Advanced Energy Reports Third Quarter 2024 Results
Advanced Energy Industries (AEIS) reported Q3 2024 financial results with revenue of $374.2 million, exceeding guidance midpoint. The company posted a GAAP loss of $0.38 per share, primarily due to a $28.5 million restructuring charge from manufacturing consolidation. Non-GAAP EPS was $0.98. Cash flow from operations reached $35.4 million.
The company increased its revolving facility capacity by $400 million to $600 million total and repaid $345 million in term loans. For Q4 2024, AEIS guides revenue of $392 million ±$20 million and non-GAAP EPS of $1.08 ±$0.25.
Advanced Energy Industries (AEIS) ha riportato i risultati finanziari del terzo trimestre del 2024 con ricavi di $374,2 milioni, superando il punto medio delle previsioni. L'azienda ha registrato una perdita GAAP di $0,38 per azione, principalmente a causa di una spesa di ristrutturazione di $28,5 milioni dovuta alla consolidazione della produzione. L'utile per azione non-GAAP è stato di $0,98. Il flusso di cassa dalle operazioni ha raggiunto $35,4 milioni.
L'azienda ha aumentato la capacità della sua linea di credito rotativo di $400 milioni, portando il totale a $600 milioni, e ha rimborsato $345 milioni in prestiti a termine. Per il quarto trimestre del 2024, AEIS prevede ricavi di $392 milioni ±$20 milioni e un utile per azione non-GAAP di $1,08 ±$0,25.
Advanced Energy Industries (AEIS) informó los resultados financieros del tercer trimestre de 2024 con ingresos de $374.2 millones, superando el punto medio de las guías. La compañía registró una pérdida GAAP de $0.38 por acción, principalmente debido a un cargo de reestructuración de $28.5 millones por consolidación de fabricación. Las ganancias por acción no GAAP fueron de $0.98. El flujo de efectivo de las operaciones alcanzó los $35.4 millones.
La empresa aumentó la capacidad de su línea de crédito rotativo en $400 millones, totalizando $600 millones, y pagó $345 millones en préstamos a plazo. Para el cuarto trimestre de 2024, AEIS guía ingresos de $392 millones ±$20 millones y una ganancia por acción no GAAP de $1.08 ±$0.25.
Advanced Energy Industries (AEIS)는 2024년 3분기 재무 결과를 보고하며 수익이 $374.2 백만에 달해 가이던스 중간값을 초과했습니다. 회사는 주당 GAAP 손실이 $0.38으로, 주로 제조 통합으로 인한 $28.5 백만의 구조 조정 비용 때문이었습니다. 비-GAAP 주당 순이익은 $0.98이었습니다. 운영에서 발생한 현금 흐름은 $35.4 백만에 도달했습니다.
회사는 회전 신용 시설의 용량을 $400 백만 증가시켜 총 $600 백만으로 만들었으며, $345 백만의 기간 대출을 상환했습니다. 2024년 4분기에 대해 AEIS는 $392 백만 ±$20 백만의 수익과 비-GAAP 주당 순이익이 $1.08 ±$0.25일 것으로 예상하고 있습니다.
Advanced Energy Industries (AEIS) a annoncé les résultats financiers du troisième trimestre 2024, avec des revenus de $374,2 millions, dépassant le point moyen des prévisions. L'entreprise a enregistré une perte GAAP de $0,38 par action, principalement en raison d'une charge de restructuration de $28,5 millions due à la consolidation de la production. Le BPA non-GAAP était de $0,98. Le flux de trésorerie provenant des opérations a atteint $35,4 millions.
L'entreprise a augmenté la capacité de sa ligne de crédit renouvelable de $400 millions, pour un total de $600 millions, et a remboursé $345 millions de prêts à terme. Pour le quatrième trimestre 2024, AEIS prévoit des revenus de $392 millions ±$20 millions et un BPA non-GAAP de $1,08 ±$0,25.
