maintenance rights and lease premium, net | 3,609,944 | 4,444,520 | ||||
Other intangibles, net | 190,731 | 208,879 | ||||
Deferred tax assets | 99,399 | 121,571 | ||||
Associated companies | 780,427 | 705,087 | ||||
Other assets | 2,518,506 | 2,348,017 | ||||
Total Assets | ||||||
Liabilities and Equity | ||||||
Accounts payable, accrued expenses and other liabilities | ||||||
Accrued maintenance liability | 2,405,995 | 2,900,651 | ||||
Lessee deposit liability | 774,357 | 773,753 | ||||
Debt | 47,350,115 | 50,204,678 | ||||
Deferred tax liabilities | 1,925,657 | 2,085,230 | ||||
Total Liabilities | 54,166,636 | 57,922,408 | ||||
Ordinary share capital | ||||||
December 31, 2021; 250,347,345 and 250,347,345 ordinary shares issued and 245,879,536 and 245,395,448 | ||||||
ordinary shares outstanding (including 4,837,932 and 5,822,811 shares of unvested restricted stock) as of | ||||||
September 30, 2022 and December 31, 2021, respectively | 3,024 | 3,024 | ||||
Additional paid-in capital | 8,566,064 | 8,522,694 | ||||
Treasury shares, at cost (4,467,809 and 4,951,897 ordinary shares as of September 30, 2022 and | ||||||
December 31, 2021, respectively) | (257,786) | (285,901) | ||||
Accumulated other comprehensive income (loss) | 75,379 | (79,335) | ||||
Accumulated retained earnings | 7,181,003 | 8,410,261 | ||||
Total AerCap Holdings N.V. shareholders' equity | 15,567,684 | 16,570,743 | ||||
Non-controlling interest | 76,834 | 76,617 | ||||
Total Equity | 15,644,518 | 16,647,360 | ||||
Total Liabilities and Equity | ||||||
AerCap Holdings N.V. | ||||||||||
Unaudited Consolidated Income Statements | ||||||||||
(U.S. Dollars in thousands, except share and per share data) | ||||||||||
Three Months Ended September 30, | Nine months ended September 30, | |||||||||
2022 | 2021 | 2022 | 2021 | |||||||
Revenues and other income | ||||||||||
Lease revenue: | ||||||||||
Basic lease rents | ||||||||||
Maintenance rents and other receipts | 119,542 | 110,423 | 408,235 | 424,252 | ||||||
Total lease revenue | 1,592,626 | 958,073 | 4,896,491 | 3,032,226 | ||||||
Net gain on sale of assets | 69,218 | 37,633 | 107,703 | 64,881 | ||||||
Other income | 62,181 | 458,700 | 180,559 | 684,717 | ||||||
Total Revenues and other income | 1,724,025 | 1,454,406 | 5,184,753 | 3,781,824 | ||||||
Expenses | ||||||||||
Depreciation and amortization | 580,934 | 393,366 | 1,796,092 | 1,182,086 | ||||||
Net (recoveries) charges related to Ukraine Conflict | (16,137) | — | 2,712,581 | — | ||||||
Asset impairment | 29,249 | 49,201 | 43,477 | 122,587 | ||||||
Interest expense | 390,809 | 287,213 | 1,171,588 | 860,917 | ||||||
Loss on debt extinguishment | 17 | 2,894 | 2,058 | 8,955 | ||||||
Leasing expenses | 161,416 | 53,519 | 562,702 | 157,061 | ||||||
Selling, general and administrative expenses | 105,319 | 68,197 | 307,666 | 198,619 | ||||||
Transaction and integration-related expenses | 3,565 | 100,859 | 30,198 | 195,534 | ||||||
Total Expenses | 1,255,172 | 955,249 | 6,626,362 | 2,725,759 | ||||||
(Loss) gain on investments at fair value | (7,791) | 2,156 | (20,142) | (307) | ||||||
Income (loss) before income taxes and income of investments | ||||||||||
accounted for under the equity method | 461,062 | 501,313 | (1,461,751) | 1,055,758 | ||||||
Income tax (expense) benefit | (64,307) | (62,132) | 163,956 | (142,527) | ||||||
Equity in net earnings of investments accounted for under the equity method | 44,593 | 1,848 | 79,024 | 5,703 | ||||||
Net income (loss) | ( | |||||||||
Net income attributable to non-controlling interest | (1,392) | (7,108) | (2,277) | (7,237) | ||||||
Net income (loss) attributable to AerCap Holdings N.V. | ( | |||||||||
Basic earnings (loss) per share | ( | |||||||||
Diluted earnings (loss) per share | ( | |||||||||
Weighted average shares outstanding - basic | 240,849,074 | 128,131,157 | 240,291,737 | 128,087,006 | ||||||
Weighted average shares outstanding - diluted | 242,364,744 | 129,378,791 | 240,291,737 | 129,585,420 | ||||||
AerCap Holdings N.V. | ||||||
Unaudited Consolidated Statements of Cash Flows | ||||||
(U.S. Dollars in thousands) | ||||||
Nine months ended September 30, | ||||||
2022 | 2021 | |||||
Net (loss) income | ( | |||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 1,796,092 | 1,182,086 | ||||
Net charges related to Ukraine Conflict | 2,922,350 | — | ||||
Asset impairment | 43,477 | 122,587 | ||||
Amortization of debt issuance costs, debt discount, debt premium and lease premium | 236,723 | 50,305 | ||||
Amortization of fair value adjustments on debt | (4,831) | (12,452) | ||||
Maintenance rights write-off | 252,189 | 48,480 | ||||
Maintenance liability release to income | (151,003) | (206,085) | ||||
Net gain on sale of assets | (107,703) | (64,881) | ||||
Deferred tax (benefit) expense | (159,727) | 143,222 | ||||
Share-based compensation | 79,228 | 63,956 | ||||
Collections of finance leases | 207,810 | 94,626 | ||||
Loss on investments at fair value | 20,142 | 307 | ||||
Loss on debt extinguishment | 2,058 | 8,955 | ||||
Transaction and integration-related expenses | — | 158,746 | ||||
Other | (135,480) | 22,780 | ||||
Changes in operating assets and liabilities: | ||||||
Trade receivables | 36,163 | 87,855 | ||||
Other assets | 85,371 | (413,811) | ||||
Accounts payable, accrued expenses and other liabilities | (283,698) | (246,296) | ||||
Net cash provided by operating activities | 3,620,390 | 1,959,314 | ||||
Purchase of flight equipment | (2,296,808) | (738,090) | ||||
Proceeds from sale or disposal of assets | 1,152,224 | 393,373 | ||||
Prepayments on flight equipment | (630,047) | (75,930) | ||||
Other | 67,757 | — | ||||
Net cash used in investing activities | (1,706,874) | (420,647) | ||||
Issuance of debt | 467,996 | 1,486,567 | ||||
Repayment of debt | (3,392,836) | (2,678,134) | ||||
Debt issuance and extinguishment costs paid, net of debt premium received | (7,006) | (227,472) | ||||
Maintenance payments received | 574,856 | 267,925 | ||||
Maintenance payments returned | (220,602) | (172,035) | ||||
Security deposits received | 256,904 | 155,794 | ||||
Security deposits returned | (221,901) | (264,674) | ||||
Dividend paid to non-controlling interest holders and others | (2,060) | (251) | ||||
Repurchase of shares and tax withholdings on share-based compensation | (15,838) | (67,453) | ||||
Net cash used in financing activities | (2,560,487) | (1,499,733) | ||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (646,971) | 38,934 | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (11,066) | 281 | ||||
Cash, cash equivalents and restricted cash at beginning of period | 1,914,753 | 1,495,290 | ||||
Cash, cash equivalents and restricted cash at end of period | ||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/aercap-holdings-nv-reports-financial-results-for-the-third-quarter-2022-301667335.html
SOURCE AerCap Holdings N.V.
FAQ
What were AerCap's Q3 2022 net income results?
How has AerCap adjusted its EPS guidance for 2022?
What financial highlights did AerCap report for Q3 2022?
How many transactions did AerCap execute in Q3 2022?