Advanced Energy Industries (AEIS) hat die finanziellen Ergebnisse für das dritte Quartal 2024 veröffentlicht, mit Einnahmen von $374,2 Millionen, die den Mittelwert der Prognosen übertreffen. Das Unternehmen verzeichnete einen GAAP-Verlust von $0,38 pro Aktie, hauptsächlich aufgrund eines Restrukturierungsaufwands von $28,5 Millionen aus der Produktionskonsolidierung. Das Non-GAAP EPS betrug $0,98. Der Cashflow aus dem operativen Geschäft erreichte $35,4 Millionen.
Das Unternehmen erhöhte die Kapazität seiner revolvierenden Kreditlinie um $400 Millionen auf insgesamt $600 Millionen und zahlte $345 Millionen an Terminkrediten zurück. Für das vierte Quartal 2024 leitet AEIS Einnahmen von $392 Millionen ±$20 Millionen und ein Non-GAAP EPS von $1,08 ±$0,25.
- Revenue increased QoQ from $364.9M to $374.2M
- Non-GAAP EPS improved from $0.85 to $0.98 QoQ
- Generated $35.4M in operating cash flow
- Increased credit facility capacity by $400M to $600M
- Q4 guidance suggests sequential revenue growth
- Revenue declined YoY from $410.0M to $374.2M
- GAAP net loss of $14.1M vs profit of $33.7M YoY
- $28.5M restructuring charge for manufacturing consolidation
- Non-GAAP EPS decreased YoY from $1.28 to $0.98
Insights
The Q3 results show mixed performance with revenue of
The company's strategic moves are noteworthy:
- Refinancing with increased credit facility to
$600 million - Full repayment of
$345 million term loan to reduce interest expenses - Positive operating cash flow of
$35.4 million
The semiconductor and data center computing markets showed improved demand, a positive indicator for industry recovery. The company's focus on new product development and design wins suggests a strategic pivot toward market share expansion. The manufacturing footprint streamlining, while causing short-term charges, positions for improved gross margins.
The increased credit facility and debt restructuring provide greater financial flexibility for growth initiatives and capital returns. The upcoming Analyst Day could be a catalyst for stock movement as management updates strategic initiatives and long-term financial goals. Market positioning appears solid despite current semiconductor industry headwinds.
-
Revenue was
, above the mid-point of guidance$374.2 million -
GAAP loss per share was
, mainly due to closure of$0.38 China production site -
Non-GAAP EPS was
, above the mid-point of guidance$0.98 -
Cash flow from continuing operations was
$35.4 million
“In the third quarter, we delivered results above the midpoint of guidance due to higher demand in the semiconductor and data center computing markets,” said Steve Kelley, president and CEO of Advanced Energy. “We remain focused on developing new products and technologies, working with customers to secure design wins, and streamlining our factory footprint. We believe that these priorities will drive market share gains and meaningful improvement in gross margin.”
Quarter Results
Revenue was
GAAP net loss from continuing operations was
Non-GAAP net income was
Advanced Energy generated
In the third quarter of 2024, Advanced Energy amended its credit agreement to increase the capacity of the senior unsecured revolving facility by
A reconciliation of GAAP and non-GAAP measures is provided in the tables below.
Fourth Quarter 2024 Guidance
Based on the Company’s current view, beliefs, and assumptions, guidance is within the following ranges:
|
Q4 2024 |
|||||
Revenue |
|
|||||
GAAP EPS from continuing operations |
|
|||||
Non-GAAP EPS |
|
Conference Call
Management will host a conference call today, October 30, 2024, at 4:30 p.m. Eastern Time to discuss the third quarter financial results. To participate in the live earnings conference call, please dial 877-407-0890 approximately ten minutes prior to the start of the meeting and an operator will connect you. International participants can dial +1-201-389-0918. A webcast will also be available on the Investors page of the company’s website at ir.advancedenergy.com in the Events & Presentations section. The archived webcast will be available approximately two hours following the end of the live event.
Advanced Energy 2024 Analyst Day
Advanced Energy will host its 2024 Analyst Day on Tuesday, November 19, 2024 starting at 1:00 p.m. Eastern Time in
This in-person event will include lunch and live demonstrations of the Company’s products. Participants who wish to join remotely can access a live webcast, which will be available at the time of the event on the Investors page of the company's website at ir.advancedenergy.com in the Events & Presentations section.
To view full event information and to register to attend, please click the link below:
https://www.advancedenergy.com/en-us/analyst-day-registration/
About Advanced Energy
Advanced Energy Industries, Inc. (Nasdaq: AEIS) is a global leader in the design and manufacture of highly engineered, precision power conversion, measurement and control solutions for mission-critical applications and processes. Advanced Energy’s power solutions enable customer innovation in complex applications for a wide range of industries including semiconductor equipment, industrial production, medical and life sciences, data center computing, networking, and telecommunications. With engineering know-how and responsive service and support for customers around the globe, the company builds collaborative partnerships to meet technology advances, propels growth of its customers and innovates the future of power. Advanced Energy has devoted four decades to perfecting power. It is headquartered in
Advanced Energy | Precision. Power. Performance. Trust.
Non-GAAP Measures
This release includes measures, such as non-GAAP net income and non-GAAP earnings per share (“EPS”) that are not prepared in accordance with accounting principles generally accepted in
The non-GAAP results presented below exclude the impact of non-cash related charges, such as stock-based compensation, amortization of intangible assets, and long-term unrealized foreign exchange gains and losses. In addition, we exclude discontinued operations and other non-recurring items such as acquisition-related costs, facility expansion and related costs, and restructuring expenses, as they are not indicative of future performance. The tax effect of our non-GAAP adjustments represents the anticipated annual tax rate applied to each non-GAAP adjustment after consideration of their respective book and tax treatments.
Forward-Looking Statements
This press release and statements we make on the above announced conference call contain, in addition to historical information, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this press release or the conference call that are not historical information are forward-looking statements. For example, statements relating to our beliefs, expectations, and plans are forward-looking statements, as are statements that certain actions, conditions, or circumstances will continue. The inclusion of words such as "anticipate," "expect," "estimate," "can," "may," "might," "continue," "enables," "plan," "intend," "should," "could," "would," "likely," "potential," or "believe," and similar expressions and the negative versions thereof indicate forward-looking statements; however, not all forward-looking statements may contain such words or expressions. These forward-looking statements are based upon information available as of the date of this press release and management’s current estimates, forecasts, and assumptions. Although we believe that our expectations reflected in or suggested by these forward-looking statements are reasonable, we may not achieve the results, performance, plans, or objectives expressed or implied by such forward-looking statements. Forward-looking statements involve risks and uncertainties, which are difficult to predict and many of which are beyond our control.
Risks and uncertainties to which our forward-looking statements are subject include, but are not limited to: volatility and business fluctuations in the industries in which we operate; our ability to achieve design wins with new and existing customers; our ability to accurately forecast and meet customer demand; risks related to global economic conditions, such as the impact of escalating global conflicts on macroeconomic conditions, economic uncertainty, market volatility, rising interest rates, inflation, or recession; risks inherent in our international operations, including the effect of trade and export controls, political and geographical risks, the impact of tariffs on our supply or products, and fluctuations in currency exchange rates; concentration of our customer base; risks associated with breach of our information security measures; our loss of or inability to attract and retain key personnel; disruptions to our manufacturing operations or those of our customers or suppliers; risks associated with our manufacturing footprint optimization and movement of manufacturing locations for certain products; our ability to successfully identify, close, integrate and realize anticipated benefits from our acquisitions; quality issues or unanticipated costs in fulfilling our warranty obligations (including our discontinued solar inverter product line), and adequacy of our warranty reserves; our ability to enforce, protect and maintain our proprietary technology and intellectual property rights; our ability to achieve cost savings, profitability, and gross margin goals; changes to tax laws and regulations or our tax rates; changes in federal, state, local and foreign regulations, including with respect to privacy and data protection, and environmental regulation; the effect of our debt obligations and restrictive covenants on our ability to operate our business; customer price sensitivity; risks related to our unfunded pension obligations; restructuring and severance activities; legal matters, claims, investigations, and proceedings; our estimates of the fair value of intangible assets; and the potential impact of dilution related to our convertible debt, hedge, and warrant transactions.
Actual results could differ materially and adversely from those expressed in any forward-looking statements, and readers are cautioned not to place undue reliance on forward-looking statements. Factors that could contribute to these differences or prove our forward-looking statements, by hindsight, to be overly optimistic or unachievable include, but are not limited to, the risks and uncertainties listed above and described in Advanced Energy’s Form 10-K, Forms 10-Q and other reports and statements filed with the Securities and Exchange Commission (the “SEC”). These reports and statements are available on the SEC’s website at www.sec.gov. Copies may also be obtained from Advanced Energy’s investor relations page at ir.advancedenergy.com or by contacting Advanced Energy’s investor relations at 970-407-6555. Forward-looking statements are made and based on information available to us on the date of this press release. Aspirational goals and targets discussed on the conference call or in the presentation materials should not be interpreted in any respect as guidance. We assume no obligation to update the information in this press release or provide the reasons why our actual results may differ.
ADVANCED ENERGY INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except per share data) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
|||||
Revenue, net |
|
$ |
374,217 |
|
|
$ |
409,991 |
|
|
$ |
364,947 |
|
|
$ |
1,066,639 |
|
|
$ |
1,250,539 |
|
|
Cost of revenue |
|
|
240,149 |
|
|
|
262,650 |
|
|
|
237,206 |
|
|
|
692,001 |
|
|
|
801,007 |
|
|
Gross profit |
|
|
134,068 |
|
|
|
147,341 |
|
|
|
127,741 |
|
|
|
374,638 |
|
|
|
449,532 |
|
|
Gross margin % |
|
|
35.8 |
|
% |
|
35.9 |
|
% |
|
35.0 |
|
% |
|
35.1 |
|
% |
|
35.9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development |
|
|
53,561 |
|
|
|
50,391 |
|
|
|
52,335 |
|
|
|
155,732 |
|
|
|
153,414 |
|
|
Selling, general, and administrative |
|
|
56,237 |
|
|
|
55,131 |
|
|
|
55,013 |
|
|
|
166,374 |
|
|
|
166,102 |
|
|
Amortization of intangible assets |
|
|
6,772 |
|
|
|
7,049 |
|
|
|
6,800 |
|
|
|
20,519 |
|
|
|
21,186 |
|
|
Restructuring, asset impairments, and other charges |
|
|
28,546 |
|
|
|
4,709 |
|
|
|
625 |
|
|
|
29,416 |
|
|
|
8,906 |
|
|
Total operating expenses |
|
|
145,116 |
|
|
|
117,280 |
|
|
|
114,773 |
|
|
|
372,041 |
|
|
|
349,608 |
|
|
Operating income (loss) |
|
|
(11,048 |
) |
|
|
30,061 |
|
|
|
12,968 |
|
|
|
2,597 |
|
|
|
99,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
|
11,018 |
|
|
|
6,396 |
|
|
|
12,119 |
|
|
|
35,782 |
|
|
|
14,282 |
|
|
Interest expense |
|
|
(6,378 |
) |
|
|
(3,780 |
) |
|
|
(6,956 |
) |
|
|
(20,461 |
) |
|
|
(9,368 |
) |
|
Other income (expense), net |
|
|
(8,139 |
) |
|
|
1,848 |
|
|
|
638 |
|
|
|
(6,122 |
) |
|
|
1,425 |
|
|
Income from continuing operations, before income tax |
|
|
(14,547 |
) |
|
|
34,525 |
|
|
|
18,769 |
|
|
|
11,796 |
|
|
|
106,263 |
|
|
Income tax provision (benefit) |
|
|
(400 |
) |
|
|
874 |
|
|
|
3,165 |
|
|
|
4,552 |
|
|
|
13,405 |
|
|
Income (loss) from continuing operations |
|
|
(14,147 |
) |
|
|
33,651 |
|
|
|
15,604 |
|
|
|
7,244 |
|
|
|
92,858 |
|
|
Loss from discontinued operations, net of income tax |
|
|
(758 |
) |
|
|
(930 |
) |
|
|
(575 |
) |
|
|
(1,904 |
) |
|
|
(2,076 |
) |
|
Net income (loss) |
|
$ |
(14,905 |
) |
|
$ |
32,721 |
|
|
$ |
15,029 |
|
|
$ |
5,340 |
|
|
$ |
90,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic weighted-average common shares outstanding |
|
|
37,532 |
|
|
|
37,575 |
|
|
|
37,474 |
|
|
|
37,455 |
|
|
|
37,541 |
|
|
Diluted weighted-average common shares outstanding |
|
|
37,532 |
|
|
|
37,854 |
|
|
|
37,777 |
|
|
|
37,785 |
|
|
|
37,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings (loss) per share attributable to Advanced Energy Industries, Inc: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic earnings (loss) per share |
|
$ |
(0.38 |
) |
|
$ |
0.90 |
|
|
$ |
0.42 |
|
|
$ |
0.19 |
|
|
$ |
2.47 |
|
|
Diluted earnings (loss) per share |
|
$ |
(0.38 |
) |
|
$ |
0.89 |
|
|
$ |
0.41 |
|
|
$ |
0.19 |
|
|
$ |
2.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic loss per share |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.06 |
) |
|
Diluted loss per share |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic earnings per share |
|
$ |
(0.40 |
) |
|
$ |
0.87 |
|
|
$ |
0.40 |
|
|
$ |
0.14 |
|
|
$ |
2.42 |
|
|
Diluted earnings per share |
|
$ |
(0.40 |
) |
|
$ |
0.86 |
|
|
$ |
0.40 |
|
|
$ |
0.14 |
|
|
$ |
2.40 |
|
|
ADVANCED ENERGY INDUSTRIES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) |
||||||
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
2024 |
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
657,288 |
|
$ |
1,044,556 |
Accounts receivables, net |
|
|
259,399 |
|
|
282,430 |
Inventories |
|
|
377,740 |
|
|
336,137 |
Other current assets |
|
|
51,281 |
|
|
48,771 |
Total current assets |
|
|
1,345,708 |
|
|
1,711,894 |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
181,875 |
|
|
167,665 |
Operating lease right-of-use assets |
|
|
86,003 |
|
|
95,432 |
Other assets |
|
|
134,948 |
|
|
136,448 |
Goodwill and intangible assets, net |
|
|
444,326 |
|
|
445,318 |
Total assets |
|
$ |
2,192,860 |
|
$ |
2,556,757 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
133,006 |
|
$ |
141,850 |
Other accrued expenses |
|
|
140,142 |
|
|
156,254 |
Current portion of long-term debt |
|
|
— |
|
|
20,000 |
Current portion of operating lease liabilities |
|
|
18,360 |
|
|
17,744 |
Total current liabilities |
|
|
291,508 |
|
|
335,848 |
|
|
|
|
|
|
|
Long-term debt |
|
|
564,000 |
|
|
895,679 |
Other long-term liabilities |
|
|
172,960 |
|
|
181,048 |
Long-term liabilities |
|
|
736,960 |
|
|
1,076,727 |
|
|
|
|
|
|
|
Total liabilities |
|
|
1,028,468 |
|
|
1,412,575 |
|
|
|
|
|
|
|
Total stockholders' equity |
|
|
1,164,392 |
|
|
1,144,182 |
Total liabilities and stockholders’ equity |
|
$ |
2,192,860 |
|
$ |
2,556,757 |
ADVANCED ENERGY INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
Nine Months Ended September 30, |
||||||
|
|
2024 |
|
|
2023 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
5,340 |
|
|
$ |
90,782 |
|
Less: loss from discontinued operations, net of income tax |
|
|
(1,904 |
) |
|
|
(2,076 |
) |
Income from continuing operations, net of income tax |
|
|
7,244 |
|
|
|
92,858 |
|
|
|
|
|
|
|
|
||
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
51,824 |
|
|
|
49,764 |
|
Stock-based compensation |
|
|
34,303 |
|
|
|
22,813 |
|
Amortization of debt issuance costs and debt discount |
|
|
3,036 |
|
|
|
378 |
|
Deferred income tax benefit |
|
|
305 |
|
|
|
(996 |
) |
Other |
|
|
1,041 |
|
|
|
394 |
|
Changes in operating assets and liabilities, net of assets acquired |
|
|
(47,503 |
) |
|
|
(36,971 |
) |
Net cash from operating activities from continuing operations |
|
|
50,250 |
|
|
|
128,240 |
|
Net cash from operating activities from discontinued operations |
|
|
(2,191 |
) |
|
|
(3,307 |
) |
Net cash from operating activities |
|
|
48,059 |
|
|
|
124,933 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchases of long-term investments |
|
|
(2,698 |
) |
|
|
(3,447 |
) |
Purchases of property and equipment |
|
|
(44,045 |
) |
|
|
(46,782 |
) |
Acquisitions, net of cash acquired |
|
|
(13,762 |
) |
|
|
— |
|
Net cash from investing activities |
|
|
(60,505 |
) |
|
|
(50,229 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
|
— |
|
|
|
575,000 |
|
Payment of fees for long-term borrowings |
|
|
(105 |
) |
|
|
(12,985 |
) |
Payments on long-term borrowings |
|
|
(355,000 |
) |
|
|
(15,000 |
) |
Dividend payments |
|
|
(11,529 |
) |
|
|
(11,422 |
) |
Payment for purchase of note hedges |
|
|
— |
|
|
|
(115,000 |
) |
Proceeds from sale of warrants |
|
|
— |
|
|
|
74,865 |
|
Purchase and retirement of common stock |
|
|
(1,770 |
) |
|
|
(40,000 |
) |
Net payments related to stock-based awards |
|
|
(6,029 |
) |
|
|
(1,254 |
) |
Net cash from financing activities |
|
|
(374,433 |
) |
|
|
454,204 |
|
|
|
|
|
|
|
|
||
EFFECT OF CURRENCY TRANSLATION ON CASH |
|
|
(389 |
) |
|
|
(1,795 |
) |
|
|
|
|
|
|
|
||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(387,268 |
) |
|
|
527,113 |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
1,044,556 |
|
|
|
458,818 |
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
657,288 |
|
|
$ |
985,931 |
|
ADVANCED ENERGY INDUSTRIES, INC. SUPPLEMENTAL INFORMATION (UNAUDITED) (in thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by Market |
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||
Semiconductor Equipment |
|
$ |
197,497 |
|
$ |
185,033 |
|
$ |
188,321 |
|
$ |
565,721 |
|
$ |
552,419 |
Industrial and Medical |
|
|
76,837 |
|
|
115,226 |
|
|
79,104 |
|
|
239,359 |
|
|
365,849 |
Data Center Computing |
|
|
80,653 |
|
|
68,286 |
|
|
72,964 |
|
|
195,519 |
|
|
187,021 |
Telecom and Networking |
|
|
19,230 |
|
|
41,446 |
|
|
24,558 |
|
|
66,040 |
|
|
145,250 |
Total |
|
$ |
374,217 |
|
$ |
409,991 |
|
$ |
364,947 |
|
$ |
1,066,639 |
|
$ |
1,250,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by Geographic Region |
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||
|
|
$ |
175,691 |
|
$ |
184,783 |
|
$ |
172,794 |
|
$ |
482,564 |
|
$ |
537,241 |
|
|
|
163,212 |
|
|
178,190 |
|
|
151,955 |
|
|
467,110 |
|
|
543,871 |
|
|
|
34,892 |
|
|
46,088 |
|
|
39,813 |
|
|
115,258 |
|
|
164,867 |
Other |
|
|
422 |
|
|
930 |
|
|
385 |
|
|
1,707 |
|
|
4,560 |
Total |
|
$ |
374,217 |
|
$ |
409,991 |
|
$ |
364,947 |
|
$ |
1,066,639 |
|
$ |
1,250,539 |
ADVANCED ENERGY INDUSTRIES, INC. SELECTED OTHER DATA (UNAUDITED) (in thousands) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - Operating expenses and operating income, excluding certain items |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|||||
Gross profit from continuing operations, as reported |
|
$ |
134,068 |
|
|
$ |
147,341 |
|
|
$ |
127,741 |
|
|
$ |
374,638 |
|
|
$ |
449,532 |
|
Adjustments to gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
|
1,046 |
|
|
|
615 |
|
|
|
1,056 |
|
|
|
2,931 |
|
|
|
1,587 |
|
Facility expansion, relocation costs and other |
|
|
868 |
|
|
|
171 |
|
|
|
161 |
|
|
|
2,337 |
|
|
|
1,188 |
|
Acquisition-related costs |
|
|
— |
|
|
|
44 |
|
|
|
(57 |
) |
|
|
(13 |
) |
|
|
194 |
|
Non-GAAP gross profit |
|
|
135,982 |
|
|
|
148,171 |
|
|
|
128,901 |
|
|
|
379,893 |
|
|
|
452,501 |
|
Non-GAAP gross margin |
|
|
36.3 |
% |
|
|
36.1 |
% |
|
|
35.3 |
% |
|
|
35.6 |
% |
|
|
36.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses from continuing operations, as reported |
|
|
145,116 |
|
|
|
117,280 |
|
|
|
114,773 |
|
|
|
372,041 |
|
|
|
349,608 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
(6,772 |
) |
|
|
(7,049 |
) |
|
|
(6,800 |
) |
|
|
(20,519 |
) |
|
|
(21,186 |
) |
Stock-based compensation |
|
|
(10,868 |
) |
|
|
(7,460 |
) |
|
|
(10,328 |
) |
|
|
(31,372 |
) |
|
|
(21,226 |
) |
Acquisition-related costs |
|
|
(1,581 |
) |
|
|
(611 |
) |
|
|
(1,934 |
) |
|
|
(4,781 |
) |
|
|
(2,654 |
) |
Facility expansion, relocation costs and other |
|
|
(488 |
) |
|
|
— |
|
|
|
— |
|
|
|
(488 |
) |
|
|
— |
|
Restructuring, asset impairments, and other charges |
|
|
(28,546 |
) |
|
|
(4,898 |
) |
|
|
(625 |
) |
|
|
(29,416 |
) |
|
|
(9,095 |
) |
Non-GAAP operating expenses |
|
|
96,861 |
|
|
|
97,262 |
|
|
|
95,086 |
|
|
|
285,465 |
|
|
|
295,447 |
|
Non-GAAP operating income |
|
$ |
39,121 |
|
|
$ |
50,909 |
|
|
$ |
33,815 |
|
|
$ |
94,428 |
|
|
$ |
157,054 |
|
Non-GAAP operating margin |
|
|
10.5 |
% |
|
|
12.4 |
% |
|
|
9.3 |
% |
|
|
8.9 |
% |
|
|
12.6 |
% |
ADVANCED ENERGY INDUSTRIES, INC. SELECTED OTHER DATA (UNAUDITED) (in thousands, except per share data) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - Income excluding certain items |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|||||
Income (loss) from continuing operations, less non-controlling interest, net of income tax |
|
$ |
(14,147 |
) |
|
$ |
33,651 |
|
|
$ |
15,604 |
|
|
$ |
7,244 |
|
|
$ |
92,858 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
6,772 |
|
|
|
7,049 |
|
|
|
6,800 |
|
|
|
20,519 |
|
|
|
21,186 |
|
Acquisition-related costs |
|
|
1,581 |
|
|
|
655 |
|
|
|
1,877 |
|
|
|
4,768 |
|
|
|
2,848 |
|
Facility expansion, relocation costs, and other |
|
|
1,356 |
|
|
|
171 |
|
|
|
161 |
|
|
|
2,825 |
|
|
|
1,188 |
|
Restructuring, asset impairments, and other charges |
|
|
28,546 |
|
|
|
4,898 |
|
|
|
625 |
|
|
|
29,416 |
|
|
|
9,095 |
|
Unrealized foreign currency loss (gain) |
|
|
3,993 |
|
|
|
(1,604 |
) |
|
|
(1,545 |
) |
|
|
691 |
|
|
|
(2,817 |
) |
Other costs included in other income (expense), net |
|
|
3,665 |
|
|
|
(1,516 |
) |
|
|
— |
|
|
|
3,665 |
|
|
|
(1,516 |
) |
Tax effect of non-GAAP adjustments, including certain discrete tax benefits |
|
|
(4,172 |
) |
|
|
(1,101 |
) |
|
|
(498 |
) |
|
|
(5,292 |
) |
|
|
(3,273 |
) |
Non-GAAP income, net of income tax, excluding stock-based compensation |
|
|
27,594 |
|
|
|
42,203 |
|
|
|
23,024 |
|
|
|
63,836 |
|
|
|
119,569 |
|
Stock-based compensation, net of tax |
|
|
9,412 |
|
|
|
6,299 |
|
|
|
8,993 |
|
|
|
27,099 |
|
|
|
17,794 |
|
Non-GAAP income, net of income tax |
|
$ |
37,006 |
|
|
$ |
48,502 |
|
|
$ |
32,017 |
|
|
$ |
90,935 |
|
|
$ |
137,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - Weighted-average common shares adjusted for stock awards |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|||||
Diluted weighted-average common shares outstanding |
|
|
37,532 |
|
|
|
37,854 |
|
|
|
37,777 |
|
|
|
37,785 |
|
|
|
37,842 |
|
Dilutive effect of stock awards |
|
|
360 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-GAAP diluted weighted-average common shares outstanding |
|
|
37,892 |
|
|
|
37,854 |
|
|
|
37,777 |
|
|
|
37,785 |
|
|
|
37,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of non-GAAP measure - per share earnings excluding certain items |
|
Three Months Ended |
|
|
Nine Months Ended |
|||||||||||||||
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
||||||
Diluted earnings (loss) per share from continuing operations, as reported |
|
$ |
(0.38 |
) |
|
$ |
0.89 |
|
$ |
0.41 |
|
$ |
0.19 |
|
$ |
2.45 |
||||
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Per share impact of non-GAAP adjustments, net of tax |
|
|
1.36 |
|
|
|
0.39 |
|
|
0.44 |
|
|
2.22 |
|
|
1.18 |
||||
Non-GAAP earnings per share |
|
$ |
0.98 |
|
|
$ |
1.28 |
|
$ |
0.85 |
|
$ |
2.41 |
|
$ |
3.63 |
||||
ADVANCED ENERGY INDUSTRIES, INC. SELECTED OTHER DATA (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
Reconciliation of Q4 2024 Guidance |
||||||||
Low End |
High End |
|||||||
Revenue |
|
|
|
|
||||
Reconciliation of non-GAAP earnings per share |
|
|
|
|
||||
GAAP earnings per share |
$ |
0.18 |
|
$ |
0.76 |
|
||
Stock-based compensation |
|
0.31 |
|
|
0.30 |
|
||
Amortization of intangible assets |
|
0.19 |
|
|
0.18 |
|
||
Restructuring, asset impairments, and other charges |
|
0.29 |
|
|
0.21 |
|
||
Tax effects of excluded items |
|
(0.14 |
) |
|
(0.12 |
) |
||
Non-GAAP earnings per share |
$ |
0.83 |
|
$ |
1.33 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030348629/en/
For more information, contact:
Andrew Huang
Advanced Energy Industries, Inc.
970-407-6555
ir@aei.com
Source: Advanced Energy Industries, Inc.
FAQ
What was Advanced Energy's (AEIS) revenue in Q3 2024?
Why did AEIS report a GAAP loss in Q3 2024?
What is Advanced Energy's (AEIS) Q4 2024 revenue guidance?